01 requerimirnto

PROYECTO : CONSTRUCCIÓN DEL LOCAL DE USOS MÚLTIPLES EN EL ANEXO DE OTORA

INT. EJEC. : MUNICIPALIDAD DISTRITAL DE TORATA

REGIÓN : MOQUEGUA

PROVINCIA : MARISCAL NIETO

DISTRITO : TORATA

C. P. : OTORA

Nº DESCRIPCIÓN UND M1 cantidad M2 cantidad M3 cantidad TOTAL

01 MANO DE OBRA 134,931.13Topografo. hh S/. 3,206.07 1 S/. 3,206.07 1 S/. 3,206.07 1 9,618.21

Capataz hh S/. 4,788.00 1 S/. 4,788.00 1 S/. 4,788.00 1 14,364.00

Operario. hh S/. 10,902.41 3 S/. 21,804.82 5 S/. 10,902.41 3 43,609.63

Oficial. hh S/. 4,039.23 1 S/. 8,078.47 2 S/. 4,039.23 1 16,156.93

Peón. hh S/. 12,795.59 4 S/. 25,591.18 8 S/. 12,795.59 4 51,182.35

02 MATERIALES 258,328.57Alambre Negro N°16. kg S/. 497.3 S/. 95.64 S/. 726.8 S/. 161.5 S/. 358.3 1,582.38

Alambre Negro N°8. kg S/. 293.8 S/. 56.50 S/. 231.1 S/. 181.6 706.42

Clavos Para Madera C/C 1". kg S/. 2.6 S/. 0.47 S/. 5.2 S/. 0.0 7.80

Clavos Para Madera C/C 2 1/2" kg S/. 0.0 S/. 0.0 S/. 117.7 S/. 0.0 117.65

Clavos Para Madera C/C 3" kg S/. 218.5 S/. 39.73 S/. 141.8 S/. 549.4 909.75

Clavos Para Madera C/C 2" kg S/. 147.5 S/. 26.83 S/. 20.0 S/. 0.0 167.51

Perno 1/2"x12". und S/. 0.0 S/. 0.0 S/. 167.2 S/. 0.0 167.19

Espárrajo de 3/16" y accesorios completo und S/. 0.0 S/. 0.0 S/. 325.2 S/. 0.0 325.19

Perno 3/8"x4" con tuerca+volandas a presion. und S/. 0.0 S/. 0.0 S/. 1,435.2 S/. 0.0 1,435.19

Perno 3/8"x5" con tuerca+volandas a presion. und S/. 0.0 S/. 0.0 S/. 946.4 S/. 0.0 946.39

Acero liso de 1/2" m S/. 0.0 S/. 0.0 S/. 0.0 S/. 861.5 861.46

Pernos Hexagonales De 3/4" X 3 1/2" pza S/. 207.2 S/. 31.88 S/. 0.0 S/. 0.0 207.19

Acero de refuerzo Fy=4200 Grado 60. kg S/. 9,976.4 S/. 2,850.4 S/. 8,357.8 S/. 0.0 18,334.17

Acero currugado Ø 1/2" m S/. 0.0 S/. 0.0 S/. 0.0 S/. 128.0 127.99

Arena Fina. m3 S/. 0.0 S/. 0.0 S/. 759.7 S/. 1,755.6 2,515.35

Abono m3 S/. 0.0 S/. 0.0 S/. 0.0 S/. 175.8 175.82

Urea al 46% kg S/. 0.0 S/. 0.0 S/. 0.0 S/. 114.3 114.33

Semilla de grass. kg S/. 0.0 S/. 0.0 S/. 0.0 S/. 386.4 386.43

Tierra negra sarandeada m3 S/. 0.0 S/. 0.0 S/. 0.0 S/. 824.4 824.37

Piedra chancada de 1/2 - 3/4". m3 S/. 1,485.5 S/. 14.85 S/. 5,167.4 S/. 5,249.1 11,902.02

Piedra Mediana. m3 S/. 42.3 S/. 0.65 S/. 536.8 S/. 62.8 641.91

Piedra grande. m3 S/. 363.2 S/. 5.6 S/. 189.6 S/. 991.4 1,544.24

Arena Gruesa m3 S/. 1,232.5 S/. 273.9 S/. 4,509.7 S/. 3,698.4 9,440.61

Material de relleno m3 S/. 0.0 S/. 0.0 S/. 6,064.0 S/. 706.6 6,770.57

Cable de 2.5mm2 TW m S/. 0.0 S/. 0.0 S/. 0.0 S/. 254.7 254.66

Cable de 2.5mm2 THW m S/. 0.0 S/. 0.0 S/. 0.0 S/. 485.7 485.71

Cable de 10mm2 Cu desnudo blando m S/. 0.0 S/. 0.0 S/. 0.0 S/. 145.7 145.67

Cable de 4mm2 THW m S/. 0.0 S/. 0.0 S/. 0.0 S/. 434.5 434.47



Inodoro Tque. Bajo Normal Blanco C/A. und S/. 0.0 S/. 0.0 S/. 983.2 S/. 0.0 983.19

Urinario blanco inc/accesorios und S/. 0.0 S/. 0.0 S/. 198.2 S/. 0.0 198.19

Registro Cromado De 4". und S/. 0.0 S/. 0.0 S/. 0.0 S/. 129.2 129.19

Luminaria circular al modelo FWG200 2xPL-C/2P 18W/Philipsund S/. 0.0 S/. 0.0 S/. 0.0 S/. 403.2 403.19

Luminaria p/interiores similar al modelo TCS160 2xTL-D36W HFS C3/Philips, 202x900mmund S/. 0.0 S/. 0.0 S/. 0.0 S/. 1,048.2 1,048.19

Luminaria fluorecente de 1x32W/Fhilips o similar und S/. 0.0 S/. 0.0 S/. 0.0 S/. 467.2 467.19

Luminaria tipo braquete und S/. 0.0 S/. 0.0 S/. 0.0 S/. 253.2 253.19

Tablero monofasico 220 de barras con bornera a tierra 10 polosund S/. 0.0 S/. 0.0 S/. 0.0 S/. 273.2 273.19

Tomacorriente doble con puesta a tierra und S/. 0.0 S/. 0.0 S/. 0.0 S/. 436.0 435.99

Interruptor termomagnetico 2x15A de engrampe und S/. 0.0 S/. 0.0 S/. 0.0 S/. 123.2 123.19





Caja cuadrada de paso FºGº 100x100x55mm. und S/. 0.0 S/. 0.0 S/. 0.0 S/. 133.2 133.19

Caja metalica portamedidor tipo L und S/. 0.0 S/. 0.0 S/. 0.0 S/. 133.2 133.19

Caja rectangular und S/. 0.0 S/. 0.0 S/. 0.0 S/. 183.1 183.09

Equipo de luz de emergencia de 2x20W inc/accesoriosund S/. 0.0 S/. 0.0 S/. 0.0 S/. 358.2 358.19

Salida para Tv-Cable pto S/. 0.0 S/. 0.0 S/. 0.0 S/. 114.2 114.19

Ladrillo K.K. De Arcilla 10X14X24 Cm. und S/. 0.0 S/. 0.0 S/. 3,540.0 S/. 9,516.1 13,056.09

Ladrillo kk caravista 9x12X24 und S/. 0.0 S/. 0.0 S/. 202.4 S/. 0.0 202.44

Ladrillo hueco de 12x30x30cm und S/. 0.0 S/. 0.0 S/. 1,410.7 S/. 0.0 1,410.69

Cable concentrico 2x10mm2 SET m S/. 0.0 S/. 0.0 S/. 0.0 S/. 324.2 324.19

Cemento Portland Tipo I (42.5KG). bls S/. 8,900.6 S/. 383.65 S/. 22,832.9 S/. 17,288.6 49,022.04

Plancha de baldosa 5/8"(1.22mx0.61m) pl S/. 0.0 S/. 0.0 S/. 0.0 S/. 2,807.4 2,807.40

Caja De C° Simple P/Medidor Agua T/Esal. pza S/. 0.0 S/. 0.0 S/. 0.0 S/. 135.2 135.19

Ceramica revestimiento de 20x33 cm m2 S/. 0.0 S/. 0.0 S/. 0.0 S/. 2,558.7 2,558.68

Picaporte de bronce 6" und S/. 0.0 S/. 0.0 S/. 0.0 S/. 151.2 151.19

Cerradura Exterior De Dos Golpes. und S/. 0.0 S/. 0.0 S/. 0.0 S/. 283.2 283.19

Cerradura exterior de tres golpes. und S/. 0.0 S/. 0.0 S/. 0.0 S/. 343.2 343.19

Bisagra Bronceada Capuchina #333 3"X3". par S/. 0.0 S/. 0.0 S/. 0.0 S/. 477.2 477.19

Bisagra de acero und S/. 0.0 S/. 0.0 S/. 0.0 S/. 144.2 144.23

Bisagra tipo slide o similar p/muebles und S/. 0.0 S/. 0.0 S/. 0.0 S/. 163.2 163.19

Cerradura p/muebles und S/. 0.0 S/. 0.0 S/. 0.0 S/. 135.7 135.69

Cerradura Tipo Perilla Con Boton Para Ss Hh. und S/. 0.0 S/. 0.0 S/. 0.0 S/. 208.2 208.19

Cinta Aislante 3M und S/. 0.0 S/. 0.0 S/. 0.0 S/. 108.9 108.89

Cinta Teflon. rll S/. 0.0 S/. 0.0 S/. 0.0 S/. 113.0 112.99

Yeso De 28 Kg. bls S/. 345.4 S/. 13.82 S/. 44.4 S/. 95.0 484.86

Ocre de color kg S/. 0.0 S/. 0.0 S/. 111.8 S/. 0.0 111.77

Thiner. gal S/. 0.0 S/. 0.0 S/. 0.0 S/. 183.5 183.53

Arbol I und S/. 0.0 S/. 0.0 S/. 0.0 S/. 127.2 127.19

Arbustos I und S/. 0.0 S/. 0.0 S/. 0.0 S/. 132.0 131.99

Arbustos II und S/. 0.0 S/. 0.0 S/. 0.0 S/. 128.2 128.19

CRONOGRAMA DE ADQUISICIÓN DE MATERIALES



REGIÓN : MOQUEGUA


DISTRITO : TORATA

C. P. : OTORA



Flores tipo I und S/. 0.0 S/. 0.0 S/. 0.0 S/. 218.7 218.69

Soldadura para estructucturas kg S/. 60.0 S/. 3.33 S/. 0.0 S/. 862.2 922.22

Porcelana. kg S/. 0.0 S/. 0.0 S/. 312.2 S/. 493.9 806.16

Sellador. gal S/. 0.0 S/. 0.0 S/. 463.2 S/. 448.3 911.50

Interruptor Unipolar Simple Magic Ticino O Similar. und S/. 0.0 S/. 0.0 S/. 34.1 S/. 169.9 203.99

Interruptor Unipolar Doble Magic Ticino O Similar. und S/. 0.0 S/. 0.0 S/. 35.0 S/. 118.1 153.19

Lavatorio 23"X17" P/Grif.4" Blanco C/A. und S/. 0.0 S/. 0.0 S/. 0.0 S/. 583.2 583.19

Lavadero acero inoxidable 21"X38" 2 pozas inc. acce.und S/. 0.0 S/. 0.0 S/. 0.0 S/. 293.2 293.19

Silicona. und S/. 0.0 S/. 0.0 S/. 427.0 S/. 300.7 727.65

Pegamento Para Tuberia Pvc. gal S/. 0.0 S/. 0.0 S/. 172.7 S/. 13.1 185.79

Sellador Elastomerico. cja S/. 434.9 S/. 14.50 S/. 518.4 S/. 652.6 1,605.89

Medidor de energia eléctrica monofasico und S/. 0.0 S/. 0.0 S/. 0.0 S/. 253.2 253.19

Medidas de seguridad glb S/. 603.2 S/. 134.0 S/. 0.0 S/. 0.0 603.19

Rotura de testigos de concreto und S/. 352.3 S/. 78.3 S/. 335.3 S/. 195.6 883.19

Diseño de mezclas und S/. 485.2 S/. 2.21 S/. 472.8 S/. 465.2 1,423.19

Ensayo de suelos und S/. 1,494.8 S/. 1.03 S/. 1,483.0 S/. 1,475.4 4,453.19

Ensayos de densidad de campo (proctor) glb S/. 0.0 S/. 0.0 S/. 814.1 S/. 225.1 1,039.19

Caja De Registro De 12"X24" De C-S P/Desague. pza S/. 0.0 S/. 0.0 S/. 109.9 S/. 63.3 173.19

Caja de registro de concreto und S/. 0.0 S/. 0.0 S/. 0.0 S/. 128.2 128.19

Movilizacion Y Desmovilizacion De Equipo. glb S/. 2,903.2 S/. 645.2 S/. 0.0 S/. 0.0 2,903.19

Lija para metal. hja S/. 0.0 S/. 0.0 S/. 72.7 S/. 124.6 197.28

Lija para Madera. und S/. 0.0 S/. 0.0 S/. 58.5 S/. 93.1 151.62

Lija para concreto. hja S/. 0.0 S/. 0.0 S/. 250.6 S/. 120.3 370.94

Paja de fibra fina. kg S/. 0.0 S/. 0.0 S/. 181.6 S/. 0.0 181.63

Teknopor De 1" X 4' X 8'. pl S/. 0.0 S/. 0.0 S/. 207.7 S/. 0.0 207.68

Agua. m3 S/. 339.1 S/. 33.91 S/. 384.6 S/. 288.8 1,012.53

Dosis de sales rehidratantes und S/. 0.0 S/. 0.0 S/. 0.0 S/. 147.2 147.19

Instalacion de accesorios pozo percolador. glb S/. 0.0 S/. 0.0 S/. 0.0 S/. 263.2 263.19

Instalacion de biodigestores inc. mat y equipos. pza S/. 0.0 S/. 0.0 S/. 353.2 S/. 0.0 353.19

Instalacion de biodigestores asesoria y control glb S/. 0.0 S/. 0.0 S/. 603.2 S/. 0.0 603.19

Transporte de Materiales. glb S/. 14,065.5 S/. 1.01 S/. 0.0 S/. 0.0 14,065.49

Tapa metalica inspeccion 0.60m*0.60m. und S/. 0.0 S/. 0.0 S/. 0.0 S/. 142.8 142.79

Ceramica 7.5X30cm Celima Serie Rustica. m S/. 0.0 S/. 0.0 S/. 682.0 S/. 1,231.8 1,913.79

Ceramica Antideslizante 30x30 Cm. Serie Rustico Celima.m2 S/. 0.0 S/. 0.0 S/. 2,310.2 S/. 1,427.4 3,737.68

Madera Tornillo. p2 S/. 1,115.3 S/. 199.16 S/. 2,405.3 S/. 3,005.8 6,526.39

Puerta Tablero Rebajado Con Marco Cedro/Incl. Instalacion.m2 S/. 0.0 S/. 0.0 S/. 784.1 S/. 5,591.1 6,375.19

Puerta Tablero Rebajado doble hoja Con Marco Cedro/Incl. Instalacion.m2 S/. 0.0 S/. 0.0 S/. 1,221.4 S/. 1,139.3 2,360.69

Marco de madera con bisel m S/. 0.0 S/. 0.0 S/. 2,364.7 S/. 1,390.0 3,754.79

Madera nacional p/encof. y carpinteria. p2 S/. 5,843.4 S/. 1,062.43 S/. 4,443.4 S/. 5,945.9 16,232.67

Madera eucalipto rollizo. p2 S/. 0.0 S/. 0.0 S/. 0.0 S/. 1,314.6 1,314.57

Plancha melamina de 4'x8'x19mm pl S/. 0.0 S/. 0.0 S/. 488.5 S/. 0.0 488.53

Triplay de 4'X8'X 4 mm. pl S/. 1,901.4 S/. 51.39 S/. 0.0 S/. 0.0 1,901.39

Malla galvanizada Nº 10 m2 S/. 0.0 S/. 0.0 S/. 0.0 S/. 920.7 920.69

Tapa C/Marco Fºfº De Desague 12" X 24". pza S/. 0.0 S/. 0.0 S/. 103.3 S/. 51.9 155.19

Tapa Y Marco F° Gal. P/Med. Agua. pza S/. 0.0 S/. 0.0 S/. 0.0 S/. 123.2 123.19

Acero estructural T 1 1/4" x 1 1/4"x1/8" (largueros) m S/. 0.0 S/. 0.0 S/. 764.9 S/. 0.0 764.94

Acero estructural L 3/4"x3/4"x1/8" (perimetral) m S/. 0.0 S/. 0.0 S/. 635.5 S/. 0.0 635.45

Acero estructural L 3/4"x3/4"x2.5mm" m S/. 0.0 S/. 0.0 S/. 274.1 S/. 0.0 274.08

Platina de fierro/ml 2"x3/16". m S/. 0.0 S/. 0.0 S/. 139.2 S/. 0.0 139.19

Platina 2" X 1/8" m S/. 0.0 S/. 0.0 S/. 116.4 S/. 0.0 116.39

Platina 1" X 1/8" m S/. 0.0 S/. 0.0 S/. 1,026.7 S/. 0.0 1,026.71

Tubo de acero cuadrado 2"x2"x1/8" m S/. 0.0 S/. 0.0 S/. 0.0 S/. 1,170.3 1,170.26

Petroleo. gal S/. 314.4 S/. 25.15 S/. 82.0 S/. 0.0 396.35

Combustible gal S/. 159.9 S/. 12.79 S/. 631.8 S/. 308.2 1,099.84

Pintura esmalte sintetico gal S/. 0.0 S/. 0.0 S/. 293.5 S/. 407.2 700.74

Base Imprimante kg S/. 0.0 S/. 0.0 S/. 304.6 S/. 283.6 588.18

Pintura Esmalte Sintetico. gal S/. 0.0 S/. 0.0 S/. 0.0 S/. 169.0 168.95

Pintura Latex Tipo Supermate. gal S/. 0.0 S/. 0.0 S/. 0.0 S/. 1,796.8 1,796.77

Pintura Anticorrosiva. gal S/. 0.0 S/. 0.0 S/. 0.0 S/. 821.2 821.20

Pintura esmalte gal S/. 187.6 S/. 3.75 S/. 18.9 S/. 35.7 242.18

Barniz Marino. gal S/. 0.0 S/. 0.0 S/. 115.3 S/. 0.0 115.29

Plancha de acero e:3/16" p/platinas m2 S/. 0.0 S/. 0.0 S/. 633.6 S/. 0.0 633.59

Calamina Galvanizada De 0.25X830X1800. pl S/. 1,167.2 S/. 41.69 S/. 0.0 S/. 0.0 1,167.19

Canaleta circular F°G° de 1/8x6". m S/. 0.0 S/. 0.0 S/. 522.8 S/. 0.0 522.77

Tubo negro 2". m S/. 1,118.2 S/. 37.27 S/. 1,425.8 S/. 0.0 2,543.99

Tubo negro 2 1/2". m S/. 872.8 S/. 26.45 S/. 1,328.8 S/. 0.0 2,201.59

Tubo negro 1 1/2" m S/. 0.0 S/. 0.0 S/. 1,315.7 S/. 0.0 1,315.69

Union Universal De Fo. Galv. De 1/2". und S/. 0.0 S/. 0.0 S/. 263.2 S/. 0.0 263.19

Niple De Fo Go De 1/2" X 1 1/2". und S/. 0.0 S/. 0.0 S/. 151.2 S/. 0.0 151.19

Tirafones de 3/16"x5" pza S/. 0.0 S/. 0.0 S/. 436.2 S/. 0.0 436.19

Alambre galvanizado Nº 14 kg S/. 0.0 S/. 0.0 S/. 232.0 S/. 0.0 231.96

Tejaforte granada opaca de 1.15m x 0.76m x 0.09mund S/. 0.0 S/. 0.0 S/. 4,931.7 S/. 0.0 4,931.69

Cumbrera superior tejaforte und S/. 0.0 S/. 0.0 S/. 345.6 S/. 0.0 345.59

Varilla de cobre 5/8"x2.40m 99.9% pureza und S/. 0.0 S/. 0.0 S/. 283.2 S/. 0.0 283.19

Sumidero De Bronce De 2". pza S/. 0.0 S/. 0.0 S/. 124.4 S/. 0.0 124.39

Tubo Pvc Sal 2" X 3m. pza S/. 0.0 S/. 0.0 S/. 148.0 S/. 0.0 147.99

Union Pvc Sap Roscado 1/2". pza S/. 0.0 S/. 0.0 S/. 134.4 S/. 0.0 134.39

Union Pvc Sap Roscado 3/4". pza S/. 0.0 S/. 0.0 S/. 106.2 S/. 0.0 106.19

Tee Sanitaria Simple Pvc Sal De 4". und S/. 0.0 S/. 0.0 S/. 116.4 S/. 0.0 116.39

Tuberia y accesorios. glb S/. 0.0 S/. 0.0 S/. 353.2 S/. 0.0 353.19

Tee Pvc Sap 1/2" C/R P/Agua. und S/. 0.0 S/. 0.0 S/. 125.2 S/. 0.0 125.19



REGIÓN : MOQUEGUA


DISTRITO : TORATA

C. P. : OTORA



Tub. Pvc Sap Presion P/Agua C-10 Ec 1/2". m S/. 0.0 S/. 0.0 S/. 460.6 S/. 0.0 460.55

Tub. Pvc Sap Presion P/Agua C-10 Ec 3/4". m S/. 0.0 S/. 0.0 S/. 194.6 S/. 0.0 194.57

Tuberia pvc sal 4" m S/. 0.0 S/. 0.0 S/. 194.6 S/. 0.0 194.55

Tuberia Pvc Sal 3". m S/. 0.0 S/. 0.0 S/. 363.5 S/. 0.0 363.45

Tuberia cribada m S/. 0.0 S/. 0.0 S/. 343.2 S/. 0.0 343.19

Biodigestor de 1300 lt. pza S/. 0.0 S/. 0.0 S/. 2,003.2 S/. 0.0 2,003.19

Codo De 90 Pvc Sal De 2. und S/. 0.0 S/. 0.0 S/. 127.2 S/. 0.0 127.19

Codo De 90 Pvc Sal De 4". und S/. 0.0 S/. 0.0 S/. 133.2 S/. 0.0 133.19

Codo Pvc Sap 1/2" C/Rosca 90º. und S/. 0.0 S/. 0.0 S/. 203.2 S/. 0.0 203.19

Codos Pvc Sal 4" X 90°. pza S/. 0.0 S/. 0.0 S/. 160.9 S/. 0.0 160.94

Codo de 90° C/R PVC sap P/agua de 3/4". und S/. 0.0 S/. 0.0 S/. 146.4 S/. 0.0 146.39

Terminal de PVC und S/. 0.0 S/. 0.0 S/. 167.7 S/. 0.0 167.69

Arandela plástica 3/16" y accesorios completo und S/. 0.0 S/. 0.0 S/. 269.7 S/. 0.0 269.69

Codo de 45º Pvc Sal de 4". und S/. 0.0 S/. 0.0 S/. 108.7 S/. 0.0 108.69

Codo de 90° C/R PVC sap P/agua de 1/2". und S/. 0.0 S/. 0.0 S/. 124.8 S/. 0.0 124.79

Tee Pvc Sal 4" X 4". und S/. 0.0 S/. 0.0 S/. 143.2 S/. 0.0 143.19

Tee Pvc Sal 4" X 2". und S/. 0.0 S/. 0.0 S/. 127.2 S/. 0.0 127.19

Yee Pvc Sal De 4" X 4". pza S/. 0.0 S/. 0.0 S/. 129.2 S/. 0.0 129.19

Caja octagonal und S/. 0.0 S/. 0.0 S/. 149.1 S/. 0.0 149.09

Tubo PVC SEL 3/4" m S/. 0.0 S/. 0.0 S/. 273.8 S/. 350.6 624.37

Tubo PVC SEL 1" m S/. 0.0 S/. 0.0 S/. 209.0 S/. 104.2 313.19

Banner de 3.80 x 2.40m. und S/. 498.2 S/. 1.26 S/. 0.0 S/. 0.0 498.19

Curva 90º PVC 20mm pza S/. 0.0 S/. 0.0 S/. 139.9 S/. 29.3 169.19

Conector Anderson. und S/. 0.0 S/. 0.0 S/. 0.0 S/. 107.7 107.69

Valvula Compuerta De Bronce De 1/2". und S/. 0.0 S/. 0.0 S/. 0.0 S/. 423.2 423.19

Vidrio Transparente Incoloro Crudo Mediodoble. m2 S/. 0.0 S/. 0.0 S/. 216.5 S/. 1,447.8 1,664.33

03 EQUIPOS - 9,311.14Herramienta manuales. %mo S/. 893.28 S/. 1,586.71 S/. 893.28 3,373.28

Jalon. he S/. 19.89 17 S/. 10.05 S/. 0.00 46.52

Camion cisterna de 3000 gl. hm S/. 64.76 0 S/. 65.01 S/. 0.00 130.12

Motobomba 3.5 HP 2" hm S/. 0.00 - S/. 90.00 S/. 0.00 90.00

Equipo De Soldar. hm S/. 0.00 - S/. 184.58 S/. 184.58 369.15

Andamio metalico. hm S/. 0.00 - S/. 270.19 S/. 190.20 460.39

Winche Con Balde. hm S/. 0.00 - S/. 59.04 S/. 43.44 102.48

Cortador de cesped. hm S/. 0.00 - S/. 0.00 S/. 30.00 30.00

Compactador Vibr. Tipo Plancha 4 Hp. hm S/. 48.48 3 S/. 532.49 S/. 77.63 661.84

Compactador vibr. tipo plancha 7 HP hm S/. 0.00 - S/. 125.25 S/. 118.78 244.03

Vibrador De Concreto 4 Hp 1.35". hm S/. 102.28 7 S/. 263.35 S/. 0.00 372.45

Motosoldadora de 250 A hm S/. 93.99 6 S/. 88.11 S/. 36.84 225.21

Tractor D7 hm S/. 257.89 1 S/. 0.00 S/. 0.00 258.92

Mezcladora Concreto Tambor 18HP 11p3. hm S/. 513.96 26 S/. 1,118.12 S/. 990.95 2,648.73

Nivel Topografico. he S/. 82.90 6 S/. 13.11 S/. 27.25 128.79

Teodolito/Estación total he S/. 110.53 6 S/. 17.48 S/. 35.71 169.25

04 MOBILIARIO Y EQUIPAMIENTO 18,478.94Refrigeradora und S/. 1,499.00 1,499.00

Micrófono und S/. 45.00 45.00

Dvd und S/. 180.00 180.00

Equipo de Sonido tipo (Mini Componente FWM-997)und S/. 1,350.00 1,350.00

Licuadora und S/. 200.00 200.00

Televisor de 21" LCD und S/. 1,100.00 1,100.00

Cocina industrial 4 hornillas und S/. 1,243.44 1,243.44

Balón de gas und S/. 250.00 250.00

Guantes p/cocina par S/. 36.00 36.00

Asta de bandera und S/. 40.00 40.00

Sillas madera forrada con tela und S/. 4,875.00 4,875.00

Pizarra acrilica und S/. 210.00 210.00

Mesa de madera 1.0mx2.4m und S/. 1,300.00 1,300.00

Cubiertos jgo S/. 337.50 337.50

Vajillas jgo S/. 450.00 450.00

Vasos de vidrio und S/. 135.00 135.00

Tachos de basura und S/. 192.00 192.00

Pocillos und S/. 60.00 60.00

Cucharon und S/. 100.00 100.00

Espumadera und S/. 60.00 60.00

Prensa papas und S/. 75.00 75.00

Condimenteros und S/. 64.00 64.00

Tabla de picar und S/. 84.00 84.00

Ralladores und S/. 72.00 72.00

Cuchillos und S/. 176.00 176.00

Asadera de 20"x30" und S/. 84.00 84.00

Ollas und S/. 2,400.00 2,400.00

Bandera nacional und S/. 80.00 80.00

Cortinas und S/. 350.00 350.00

Andamio und S/. 360.00 360.00



REGIÓN : MOQUEGUA


DISTRITO : TORATA

C. P. : OTORA



Espejos 50 X 60 cm und S/. 75.00 75.00

Expendedor de papel und S/. 480.00 480.00

Dispensador de jabón liquido und S/. 160.00 160.00

Stiker de señalización und S/. 60.00 60.00

Porta cubiertos und S/. 48.00 48.00

Porta platos und S/. 168.00 168.00

Sartén und S/. 80.00 80.00

S/.95548.64 S/.172779.24 S/.152650.88 S/.421049.7825.95% GASTOS GENERALES S/.24794.87 S/.44836.21 S/.39612.90 S/.109262.42

SUB TOTAL S/.120343.51 S/.217615.45 S/.192263.78 S/.530312.208.85% GASTOS DE SUPERVISIÓN S/.8456.05 S/.15290.96 S/.13509.60 S/.37262.91

2.35% GASTOS DE GESTIÓN DE PROYEC. Y ADMINISTRATIVOS S/.2245.39 S/.4060.31 S/.3587.30 S/.9894.67

5.0% ELEBORACIÓN DE EXPEDIENTE TÉCNICO S/.4777.43 S/.8638.96 S/.7632.54 S/.21052.49

S/.15478.88 S/.27990.24 S/.24729.44 S/.598522.27

TOTAL DE COSTO DIRECTO

TOTAL PRESUPUESTO DE OBRA

01 requerimirnto

Education

Transcript of 01 requerimirnto