Post on 14-Dec-2015
description
PLANILLA DE SUELDOS
Problema
Computadora 486 DX4-100MHZ y 8MB RAM para automatizar los procesos que realiza.
La Empresa cuenta actualmente con 50 trabajadores y dentro de los primeros procesos que desea automatizar es deun Sistema para el Control de Pagos, para lo cual ha contratado los Servicios de un Profesional de Computación de
Consideraciones
las siguientes consideraciones:
CALCULO DE LOS INGRESOS
SUELDO BASICO Se determinará según su Categoría
CATEGORIA BASICO
A S/. 2,500.00
B S/. 2,100.00
C S/. 1,800.00
D S/. 1,500.00
BONIFICACION Se determinará según su Categoría
x CATEGORIA
Movilidad Por política de la empresa se le asignará a todos los trabajadores
La Empresa Ashley Import's dedicada al Rubro de Importación y Exportación de Productos en general, ha adquirido una
SENATI, el cual determinó las siguientes especificaciones:
El Programa que se determinó utilizar será MICROSOFT EXCEL For Windows, ya que se maneja poca informacióny dado el conocimiento de su personal del Suite Office.
El Sistema de Planillas será almacenado en el archivo PLANILLA.XLS y el análisis ha determinado
Si su CATEGORIA es "A" su SUELDO BASICO será S/. 1,500.00
Si su CATEGORIA es "B" su SUELDO BASICO será S/. 1,200.00
Si su CATEGORIA es "C" su SUELDO BASICO será S/. 800.00
Si su CATEGORIA es "D" su SUELDO BASICO será S/. 500.00
Se recomienda usar la función lógica =BUSCARV(...
Si su CATEGORIA es "A" su BONIFICACION x CATEGORIA será 20% del SUELDO BASICO
Si su CATEGORIA es "B" su BONIFICACION x CATEGORIA será 15% del SUELDO BASICO
Si su CATEGORIA es "C" su BONIFICACION x CATEGORIA será 12% del SUELDO BASICO
Si su CATEGORIA es "D" su BONIFICACION x CATEGORIA será 8% del SUELDO BASICO
Se recomienda usar la función lógica =BUSCARV(...
A B C D E F G H I J
1
23456789
1011121314151617
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
REFRIGERIO Por política de la empresa se le asignará a todos los trabajadores
BONIFICACION Por política de la empresa se le asignará a todos los trabajadores
x COSTO DE VIDA
TOTAL DE INGRESOS = BASICO + BONI CATEGORIA + MOVILIDAD + REFRIGERIO + BONI COSTO VIDA
CALCULO DE LAS APORTACIONES DEL EMPLEADO
APORTACION DEL EMPLEADOCuando un trabajador es contratado o estable se le descuenta por
SNP => "S" Sólo se le descontará para las personas que NO estén Afiliadas a una AFP.
AFILIADOS A AFP => "A" Sólo se le descontará para las personas que están Afiliadas a una AFP. Tabla II01
Si su CATEGORIA es "A" su BONIFICACION x CATEGORIA será 8% del SUELDO BASICO
Si su CATEGORIA es "B" su BONIFICACION x CATEGORIA será 5% del SUELDO BASICO
Si su CATEGORIA es "C" su BONIFICACION x CATEGORIA será 3% del SUELDO BASICO
Si su CATEGORIA es "D" su BONIFICACION x CATEGORIA será 0% del SUELDO BASICO
Se recomienda usar la función lógica =BUSCARV(...
Si su CATEGORIA es "A" su BONIFICACION x CATEGORIA será S/. 50.00
Si su CATEGORIA es "B" su BONIFICACION x CATEGORIA será S/. 30.00
Si su CATEGORIA es "C" su BONIFICACION x CATEGORIA será S/. 15.00
Si su CATEGORIA es "D" su BONIFICACION x CATEGORIA será S/. 0.00
Se recomienda usar la función lógica =BUSCARV(...
Si su CATEGORIA es "A" su BONIFICACION x CATEGORIA será 10% del SUELDO BASICO
Si su CATEGORIA es "B" su BONIFICACION x CATEGORIA será 5% del SUELDO BASICO
Si su CATEGORIA es "C" su BONIFICACION x CATEGORIA será 0% del SUELDO BASICO
Si su CATEGORIA es "D" su BONIFICACION x CATEGORIA será 0% del SUELDO BASICO
Se recomienda usar la función lógica =BUSCARV(...
Ley un monto para su jubilación, dependiendo dónde este afiliado: SNP o AFP
Según Ley será el 13% del TOTAL DE INGRESOS
Se recomienda usar la función lógica =SI(...
Se determinará según el CODIGO de AFP a la cual están afiliadas.
Si su CODIGO AFP es 1 (INTEGRA) se le descontará el 14% del TOTAL DE INGRESOS
A B C D E F G H I J
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
5960616263646566676869
231
5ta. CATEGORIA Si el TOTAL DE INGRESOS es mas de S/. 1,800.00 , se le descontará el15% sobre la cantidad excedida al TOTAL DE INGRESOS => (TOTAL INGRESOS - 1800) * 15%
Descuento Falta Por política de la empresa se tendra los siguientes descuentos. Faltas 0Descuento S/. -
TOTAL APORT. EMPLEADO = SNP + AFILIADO AFP + 5ta. CATEGORIA + FALTA + ADELANTO
CALCULO DEL SUELDO A PAGAR
SUELDO A PAGAR = TOTAL INGRESOS - TOTAL APORTACIONES EMPLEADO
CALCULO DE LAS APORTACIONES DEL EMPLEADOR(Referencial para la Planilla)
Cuando un trabajador es contratado o estable, la Empresa va a aportar por este trabajador por:
IPSS Prestaciones de salud 9% del Total de Ingresos.
IPSS = TOTAL INGRESOS * 9%
FONAVI FONAVI (Fondo Nacional de Vivienda) 9% del Total de Ingresos
FONAVI = TOTAL INGRESOS * 9%
Si su CODIGO AFP es 2 (PROFUTURO) se le descontará el 13.5% del TOTAL DE INGRESOS
Si su CODIGO AFP es 3 (HORIZONTE) se le descontará el 13% del TOTAL DE INGRESOS
Se recomienda usar la función lógica =BUSCARV(...
Se recomienda usar la función lógica =SI(...
Si no tiene FALTAS su DESCUENTO será S/. 0.00
Si las FALTAS están entre 1 y 2 su DESCUENTO será S/. 50.00 x Día
Si las FALTAS están entre 3 y 5 su DESCUENTO será S/. 80.00 x Día
Si las FALTAS son mayores o iguales a 6 su DESCUENTO será S/. 100.00 x Día
Se recomienda usar la función lógica =BUSCARH(...
TOTAL APORT. EMPLEADOR = IPSS + FONAVI
A B C D E F G H I J7071727374757677
78
79
80
81
82
83
848586
87
888990
91
92
93
949596979899
100101102
BONI 1 x CATEGORIA Movilidad Refrigerio
20% 8% S/. 50.00 10%
15% 5% S/. 30.00 5%
12% 3% S/. 15.00 0%
8% 0% S/. - 0%
BonificaciónCosto de Vida
K L M N
1
23456789
1011121314151617
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
Tabla II0%
14% INTEGRA
K L M N
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
5960616263646566676869
13.5% PROFUTURO
13% HORIZONTE
2
1 3 6
S/. 50.00 S/. 80.00 S/. 100.00
K L M N7071727374757677
78
79
80
81
82
83
848586
87
888990
91
92
93
949596979899
100101102
Tabla I
CATEGORIA BASICO BONI 1 x CATEGORIA Movilidad Refrigerio
A S/. 2,500.00 20% 8% S/. 50.00 10%
B S/. 2,100.00 15% 5% S/. 30.00 5%
C S/. 1,800.00 12% 3% S/. 15.00 0%
D S/. 1,500.00 8% 0% S/. - 0%
Tabla IICODIGO AFP %
0 0%1 14% INTEGRA
2 13.5% PROFUTURO
3 13% HORIZONTE
Faltas 0 1 3 6Descuento S/. - S/. 50.00 S/. 80.00 S/. 100.00
BonificaciónCosto de Vida
A B C D E F G12
3
4
5
6
7
8
91011121314151617
18
19
Ashley Import'sP L A N I L L A D E P A G O S
Mes de Agosto 2014
BONIFICACION BONIFICACION
A=AFP CODIGO SUELDO X MOVILIDAD REFRIGERIO COSTO DE VIDA
No.CARNET APELLIDOS Y NOMBRES S=SEGURO AFP OCUPACION CATEGORIA BASICO CATEGORIA
1 95001 MENDEZ PICHILINGUE, SHIRLEY A 3 ADMINISTRADOR D S/. 1,500.00 S/. 120.00 S/. - S/. - S/. -
2 95002 SALVADOR DIAZ, JENNY S SECRETARIA A S/. 2,500.00 S/. 500.00 S/. 200.00 S/. 50.00 S/. 250.00
3 95003 ACOSTA CARDENAS, MARIA A 1 ANALISTA B S/. 2,100.00 S/. 315.00 S/. 105.00 S/. 30.00 S/. 105.00
4 95004 ACEVEDO CARHUAS, DAVID S OBRERO A S/. 2,500.00 S/. 500.00 S/. 200.00 S/. 50.00 S/. 250.00
5 95005 TARAZONA VEGA, JHONNY A 2 PROGRAMADOR C S/. 1,800.00 S/. 216.00 S/. 54.00 S/. 15.00 S/. -
6 95006 VARGAS MACHUCA, JOSE A 2 CONTADOR B S/. 2,100.00 S/. 315.00 S/. 105.00 S/. 30.00 S/. 105.00
7 95007 CARPIO CONDE, LESLY A 1 SECRETARIA C S/. 1,800.00 S/. 216.00 S/. 54.00 S/. 15.00 S/. -
8 95008 INFANTE CASTRO, JORGE A 3 CONTADOR B S/. 2,100.00 S/. 315.00 S/. 105.00 S/. 30.00 S/. 105.00
9 95009 PRADO BACA, JAIR S GERENTE A S/. 2,500.00 S/. 500.00 S/. 200.00 S/. 50.00 S/. 250.00
10 95010 DAVALOS VEGA, ARTURO A 2 ALMACEN D S/. 1,500.00 S/. 120.00 S/. - S/. - S/. -
11 95011 CISNEROS CARREÑO, CARLINHO A 2 OPERADOR D S/. 1,500.00 S/. 120.00 S/. - S/. - S/. -
12 95012 CHAVEZ DIAZ, RAUL A 3 ABOGADO B S/. 2,100.00 S/. 315.00 S/. 105.00 S/. 30.00 S/. 105.00
13 95013 CAMPOS HUILCCA, JOSE S ANALISTA B S/. 2,100.00 S/. 315.00 S/. 105.00 S/. 30.00 S/. 105.00
14 95014 RIOS RAMOS, CARLOS A 1 TECNICO E. C S/. 1,800.00 S/. 216.00 S/. 54.00 S/. 15.00 S/. -
15 95015 SANTOS FALEN, ELIZABETH A 1 OPERADOR C S/. 1,800.00 S/. 216.00 S/. 54.00 S/. 15.00 S/. -
16 95016 MONTES QUISPE, CRISTINA A 3 SECRETARIA C S/. 1,800.00 S/. 216.00 S/. 54.00 S/. 15.00 S/. -
17 95017 WAGNER PACCIONE, JANET A 2 MARKETING C S/. 1,800.00 S/. 216.00 S/. 54.00 S/. 15.00 S/. -
18 95018 RIOS RAMOS, JULIO S OBRERO D S/. 1,500.00 S/. 120.00 S/. - S/. - S/. -
19 95019 RUIZ LIMA, JAVIER A 1 OBRERO D S/. 1,500.00 S/. 120.00 S/. - S/. - S/. -
20 95020 QUINTANA RODRIGUEZ, PABLO A 1 OBRERO D S/. 1,500.00 S/. 120.00 S/. - S/. - S/. -
21 95021 ESPINOZA SAAVEDRA, WILLY A 3 OBRERO D S/. 1,500.00 S/. 120.00 S/. - S/. - S/. -
22 95022 GOMEZ YAÑEZ, CARMEN S SECRETARIA C S/. 1,800.00 S/. 216.00 S/. 54.00 S/. 15.00 S/. -
23 95023 HUERTAS FALCON, WILLY A 2 PROGRAMADOR C S/. 1,800.00 S/. 216.00 S/. 54.00 S/. 15.00 S/. -
24 95024 MIRANDA PEREZ, BENJAMIN A 1 OBRERO D S/. 1,500.00 S/. 120.00 S/. - S/. - S/. -
25 95025 GARCIA LAZO, ROSSANA A 3 EMPLEADO C S/. 1,800.00 S/. 216.00 S/. 54.00 S/. 15.00 S/. -
26 95026 TAVARA SOTO, DIANA S EMPLEADO C S/. 1,800.00 S/. 216.00 S/. 54.00 S/. 15.00 S/. -
27 95027 QUISPE PEREZ, DANIEL A 2 OBRERO D S/. 1,500.00 S/. 120.00 S/. - S/. - S/. -
28 95028 MARCOS VALVERDE, FRANK A 1 OBRERO D S/. 1,500.00 S/. 120.00 S/. - S/. - S/. -
29 95029 SANTANDER CRUZ, MILAGROS A 3 OPERADOR C S/. 1,800.00 S/. 216.00 S/. 54.00 S/. 15.00 S/. -
30 95030 IZAGUIRRE CRUZ, LADY A 3 SECRETARIA C S/. 1,800.00 S/. 216.00 S/. 54.00 S/. 15.00 S/. -
31 95031 AGUIRRE ALZAMORA, BRIAN S OBRERO D S/. 1,500.00 S/. 120.00 S/. - S/. - S/. -
32 95032 QUIROZ LEON, PATRICIA A 2 EMPLEADO C S/. 1,800.00 S/. 216.00 S/. 54.00 S/. 15.00 S/. -
A B C D E F G H I J K L
123456
7
8
91011121314151617181920212223242526272829303132333435363738394041
33 95033 CARDENAS VILCA, CARLOS A 1 EMPLEADO C S/. 1,800.00 S/. 216.00 S/. 54.00 S/. 15.00 S/. -
34 95034 SALINAS PINTO, ANDRES A 3 SERVICIOS D S/. 1,500.00 S/. 120.00 S/. - S/. - S/. -
35 95035 CRUZ CAMINO, JANETH A 3 EMPLEADO C S/. 1,800.00 S/. 216.00 S/. 54.00 S/. 15.00 S/. -
36 95036 MEZA DEL POLAR, MAGALY A 3 SECRETARIA C S/. 1,800.00 S/. 216.00 S/. 54.00 S/. 15.00 S/. -
37 95037 SALAS LLANOS, ABEL S OBRERO D S/. 1,500.00 S/. 120.00 S/. - S/. - S/. -
38 95038 PEREZ BUENDIA, KELLY A 2 EMPLEADO C S/. 1,800.00 S/. 216.00 S/. 54.00 S/. 15.00 S/. -
39 95039 RAMOS GRADOS, ANGEL A 1 OBRERO D S/. 1,500.00 S/. 120.00 S/. - S/. - S/. -
40 95040 DAVILA RAMIREZ, ETHEL A 3 EMPLEADO C S/. 1,800.00 S/. 216.00 S/. 54.00 S/. 15.00 S/. -
41 95041 POZO MINA, JESSICA S PROGRAMADOR C S/. 1,800.00 S/. 216.00 S/. 54.00 S/. 15.00 S/. -
42 95042 PACHECO MENCILLA, ORLANDO A 2 OBRERO D S/. 1,500.00 S/. 120.00 S/. - S/. - S/. -
43 95043 ZAPATA ORTIZ, MERCEDES A 1 SECRETARIA C S/. 1,800.00 S/. 216.00 S/. 54.00 S/. 15.00 S/. -
44 95044 ESPINO DAVALOS, MARCELA A 3 OBRERO D S/. 1,500.00 S/. 120.00 S/. - S/. - S/. -
45 95045 ROMERO CARDENAS, WENDY A 3 EMPLEADO C S/. 1,800.00 S/. 216.00 S/. 54.00 S/. 15.00 S/. -
46 95046 RODRIGUEZ VARGAS, ALVARO S OBRERO D S/. 1,500.00 S/. 120.00 S/. - S/. - S/. -
47 95047 ROCCA DURAN, LUIS A 2 OPERADOR C S/. 1,800.00 S/. 216.00 S/. 54.00 S/. 15.00 S/. -
48 95048 ZEVALLOS VARGAS, CECILIA A 1 EMPLEADO C S/. 1,800.00 S/. 216.00 S/. 54.00 S/. 15.00 S/. -
49 95049 ALCIDES ORTIZ, JUAN A 3 EMPLEADO C S/. 1,800.00 S/. 216.00 S/. 54.00 S/. 15.00 S/. -
50 95050 BENITES PAREDES, ANGELICA A 1 OPERADOR C S/. 1,800.00 S/. 216.00 S/. 54.00 S/. 15.00 S/. -
1 2 3 4 5 6 7 8 9 10 11
A B C D E F G H I J K L4243444546474849505152535455565758596061
P L A N I L L A D E P A G O S SUELDO ANUAL : 22,400.00
Mes de Agosto 2014 SUELD MENSUAL : 1,600.00 MES (DIAS) = 31
APORTACIONES A P O R T A C I O N E S
DEL EMPLEADO SUELDO DEL EMPLEADOR
TOTAL SNP AFILIADOS 5TA. CATEG. FALTAS DESCTOS. ADELANTO TOTAL A IPSS FONAVI
INGRESOS 13% AFP 15% FALTA DESCTOS. PAGAR 9% 9%
S/. 1,620.00 S/. - S/. 210.60 S/. - 1 S/. 50.00 S/. 260.60 S/. 1,359.40 145.80 145.80
S/. 3,500.00 S/. 455.00 S/. - S/. 255.00 S/. - S/. 300.00 S/. 1,010.00 S/. 2,490.00 315.00 315.00
S/. 2,655.00 S/. - S/. 371.70 S/. 128.25 2 S/. 100.00 S/. 100.00 S/. 699.95 S/. 1,955.05 238.95 238.95
S/. 3,500.00 S/. 455.00 S/. - S/. 255.00 S/. - S/. 710.00 S/. 2,790.00 315.00 315.00
S/. 2,085.00 S/. - S/. 281.48 S/. 42.75 1 S/. 50.00 S/. 374.23 S/. 1,710.78 187.65 187.65
S/. 2,655.00 S/. - S/. 358.43 S/. 128.25 S/. - S/. 500.00 S/. 986.68 S/. 1,668.33 238.95 238.95
S/. 2,085.00 S/. - S/. 291.90 S/. 42.75 S/. - S/. 334.65 S/. 1,750.35 187.65 187.65
S/. 2,655.00 S/. - S/. 345.15 S/. 128.25 S/. - S/. 250.00 S/. 723.40 S/. 1,931.60 238.95 238.95
S/. 3,500.00 S/. 455.00 S/. - S/. 255.00 1 S/. 50.00 S/. 760.00 S/. 2,740.00 315.00 315.00
S/. 1,620.00 S/. - S/. 218.70 S/. - S/. - S/. 218.70 S/. 1,401.30 145.80 145.80
S/. 1,620.00 S/. - S/. 218.70 S/. - S/. - S/. 600.00 S/. 818.70 S/. 801.30 145.80 145.80
S/. 2,655.00 S/. - S/. 345.15 S/. 128.25 S/. - S/. 473.40 S/. 2,181.60 238.95 238.95
S/. 2,655.00 S/. 345.15 S/. - S/. 128.25 2 S/. 100.00 S/. 573.40 S/. 2,081.60 238.95 238.95
S/. 2,085.00 S/. - S/. 291.90 S/. 42.75 S/. - S/. 1,000.00 S/. 1,334.65 S/. 750.35 187.65 187.65
S/. 2,085.00 S/. - S/. 291.90 S/. 42.75 S/. - S/. 334.65 S/. 1,750.35 187.65 187.65
S/. 2,085.00 S/. - S/. 271.05 S/. 42.75 S/. - S/. 313.80 S/. 1,771.20 187.65 187.65
S/. 2,085.00 S/. - S/. 281.48 S/. 42.75 S/. - S/. 500.00 S/. 824.23 S/. 1,260.78 187.65 187.65
S/. 1,620.00 S/. 210.60 S/. - S/. - 1 S/. 50.00 S/. 260.60 S/. 1,359.40 145.80 145.80
S/. 1,620.00 S/. - S/. 226.80 S/. - S/. - S/. 226.80 S/. 1,393.20 145.80 145.80
S/. 1,620.00 S/. - S/. 226.80 S/. - S/. - S/. 226.80 S/. 1,393.20 145.80 145.80
S/. 1,620.00 S/. - S/. 210.60 S/. - S/. - S/. 100.00 S/. 310.60 S/. 1,309.40 145.80 145.80
S/. 2,085.00 S/. 271.05 S/. - S/. 42.75 S/. - S/. 313.80 S/. 1,771.20 187.65 187.65
S/. 2,085.00 S/. - S/. 281.48 S/. 42.75 1 S/. 50.00 S/. 374.23 S/. 1,710.78 187.65 187.65
S/. 1,620.00 S/. - S/. 226.80 S/. - S/. - S/. 300.00 S/. 526.80 S/. 1,093.20 145.80 145.80
S/. 2,085.00 S/. - S/. 271.05 S/. 42.75 S/. - S/. 313.80 S/. 1,771.20 187.65 187.65
S/. 2,085.00 S/. 271.05 S/. - S/. 42.75 1 S/. 50.00 S/. 363.80 S/. 1,721.20 187.65 187.65
S/. 1,620.00 S/. - S/. 218.70 S/. - 1 S/. 50.00 S/. 268.70 S/. 1,351.30 145.80 145.80
S/. 1,620.00 S/. - S/. 226.80 S/. - 1 S/. 50.00 S/. 276.80 S/. 1,343.20 145.80 145.80
S/. 2,085.00 S/. - S/. 271.05 S/. 42.75 S/. - S/. 150.00 S/. 463.80 S/. 1,621.20 187.65 187.65
S/. 2,085.00 S/. - S/. 271.05 S/. 42.75 S/. - S/. 313.80 S/. 1,771.20 187.65 187.65
S/. 1,620.00 S/. 210.60 S/. - S/. - S/. - S/. 150.00 S/. 360.60 S/. 1,259.40 145.80 145.80
S/. 2,085.00 S/. - S/. 281.48 S/. 42.75 1 S/. 50.00 S/. 374.23 S/. 1,710.78 187.65 187.65
M N O P Q R S T U V W X
123456
7
8
91011121314151617181920212223242526272829303132333435363738394041
S/. 2,085.00 S/. - S/. 291.90 S/. 42.75 S/. - S/. 334.65 S/. 1,750.35 187.65 187.65
S/. 1,620.00 S/. - S/. 210.60 S/. - S/. - S/. 150.00 S/. 360.60 S/. 1,259.40 145.80 145.80
S/. 2,085.00 S/. - S/. 271.05 S/. 42.75 S/. - S/. 313.80 S/. 1,771.20 187.65 187.65
S/. 2,085.00 S/. - S/. 271.05 S/. 42.75 2 S/. 100.00 S/. 150.00 S/. 563.80 S/. 1,521.20 187.65 187.65
S/. 1,620.00 S/. 210.60 S/. - S/. - S/. - S/. 210.60 S/. 1,409.40 145.80 145.80
S/. 2,085.00 S/. - S/. 281.48 S/. 42.75 S/. - S/. 324.23 S/. 1,760.78 187.65 187.65
S/. 1,620.00 S/. - S/. 226.80 S/. - S/. - S/. 200.00 S/. 426.80 S/. 1,193.20 145.80 145.80
S/. 2,085.00 S/. - S/. 271.05 S/. 42.75 3 S/. 240.00 S/. 553.80 S/. 1,531.20 187.65 187.65
S/. 2,085.00 S/. 271.05 S/. - S/. 42.75 S/. - S/. 313.80 S/. 1,771.20 187.65 187.65
S/. 1,620.00 S/. - S/. 218.70 S/. - S/. - S/. 350.00 S/. 568.70 S/. 1,051.30 145.80 145.80
S/. 2,085.00 S/. - S/. 291.90 S/. 42.75 S/. - S/. 334.65 S/. 1,750.35 187.65 187.65
S/. 1,620.00 S/. - S/. 210.60 S/. - 5 S/. 400.00 S/. 610.60 S/. 1,009.40 145.80 145.80
S/. 2,085.00 S/. - S/. 271.05 S/. 42.75 S/. - S/. 500.00 S/. 813.80 S/. 1,271.20 187.65 187.65
S/. 1,620.00 S/. 210.60 S/. - S/. - S/. - S/. 210.60 S/. 1,409.40 145.80 145.80
S/. 2,085.00 S/. - S/. 281.48 S/. 42.75 S/. - S/. 500.00 S/. 824.23 S/. 1,260.78 187.65 187.65
S/. 2,085.00 S/. - S/. 291.90 S/. 42.75 2 S/. 100.00 S/. 434.65 S/. 1,650.35 187.65 187.65
S/. 2,085.00 S/. - S/. 271.05 S/. 42.75 S/. - S/. 313.80 S/. 1,771.20 187.65 187.65
S/. 2,085.00 S/. - S/. 291.90 S/. 42.75 1 S/. 50.00 S/. 100.00 S/. 484.65 S/. 1,600.35 187.65 187.65
12 13 14 15 16 17 18 19 20
M N O P Q R S T U V W X4243444546474849505152535455565758596061
A P O R T A C I O N E S
DEL EMPLEADOR
TOT APORT.
EMPLEADOR
S/. 291.60
S/. 630.00
S/. 477.90
S/. 630.00
S/. 375.30
S/. 477.90
S/. 375.30
S/. 477.90
S/. 630.00
S/. 291.60
S/. 291.60
S/. 477.90
S/. 477.90
S/. 375.30
S/. 375.30
S/. 375.30
S/. 375.30
S/. 291.60
S/. 291.60
S/. 291.60
S/. 291.60
S/. 375.30
S/. 375.30
S/. 291.60
S/. 375.30
S/. 375.30
S/. 291.60
S/. 291.60
S/. 375.30
S/. 375.30
S/. 291.60
S/. 375.30
Y
123456
7
8
91011121314151617181920212223242526272829303132333435363738394041
S/. 375.30
S/. 291.60
S/. 375.30
S/. 375.30
S/. 291.60
S/. 375.30
S/. 291.60
S/. 375.30
S/. 375.30
S/. 291.60
S/. 375.30
S/. 291.60
S/. 375.30
S/. 291.60
S/. 375.30
S/. 375.30
S/. 375.30
S/. 375.30
Y4243444546474849505152535455565758596061
Ashley Import's MES: Agosto 2014
95050 BENITES PAREDES, ANGELICA
Categoría C Ocupación OPERADOR
+ INGRESOS - DESCUENTOS
BASICO S/. 1,800.00 SNP S/. 0.00
BONI CATEGORIA S/. 216.00 AFILIADO AFP S/. 291.90
MOVILIDAD S/. 54.00 5ta. CATEGORIA S/. 42.75
REFRIGERIO S/. 15.00 DESC. FALTAS S/. 50.00
BONI COSTO VIDA S/. 0.00 ADELANTO S/. 100.00
TOTAL INGRESOS: S/. 2,085.00 TOTAL APORT. EMPLEADO: S/. 484.65
SUELDO A PAGAR: S/. 1,600.35
extracción de todos los demás campos de la Hoja Planilla Básica.
Para realizar está operación de extraer datos de la planilla usaremos la función =BUSCARV(valor buscado,matriz de búsqueda,No. columna a extraer)
Boleta de Pagos:Los datos de la BOLETA DE PAGOS serán extraídos de la PLANILLA BASICA.
Se utilizará como VALOR BUSCADO el No. de CARNET del cual dependerá la
No. CARNET Apellidos y NombresApellidos y Nombres
BOLETA DE PAGO
A B C D E F G H
1
234
5
6789
1011121314151617181920212223242526272829