Amortización
6
Amortización N 12 meses 5.5% monto $15,000,000 Periodos Inicial Interes Amortización Cuota Final 0 $15,000,000 1 $15,000,000 $825,000.00 $915,438.47 $1,740,438 $14,084,561.53 2 $14,084,561.53 $774,650.88 $965,787.58 $1,740,438 $13,118,773.95 3 $13,118,773.95 $721,532.57 $1,018,905.90 $1,740,438 $12,099,868.05 4 $12,099,868.05 $665,492.74 $1,074,945.73 $1,740,438 $11,024,922.32 5 $11,024,922.32 $606,370.73 $1,134,067.74 $1,740,438 $9,890,854.58 6 $9,890,854.58 $543,997.00 $1,196,441.47 $1,740,438 $8,694,413.12 7 $8,694,413.12 $478,192.72 $1,262,245.75 $1,740,438 $7,432,167.37 8 $7,432,167.37 $408,769.21 $1,331,669.26 $1,740,438 $6,100,498.11 9 $6,100,498.11 $335,527.40 $1,404,911.07 $1,740,438 $4,695,587.04 10 $4,695,587.04 $258,257.29 $1,482,181.18 $1,740,438 $3,213,405.85 11 $3,213,405.85 $176,737.32 $1,563,701.15 $1,740,438 $1,649,704.71 12 $1,649,704.71 $90,733.76 $1,649,704.71 $1,740,438 0.00 Total 5,885,261.61 $ 15,000,000.00 $ $5,885,261.61 TABLA DE AM ORTIZACION Tasa de interesm ensual 5.5 % de interesm ensual de$ 7 m illonesa $ 15 m illones.
-
Upload
aileen-vanessa-mejenes-garcia -
Category
Documents
-
view
12 -
download
0
description
Amortizacion
Transcript of Amortización
Amortizacin
Punto de Equilibrio Este punto de equilibrio est a largo plazo de 20 aos.
Tendencias hacia las ventas Aqu vemos la variacin de la tendencia de las ventas en 3 aos.
