Post on 22-Feb-2018
7/24/2019 Cerveza Hoffmann
1/21
7/24/2019 Cerveza Hoffmann
2/21
RESUMEN EJECUTIVON&'()*+ '-*'(+ (' '() -*'-+*+/0 -+*+ /*'(+* +4 M'*+0 0'
4+( C'*6'+( A*)'(+/+4'( P*'&. E4 -*0&) / '4 &+4
+*'( '4 /*'( ('* C'*6'+ :+// ;&'
0/+/ '4 '*+0 )+/) + /6'4 4+4 /+/+4, 4+
-(
7/24/2019 Cerveza Hoffmann
3/21
'/)*+( >&' '4 +() '/ '()' ( )' +&'/) '/ &/ 37 2.
P'* +&/ +( '()+( &= -* 0'&' '/ /&'()* -+(, 4+ &' 4+ '*6'+ (' + +/+0 &/ 4&+*, 0/0'
(' '?-+/0' *++( + 4+ +-+*/ 0' +*+( 0' -*0&/
+*)'(+/+4.
S'/ 0+)( 0' 4+ ACECI +(+/ 0' -*0&)*'( 0' '*6'+
0' C4'Q 4+ -*/-+4 -++ '/ '4 '*+0 /+/+4 '( CCU,
>&' )&6 &/+ -+*)-+/ 0' 7$,1 0&*+/)' 211. D')*(, / &/
15,%, (' '/&'/)*+ 4+ &4)/+/+4
7/24/2019 Cerveza Hoffmann
4/21
B&( I/&' '4 /(& 0' '*6'+ +4+/' 4( 2. 44/'( 0'')4)*( -+*+ 213. E/ 0')+44', 4+ /(&4)*+ -*/()+ >&' '4
'*+0 4+)/+'*+/ ()*+* &/ *''/) 0' 33 '/)*'
21 = 21%, -&4(+0 '(-'+4'/)' -* B*+(4.
P'(' + >&' 4+ '*6'+ '( &/ '*+0 >&' -*0&' $5 44/'( 0'
4)*( +4 +, C4' 66 &/ 6'*0+0'* /-4 -* & )'-
+ +/( 0' 4+ 6+*'0+0 )- L+'* R&&' 0'()++* >&' 0'(0' 4+ &' 6'/0'/ (&( -*0&)( '/
&'( -*0&)*'(
#*((, M'()*+, D'4 P&'*), S), C+-)+4, R))+'*,
$
7/24/2019 Cerveza Hoffmann
5/21
C4/(, S+4&' *'-*'('/)+/ 4+( *
'*6''*+( '/ 4+ -*0&/ ))+4 /+/+4, 0&*+/)' '4 -'*0
'/'*+() 0' 211, 4+( -*)+/'( 0' '*6'+( 44'+*/ +
USW 33 44/'( '/ C4', -*6'/'/)'( -*/-+4'/)' 0'(0' 4(
'*+0( 0' MG?, E()+0( U/0( = A*'/)/+3.
P'* '4 '*+0 '( -)()+, 0'&' '4 (''/) 6'/'
-**'(+/0 + )+(+( 0'4 35 +-*?+0+'/)', ('/0 '4 0'
+=* +4+ '/ /&'()* -+( = +-()+/0 -* 44'+* + )+(+( 0'
*''/) (&-'**'( +4 1
PRODUCTON&'()* -*=') 0' '-*'/0'/) * '*6''*, '/+*
'/ &/+ -*'*+ ')+-+ / &/+ (4+ 6+*'0+0 0' '*6'+ 4+ P+4'
A4' 0' 4*
7/24/2019 Cerveza Hoffmann
6/21
&'*'( *'4+/+* 4+ +40+0 = -*'() >&' )'/'/ 4+( +*+(
+4'+/+( '/ '4 (&* 0' C4' + /&'()* -*0&). L+ &')+, 4+ &+4 )'/0* &/ '()4 '4'+/)', / &/
-/'/)' '(&0 = &/+ )*+0/+4 &4+ +4'+/+.
E/ &/ '0+/K4+* -4+ = 0' +&'*0 + 4( *'(&4)+0( >&' ('
6+=+/ &' '4 -*0&) ('+ /'0+)+'/)' +(+0 + 4+ )*+0/+4'+/+6+406+/+, -* 4+ *+/ +'-)+/ >&' '() '/'*+ '/ '4
'*+0 &' ('
'/&'/)*+/ 0(-/
7/24/2019 Cerveza Hoffmann
7/21
Cue""o Ne#ro! E/ V+406+ )'/' (& '*6''*+ C&'44 N'*,
0/0' +&' +*+*+ (&( -+(( +()+
= -*0&* &/+ *+/ '*6'+ '/ +/)0+0'( 4)+0+( = / '4
? &0+0 = *'(-') '/ +0+ &/+ 0' 4+( ')+-+( 0'
+
7/24/2019 Cerveza Hoffmann
8/21
N+&4+/ 5,5 *+0( 0' +44Q, C'*6'+ C+&C+& 5, *+0(
+44Q, C'*6'+ T*/++4'/'( 5,2 *+0( 0' +44Q
A0'(, '/ '/* '00+ 4 ('*/ )+&' (/ *'/0+( -* 4+(-'*(/+(, =+ >&' +4&/( -*''**/ /(&* +*+( /0+(,
>&' &/+ +*+ >&' 4( /(&0*'( )'/0*/ - /'/).
DISTRIBUCIN
L+ 0()*&' / 0+/
( '?()'/ &( /)'*'0+*(,. P+*+ '4 '6'/) 0' 4+/+'/)
)'/'( /)+)( / HA*0&4' =K HE4 C4&< 0' 4+ U//, '4
'6'/) /()+* 0' &/+ ('*' 0' &'()*+( 0' +*0+@'( >&' ('
-&'0'/ +'* / /&'()*+ '*6'+ = +0'( &/+ (+
+*+0+&'(, A-*&. T* D+
7/24/2019 Cerveza Hoffmann
9/21
6'/)+ 4+ '*6'+, )+/)( (/ '()( 4)*(, >&' &/ (&-'*'*+0
-0*+ +&' -0+/ 4+ '*6'+ -*>&' 4+ 6'/ '/ 4+
+*)+ = (' 4'( 0+ >&' / (' )'/' ().
ANALISIS DE $ORTALE'AS( OPORTUNIDADES( DEBILIDADES )AMENA'AS*
E/ '()+ ('/ +/+4+*'( 4( -&/)( +4)( = &' ('
-&'0'/ 0'(+**44+* = *+/0'( -*)&/0+0'( >&' (' -&'0'/
+-*6'+*. L+ -*/-+4 *)+4'+ 0' /&'()* -*=') '( '4 '
0' /)+* / &/ )'**'/ + 0(-(/ -+*+ 4+ /()*&/ 0' 4+
-4+/)+, + 4+ 6'/)+@+ 0' +**+*(' '4 () 0'4 )'**'/ (' 4' (&+ 4+
'*+/+ + &/+ &'/)' 0' +&+ 0' +4)+ +40+0. E/ &+/) + 4+(
-*)&/0+0'( += &+( >&' (' -&'0'/ /&'
6'( 0'/)* 0'4 '*+0, (/ 4+( &' / '( )+/ *+/0'. P* 4) -+(+/0 + 4+(0'
7/24/2019 Cerveza Hoffmann
10/21
)'**'/. A /)/&+/ +/+4+*'( '/ 0')+44' )0+( 4+(
*)+4'+(, -*)&/0+0'(, 0'&' '(
0')')+0
$ORTALE'AS
L+ +*+ :+// '( *'/0+ + /6'4 4+4. E() -* (&
)*+0/ ' ()*+ 4+0+ + V+406+ 0'(0' +' &( +(,
*++( + &/+ ++ 0' -*0&)( 0' +4)+ +40+0, '/)*' 4( >&' ('
0'()++/ '4 -&*G /()+/)/', '*'+4'(, +*/+ )()+0+, '). P+ 6+*+
7/24/2019 Cerveza Hoffmann
11/21
(/
7/24/2019 Cerveza Hoffmann
12/21
L+ +*+ / '( /0+ + /6'4 /+/+4, 4 >&' (' -*'('/)+
&/ *+/ 0'(+ '(-'+4'/)' -+*+ 4+ /+ '/)*+4 = /*)' 0'
/&'()* -+(, 0/0' =+ '?()'/ 06'*(+( +*+( / 4+( >&' ('
0'&' 0/+/ 4+ /0&()*+, '(-'+4'/)' CCU =
A/'&('*B&( I/&' -'*)' '4 4
+'( 0' -')0*'( +4 '*+0 A4)+ /'/)*+/ 0' '*+0 0' +*+( )*+0/+4'(. N (4
+*)'(+/+4'(, (/ >&' )+&'44+( H/0&()*+4'( >&' 0/+/
/ &/+ -+*)-+/ +( +&' 4+( +*/ 0'+4'( -+*+
-+*)* &/+ &' /(
7/24/2019 Cerveza Hoffmann
13/21
P+BLICO OBJETIVO'( 0')'*/+0 +4&/( /( '(-'( + 4( &+4'(
0**'( /&'()*( '(&'*( 0' +/'*+ 0'*'/+0+. A-&/)+( +
&/ -&'4 >&' >&'*+ /&*(+* '/ '4
&/0 0' 4+ '*6'+, +4 /(&0* +&' 4' -'*)' 0+*(' '()( 4&@(, )* / >&' '( &'
-*'('/)+ '4 +=* /'* 0' /(&0*'( 0' '*6'+ 0' +/'*+
+
7/24/2019 Cerveza Hoffmann
14/21
*+0 +44. A0'( 0' &/+ /&'6+ )'/0'/+ /0+
HM'4+0+( '*6'+( / +4(Q, >&' -0*+ ('* -'*')+'/)'
&/+ 6+*+/)' 0'/)* 0' /&'()*+ '*)+.
ESTRATE:IA DE MAR;ETIN:
PRECION&'()*+ '*6'+ ('* -*'('/)+0+ '/
7/24/2019 Cerveza Hoffmann
15/21
0/0' '4 0&' 0' +(+ /)*+)+ '4 ('*6 '4 &+4 6+*+* '4
-*' 0' +&'*0 + 4( /6)+0(Q /6)+ + (&( +( = (4 ('
-*'&-+ 0' 0(*&)+* 0' &/ 0'4( +(+0 +4 -+4, /()*( /(
-*'&-+( 0' )0 = 0' >&' / +4)' /+0+. C/ &/ -'>&'
/) +0/+4 -0*+ /4&*(' &/ ('*6 0' 4-'+ -+*+ >&'
4+6'/ -4+)(, 6+((, ').
O)*+ -/ -+*+ 4+ -*/ >&' '( '()&0+0 '( C*'+*
/6'/( / )*+( /())&/'( +4'+/+( '/ 4+ &0+0
/(()'/)'( '/ 0+*4'( -*'( -*''*'/+4'( -+*+ >&' (' 0G +
/'* ( /&'()*+ '*6'+. D+( /())&/'( -0*+/ ('* 4+
P*'*+ C-++ 0' B&' 4'( 44'&' 0*')+'/)' + (&( +(+(,
(/ )'/'* 4+ /''(0+0 0' )'/'* >&' +&0* + +4/ -&/) 0' 6'/)+.
Rees so83a"es C*'+*'( &'/)+( '/ F+'anans3n# E/ '()' -&/) -0*'( '(-'+4 G/+(( =
('* &/( 0' /&'()*( 0'*'/+0*'( ( -)'/)'(. D'('+(
15
7/24/2019 Cerveza Hoffmann
16/21
)'/'* &/+ *+/ +/)0+0 0' -*0&)( /'/(( = /6'0(( >&'
-('+/ /&'()* 4 -+*+ +( ()*+* /&'()*+ +*+ '/ 0()/)(
4&+*'(. A4&/( 0' '()( -*0&)( (/ -4'*+(, **(, 44+6'*(,
0'()+-+0*'(, 0'4+/)+4'( 0' /+.
A?8>es / @ane,os E/)*'+*'( '() '/ 4( -&/)( 0'
0()*&' (' 44'6'/ &/+ &' 6'/+/ + V+406+.
R'&-'*+* 4+ /6'*(/ *'+4+0+ '/ &/ -4+ '/* + 5 +(,
/4&( +(&'/0 -G*00+( -*-+( 0' &/+ *+/ /6'*(/ '/ '4
-*'* -'*0 0' &//+'/).
1%
7/24/2019 Cerveza Hoffmann
17/21
PRO:RAMAS DE ACCINC'*6'+( :+// ('* 4+/+0+ '/ '4 '( 0' '/'* -+*+ +-*6'+*
'4 -'*0 0/0' ( (' /(&' '*6'+ = 0/0' 4+ '/)' '() (
(&('-)&' *'+4+*'( '/ 4( -*'*( ('( '('( 0'4 + -+*+
4*+* /&'()*( &'/ + /&'()*+ +*+. P+*+ '()+ '+ '(-'*+( /)+* /
( 0()*&' (' -&'0' &'
'?()'/ '/ /&'()*+ &0+0.
ESTUDIO $INANCIERO
17
7/24/2019 Cerveza Hoffmann
18/21
ACTIVOS $IJOS
Equipo Cantidad Costo Unitario Costo Total
Molino de Malta 3 $ 2.500.000 $ 7.500.000
Tanque Maceracin 3 $ 4.000.000 $ 12.000.000
Tanque Agua Cervecera 3 $ 3.250.000 $ 9.750.000
Tanque Coccin 3 $ 3.000.000 $ 9.000.000
Interca!iador de Calor 1 $ 1.750.000 $ 1.750.000
Control 1 $ 575.000 $ 575.000
"erentadore# 3 $ 2.150.000 $ .450.000
Macerador 3 $ 1.%50.000 $ 5.550.000
&'igenador 1 $ 1.450.000 $ 1.450.000
(i#tea "r)o 1 $ 750.000 $ 750.000
*!otelladora 1 $ 2.000.000 $ 2.000.000
Cinta Tran#+ortadora 1 $ 1.750.000 $ 1.750.000
Ta+ado 1 $ 2.000.000 $ 2.000.000
Sub Total $ 60.525.000Instrumentos
,en#)etro 1 $ 15.000 $ 15.000
-ro!eta graduadora 1 $ 12.000 $ 12.000
alan/a# 2 $ 20.000 $ 40.000
Teretro 1 $ 25.000 $ 25.000
-tetro 1 $ 15.000 $ 15.000
(olucione# Cali!racin 2 $ 25.000 $ 50.000
-recalentador de Agua 1 $ 35.000 $ 35.000
Carro con o!a 1 $ 40.000 $ 40.000
Manguera# (anitaria# 2 $ 10.000 $ 20.000
Conectadore# (anitario# 2 $ 2.500 $ 5.000"iltro# de etencin 2 $ 30.000 $ 0.000
&'igenador 1 $ 45.000 $ 45.000
arrile# 50 litro# 0 $ 100.000 $ 0
Sub Total $ 362.000
Otros Ati!os
Co+utador 1 $ 300.000 $ 300.000
Caioneta 1 $ 4.%00.000 $ 4.%00.000
Sub Total $ 5."00.000
Total $ 65.#%.000
DEPRECIACION ACTIVOS $IJOS
18
7/24/2019 Cerveza Hoffmann
19/21
*qui+o Cantidad Co#to nitario Co#to Total ,e+reciacin Anual vida util
Molino de Malta 3 $ 2.500.000 $ 7.500.000 $ 500.000 15 ao#
Tanque Maceracin 3 $ 4.000.000 $ 12.000.000 $ 1.200.000 10 ao#
Tanque Agua Cervecera 3 $ 3.250.000 $ 9.750.000 $ 975.000 10 ao#
Tanque Coccin 3 $ 3.000.000 $ 9.000.000 $ 900.000 10 ao#
Interca!iador de Calor 1 $ 1.750.000 $ 1.750.000 $ 175.000 10 ao#Control 1 $ 575.000 $ 575.000 $ 95.%33 ao#
"erentadore# 3 $ 2.150.000 $ .450.000 $ 430.000 15 ao#
Macerador 3 $ 1.%50.000 $ 5.550.000 $ 370.000 15 ao#
&'igenador 1 $ 1.450.000 $ 1.450.000 $ 9.7 15 ao#
(i#tea "r)o 1 $ 750.000 $ 750.000 $ 75.000 10 ao#
*!otelladora 1 $ 2.000.000 $ 2.000.000 $ 133.333 15 ao#
Cinta Tran#+ortadora 1 $ 1.750.000 $ 1.750.000 $ 11.7 15 ao#
Ta+ado 1 $ 2.000.000 $ 2.000.000 $ 200.000 10 ao#
ACTIVOS NOMINALES
-atente# $ 544.%59
Con#titucin (ociedad $ 255.45
-gina e! $ 150.000
6a#to# en -ue#ta Marca $ 273.000
I+revi#to# $ 3.000.000
Total $ &.223.3"5
AMORTI'ACION ACTIVOS NOMINALES! Laamorti'ai(n se reali'ar) aino a*os.
-atente# $10%.972
Con#titucin (ociedad $51.091
-gina e! $30.000
6a#to# en -ue#ta Marca $54.00
I+revi#to# $00.000
Total $&&.663
19
7/24/2019 Cerveza Hoffmann
20/21
COSTOS VARIABLES! E"+undo uenta on dere,os de a-ua los uales sonpa-ados por A-r/ola C,i,uao por otra parte tambin uenta on bombas para saar
a-ua del r/o San 1edro que lo atra!iesa. inalmente se alula que el osto de etraer
la antidad de a-ua neesaria para el +unionamiento normal de Cer!e'a 4o++mann
durante un mes a una produi(n de 6.000 litros de er!e'a mensual es de $200.000
pesos.
$LUJO
2
7/24/2019 Cerveza Hoffmann
21/21
BIBLIO"RAFIA
tt+88.dato#acro.co8i+c+ai#e#8cile:#ector;e!ida#alcoolica#