8/18/2019 - Proyecto Vivienda

1/1

FLUJO DE CAJA

Nombre Costo Comienzo Fin

Proyecto : Vivienda S/. 6,585.00 lun 14/03/16 vie 20/05/16

Modulo 1 S/. 5,485.00 lun 14/03/16 vie 22/04/16

Li!ie"a de

#erreno

S/. 800.00 lun 14/03/16 vie 18/03/16

$iiento% S/. 1,485.00 lun 21/03/16 i& 30/03/16

Levantar

'%tructura

S/. 2,800.00 (ue 31/03/16 vie 08/04/16

Secado S/. 400.00 lun 11/04/16 vie 22/04/16

Modulo 2 S/. 800.00 lun 25/04/16 vie 13/05/16

)ca*ado de

'+teriore%

S/. 360.00 lun 25/04/16 (ue 28/04/16

n%talacione% S/. 200.00 vie 2-/04/16 (ue 05/05/16

)ca*ado de

nteriore%

S/. 240.00 vie 06/05/16 vie 13/05/16

Modulo 3 S/. 300.00 lun 16/05/16 vie 20/05/16

Pintado S/. 120.00 lun 16/05/16 i& 18/05/16

ardineria S/. 180.00 (ue 1-/05/16 vie 20/05/16

S/. 0.00

S/. 500.00

S/. 1,000.00

S/. 1,500.00

S/. 2,000.00

S/. 2,500.00

S/. 3,000.00

0 ora%

10 ora%

20 ora%

30 ora%

40 ora%

50 ora%

60 ora%

0 ora%

80 ora%

-0 ora%

     T     R      A     B      A      J      O

TAREAS

TRABAJO VS COSTO

#ra*a(o

$o%to

56 ora%

280 ora%

14 ora%5 ora% 0 ora% 0 ora% 0 ora%

104 ora%

0 ora% 0 ora%

2800

1400

00

25 0100

0

1560

0 0 S/. 0.00

S/. 500.00

S/. 1,000.00

S/. 1,500.00

S/. 2,000.00

S/. 2,500.00

S/. 3,000.00

0 ora%

50 ora%

100 ora%

150 ora%

200 ora%

250 ora%

300 ora%

     T     R      A     B      A      J      O

RECURSOS

TRABAJO VS COSTO- RECURSO

#ra*a(o$o%to

56 ora%

280 ora%

0 ora%

104 ora%

2800

1400

0

1560

S/. 0.00

S/. 500.00

S/. 1,000.00

S/. 1,500.00

S/. 2,000.00

S/. 2,500.00

S/. 3,000.00

0 ora%

50 ora%

100 ora%

150 ora%

200 ora%

250 ora%

300 ora%

)ruitecto !erario Manuel $)LS

     T     R      A     B      A      J      O

RECURSOS

TRABAJO VS COSTO- RECURSO TRABAJO

#ra*a(o

$o%to

14 ora%

5 ora%

00

25S/. 0.00

S/. 100.00

S/. 200.00

S/. 300.00

S/. 400.00

S/. 500.00

S/. 600.00

S/. 00.00

S/. 800.00

0 ora%

2 ora%

4 ora%

6 ora%

8 ora%

10 ora%

12 ora%

14 ora%

16 ora%

$eento $lavo%

     T     R      A     B      A      J      O

RECURSOS

TRABAJO VS COSTO- RECURSO MATERIAL

#ra*a(o

$o%to

0 ora% 0 ora% 0 ora% 0 ora%

100

0 0 0 S/. 0.00

S/. 20.00

S/. 40.00

S/. 60.00

S/. 80.00

S/. 100.00

S/. 120.00

0 ora%

0 ora%

0 ora%

0 ora%

0 ora%

1 ora%

1 ora%

1 ora%

1 ora%

1 ora%

1 ora%

$oida Pa%a(e% $oida Pa%a(e%

     T     R      A     B      A      J      O

RECURSOS

TRABAJO VS COSTO- RECURSO COSTO

#ra*a(o

$o%to

Ing. ESTEFHANY LISSET GUZMAN ROJAS Proyecto Vivien! . "LASE REPORTE