87837408-A-P-U - copia
-
Upload
isakito-rey-loco -
Category
Documents
-
view
216 -
download
0
Transcript of 87837408-A-P-U - copia
-
8/16/2019 87837408-A-P-U - copia
1/60
SHCC INGENIERIAMontajes IndustrialesCasa MatrizEugenio Marzal # 1238 San juan CoquimboOficinas y bodega Osorno # !1 "ierras lancas Coquimbo
$onos % $a& ' ()1*23++ (
Presupuesto Construccion Galpones para Calderas Sres.: CAPEL LTDA.
At : Horacio IllanesDirecci n : Planta Sota!ui " Planta Punita!ui
#.#$ITEM Descripci n %n Cant P. %nit Total P. %nit Total
I Tra&ajos Inicio de 'aenas1 ,emoliciones -o se consulta (2 "raslados y estadias de .ersonal ,ias ( 13/1(( 08 /((( 1!/!1( 8 !/ ((3 "razados y ni eles gl 1 101/83 101/83 18+/(1+ 18+/(1+II (&ra Guesa ( ( (! Mo imiento de "ierra m3 11+ 3 2/ (( 31(/(+) 2/8 ( 3!1/1(!) E&ca acion de $undaciones m3 22 1 2/!)( )!/2 3 2/ +) )+/ 8+
Em.lantillado ) cm muro 4 m2 00 ) 3/2)( 2)1/81( 3/)0) 20 /++10 Hor)i*on ( ( (
0 1 Cimientos m3 18 3 2/!)( 1/13+/013 8/ +) 1/2)3/ 8!0 2 Cadena de $undacion m3 3 + 2/!)( 2!2/3( 8/ +) 2 /)300 3 5ilares y 6igas -o se consulta ( ( (0 ! 6igas de $undacion m3 11 + 2/!)( 0!!/+(! 8/ +) 81+/3+!
$undacion 1 m3 12 8 2/!)( 8(1/010 8/ +) 881/88+$undacion 2 m3 2 21 2/!)( 138/(1) 8/ +) 1)1/81
0 ) $undacion 3 m3 ! 2/!)( !(3/100 8/ +) !!3/!+)8 Moldajes ( ( (
8 1 Moldaje Sobrecimiento 4 m2 23 12 0/2 ! 1 0/+03 0/++( 18!/00(8 2 Moldaje ormigon Muro 5erimetral m2 11+ 3 1(/3(( 1/228/)8! 11/33( 1/3)1/!!28 3 Moldaje Cadena $undacion m2 )1 1 0/2 ! 301/1+( 0/++( !(8/3(++ En+ierradura ( ( (
+ 1 Cadena de $undaciones 7g 1(!+ 0 80( +13/2(8 +)0 1/((!/)28+ 2 Muro 4 7g 112+ 0 80( +82/8)8 +)0 1/(81/1!!+ 3 $undacion $1 7g 1+! ) 80( 1 +/1+8 +)0 18 /110+ ! $undacion $2 7g ) 8 1 80( !+!/201 +)0 )!3/ +8+ ) $undacion $3 7g 3 ( ( 80( 313/2(( +)0 3!!/)2(+ Cadenas En tem +/1 ( ( (1( 9ellenos com.actado nterior m2 2!2 2/1(( )(8/2(( 2/31( ))+/(2(11 Radier Ar)ado e : $,#-) ( ( (
11 1 ormigon 9adier m2 2!2 18/130 !/38+/(33 1+/+)( !/820/+311 2 Malla 4cma C2)0 m2 2!2 3/ 18 80)/)) 3/+8( + 3/11212 4lba:ileria -o se consulta ( ( (13 Muros de 5aneles 56*! de nsta.anel de ( ! mm m2 !)( 1(/3!8 !/ ) / (( 11/383 )/122/2 (1! Celosias de entilacion -o se consulta ( ( (1) Tec u)&re ( ( (
1) 1 Estructuta Metalica ;g )2)( 2/18 11/!0 /)(( 2/!() 12/ 2!/1)(1) 2 Cubierta 56*! de nsta.anel de ( ) mm zincalum m2 1)3 1(/3!8 1/)83/2!! 11/383 1/0!1/) 81 Hojalateria ( ( (
1 1 Canal Colector aguas
-
8/16/2019 87837408-A-P-U - copia
2/60
(0 de >ulio de 2((
-
8/16/2019 87837408-A-P-U - copia
3/60
SHCC INGENIERIAMontajes IndustrialesCasa MatrizEugenio Marzal # 1238 San juan Coquimbo
Oficinas y bodega Osorno # !1 "ierras lancas Coquimbo$onos % $a& ' ()1*23++ (
ANALISIS DE PRECI(S %NI
AP% ((CC, Pa5i)entos " EstruPersonal de (&ra
Descripci n %n Cant
Maestro 1? dia 1Car.intero dia 1Enfierrador dia 1
4yudante a anzado dia 1 4yudante dia 1 4yudante dia 1
Tralados " estrad6a de personal en La C i)&a dia 7$.$Descripci n %n Cant
Materiales
Combustible traslado diario dia ( (Colaciones o.erarios faena @! .ersonas & 2( diasA B%dia 3(
4rriendo de Casa en O alle mesCombustibles en O alle camioneta =asto diario semana5asajes de .ersonal efe de Obras mes>ornal %,ia
4lba:il ormigonero %,ia
-
8/16/2019 87837408-A-P-U - copia
4/60
,isco de corte ceramico c%u5ino to 1 & ) y 3 & 3D .ulg 18 3
5ino to 1 & ) D ,abed O alle c%u5ino to 3 & 3D ,abed O alle c%u
Cla os !D ;g 1) (
-
8/16/2019 87837408-A-P-U - copia
5/60
"otal )0 74-
E=ca5acion de 'undaciones )0 73.1#Descripci n %n Cant
Materiales5alas c%u ( )5icotas c%u ( )Carretillas c%u=uantes descarne cortos c%u 3 (
4rriendo retroe&ca adora en la ona Brs ) (
5erdida 3 ($lete a Obra desde
-
8/16/2019 87837408-A-P-U - copia
6/60
Maestro 1? B%diaCar.intero B%diaEnfierrador rendimiento 1)( ;g & ,ia B%dia 3( (
4yudante a anzado B%dia 4yudante B%dia 3( ( 4yudante B%dia
-
8/16/2019 87837408-A-P-U - copia
7/60
5lancBas de $ijacion =ousette en marcos .rinci.ales )(( G 3(( G 8 m ;g 1+2 (5ernos de $ijacion diam 1D
-
8/16/2019 87837408-A-P-U - copia
8/60
ngenieria 1 1 ($letes desde Stgo a O alle -o seconsultan
Costaneras de Marquesina C4 8( & !( & 1) & 3 mm (Costaneras de Marquesina C4 8( & !( & 1) & 2 mm 3( ("acos de Costaneras C4 1(( & )( & 3 mm 2 (
Estructura
-
8/16/2019 87837408-A-P-U - copia
9/60
Esquema de .intura 4lquidica m2 1)) 1Esmalte e.o&ico de terminacion m2 812 (
5erdida 1 )$lete a Obra desde
-
8/16/2019 87837408-A-P-U - copia
10/60
4yudante B%dia
-
8/16/2019 87837408-A-P-U - copia
11/60
4yudante B%dia 4yudante B%dia
-
8/16/2019 87837408-A-P-U - copia
12/60
"otal )< 17<
Cielo Paneles poliestireno RSP #$$ )) cielo Col*ado ?AS' )< !22Descripci n %n Cant
Materiales 4ccesorios .aramontaje adicional m2 !32 )25ro ision de .aneles 9S5 1(( .ara C E
-
8/16/2019 87837408-A-P-U - copia
13/60
Si7afle& 1*a tubo 31( cc c%u +1 (Silicona lanca ) +5istola de calafateo c%u9emacBes 5o. c%u )2(
rocas de 4CE9O 945 ,O c%u )(c%u 8 !
"ornillos framer 5unta fina
-
8/16/2019 87837408-A-P-U - copia
14/60
5ro ision de .aneles 9S5 0) mm .ara Muros m2 020 ! 4uto.erforantes de !D c%u 8!( (($ijaciones .ara Muro c%u 02 ((
de .erdida 2
$lete de mat a Obra ,ES,E Stgo gl
M (&raestadJa de 2 maestros B%dia 2Maestro 1? Montaje subcontrato m2
-
8/16/2019 87837408-A-P-U - copia
15/60
-
8/16/2019 87837408-A-P-U - copia
16/60
Cu&ierta de Instapanel P/;1 eB $,1 )) Gal5ani8ado )< 1-7Descripci n %n Cant
Materiales5lancBa Cubierta nsta.anel Construmart (/! mm 56*! m2 !)5lancBa anssen Cumbrera c%u !9emacBes 5o. gl 15einado de cumbrera de tecBumbre mtl !3Sello de silicona "ubos !
4rriendo de andamios c.o%dia !$lete a Obra c%u 3
M (&ra 0$>ornal ojalaterJa %,ia 12Es.ecialistas %,ia 3
ornal ojalaterJa %,ia 1(Es.ecialistas %,ia )
-
8/16/2019 87837408-A-P-U - copia
17/60
Descripci n %n CantMateriales5ro ision de 5uertas Com.letas c%u 2 (
nstalacion de 5uertas Correderas c%u 25istola de Calafateo c%u 19emacBes 5o. gl 1
rocas de fe 1( mm ornal ojalaterJa %,ia 12Es.ecialistas %,ia
-
8/16/2019 87837408-A-P-U - copia
18/60
5istola es.ecial de Calafateo c%u 1
5erdida 3 ($lete a Obra desde
-
8/16/2019 87837408-A-P-U - copia
19/60
5istola de Calafateo c%u 29emacBes 5o. gl 1
rocas de fe !/) mm c%u 2(Sello de silicona tubos 1)
4rriendo de andamios c.o%dia !$lete de materiales a Obra c%u 2
M (&ra 0$>ornal ojalaterJa %,ia 1(Es.ecialistas %,ia )
ornal ojalaterJa %,ia 1(Es.ecialistas %,ia )
-
8/16/2019 87837408-A-P-U - copia
20/60
CBa.dur Saco 3( 7g granulado ) a 0 7g & mt2 sacos 1(3 0 4rena m3 ) 2Cemento .ublico sacos !2 ) ;g c%u
etonera dia 5erdida 2 (
$lete a Obra desde
-
8/16/2019 87837408-A-P-U - copia
21/60
ARI(S
tura Galpon
Dia P. %nit Total
1)/38) 1)/38)1(/0 + 1(/0 +1(/0 + 1(/0 +1(/0 + 1(/0 +
0/ +2 0/ +20/ +2 0/ +2
#0,#$$ 437,$$$P. %nit P. %nit Total
(1(/((( ((/(((
1/2(( 3 /(((1((/((( (
2)/((( 1)(/(((2/((( (
(
((((
Material M (&ra
#0,#$$ $ #0,#$$#4#,307 #4#,307
P. %nit Total
21 23/8311/18( 2/3 (3/23( 3/23(
22/2(2 (
-
8/16/2019 87837408-A-P-U - copia
22/60
1/ )( (2/) ( ! /8!8
8+1 1/0822/220 2/!0!
03+ 11/(+2 3(1/8(( 1/8((2/ (( 2/ ((
8)( 2/))(/)(( /)((
)/((( (3/(2!
1(/((( 1(/(((0(/((( (
(
1)/38) 1)/38)1(/0 + 1(/0 +1(/0 + (1(/0 + 1(/0 +
0/ +2 0/ +20/ +2 (
13/38)((
##0,307 -3,$$$ #4#,307
#,$$< 747,01-P. %nit Total
1)/)(( 31/((( 8! 30) Camionadas28/((( 28(/(((13/((( 2(8/(((
8(/((( (2/)(( 2/)((
) ( 11/2((1)/ !)
1(/((( 2(/(((!)/((( (
(
1)/38) 3(/0 +1(/0 + 21/)381(/0 + (1(/0 + ( ! /1)!
0/ +2 1)/38)0/ +2 1)/38)
2!/+23 83/(00
-
8/16/2019 87837408-A-P-U - copia
23/60
((
31< #7$ #,$$<
#,3-4P. %nit Total
!/)(( 2/2)(/)(( 3/2)(
22/)(( (+)( 2/8)(
13/((( )/(((
2/2(10/)(( 0/)((
!)/((( ((
1)/38) 1)/38)1(/0 + (1(/0 + (1(/0 + 1(/0 +
0/ +2 0/ +20/ +2 ( 33/8!
1(/1)!((
#,
-
8/16/2019 87837408-A-P-U - copia
24/60
1)/38) (1(/0 + ( ))3/8!1(/0 + 323/(00 10+ 11(021(/0 + (
0/ +2 23(/0 + ))3/8!0/ +2 ( 10+ 1 2( 1! 0
1 /1)!((
-* P %nit Total P %nit E B 1 )) P %nit
32 8 1+ 8 8 1/3)(/(!8 0 ( 0 2!/ )(32 8 311 8 2/130/)0 2!/ )(
18 8 ! ! )03/ + 0(2 2 12/!80-213
! +) 230 )21 1/230/8+ )03 1 3/ 13! (1 8 1 )21 !)1/20( )03 2 2/2! !8 )3 0 )21 28/((+ 3/ 138 + 8 ( 1 +23 0+3/!+8 !+/)+3 )/8()8 + 1 1 28 1/22) 1+0/) 8
13 +(1 ) )3 )88/01+012 8 2( !!1/+3 3/+(2
13 !+1 0 )3 321/12(8 + 123 !8 )( 3$0,4#< 18 )! (1 8 1 2( )30/(1++ 0) )2 ) )+8 31!/8!0 !2 + 088 + 1(0 )2 2( / 2+ 0) 1802 )+8 1/11+/!)2 +8 21! ) ))3 118/ 03 )38 12 +8 !2+ 12 ))3 230/3!
##74-.3< ( ( /AL(RES CINTAC< !uincena a&ril su&e 2
+ ( 0 1 03/()12( ( 0 1 +1/32(
10 3 0 1 13/1)(11 ) 8(( +/21
2/ 8+ 21)/123 ( 1()( 30/8((
20 ) 8)( 23)/((8)+ ) !22 ) 2)/13!!3 2 0)( 32/!((8+ 8)( 0 /1 (
-
8/16/2019 87837408-A-P-U - copia
25/60
1+2 ( 8)( 1 3/2(( 6alor Materiales(( 12!( 13 /!! 12!20( 0
( + 2214.7 (
(11(( 82/)(( +((1 8( 2)/2(( 1))(1))( !3(/12) 1!!
+8( +/8(( 6alor $ungibles1 8( 1(/(8( 1/)32/0!)2 )( 1(/ (( 82 )3
11)((( 11)/(((+8)(( 1+0/(((1!8(( )+/2((
1+8 (( 1+8/ (()((( )/(((
13) (( 13)/ ((2!+(!( 2!+/(!(
)((( )/((( 6alor 5inturas+)( 1/! !/)83 3/0((/(((
1!)( 2/23)/!10 1++ 23)3/1+
11/((( 33(/(((!)/((( (
(
1)/38) +23/(001(/0 + ! /1)!1(/0 + ! /1)!1(/0 + ! /1)!
0/ +2 ! 1/)380/ +2 ! 1/)38
1(2 000000081/13)/38)
((
233 * = Mtl Total >* P %nit Total
20 23 110 ! +8( 11/)28/02(
-
8/16/2019 87837408-A-P-U - copia
26/60
3 8 1 3 8 0)(/(((
##47-! (1 ( )03 2 2/22 08 )(( ! ))! 200/()+ 82 0 2(( 2 2/2! !8 )3 0 )00 28/((+ 3/ 13
8 + ( )/8()8 + (
13 2!) 88 )00 1!1/+33( 3/+(2
13 (8 + ( 18 )! (1 (
3 38 1 23 23/0+( !2 + 1/(!( !8 + 1(0 )2 )( +/888
3 +1) 8! 23 )0(/+ !#37#.-7
( ( 0 1 (( ( 0 1 ( 1!( ( 0 1 ( 1!(( ( 8(( ( 23 333333333
2/ 8+ 1(0/) 33 ( 1()( 30/8((
( ( 8)( (20 ) !22 ) 11/ ((
( ( 0)( (( ( 8)( (( ( 8)( ( 6alor Materiales
(( 12!( 13 /!! 12!20( 0( +(0 3
72.- ((
1((( )(/((( +((1!)( 0/2)( 1))(
133 1 20!/!+ 1!!+8( +/8(( 6alor $ungibles
1 8( /02( 1/()!/!+2 )( 0/+)( 0 ++
11)((( 11)/(((+8)(( +8/)((1!8(( !!/!(()!((( 1(8/(((
)((( )/(((13) (( 13)/ ((18 08( 18 /08(
)((( )/((( /alor Pinturas
-
8/16/2019 87837408-A-P-U - copia
27/60
0)( 11 /3!8 34
-
8/16/2019 87837408-A-P-U - copia
28/60
0/ +2 ( 12!+ )0!)21/(8(
Materiales M (&ra1,3$1 #,7
-
8/16/2019 87837408-A-P-U - copia
29/60
0/ +2 (0/ +2 (
20+/(3)((
4,1#-
-
8/16/2019 87837408-A-P-U - copia
30/60
(Material M (&ra
#1,#
-
8/16/2019 87837408-A-P-U - copia
31/60
3/81) 3!0/12 3(1/)+( +(/!18!/)(( 20/((( !2(
13 8!/0 ( 33! ( 23/((( 32(1!3 123/))2 10(
! )2/1 ( 113 0 "ubos!2( !2/(((
23/0((1/2(( )0 /(((
1)(( ( 20(/(((12((( ( 312/(((
(
+23 1 83(/0 +1)38! +23/(00 Mano de Obra1 0 )((/((( 2/2)3/8!
232( ( 2)!+ (0 /1)!
(Material M (&ra
-
8/16/2019 87837408-A-P-U - copia
32/60
1(/180 0/!(+/033 6alor 4S$ 3(%(3%( 13021 020!81 N Panel12( 1((/8(( 1
1/)+( 11!/!8(1)(/211 2
( 32((/((( ( !
( )
12((( ( 2!/((( 0232( ( 6alor Mat nsta.anel 8
( 0/)( /)0( 8 8
Material M (&ra 0 )213 0)2#1,
-
8/16/2019 87837408-A-P-U - copia
33/60
!/8(((
Material M (&ra0$0
-
8/16/2019 87837408-A-P-U - copia
34/60
$abricac M Obra instal #,3#1,3$4P. %nit P. %nit Total
3/2)3 1/!83/3 88/ 02 3!/ 8+!/)(( )(( )/(((
3(( 12/+((2/)(( 1/)(( 1 /(((
)( !1/ ((12/((( 3 /(((
((
8)(( 1(2/((( 6alor "rato Mano Obra13)(( !(/)(( 1!2/)((
( 312 )!2/0)(
(Material M (&ra
0,-41 1$7 0,23$
$abricac M Obra instal
-
8/16/2019 87837408-A-P-U - copia
35/60
P. %nit P. %nit Total
00+/1(( 1/))8/2((18(/((( 3 (/(((
2/ (( 2/ ((1)/ (( 1)/ ((
!/) ( +/12( 1/+!)/)2(!/8(( 2 1!/)8
82( 1 /!((1(/((( 3(/(((0)/ (( 0)/ ((
(
1()(( 12 /((( 6alor "rato Mano Obra13)(( 81/((( 2(0/(((
( 1(3)(( (2/1((
(Material M (&ra#,$1#,$-0 #01,--$ #,#4-,7$0
1#-,334P. %nit Total
13+/!+ 208/++22(( 8(/((( 101 )(
-
8/16/2019 87837408-A-P-U - copia
36/60
1!/2(( 1!/2(( 8 )8( 238! 1)38!( !0 +23(0 +2
11/1+1)/((( 0/)((!)/((( (
(
1)/38) (1(/0 + (1(/0 + (1(/0 + 1(/0 +
0/ +2 0/ +20/ +2 (
)/)38((
#,#70 4# #,
-
8/16/2019 87837408-A-P-U - copia
37/60
2/ (( )/2((1)/ (( 1)/ ((
)( 13/((( 3(1/))(!/8(( 2 02/+3(
)( !1/ ((1(/((( 2(/(((
((
1()(( 1()/((( 6alor "rato Mano Obra13)(( 0/)(( 102/)((
( 1 +1 2)1/0)(
(Material M (&ra
1,
-
8/16/2019 87837408-A-P-U - copia
38/60
!+(( ()(( ( 33/ +38(( (!)(( (
1(1/0!1(/((( 3(/(((
(( 3 !0+ )
! 02!(2/1(( 1/(88/ !(
1(/0 + 12+/2311(/0 + 12+/231 1/3!0/1(2 ) 8823)2+!1(/0 + 12+/231 2)+8 )0)) 02
0/ +2 ( !80/ +2 ( 1(1
!!2/+((( 3 )(3(
#$,$73 0,4$< #0,44$ 1(0(( 2 2)%(H$ 1 33 1++8()+ ))38 !2
!(111!1 !0(21++ +1()8
-
8/16/2019 87837408-A-P-U - copia
39/60
-
8/16/2019 87837408-A-P-U - copia
40/60
de 8 m3 c%u
-
8/16/2019 87837408-A-P-U - copia
41/60
M arm
-
8/16/2019 87837408-A-P-U - copia
42/60
Sodi)ac
Stgo G
0)20)2
+!
03() )8(
!8((
)+1
(((((((
-
8/16/2019 87837408-A-P-U - copia
43/60
Sodi)ac
-
8/16/2019 87837408-A-P-U - copia
44/60
-
8/16/2019 87837408-A-P-U - copia
45/60
-
8/16/2019 87837408-A-P-U - copia
46/60
24$;7
-
8/16/2019 87837408-A-P-U - copia
47/60
/alor %' #49$#9$7 /alor %' $#9$#9$7#4240.7- #4240.7-
/alor %' #49$#9$7 $
-
8/16/2019 87837408-A-P-U - copia
48/60
-
8/16/2019 87837408-A-P-U - copia
49/60
-
8/16/2019 87837408-A-P-U - copia
50/60
M< Altura2+ (2 2
2+ +) !3( 8+31 82 832 0 033 0( 0 23! 3 0 !10 08 0
2!( )))!) 218
Alturas Paneles80
)
!321
11/ !)!)(83)
-
8/16/2019 87837408-A-P-U - copia
51/60
-
8/16/2019 87837408-A-P-U - copia
52/60
-
8/16/2019 87837408-A-P-U - copia
53/60
-
8/16/2019 87837408-A-P-U - copia
54/60
-
8/16/2019 87837408-A-P-U - copia
55/60
-
8/16/2019 87837408-A-P-U - copia
56/60
1!38+)28+ (
1028))
/alor %' #49$#9$7 /alor %' $#9$#9$7#4240.7- #4240.7-
/alor %' #49$#9$7 $
-
8/16/2019 87837408-A-P-U - copia
57/60
Estructura )etalica Li5iana 'a&. e Instalacion )< 12 ((Descripci n %n Cant
Materiales"ubular 3( & 2( & 2 mm tiras 0"ubular 0) & 0) & 2 mm tiras 3,iscos de corte 0D c%u 2E* (11 diam 3%32D 7g 3Maq Soldar dia 1
4nticorrosi o
-
8/16/2019 87837408-A-P-U - copia
58/60
"aladro con .ercutor dia 1 de .erdida )
4rriendo andamios c%dia 1$lete de mat a Obra dia 1
M (&ra 4yudante %,ia 1Maestro 1? %,ia 1
-
8/16/2019 87837408-A-P-U - copia
59/60
-
8/16/2019 87837408-A-P-U - copia
60/60