BALANZA EJERCICIO 2005 - · PDF file1102-0080-000-000 11400087777 scotiabank ramo 20 0.00...

58
CLAVE CONCEPTO DEBE HABER DEBE HABER DEBE HABER DEBE HABER DEBE HABER 1101-0000-000-000 FONDO FIJO DE CAJA 18,000.00 4,000.00 2,000.00 20,000.00 20,000.00 1101-0004-000-000 Tesoreria 0.00 4,000.00 2,000.00 2,000.00 2,000.00 1102-0000-000-000 BANCOS 27,276,172.83 487,411,287.17 497,904,003.86 16,783,456.14 16,783,456.14 1102-0020-000-000 HSBC Cta.4017882093 Gasto corr 3,286,855.24 194,863,730.42 196,446,297.16 1,704,288.50 1,704,288.50 1102-0023-000-000 HSBC Cta.4017882101 Rehab.call 3,474.45 5,083.50 8,557.95 0.00 0.00 1102-0026-000-000 HSBC Cta.4017882127 Comunidade 64,959.46 167,252.23 146,865.54 85,346.15 85,346.15 1102-0028-000-000 HSBC Cta.4017882135 Desayunos 1,838.62 0.00 1,838.62 0.00 0.00 1102-0029-000-000 HSBC Cta.4017882143 DIF 1,879.99 690,000.00 301,879.99 390,000.00 390,000.00 1102-0031-000-000 HSBC Cta.4017882150 Conafe 3,376.27 8,049.87 9,909.40 1,516.74 1,516.74 1102-0033-000-000 HSBC Cta.4017882168 Fondo Infr 2,040,830.05 7,526,783.36 9,567,613.41 0.00 0.00 1102-0034-000-000 HSBC Cta.4017882176 Empleo Tem 993,882.44 1,503.78 995,386.22 0.00 0.00 1102-0035-000-000 HSBC Cta.4017882184 Teatro 14,550.00 68,300.00 82,850.00 0.00 0.00 1102-0036-000-000 HSBC Cta.4017882192 Apoyos a l 13,789.26 30,576.84 44,366.10 0.00 0.00 1102-0037-000-000 HSBC Cta.4017882200 Recup.Inf. 22,093.68 20.00 22,113.68 0.00 0.00 1102-0038-000-000 HSBC Cta.4025152018 Mercado 109,053.66 76,733.81 185,787.47 0.00 0.00 1102-0039-000-000 Bilbao V. Cta.0106575005 FONAE 20,172.71 0.00 220.80 19,951.91 19,951.91 1102-0043-000-000 Bancomer Cta.141510657 Deporte 6,016.21 13,785.00 19,801.21 0.00 0.00 1102-0048-000-000 HSBC Cta.4023430317 Fortalec.M 1,342.02 12,540,458.69 12,541,800.71 0.00 0.00 1102-0049-000-000 HSBC C.4025151606 Seg.Publica 42,260.27 875,569.39 907,256.25 10,573.41 10,573.41 1102-0050-000-000 HSBC Cta.4025151853 Donativos 93,916.65 2,289,152.17 2,298,556.22 84,512.60 84,512.60 1102-0051-000-000 HSBC C.4025152026 Vivien.Sedes 831.19 20,669.42 21,500.61 0.00 0.00 1102-0052-000-000 HSBC 4025172495 Mejoram.Vivien 117,459.99 22,150.00 139,609.99 0.00 0.00 1102-0053-000-000 HSBC C.4025172586 prog.tu casa 6,591.00 1,020.00 7,611.00 0.00 0.00 1102-0054-000-000 HSBC Cta.4026158519 Relac.Ext. 5,779.77 784,484.00 788,598.75 1,665.02 1,665.02 1102-0055-000-000 HSBC 4025172297 Predial 301,867.37 72,382.15 374,249.52 0.00 0.00 1102-0057-000-000 HSBC 4027386713 COL.FCO.VILLA 58,611.00 141,225.00 173,896.00 25,940.00 25,940.00 1102-0058-000-000 HSBC 4027386705 COL.CONSTITUC. 520.00 1,040.00 520.00 1,040.00 1,040.00 1102-0059-000-000 HSBC 4027386697 HABITAT 33,390.85 3,504,141.13 3,519,609.84 17,922.14 17,922.14 1102-0060-000-000 HSBC 4027386689 RAMO 20 42.71 3,619.50 42.71 3,619.50 3,619.50 1102-0061-000-000 HSBC 6191944587 FIDEICOMISO PV 20,023,317.97 28,987,272.00 46,595,008.62 2,415,581.35 2,415,581.35 1102-0063-000-000 Banamex Cta. 7545499 7,470.00 1,545,097.47 1,423,870.39 128,697.08 128,697.08 1102-0064-000-000 Cta.11400087343 Scotiabank FIS 0.00 7,594,930.74 6,308,095.01 1,286,835.73 1,286,835.73 1102-0065-000-000 HSBC 4028327906 San Ignacio 0.00 4,725.50 4,725.50 0.00 0.00 1102-0066-000-000 Cta.11400087793 Scotiabank Agu 0.00 9,701,238.24 9,701,231.81 6.43 6.43 1102-0067-000-000 Cta.11400087718 Scotiabank Pre 0.00 7,672,351.04 7,608,344.41 64,006.63 64,006.63 1102-0068-000-000 Cta.11400087726 Scotiabank Mej 0.00 375,623.99 366,307.50 9,316.49 9,316.49 1102-0069-000-000 Cta.11400087734 Scotiabank Mer 0.00 311,028.37 19,027.00 292,001.37 292,001.37 1102-0070-000-000 Cta.11400087742 Scotiabank Apo 0.00 60,173.59 0.00 60,173.59 60,173.59 1102-0071-000-000 Cta.11400087785 Scotiabank Rel 0.00 8,874.13 8,460.63 413.50 413.50 1102-0072-000-000 Cta.11400087335 Scotiabank Fon 0.00 30,620,369.96 27,605,237.50 3,015,132.46 3,015,132.46 1102-0073-000-000 Cta.11400087750 Scotiabank For 0.00 27,641,237.90 27,126,053.96 515,183.94 515,183.94 1102-0074-000-000 Cta.11400087823 Scotiabank Int 0.00 22,295,463.79 22,294,792.23 671.56 671.56 1102-0075-000-000 Cta.181168942 Banorte Deuda Pu 0.00 98,151,501.00 98,149,672.32 1,828.68 1,828.68 1102-0076-000-000 11400087769 ScotiabankRehab.a 0.00 16,581,213.44 11,772,846.84 4,808,366.60 4,808,366.60 1102-0077-000-000 11400090689 Scotiabank 0.00 144,607.26 125,818.19 18,789.07 18,789.07 1102-0078-000-000 11400090654 Scotiabank PIBES 2 0.00 1,637,437.56 1,617,024.49 20,413.07 20,413.07 1102-0079-000-000 11400087815 Scotiabank Habitat 0.00 7,036,303.44 6,542,155.93 494,147.51 494,147.51 1102-0080-000-000 11400087777 Scotiabank Ramo 20 0.00 406,392.22 116,364.67 290,027.55 290,027.55 BALANZA DE COMPROBACION Y HOJA DE TRABAJO DEL 1 DE ENERO AL 31 DE DICIEMBRE DEL 2005. ANEXO C.P. 1 CUENTA PUBLICA 2005 H. AYUNTAMIENTO CONSTITUCIONAL DE NAVOJOA BALANZA PREVIA 1 DE ENERO DEL 2005 ANUAL 2005 31 DE DICIEMBRE DEL 2005 EGRESOS SALDOS AL MOVIMIENTO SALDOS AL INGRESOS Y Página 1 de 58

Transcript of BALANZA EJERCICIO 2005 - · PDF file1102-0080-000-000 11400087777 scotiabank ramo 20 0.00...

Page 1: BALANZA EJERCICIO 2005 - · PDF file1102-0080-000-000 11400087777 scotiabank ramo 20 0.00 406,392.22 116,364.67 290,027.55 290,027.55 balanza de comprobacion y hoja de trabajo del

CLAVE CONCEPTO DEBE HABER DEBE HABER DEBE HABER DEBE HABER DEBE HABER

1101-0000-000-000 FONDO FIJO DE CAJA 18,000.00 4,000.00 2,000.00 20,000.00 20,000.001101-0004-000-000 Tesoreria 0.00 4,000.00 2,000.00 2,000.00 2,000.00

1102-0000-000-000 BANCOS 27,276,172.83 487,411,287.17 497,904,003.86 16,783,456.14 16,783,456.141102-0020-000-000 HSBC Cta.4017882093 Gasto corr 3,286,855.24 194,863,730.42 196,446,297.16 1,704,288.50 1,704,288.501102-0023-000-000 HSBC Cta.4017882101 Rehab.call 3,474.45 5,083.50 8,557.95 0.00 0.001102-0026-000-000 HSBC Cta.4017882127 Comunidade 64,959.46 167,252.23 146,865.54 85,346.15 85,346.151102-0028-000-000 HSBC Cta.4017882135 Desayunos 1,838.62 0.00 1,838.62 0.00 0.001102-0029-000-000 HSBC Cta.4017882143 DIF 1,879.99 690,000.00 301,879.99 390,000.00 390,000.001102-0031-000-000 HSBC Cta.4017882150 Conafe 3,376.27 8,049.87 9,909.40 1,516.74 1,516.741102-0033-000-000 HSBC Cta.4017882168 Fondo Infr 2,040,830.05 7,526,783.36 9,567,613.41 0.00 0.001102-0034-000-000 HSBC Cta.4017882176 Empleo Tem 993,882.44 1,503.78 995,386.22 0.00 0.001102-0035-000-000 HSBC Cta.4017882184 Teatro 14,550.00 68,300.00 82,850.00 0.00 0.001102-0036-000-000 HSBC Cta.4017882192 Apoyos a l 13,789.26 30,576.84 44,366.10 0.00 0.001102-0037-000-000 HSBC Cta.4017882200 Recup.Inf. 22,093.68 20.00 22,113.68 0.00 0.001102-0038-000-000 HSBC Cta.4025152018 Mercado 109,053.66 76,733.81 185,787.47 0.00 0.001102-0039-000-000 Bilbao V. Cta.0106575005 FONAE 20,172.71 0.00 220.80 19,951.91 19,951.911102-0043-000-000 Bancomer Cta.141510657 Deporte 6,016.21 13,785.00 19,801.21 0.00 0.001102-0048-000-000 HSBC Cta.4023430317 Fortalec.M 1,342.02 12,540,458.69 12,541,800.71 0.00 0.001102-0049-000-000 HSBC C.4025151606 Seg.Publica 42,260.27 875,569.39 907,256.25 10,573.41 10,573.411102-0050-000-000 HSBC Cta.4025151853 Donativos 93,916.65 2,289,152.17 2,298,556.22 84,512.60 84,512.601102-0051-000-000 HSBC C.4025152026 Vivien.Sedes 831.19 20,669.42 21,500.61 0.00 0.001102-0052-000-000 HSBC 4025172495 Mejoram.Vivien 117,459.99 22,150.00 139,609.99 0.00 0.001102-0053-000-000 HSBC C.4025172586 prog.tu casa 6,591.00 1,020.00 7,611.00 0.00 0.001102-0054-000-000 HSBC Cta.4026158519 Relac.Ext. 5,779.77 784,484.00 788,598.75 1,665.02 1,665.021102-0055-000-000 HSBC 4025172297 Predial 301,867.37 72,382.15 374,249.52 0.00 0.001102-0057-000-000 HSBC 4027386713 COL.FCO.VILLA 58,611.00 141,225.00 173,896.00 25,940.00 25,940.001102-0058-000-000 HSBC 4027386705 COL.CONSTITUC. 520.00 1,040.00 520.00 1,040.00 1,040.001102-0059-000-000 HSBC 4027386697 HABITAT 33,390.85 3,504,141.13 3,519,609.84 17,922.14 17,922.141102-0060-000-000 HSBC 4027386689 RAMO 20 42.71 3,619.50 42.71 3,619.50 3,619.501102-0061-000-000 HSBC 6191944587 FIDEICOMISO PV 20,023,317.97 28,987,272.00 46,595,008.62 2,415,581.35 2,415,581.351102-0063-000-000 Banamex Cta. 7545499 7,470.00 1,545,097.47 1,423,870.39 128,697.08 128,697.081102-0064-000-000 Cta.11400087343 Scotiabank FIS 0.00 7,594,930.74 6,308,095.01 1,286,835.73 1,286,835.731102-0065-000-000 HSBC 4028327906 San Ignacio 0.00 4,725.50 4,725.50 0.00 0.001102-0066-000-000 Cta.11400087793 Scotiabank Agu 0.00 9,701,238.24 9,701,231.81 6.43 6.431102-0067-000-000 Cta.11400087718 Scotiabank Pre 0.00 7,672,351.04 7,608,344.41 64,006.63 64,006.631102-0068-000-000 Cta.11400087726 Scotiabank Mej 0.00 375,623.99 366,307.50 9,316.49 9,316.491102-0069-000-000 Cta.11400087734 Scotiabank Mer 0.00 311,028.37 19,027.00 292,001.37 292,001.371102-0070-000-000 Cta.11400087742 Scotiabank Apo 0.00 60,173.59 0.00 60,173.59 60,173.591102-0071-000-000 Cta.11400087785 Scotiabank Rel 0.00 8,874.13 8,460.63 413.50 413.501102-0072-000-000 Cta.11400087335 Scotiabank Fon 0.00 30,620,369.96 27,605,237.50 3,015,132.46 3,015,132.461102-0073-000-000 Cta.11400087750 Scotiabank For 0.00 27,641,237.90 27,126,053.96 515,183.94 515,183.941102-0074-000-000 Cta.11400087823 Scotiabank Int 0.00 22,295,463.79 22,294,792.23 671.56 671.561102-0075-000-000 Cta.181168942 Banorte Deuda Pu 0.00 98,151,501.00 98,149,672.32 1,828.68 1,828.681102-0076-000-000 11400087769 ScotiabankRehab.a 0.00 16,581,213.44 11,772,846.84 4,808,366.60 4,808,366.601102-0077-000-000 11400090689 Scotiabank 0.00 144,607.26 125,818.19 18,789.07 18,789.071102-0078-000-000 11400090654 Scotiabank PIBES 2 0.00 1,637,437.56 1,617,024.49 20,413.07 20,413.071102-0079-000-000 11400087815 Scotiabank Habitat 0.00 7,036,303.44 6,542,155.93 494,147.51 494,147.511102-0080-000-000 11400087777 Scotiabank Ramo 20 0.00 406,392.22 116,364.67 290,027.55 290,027.55

BALANZA DE COMPROBACION Y HOJA DE TRABAJO DEL 1 DE ENERO AL 31 DE DICIEMBRE DEL 2005.

ANEXO C.P. 1

CUENTA PUBLICA 2005H. AYUNTAMIENTO CONSTITUCIONAL DE NAVOJOA

BALANZAPREVIA1 DE ENERO DEL 2005 ANUAL 2005 31 DE DICIEMBRE DEL 2005 EGRESOS

SALDOS AL MOVIMIENTO SALDOS AL INGRESOS Y

Página 1 de 58

Page 2: BALANZA EJERCICIO 2005 - · PDF file1102-0080-000-000 11400087777 scotiabank ramo 20 0.00 406,392.22 116,364.67 290,027.55 290,027.55 balanza de comprobacion y hoja de trabajo del

CLAVE CONCEPTO DEBE HABER DEBE HABER DEBE HABER DEBE HABER DEBE HABER

BALANZA DE COMPROBACION Y HOJA DE TRABAJO DEL 1 DE ENERO AL 31 DE DICIEMBRE DEL 2005.

ANEXO C.P. 1

CUENTA PUBLICA 2005H. AYUNTAMIENTO CONSTITUCIONAL DE NAVOJOA

BALANZAPREVIA1 DE ENERO DEL 2005 ANUAL 2005 31 DE DICIEMBRE DEL 2005 EGRESOS

SALDOS AL MOVIMIENTO SALDOS AL INGRESOS Y

1102-0081-000-000 11400090964 Scotiabank 0.00 3,386.75 3,386.75 0.00 0.001102-0082-000-000 11400090980 Scotiabank Prog.De 0.00 1,610,844.00 619,062.40 991,781.60 991,781.601102-0083-000-000 11400091111 Scotiabank A Paso 0.00 879,055.59 876,439.43 2,616.16 2,616.161102-0084-000-000 11400091081 CONAFE 2005 0.00 234,428.93 228,883.94 5,544.99 5,544.991102-0085-000-000 11400090972 Scotiabank 0.00 200,000.00 184,455.19 15,544.81 15,544.81

1103-0000-000-000 INVERSIONES EN VALORES 27,203.17 79,923,998.05 76,023,922.40 3,927,278.82 3,927,278.821103-0013-000-000 Fideicomiso Bital 27,203.16 793.98 0.00 27,997.14 27,997.141103-0019-000-000 cta.6167343905 ayuntamiento 0.01 0.00 0.01 0.00 0.001103-0021-000-000 cta.209383 ayuntamiento 0.00 8,015,999.81 8,015,999.81 0.00 0.001103-0024-000-000 Cta.114-000008703-3 Scotiabank 0.00 1,007,638.06 1,007,638.06 0.00 0.001103-0025-000-000 Cta.114-031008782-3 Scotiabank 0.00 18,064,984.70 18,064,984.70 0.00 0.001103-0026-000-000 JP Morgan 0.00 52,834,581.50 48,935,299.82 3,899,281.68 3,899,281.68

1105-0000-000-000 DEUDORES DIVERSOS 3,759,849.68 38,662,481.53 36,388,640.32 6,033,690.89 6,033,690.891105-0009-000-000 Cheque Dev.Insufondo o Foran 0.00 44,305.58 38,865.18 5,440.40 5,440.401105-0010-000-000 Credito al Salario Pagado 5.21 0.00 0.00 5.21 5.211105-0012-000-000 Isssteson 1,073,486.05 0.00 0.00 1,073,486.05 1,073,486.051105-0040-000-000 Sindicato Unico T.H.Ayto. 74,923.69 0.00 16,870.83 58,052.86 58,052.861105-0046-000-000 Prog. FONAES 478,890.00 0.00 250,000.00 228,890.00 228,890.001105-0048-000-000 Aport.Mpal.Prog.Habitat 2005 0.00 4,508.00 4,508.00 0.00 0.001105-0052-000-000 CMCOP 0.00 12,800.00 12,800.00 0.00 0.001105-0054-000-000 Yocupicio Garcia Hilario 0.00 12,665.70 12,665.70 0.00 0.001105-0059-000-000 Reserva JP Morgan 0.00 8,318,000.29 8,318,000.29 0.00 0.001105-0061-000-000 CMCOP 0.00 1,265,895.80 1,265,895.80 0.00 0.001105-0062-000-000 Marco Antonio Valenzuela Cerva 0.00 1,500.09 1,500.09 0.00 0.001105-0063-000-000 Programa Habitat 2005 0.00 1,221,343.00 230,641.00 990,702.00 990,702.001105-0064-000-000 Aport.Mpal.Obra Tehuelibampo 0.00 100,000.00 0.00 100,000.00 100,000.001105-0066-000-000 Comite de Vecinos 114,857.50 40,253.37 5,880.14 149,230.73 149,230.731105-0067-000-000 Ej. Sta.Maria del Buaraje 0.00 315.00 0.00 315.00 315.001105-0070-000-000 ISR Retenido Inversiones 1,430.61 0.00 0.00 1,430.61 1,430.611105-0071-000-000 Becerra Peralta Jose Luis 15,000.00 0.00 15,000.00 0.00 0.001105-0076-000-000 Descto.cabildo infantil 0.00 12,060.78 12,060.78 0.00 0.001105-0077-000-000 Fortamun(Cred.Banobras) 0.00 1,103,338.73 1,103,338.73 0.00 0.001105-0078-000-000 Fortamun(Cred.Fapes) 0.00 722,152.94 722,152.94 0.00 0.001105-0080-000-000 Fortamun(Nomina Seg.Publica) 0.00 8,061,544.05 8,061,544.05 0.00 0.001105-0083-000-000 Habitat 2004 1,340,812.00 0.00 1,340,812.00 0.00 0.001105-0084-000-000 Grupo Fecesa S.A de C.V. 6,549.68 0.19 6,549.87 0.00 0.001105-0086-000-000 Famsa (Com.Bacabachi) 0.00 8,000.00 8,000.00 0.00 0.001105-0096-000-000 SI, S.A. de C.V. 0.00 37,907.65 0.00 37,907.65 37,907.651105-0133-000-000 Const.Reloj Monumental 0.00 50,700.00 50,700.00 0.00 0.001105-0134-000-000 Adriana Beltran Lagarda 0.00 315.00 315.00 0.00 0.001105-0140-000-000 OOMAPAS 598,538.28 192,336.10 192,336.10 598,538.28 598,538.281105-0146-000-000 Mujeres Productivas 35,000.00 0.00 0.00 35,000.00 35,000.001105-0172-000-000 Fideicomiso JP MORGAN 0.00 1,000.00 1,000.00 0.00 0.001105-0196-000-000 Fondo Infraest. Social Estatal 0.00 1,306,061.55 1,306,061.55 0.00 0.001105-0198-000-000 Comision Federal de Elect. 0.00 362,726.24 362,726.24 0.00 0.001105-0206-000-000 Secretaria de Finanzas 0.00 15,249,554.23 12,771,473.06 2,478,081.17 2,478,081.171105-0240-000-000 Unidades de Seg.Publica 0.00 164,589.83 164,589.83 0.00 0.001105-0260-000-000 Secretaria de Hacienda 20,356.66 225,995.52 0.00 246,352.18 246,352.18

Página 2 de 58

Page 3: BALANZA EJERCICIO 2005 - · PDF file1102-0080-000-000 11400087777 scotiabank ramo 20 0.00 406,392.22 116,364.67 290,027.55 290,027.55 balanza de comprobacion y hoja de trabajo del

CLAVE CONCEPTO DEBE HABER DEBE HABER DEBE HABER DEBE HABER DEBE HABER

BALANZA DE COMPROBACION Y HOJA DE TRABAJO DEL 1 DE ENERO AL 31 DE DICIEMBRE DEL 2005.

ANEXO C.P. 1

CUENTA PUBLICA 2005H. AYUNTAMIENTO CONSTITUCIONAL DE NAVOJOA

BALANZAPREVIA1 DE ENERO DEL 2005 ANUAL 2005 31 DE DICIEMBRE DEL 2005 EGRESOS

SALDOS AL MOVIMIENTO SALDOS AL INGRESOS Y

1105-0265-000-000 DIF Participaciones 0.00 90,000.00 60,000.00 30,000.00 30,000.001105-0303-000-000 Lastra Pineda Ruth 0.00 5,000.00 5,000.00 0.00 0.001105-0305-000-000 Desarrollos Urbanos NAVY 0.00 21,513.14 21,513.14 0.00 0.001105-0306-000-000 Zazueta Barreras Ivan Alberto 0.00 10,000.00 10,000.00 0.00 0.001105-0307-000-000 Trujillo de Segura Cristina 0.00 4,140.00 4,140.00 0.00 0.001105-0308-000-000 Gastelum Villegas Luis Octavio 0.00 11,700.00 11,700.00 0.00 0.001105-0310-000-000 Comisiones HABITAT 0.00 258.75 0.00 258.75 258.75

1106-0000-000-000 FUNCIONARIOS Y EMPLEADOS 236,965.97 3,102,497.97 3,156,059.84 183,404.10 183,404.101106-0005-000-000 Grajeda Valenzuela Ramon 54,641.01 0.00 0.00 54,641.01 54,641.011106-0017-000-000 Moroyoqui Moroyoqui Enriquet 0.00 5,000.00 5,000.00 0.00 0.001106-0026-000-000 Pe� Enriquez Guillermo 0.00 20,980.00 20,680.00 300.00 300.001106-0041-000-000 Alvarez Pacheco Ricardo 0.00 3,000.00 3,000.00 0.00 0.001106-0044-000-000 Arvayo Felix Veronica 0.00 10,000.00 10,000.00 0.00 0.001106-0058-000-000 Verdugo Ortega Sergio 0.00 580.00 580.00 0.00 0.001106-0068-000-000 Garcia Borbon Luz Aurora 0.00 40,000.00 40,000.00 0.00 0.001106-0080-000-000 Ozuna Cantu Ma.de Lourdes 0.00 5,000.00 5,000.00 0.00 0.001106-0089-000-000 Garces Rivas Alma Angelina 0.00 1,763.98 1,763.98 0.00 0.001106-0091-000-000 Castro Leon Wilfredo 0.00 3,500.00 3,500.00 0.00 0.001106-0120-000-000 Corral Garcia Lourdes 0.00 10,000.00 10,000.00 0.00 0.001106-0127-000-000 Bojorquez Torres Ignacio 0.00 5,000.00 5,000.00 0.00 0.001106-0130-000-000 Valenzuela Montes Nestor 0.00 5,300.00 3,450.00 1,850.00 1,850.001106-0139-000-000 Benitez Mendez Jose 12,500.00 0.00 12,500.00 0.00 0.001106-0141-000-000 Ortiz Ayala Victor M. 0.00 3,000.00 3,000.00 0.00 0.001106-0150-000-000 Gastelum Anaya Rosendo 0.00 10,000.00 10,000.00 0.00 0.001106-0152-000-000 Valle Lastra Carlos 0.00 10,000.00 10,000.00 0.00 0.001106-0153-000-000 Ramirez Beltran Carmen Estela 15,505.26 7,000.00 8,676.16 13,829.10 13,829.101106-0161-000-000 Medrano Florentino 0.00 3,000.00 3,000.00 0.00 0.001106-0172-000-000 Zarate Magallon Ramon Enriqu 450.00 1,000.00 1,450.00 0.00 0.001106-0178-000-000 Zavala Zazueta Flavio Adan 0.00 400.00 400.00 0.00 0.001106-0198-000-000 Contreras Esquer Blanca Iren 0.00 40,000.00 40,000.00 0.00 0.001106-0211-000-000 Vega Pena Aureliano 0.00 2,500.00 2,500.00 0.00 0.001106-0212-000-000 Valenzuela Vzla.Juan Fco. 0.00 3,000.00 3,000.00 0.00 0.001106-0217-000-000 Moreno Talamante Consuelo 0.00 40.00 20.00 20.00 20.001106-0228-000-000 Moroyoqui Alvarez Elia 472.75 0.00 472.75 0.00 0.001106-0238-000-000 Marquez Moroyoqui Lucia 0.00 4,000.00 4,000.00 0.00 0.001106-0239-000-000 Ortega Ontiveros Dulce Ma. 0.00 6,000.00 6,000.00 0.00 0.001106-0278-000-000 Acuna Ayala Miguel 0.00 1,500.00 1,500.00 0.00 0.001106-0288-000-000 Flores Valenzuela Mercedes 0.00 1,800.00 1,800.00 0.00 0.001106-0297-000-000 Rivera Flores Jacinto 0.00 5,300.00 3,095.74 2,204.26 2,204.261106-0305-000-000 Vasquez Alvarez Lourdes del 0.00 20,000.00 20,000.00 0.00 0.001106-0306-000-000 Guicoza Valenzuela Porfirio 0.00 5,000.00 4,690.00 310.00 310.001106-0315-000-000 Silva Flores Ignacio 2,165.67 4,000.00 5,680.24 485.43 485.431106-0316-000-000 Cota Carballo Griselda 0.00 250.00 0.00 250.00 250.001106-0320-000-000 Rodriguez Barreras Ramon 0.00 5,000.00 5,000.00 0.00 0.001106-0338-000-000 Duarte Nolazco Fernando 0.00 5,300.00 3,450.00 1,850.00 1,850.001106-0345-000-000 Solano Parra Manuelita 1,281.67 6,000.00 7,281.67 0.00 0.001106-0355-000-000 Moreno Gamez Sergio 150.00 0.00 150.00 0.00 0.001106-0357-000-000 Moroyoqui Acosta Jesus Anton 0.00 1,500.00 1,500.00 0.00 0.001106-0361-000-000 Ruiz Gamez Roberto 0.00 6,000.00 6,000.00 0.00 0.00

Página 3 de 58

Page 4: BALANZA EJERCICIO 2005 - · PDF file1102-0080-000-000 11400087777 scotiabank ramo 20 0.00 406,392.22 116,364.67 290,027.55 290,027.55 balanza de comprobacion y hoja de trabajo del

CLAVE CONCEPTO DEBE HABER DEBE HABER DEBE HABER DEBE HABER DEBE HABER

BALANZA DE COMPROBACION Y HOJA DE TRABAJO DEL 1 DE ENERO AL 31 DE DICIEMBRE DEL 2005.

ANEXO C.P. 1

CUENTA PUBLICA 2005H. AYUNTAMIENTO CONSTITUCIONAL DE NAVOJOA

BALANZAPREVIA1 DE ENERO DEL 2005 ANUAL 2005 31 DE DICIEMBRE DEL 2005 EGRESOS

SALDOS AL MOVIMIENTO SALDOS AL INGRESOS Y

1106-0375-000-000 Meza Avilez Martin Ramon 0.00 6,000.00 6,000.00 0.00 0.001106-0384-000-000 Espinoza Valenzuela Jose Lui 0.00 1,000.00 1,000.00 0.00 0.001106-0416-000-000 Gomez Banos Alfonso 0.00 3,900.00 3,900.00 0.00 0.001106-0422-000-000 Ruiz Jorge Antonio 0.00 10,000.00 10,000.00 0.00 0.001106-0426-000-000 Leyva Yocupicio Jose Luis 0.00 6,000.00 6,000.00 0.00 0.001106-0428-000-000 Duarte Cantua Nestor Martin 0.00 5,000.00 3,150.00 1,850.00 1,850.001106-0437-000-000 Lopez Gomez Javier 0.00 1,000.00 1,000.00 0.00 0.001106-0463-000-000 Jusaino Verdugo Jesus Alfons 0.00 5,300.00 3,300.00 2,000.00 2,000.001106-0481-000-000 Garcia Mendoza Jose T. 0.00 1,850.00 1,400.00 450.00 450.001106-0484-000-000 Mendoza Bacasegua Marcelino 0.00 5,300.00 2,690.92 2,609.08 2,609.081106-0489-000-000 Rodriguez Leon Jaime A. 0.00 30,000.00 30,000.00 0.00 0.001106-0503-000-000 Enriquez Velderrain Ma.Luz 0.00 5,000.00 5,000.00 0.00 0.001106-0504-000-000 Garcia Guzman Ninfa Lorenia 900.00 5,000.00 5,900.00 0.00 0.001106-0536-000-000 Rubio Mendez Feliciano 0.00 1,763.96 0.00 1,763.96 1,763.961106-0540-000-000 Munoz Gastelum Placido 0.00 6,000.00 6,000.00 0.00 0.001106-0547-000-000 Ramirez Chavez Ramon I. 0.00 6,000.00 6,000.00 0.00 0.001106-0551-000-000 Coronado Gastelum Leticia 0.00 20,000.00 20,000.00 0.00 0.001106-0578-000-000 Gonzalez Armenta Jose Angel 2,319.22 0.00 1,681.68 637.54 637.541106-0581-000-000 Flores Gastelum Ignacio 0.00 7,500.00 7,500.00 0.00 0.001106-0585-000-000 Hurtado Romero Nicolas 0.00 5,435.77 3,585.77 1,850.00 1,850.001106-0590-000-000 Sainz Mendivil Javier A. 1,697.23 0.00 1,697.23 0.00 0.001106-0599-000-000 Cota Cota Miguel Angel 0.00 580.00 580.00 0.00 0.001106-0604-000-000 Arguelles Huerta Manuel G. 0.00 7,000.00 7,000.00 0.00 0.001106-0605-000-000 Chairez Mendivil J.Heriberto 0.00 60.00 60.00 0.00 0.001106-0609-000-000 Morales Jorge Alberto 0.00 550.00 550.00 0.00 0.001106-0611-000-000 Sandoval Valencia Juan Carlo 0.00 5,000.00 5,000.00 0.00 0.001106-0615-000-000 Acosta Quinonez Jesus S. 0.00 5,000.00 2,850.00 2,150.00 2,150.001106-0629-000-000 Valdez Galaviz Ignacio 0.00 5,000.00 5,000.00 0.00 0.001106-0634-000-000 Figueroa Acosta Jesus A. 0.00 5,300.00 3,450.00 1,850.00 1,850.001106-0641-000-000 Corral Soza Zobeyda 0.00 15,000.00 15,000.00 0.00 0.001106-0643-000-000 Reyes Gocobachi Gilberto 0.00 16,000.00 16,000.00 0.00 0.001106-0663-000-000 Gomez Aguilar Romeo 0.00 5,000.00 5,000.00 0.00 0.001106-0672-000-000 Lugo Felix Braulio 0.00 5,300.00 3,450.00 1,850.00 1,850.001106-0691-000-000 Gomez Ayala Jose Humberto 0.00 4,000.00 4,000.00 0.00 0.001106-0697-000-000 Mendivil Soto J. Abraham 0.00 500.00 500.00 0.00 0.001106-0713-000-000 Contreras Valenzuela Karina 0.00 3,000.00 3,000.00 0.00 0.001106-0722-000-000 Castro Manzanilla Filiberto 0.00 1,024.73 1,024.73 0.00 0.001106-0727-000-000 Martinez Zayas Jesus Roberto 0.00 102,382.55 102,382.55 0.00 0.001106-0745-000-000 Martinez Cebreros Jesus 0.00 10,000.00 10,000.00 0.00 0.001106-0746-000-000 Yocupicio Gutierrez Hilda A. 0.00 5,000.00 5,000.00 0.00 0.001106-0752-000-000 Varios Funcionarios 0.00 1,235,937.50 1,235,937.50 0.00 0.001106-0755-000-000 Rochin Farias Marcos 0.00 5,000.00 5,000.00 0.00 0.001106-0760-000-000 Soto Yepiz Jesus Gpe. 0.00 5,000.00 5,000.00 0.00 0.001106-0771-000-000 Sandoval Armenta Bulmaro 0.00 15,000.00 15,000.00 0.00 0.001106-0772-000-000 Lopez Poqui Loreto 0.00 5,300.00 3,450.00 1,850.00 1,850.001106-0773-000-000 Rios Torres Victor Manuel 0.00 6,000.00 6,000.00 0.00 0.001106-0775-000-000 Vazquez Alvares Gadiel 0.00 3,500.00 3,500.00 0.00 0.001106-0804-000-000 Ortiz Mendoza Felix 4,000.00 10,000.00 14,000.00 0.00 0.001106-0826-000-000 Flores Valenzuela Jose R. 0.00 2,000.00 2,000.00 0.00 0.001106-0846-000-000 Parra Portillo Felipe 0.00 2,000.00 2,000.00 0.00 0.00

Página 4 de 58

Page 5: BALANZA EJERCICIO 2005 - · PDF file1102-0080-000-000 11400087777 scotiabank ramo 20 0.00 406,392.22 116,364.67 290,027.55 290,027.55 balanza de comprobacion y hoja de trabajo del

CLAVE CONCEPTO DEBE HABER DEBE HABER DEBE HABER DEBE HABER DEBE HABER

BALANZA DE COMPROBACION Y HOJA DE TRABAJO DEL 1 DE ENERO AL 31 DE DICIEMBRE DEL 2005.

ANEXO C.P. 1

CUENTA PUBLICA 2005H. AYUNTAMIENTO CONSTITUCIONAL DE NAVOJOA

BALANZAPREVIA1 DE ENERO DEL 2005 ANUAL 2005 31 DE DICIEMBRE DEL 2005 EGRESOS

SALDOS AL MOVIMIENTO SALDOS AL INGRESOS Y

1106-0847-000-000 Preciado Estrada Pablo 0.00 896.32 0.00 896.32 896.321106-0856-000-000 Moroyoqui Verdugo Pablo 0.00 2,000.00 2,000.00 0.00 0.001106-0872-000-000 Encinas Zavala Renato 0.00 30,000.00 30,000.00 0.00 0.001106-0875-000-000 Hermosillo Garcia Cecilio 1,446.45 0.00 1,446.45 0.00 0.001106-0886-000-000 Gastelum Leyva Lourdes del M 0.00 4,114.12 4,114.12 0.00 0.001106-0888-000-000 Salinas Becerra Guillermo 0.00 10,000.00 10,000.00 0.00 0.001106-0897-000-000 Borbon Armenta Jose Samuel 0.00 567.41 0.00 567.41 567.411106-0922-000-000 Cota Zazueta Humberto 0.00 3,000.00 3,000.00 0.00 0.001106-0930-000-000 Morales Valenzuela Marco A. 0.00 5,300.00 3,450.00 1,850.00 1,850.001106-0940-000-000 Esquer Gallegos Ma. Erendira 0.00 7,000.00 7,000.00 0.00 0.001106-0948-000-000 Salido Lopez Mario Antonio 0.00 5,000.00 5,000.00 0.00 0.001106-0954-000-000 Borbon Zazueta Roman 0.00 1,100.00 1,100.00 0.00 0.001106-0962-000-000 Barreras Mulmumea Guadalupe 0.00 1,328.01 0.00 1,328.01 1,328.011106-0978-000-000 Matuz Salomon Judith Adriana 0.00 10,500.00 10,500.00 0.00 0.001106-0981-000-000 Mendoza Almada Juan 0.00 1,500.00 1,500.00 0.00 0.001106-0993-000-000 Gaz Arana Ramon Heriberto 4,972.36 0.00 1,770.48 3,201.88 3,201.881106-0999-000-000 Sanchez Vega Balvanedo 0.00 2,000.00 2,000.00 0.00 0.001106-1001-000-000 Borb n Ontiveros Andr 0.00 5,000.00 5,000.00 0.00 0.001106-1011-000-000 Lopez Rabago Gonzalo 0.00 0.00 3,000.00 -3,000.00 -3,000.001106-1030-000-000 Yocupicio Borbon Serquio 0.00 50.00 0.00 50.00 50.001106-1033-000-000 Velazquez Cardenas Rafael 0.00 30,000.00 25,868.42 4,131.58 4,131.581106-1038-000-000 Gracia Armenta Gaspar 1,746.92 0.00 1,677.36 69.56 69.561106-1080-000-000 Gastelum Escalante Felipe de J 0.00 380.00 380.00 0.00 0.001106-1095-000-000 Perez Silva Juan Pablo 0.00 580.00 580.00 0.00 0.001106-1148-000-000 Fuentes Valenzuela Eduardo 0.00 4,000.00 4,000.00 0.00 0.001106-1168-000-000 Ponce Ochoa Pedro Alberto 0.00 280.00 280.00 0.00 0.001106-1186-000-000 Valenzuela Morales Marco Anton 0.00 5,300.00 3,319.50 1,980.50 1,980.501106-1195-000-000 Qui�nez Qui�nez Rogelio 0.00 7.43 7.43 0.00 0.001106-1211-000-000 Rivas Cabrales Olga 0.00 5,000.00 5,000.00 0.00 0.001106-1250-000-000 Pierre Ledezma Miguel L. 0.00 4,000.00 4,000.00 0.00 0.001106-1260-000-000 Duarte Nolazco Miguel Antonio 0.00 5,000.00 3,150.00 1,850.00 1,850.001106-1265-000-000 Ramirez Valenzuela Alma Angeli 0.00 7,000.00 7,000.00 0.00 0.001106-1285-000-000 Montenegro Crispin 1,150.00 0.00 1,150.00 0.00 0.001106-1290-000-000 Corral Sosas Balvaneda 0.00 5,000.00 5,000.00 0.00 0.001106-1292-000-000 Parra Apodaca Alejandro 0.00 2,500.00 2,500.00 0.00 0.001106-1307-000-000 Aguirre Martinez Ricardo 0.00 1,500.00 1,500.00 0.00 0.001106-1312-000-000 Espinoza Lopez Jorge Adalberto 0.00 5,000.00 3,150.00 1,850.00 1,850.001106-1313-000-000 Ortega Ramirez Gustavo Alonso 0.00 15,000.00 15,000.00 0.00 0.001106-1320-000-000 Gonzalez Lavandera Gildardo 0.00 400.00 400.00 0.00 0.001106-1327-000-000 Lopez Montes Francisco Javier 8,991.70 0.00 3,600.00 5,391.70 5,391.701106-1328-000-000 Balderrama Garcia Maricela 726.25 0.00 726.25 0.00 0.001106-1330-000-000 Gallegos Sanchez Roberto 17,902.05 0.00 1,678.32 16,223.73 16,223.731106-1331-000-000 Guicosa Ayala Sostenes 5,398.32 0.00 1,677.36 3,720.96 3,720.961106-1338-000-000 Cota Lopez Faustino 0.00 17,500.00 17,500.00 0.00 0.001106-1355-000-000 Pulido Torres Maria Remedios 0.00 6,000.00 6,000.00 0.00 0.001106-1370-000-000 Lopez Ayala Jesus Eduardo 0.00 2,000.00 2,000.00 0.00 0.001106-1390-000-000 Yocupicio Garc a Hilario. 12,665.70 0.00 12,665.70 0.00 0.001106-1391-000-000 Orozco Rinc n Aymara Gestav 0.00 30,000.00 30,000.00 0.00 0.001106-1392-000-000 Molina Galvez Aurora 0.00 5,000.00 5,000.00 0.00 0.001106-1394-000-000 Paez Mendivil Martha Gpe. 0.00 25,000.00 25,000.00 0.00 0.00

Página 5 de 58

Page 6: BALANZA EJERCICIO 2005 - · PDF file1102-0080-000-000 11400087777 scotiabank ramo 20 0.00 406,392.22 116,364.67 290,027.55 290,027.55 balanza de comprobacion y hoja de trabajo del

CLAVE CONCEPTO DEBE HABER DEBE HABER DEBE HABER DEBE HABER DEBE HABER

BALANZA DE COMPROBACION Y HOJA DE TRABAJO DEL 1 DE ENERO AL 31 DE DICIEMBRE DEL 2005.

ANEXO C.P. 1

CUENTA PUBLICA 2005H. AYUNTAMIENTO CONSTITUCIONAL DE NAVOJOA

BALANZAPREVIA1 DE ENERO DEL 2005 ANUAL 2005 31 DE DICIEMBRE DEL 2005 EGRESOS

SALDOS AL MOVIMIENTO SALDOS AL INGRESOS Y

1106-1403-000-000 Lopez Merino Humberto 0.00 6,880.00 6,880.00 0.00 0.001106-1406-000-000 Felix Galaviz Omar 0.00 580.00 580.00 0.00 0.001106-1415-000-000 Corral Arvayo Rafael 0.00 5,000.00 5,000.00 0.00 0.001106-1423-000-000 Hurtado Ochoa Mario 0.00 580.00 580.00 0.00 0.001106-1424-000-000 Amaya Rodriguez Mario 12,246.80 0.00 12,246.80 0.00 0.001106-1426-000-000 Duarte Cota Maria Guadalupe 0.00 5,000.00 5,000.00 0.00 0.001106-1428-000-000 Magallanes Garcia Sergio 0.00 19,000.00 19,000.00 0.00 0.001106-1429-000-000 Ramos Galaviz Humberto 0.00 10,000.00 10,000.00 0.00 0.001106-1433-000-000 Anaya Rojas Nora Ivonne 0.00 39,350.00 37,285.75 2,064.25 2,064.251106-1434-000-000 Lopez Vidaurry Jorge 0.00 34,000.00 24,671.50 9,328.50 9,328.501106-1435-000-000 Cota Pineda Angel Alfonso 800.00 20,000.00 20,023.75 776.25 776.251106-1436-000-000 Poqui Rabago Juan Guillermo 8,125.00 0.00 8,025.00 100.00 100.001106-1437-000-000 Soto Ayala David Ricardo 0.00 36,382.00 36,382.00 0.00 0.001106-1445-000-000 Ayala Quintero Esmeralda 0.00 3,000.00 3,000.00 0.00 0.001106-1446-000-000 Murillo Ochoa Jorge 0.00 5,000.00 5,000.00 0.00 0.001106-1451-000-000 Guerrero L pez Alberto 0.00 50,000.00 50,000.00 0.00 0.001106-1496-000-000 Gonzalez Gaxiola David 2,900.00 0.00 2,900.00 0.00 0.001106-1501-000-000 Ortega Rodriguez Ignacio 0.00 3,000.00 3,000.00 0.00 0.001106-1504-000-000 Ortega Ramirez Jesus A. 0.00 15,000.00 15,000.00 0.00 0.001106-1509-000-000 Goycolea Cruz Juanita 40,000.00 31,000.00 56,300.00 14,700.00 14,700.001106-1510-000-000 Mendivil Morales Guadalupe 0.00 29,033.01 29,033.01 0.00 0.001106-1513-000-000 Morales Borbon Ana Lourdes 0.00 11,270.00 11,270.00 0.00 0.001106-1515-000-000 Quesney Mendoza Dennis 0.00 20,000.00 30,691.00 -10,691.00 -10,691.001106-1518-000-000 Apodaca Lauterio Fernando Isaa 0.00 30,000.00 30,000.00 0.00 0.001106-1560-000-000 Juzaino Islas Esther Alicia 0.00 11,600.00 11,600.00 0.00 0.001106-1562-000-000 Garcia Yepiz Rosa Linda 0.00 5,000.00 5,000.00 0.00 0.001106-1563-000-000 Quintero Valenzuela Martha 0.00 3,000.00 3,000.00 0.00 0.001106-1580-000-000 Borbon Salcido Jorge Alberto 0.00 20,000.00 20,000.00 0.00 0.001106-1594-000-000 Goycolea Ramirez Noe 8,491.23 84,757.56 86,031.16 7,217.63 7,217.631106-1595-000-000 Sol Rodriguez Maria Gloria 4,630.38 58,641.08 58,230.86 5,040.60 5,040.601106-1602-000-000 Liz�rraga Arenas Abel 0.00 580.00 580.00 0.00 0.001106-1629-000-000 Velazco Barron Manuel 50.00 0.00 50.00 0.00 0.001106-1631-000-000 Ruiz Castro Miriam Estela 350.00 0.00 350.00 0.00 0.001106-1632-000-000 Esparza Caballero Rafael Berna 150.00 0.00 150.00 0.00 0.001106-1633-000-000 Ramirez Salazar Gpe.Lourdes 0.00 7,000.00 7,000.00 0.00 0.001106-1634-000-000 Lopez Ayala Jesus Eduardo 150.00 0.00 150.00 0.00 0.001106-1635-000-000 Castro Felix Maria 350.00 150.00 500.00 0.00 0.001106-1636-000-000 Cisneros Rubio Maria del Rosar 500.00 0.00 500.00 0.00 0.001106-1637-000-000 Miranda Garcia Maria Jesus 500.00 0.00 500.00 0.00 0.001106-1638-000-000 Ordu� Mendoza Socorro 0.00 6,500.00 6,500.00 0.00 0.001106-1639-000-000 Enriquez Borbon Jeanette 0.00 450.00 450.00 0.00 0.001106-1640-000-000 Morales Diaz Zuveldia 0.00 10,600.00 10,600.00 0.00 0.001106-1641-000-000 Moroyoqui Alvarez Jose Maria 0.00 550.00 550.00 0.00 0.001106-1642-000-000 Ramirez Grajeda Maria Fernanda 0.00 450.00 450.00 0.00 0.001106-1643-000-000 Anguis Burboa Jose Octavio 0.00 550.00 550.00 0.00 0.001106-1644-000-000 Valenzuela Armenta Sergio 0.00 600.00 600.00 0.00 0.001106-1645-000-000 Zazueta Camacho Maximo 0.00 550.00 550.00 0.00 0.001106-1646-000-000 Ayala Jusacamea Martin 0.00 550.00 550.00 0.00 0.001106-1647-000-000 Molina Cervantes Amalio 0.00 150.00 150.00 0.00 0.001106-1648-000-000 Yocupicio Rojas Jose Arturo 0.00 150.00 150.00 0.00 0.00

Página 6 de 58

Page 7: BALANZA EJERCICIO 2005 - · PDF file1102-0080-000-000 11400087777 scotiabank ramo 20 0.00 406,392.22 116,364.67 290,027.55 290,027.55 balanza de comprobacion y hoja de trabajo del

CLAVE CONCEPTO DEBE HABER DEBE HABER DEBE HABER DEBE HABER DEBE HABER

BALANZA DE COMPROBACION Y HOJA DE TRABAJO DEL 1 DE ENERO AL 31 DE DICIEMBRE DEL 2005.

ANEXO C.P. 1

CUENTA PUBLICA 2005H. AYUNTAMIENTO CONSTITUCIONAL DE NAVOJOA

BALANZAPREVIA1 DE ENERO DEL 2005 ANUAL 2005 31 DE DICIEMBRE DEL 2005 EGRESOS

SALDOS AL MOVIMIENTO SALDOS AL INGRESOS Y

1106-1649-000-000 Soto Sesma Isaelia 0.00 630.00 630.00 0.00 0.001106-1650-000-000 Valenzuela Lopez Martin 0.00 5,300.00 3,450.00 1,850.00 1,850.001106-1651-000-000 Lopez Cupis Socorro 0.00 400.00 400.00 0.00 0.001106-1652-000-000 Alvarez Pacheco Luis Manuel 0.00 180.00 180.00 0.00 0.001106-1653-000-000 Miranda Rodriguez Martin Horac 0.00 5,580.00 5,580.00 0.00 0.001106-1654-000-000 Hernandez Salomon Jose Luis 0.00 5,580.00 5,580.00 0.00 0.001106-1655-000-000 Zazueta Moroyoqui Zacarias 0.00 580.00 580.00 0.00 0.001106-1656-000-000 Parra Valdez Amado 0.00 580.00 580.00 0.00 0.001106-1657-000-000 Osuna Perez Maria Delia 0.00 630.00 630.00 0.00 0.001106-1658-000-000 Amarillas Guiqui Juan 0.00 580.00 580.00 0.00 0.001106-1659-000-000 Gastelum Escalante Jesus 0.00 580.00 580.00 0.00 0.001106-1660-000-000 Bacasehua Qui�nes Roberto 0.00 180.00 180.00 0.00 0.001106-1661-000-000 Parra Valenzuela Octavio Gpe 0.00 580.00 580.00 0.00 0.001106-1662-000-000 Brasil Quintero Francisco 0.00 180.00 180.00 0.00 0.001106-1663-000-000 Jimenez Victorica Ildelfonso F 0.00 400.00 400.00 0.00 0.001106-1664-000-000 Gil Ochoa Saul 0.00 580.00 580.00 0.00 0.001106-1665-000-000 Quintero Valenzuela Norma Leti 0.00 710.18 630.00 80.18 80.181106-1666-000-000 Huicosa Ayala Jesus Antonio 0.00 760.00 760.00 0.00 0.001106-1667-000-000 Espinoza Duarte Cristian Carlo 0.00 580.00 580.00 0.00 0.001106-1668-000-000 Martinez Villegas Jorge Albert 0.00 580.00 580.00 0.00 0.001106-1669-000-000 Moreno Borquez Carlos Enrique 0.00 580.00 580.00 0.00 0.001106-1670-000-000 Valenzuela Cervantes Marco Ant 0.00 580.00 580.00 0.00 0.001106-1671-000-000 Borbon Esquer Arnulfo 0.00 400.00 400.00 0.00 0.001106-1672-000-000 Aguilera Vazquez Julian Alonso 0.00 400.00 400.00 0.00 0.001106-1673-000-000 Contreras Coronado Juan Jose 0.00 400.00 400.00 0.00 0.001106-1674-000-000 Enriquez Zazueta Ivan Arturo 0.00 400.00 400.00 0.00 0.001106-1675-000-000 Gutierrez Mendivil Lourdes 0.00 450.00 450.00 0.00 0.001106-1676-000-000 Basulto Ochoa Bernabe 0.00 1,500.00 1,500.00 0.00 0.001106-1677-000-000 Siari Ruiz Ramon Guadalupe 0.00 580.00 580.00 0.00 0.001106-1678-000-000 Chayrez Gonzalez Luis Fernando 0.00 580.00 300.00 280.00 280.001106-1679-000-000 Alvarado Gastelum Hernaldo 0.00 580.00 300.00 280.00 280.001106-1680-000-000 Montoya Soto Jorge 0.00 580.00 300.00 280.00 280.001106-1681-000-000 Castro Manzanilla Juan Alberto 0.00 580.00 300.00 280.00 280.001106-1682-000-000 Valenzuela Ayala Jose de Jesus 0.00 580.00 300.00 280.00 280.001106-1683-000-000 Karam Leal Luis Ernesto 0.00 580.00 300.00 280.00 280.001106-1684-000-000 Campoy Flores Anacenit Rebeca 0.00 630.00 450.00 180.00 180.001106-1685-000-000 Quiroz Talamante Martin Enriqu 0.00 580.00 300.00 280.00 280.001106-1686-000-000 Apodaca Morales Manuel de Jesu 0.00 580.00 280.00 300.00 300.001106-1687-000-000 Valenzuela Rodriguez Amanda 0.00 450.00 100.00 350.00 350.001106-1689-000-000 Armenta Martin Rafael 0.00 400.00 100.00 300.00 300.001106-1690-000-000 Flores Yocupicio Victor Joel 0.00 400.00 100.00 300.00 300.001106-1700-000-000 Rodriguez Ayala Ramon Eleuteri 5,000.00 2,000.00 4,000.00 3,000.00 3,000.001106-1756-000-000 Varios funcionarios Uniforme f 1,300.00 9,140.00 4,790.00 5,650.00 5,650.001106-1802-000-000 Herrera Molina Adela 0.00 30,000.00 30,000.00 0.00 0.001106-1813-000-000 Lizarraga Renteria Ricardo 0.00 3,000.00 3,000.00 0.00 0.001106-1817-000-000 Chavarin Borquez Claudia Yanne 0.00 3,000.00 3,000.00 0.00 0.001106-1820-000-000 Ortega Laurian Ma.Elena 200.00 0.00 200.00 0.00 0.001106-1821-000-000 Gocobachi Orozco Jesus Adrian 0.00 550.00 550.00 0.00 0.001106-1829-000-000 Basulto Ochoa Bernabe 140.00 0.00 140.00 0.00 0.001106-1833-000-000 Romero Borbon Hector 0.00 605.00 505.00 100.00 100.00

Página 7 de 58

Page 8: BALANZA EJERCICIO 2005 - · PDF file1102-0080-000-000 11400087777 scotiabank ramo 20 0.00 406,392.22 116,364.67 290,027.55 290,027.55 balanza de comprobacion y hoja de trabajo del

CLAVE CONCEPTO DEBE HABER DEBE HABER DEBE HABER DEBE HABER DEBE HABER

BALANZA DE COMPROBACION Y HOJA DE TRABAJO DEL 1 DE ENERO AL 31 DE DICIEMBRE DEL 2005.

ANEXO C.P. 1

CUENTA PUBLICA 2005H. AYUNTAMIENTO CONSTITUCIONAL DE NAVOJOA

BALANZAPREVIA1 DE ENERO DEL 2005 ANUAL 2005 31 DE DICIEMBRE DEL 2005 EGRESOS

SALDOS AL MOVIMIENTO SALDOS AL INGRESOS Y

1106-1834-000-000 Mendoza Castro Ponciano 0.00 5,000.00 5,000.00 0.00 0.001106-1863-000-000 Espinoza Lopez Gustavo 0.00 5,000.00 5,000.00 0.00 0.001106-1881-000-000 Anguamea Campas Antonio 0.00 5,000.00 3,150.00 1,850.00 1,850.001106-1882-000-000 Reyes Ontiveros Guadalupe 0.00 5,000.00 3,500.00 1,500.00 1,500.001106-1883-000-000 Somochi Valenzuela Jose Luis 0.00 5,000.00 3,150.00 1,850.00 1,850.001106-1884-000-000 Valencia Almada Manuel de Jesu 0.00 400.00 400.00 0.00 0.001106-1885-000-000 Func.Adeudo Impuesto Predial 0.00 64,223.71 64,041.71 182.00 182.001106-1886-000-000 Kaplan Navarro Jose Cesar 0.00 26,000.00 26,000.00 0.00 0.001106-1917-000-000 Osuna Salas Jaime 0.00 5,000.00 5,000.00 0.00 0.001106-1918-000-000 Valenzuela Felix Fidencio 0.00 2,000.00 2,000.00 0.00 0.001106-1919-000-000 Murrieta Gutierrez Arturo 0.00 15,000.00 15,000.00 0.00 0.001106-1920-000-000 Torres Ramirez Olga Cecilia 0.00 3,000.00 3,000.00 0.00 0.001106-1921-000-000 Mendoza Barreras Luis Alberto 0.00 1,000.00 1,000.00 0.00 0.001106-1922-000-000 Brasil Quintero Francisco 0.00 5,180.00 5,180.00 0.00 0.001106-1923-000-000 Lerma Otero Jose Francisco 0.00 15,000.00 15,000.00 0.00 0.001106-1924-000-000 Guere� Gardea Alberto 0.00 54,000.00 54,000.00 0.00 0.001106-1925-000-000 Leo Valdez Martin Ramberto 0.00 7,000.00 7,000.00 0.00 0.001106-1926-000-000 Pi� Mendoza Jose Luis 0.00 29.99 29.99 0.00 0.001106-1927-000-000 Barron Alvarez Jesus 0.00 353.66 0.00 353.66 353.661106-2201-000-000 Mendivil Nieblas Jesus Angel 0.00 10,000.00 10,000.00 0.00 0.001106-2582-000-000 Esquer Mendez Everto 0.00 10,000.00 10,000.00 0.00 0.001106-2583-000-000 Armenta Rinc� Raul 0.00 10,000.00 10,000.00 0.00 0.001106-2584-000-000 Valdez Aviles Ana Maria Luisa 0.00 22,000.00 22,000.00 0.00 0.001106-2585-000-000 Borrego Duarte Maria Consuelo 0.00 3,630.00 3,280.00 350.00 350.001106-2586-000-000 Solis Valenzuela Eduardo 0.00 4,500.00 4,500.00 0.00 0.001106-2587-000-000 Camargo Leyva Ramon Enrique 0.00 3,000.00 3,000.00 0.00 0.00

1107-0000-000-000 ALMACEN GRAL. DE MATERIALES 429,979.80 0.00 0.00 429,979.80 429,979.80

1201-0000-000-000 TERRENOS 1,219,335.00 0.00 0.00 1,219,335.00 1,219,335.00

1202-0000-000-000 EDIFICIOS PUBLICOS 1,880,531.08 0.00 0.00 1,880,531.08 1,880,531.08

1204-0000-000-000 POZOS REDES DE AGUA POTABLE 543,270.80 0.00 0.00 543,270.80 543,270.80

1205-0000-000-000 EQUIPO DE BOMBEO 3,549,518.22 0.00 0.00 3,549,518.22 3,549,518.22

1206-0000-000-000 EQUIPO DE TRANSPORTE 20,942,724.63 4,095,203.00 332,851.00 24,705,076.63 24,705,076.631206-0150-000-000 trail blazer chevrolet 332,851.00 0.00 332,851.00 0.00 0.001206-0329-000-000 PICKUP/04 S.3FTEF17W14M-A2891 148,500.00 9,450.75 0.00 157,950.75 157,950.751206-0330-000-000 PICKUP/04 S.3FTEF17W34M-2891 148,500.00 9,450.75 0.00 157,950.75 157,950.751206-0331-000-000 PICKUP/04 S.3FTEF17W94M-A2891 148,500.00 9,450.75 0.00 157,950.75 157,950.751206-0332-000-000 PICKUP/04 S.3FTEF18W64M-A3287 171,097.00 9,450.75 0.00 180,547.75 180,547.751206-0333-000-000 SUBURBAN 2005 AUT.A.A. QUEMACO 0.00 466,000.00 0.00 466,000.00 466,000.001206-0334-000-000 MOTOCICLETA KAWASAKI JKAKZCP19 0.00 44,850.00 0.00 44,850.00 44,850.001206-0335-000-000 MOTOCICLETA KAWASAKI JKAKZCP11 0.00 44,850.00 0.00 44,850.00 44,850.001206-0336-000-000 MOTOCICLETA KAWASAKI JKAKZCP20 0.00 44,850.00 0.00 44,850.00 44,850.001206-0337-000-000 MOTOCICLETA KAWASAKI JKAKZCP15 0.00 44,850.00 0.00 44,850.00 44,850.001206-0338-000-000 MOTOCICLETA KAWASAKI JKAKZCP26 0.00 44,850.00 0.00 44,850.00 44,850.001206-0339-000-000 MOTOCICLETA KAWASAKI JKAKZCP21 0.00 44,850.00 0.00 44,850.00 44,850.00

Página 8 de 58

Page 9: BALANZA EJERCICIO 2005 - · PDF file1102-0080-000-000 11400087777 scotiabank ramo 20 0.00 406,392.22 116,364.67 290,027.55 290,027.55 balanza de comprobacion y hoja de trabajo del

CLAVE CONCEPTO DEBE HABER DEBE HABER DEBE HABER DEBE HABER DEBE HABER

BALANZA DE COMPROBACION Y HOJA DE TRABAJO DEL 1 DE ENERO AL 31 DE DICIEMBRE DEL 2005.

ANEXO C.P. 1

CUENTA PUBLICA 2005H. AYUNTAMIENTO CONSTITUCIONAL DE NAVOJOA

BALANZAPREVIA1 DE ENERO DEL 2005 ANUAL 2005 31 DE DICIEMBRE DEL 2005 EGRESOS

SALDOS AL MOVIMIENTO SALDOS AL INGRESOS Y

1206-0340-000-000 MOTOCICLETA KAWASAKI JKAKZCP19 0.00 44,850.00 0.00 44,850.00 44,850.001206-0341-000-000 MOTOCICLETA KAWASAKI JKAKZCP10 0.00 44,850.00 0.00 44,850.00 44,850.001206-0342-000-000 MOTOCICLETA KAWASAKI JKAKZCP22 0.00 44,850.00 0.00 44,850.00 44,850.001206-0343-000-000 MOTOCICLETA KAWASAKI JKAKZCP28 0.00 44,850.00 0.00 44,850.00 44,850.001206-0344-000-000 PICKUP 4X4 2005 S.3FTEF18W05M- 0.00 200,400.00 0.00 200,400.00 200,400.001206-0345-000-000 PICKUP 4X4 2005 S.3FEF18W05M-A 0.00 200,400.00 0.00 200,400.00 200,400.001206-0346-000-000 PICKUP 4X4 2005 S.3FTEF18W75M- 0.00 200,400.00 0.00 200,400.00 200,400.001206-0347-000-000 PICKUP 4X4 2005 S.3FTEF18W15M- 0.00 200,400.00 0.00 200,400.00 200,400.001206-0348-000-000 PICKUP 4X4 2005 S.FTEF18W35M-A 0.00 200,400.00 0.00 200,400.00 200,400.001206-0349-000-000 PICKUP 4X2 2005 S.3FTEF17W05M- 0.00 152,300.00 0.00 152,300.00 152,300.001206-0350-000-000 PICKUP 4X2 2005 S.3FTEF17W25M- 0.00 152,300.00 0.00 152,300.00 152,300.001206-0351-000-000 PICKUP 4X2 2005 S.3FTEF17WX5M- 0.00 152,300.00 0.00 152,300.00 152,300.001206-0352-000-000 PICKUP 4X2 2005 S.3FTEF17W55M- 0.00 168,400.00 0.00 168,400.00 168,400.001206-0353-000-000 PICKUP 4X2 2005 S.3FTEF17WX5M- 0.00 168,400.00 0.00 168,400.00 168,400.001206-0354-000-000 PICKUP 4X2 2005 S.3FTEF17W65M- 0.00 168,400.00 0.00 168,400.00 168,400.001206-0355-000-000 PICKUP 4X2 2005 S.3FTEF17W15M- 0.00 168,400.00 0.00 168,400.00 168,400.001206-0356-000-000 PICKUP 4X2 2005 S.3FTEF17W75M- 0.00 168,400.00 0.00 168,400.00 168,400.001206-0357-000-000 PICKUP 4X2 2005 S.3FTEF17W55M- 0.00 168,400.00 0.00 168,400.00 168,400.001206-0358-000-000 PICKUP 4X2 2005 S.3FTEF17W05M- 0.00 168,400.00 0.00 168,400.00 168,400.001206-0359-000-000 PICKUP 4X2 2005 S.3FTEF17W25M- 0.00 168,400.00 0.00 168,400.00 168,400.001206-0360-000-000 PICKUP 4X2 2005 S.3FTEF17W15M- 0.00 168,400.00 0.00 168,400.00 168,400.001206-0361-000-000 PICKUP 4X2 2005 S.3FTEF17W75M- 0.00 168,400.00 0.00 168,400.00 168,400.00

1207-0000-000-000 MAQUINARIA Y EQUIPO 12,938,312.47 0.00 0.00 12,938,312.47 12,938,312.47

1208-0000-000-000 MOBILIARIO Y EQUIPO DE OFICIN 5,142,934.09 1,064,643.32 219,591.35 5,987,986.06 5,987,986.061208-2236-000-000 Archivero 4 gavetas marca Gilc 0.00 2,484.00 0.00 2,484.00 2,484.001208-2237-000-000 COMPUTADORA INTEL P4, 2.8 GHZ, 0.00 9,430.00 0.00 9,430.00 9,430.001208-2238-000-000 Mueble librero 4 estantes de m 0.00 8,625.00 0.00 8,625.00 8,625.001208-2239-000-000 Impresora HP mod.deskjet 3745 0.00 986.70 0.00 986.70 986.701208-2240-000-000 Archivero 3 gavetas marca Gilc 0.00 2,264.35 0.00 2,264.35 2,264.351208-2241-000-000 Computadora P4,2.8GHZ,DD40GB,2 0.00 7,938.00 0.00 7,938.00 7,938.001208-2242-000-000 Impresora Epson FX-890 0.00 4,958.80 0.00 4,958.80 4,958.801208-2243-000-000 Impresora Epson FX 890 0.00 4,958.80 0.00 4,958.80 4,958.801208-2244-000-000 IMPRESORA H.P. MOD.LASERT JET 0.00 5,577.50 0.00 5,577.50 5,577.501208-2245-000-000 Dos sillas secret. officce hom 0.00 986.70 0.00 986.70 986.701208-2246-000-000 COMP.P4,1MB,DD40,CDR, 0.00 8,044.25 0.00 8,044.25 8,044.251208-2247-000-000 5 COMP.LANIX TITAN 3070,P4,DE 0.00 59,196.25 0.00 59,196.25 59,196.251208-2248-000-000 LAPTOP HP MOD.NX9020,PROC.CELE 0.00 14,232.40 0.00 14,232.40 14,232.401208-2249-000-000 3 IMPRESORAS HP DESKJET 3845 0.00 2,922.15 0.00 2,922.15 2,922.151208-2250-000-000 2 IMPRESORAS HP LASERTJET 1160 0.00 7,893.60 0.00 7,893.60 7,893.601208-2251-000-000 IMPRESORA HP DESKJET 9300 0.00 5,058.85 0.00 5,058.85 5,058.851208-2252-000-000 COMPUTADORA P4,IMB,DD40GB,CDR, 0.00 8,044.25 0.00 8,044.25 8,044.251208-2253-000-000 Impresora HP Deskjet 3745 colo 0.00 891.25 0.00 891.25 891.251208-2254-000-000 Impresora HP deskjet 3745 colo 0.00 891.25 0.00 891.25 891.251208-2255-000-000 Impresora Epson fx890 0.00 9,917.60 0.00 9,917.60 9,917.601208-2256-000-000 Mueble de madera de 1.58 cm x 0.00 8,625.00 0.00 8,625.00 8,625.001208-2257-000-000 Cajon para dinero mc. japain m 0.00 2,070.00 0.00 2,070.00 2,070.001208-2258-000-000 MAQUINA DE ESCRIBIR OLYMPIA M 0.00 5,393.50 0.00 5,393.50 5,393.501208-2259-000-000 MESA DE CONFERENCIA 2 MTS.MOD. 0.00 4,640.50 0.00 4,640.50 4,640.50

Página 9 de 58

Page 10: BALANZA EJERCICIO 2005 - · PDF file1102-0080-000-000 11400087777 scotiabank ramo 20 0.00 406,392.22 116,364.67 290,027.55 290,027.55 balanza de comprobacion y hoja de trabajo del

CLAVE CONCEPTO DEBE HABER DEBE HABER DEBE HABER DEBE HABER DEBE HABER

BALANZA DE COMPROBACION Y HOJA DE TRABAJO DEL 1 DE ENERO AL 31 DE DICIEMBRE DEL 2005.

ANEXO C.P. 1

CUENTA PUBLICA 2005H. AYUNTAMIENTO CONSTITUCIONAL DE NAVOJOA

BALANZAPREVIA1 DE ENERO DEL 2005 ANUAL 2005 31 DE DICIEMBRE DEL 2005 EGRESOS

SALDOS AL MOVIMIENTO SALDOS AL INGRESOS Y

1208-2260-000-000 CREDENZA DE 1.00 X.40 CON PUER 0.00 2,242.50 0.00 2,242.50 2,242.501208-2261-000-000 2 Computadoras Lanix titan 307 0.00 23,678.50 0.00 23,678.50 23,678.501208-2262-000-000 3 Impresoras HP deskjet 3845 0.00 2,922.15 0.00 2,922.15 2,922.151208-2263-000-000 3 Impresoras HP lasert jet 116 0.00 11,840.40 0.00 11,840.40 11,840.401208-2264-000-000 Impresora HP deskjet 9300 0.00 5,058.85 0.00 5,058.85 5,058.851208-2265-000-000 3 Computad. Lanix titan 3070 p 0.00 38,086.47 0.00 38,086.47 38,086.471208-2266-000-000 Proyector marca infocusx1 0.00 22,425.00 0.00 22,425.00 22,425.001208-2267-000-000 Aire ac.minisplit 2 toneladas 0.00 8,550.00 0.00 8,550.00 8,550.001208-2268-000-000 Aire ac.minisplit 2 toneladas 0.00 8,550.00 0.00 8,550.00 8,550.001208-2269-000-000 Aire ac.minisplit 2 toneladas 0.00 8,550.00 0.00 8,550.00 8,550.001208-2270-000-000 Combo Gravador DVD y VCR 0.00 4,850.00 0.00 4,850.00 4,850.001208-2271-000-000 Impresora multifuncional color 0.00 1,470.00 0.00 1,470.00 1,470.001208-2272-000-000 Impresora multifuncional 0.00 1,470.00 0.00 1,470.00 1,470.001208-2273-000-000 Comp.p4,dd40gb,cdr, monitor 17 0.00 8,257.00 0.00 8,257.00 8,257.001208-2274-000-000 Computadora p4,dd40gb,256mb,mo 0.00 8,257.00 0.00 8,257.00 8,257.001208-2275-000-000 Comp.p4,dd40gb,cdr,monitor 17" 0.00 8,257.00 0.00 8,257.00 8,257.001208-2276-000-000 Camara mini DV 3CCD Panasonic 0.00 30,462.12 0.00 30,462.12 30,462.121208-2277-000-000 Comp.p4,2.26ghz,dd40gb,monitor 0.00 7,552.05 0.00 7,552.05 7,552.051208-2278-000-000 Impresora multifuncional HEWFS 0.00 1,470.00 0.00 1,470.00 1,470.001208-2279-000-000 Aire Lavado de Ventana Marca I 0.00 7,035.02 0.00 7,035.02 7,035.021208-2280-000-000 Bocinas Phin p/CMCOP 0.00 3,200.00 0.00 3,200.00 3,200.001208-2281-000-000 Bocinas Phon p/Sindicatura 0.00 3,200.00 0.00 3,200.00 3,200.001208-2282-000-000 Computadora p4, 2.8 ghz,cd rw, 0.00 7,509.50 0.00 7,509.50 7,509.501208-2283-000-000 AIRE ACON.MULTISPLIT MIRAGE 2 0.00 12,100.00 0.00 12,100.00 12,100.001208-2284-000-000 Comp.PIV, generica,2.8ghz,256m 0.00 7,297.90 0.00 7,297.90 7,297.901208-2285-000-000 Impresora Hp deskjet 3845, s/T 0.00 1,006.25 0.00 1,006.25 1,006.251208-2286-000-000 Impresora Hp, laser jet 1022 0.00 3,133.75 0.00 3,133.75 3,133.751208-2287-000-000 Laptop travelmate 2304,proc.ce 0.00 12,535.00 0.00 12,535.00 12,535.001208-2288-000-000 Aireac.minisplit mirage 1.5 to 0.00 7,200.00 0.00 7,200.00 7,200.001208-2289-000-000 Multifuncional HP psc1610 impr 0.00 2,213.75 0.00 2,213.75 2,213.751208-2290-000-000 Comp.PIV,generico,3 ghz,1024 m 0.00 12,914.50 0.00 12,914.50 12,914.501208-2291-000-000 Escalera de extencion de 10 mt 0.00 6,727.50 0.00 6,727.50 6,727.501208-2292-000-000 Impresora HP Deskjet 3845 0.00 1,006.25 0.00 1,006.25 1,006.251208-2293-000-000 Microsoft windows server 2003, 0.00 32,338.00 15,134.00 17,204.00 17,204.001208-2294-000-000 Impresora hp deskjet 9300 0.00 10,235.00 5,117.50 5,117.50 5,117.501208-2295-000-000 Pllotter Hp designjet 500,1200 0.00 100,659.50 49,064.75 51,594.75 51,594.751208-2296-000-000 Servidor Hp compaq proliant ml 0.00 53,601.50 26,513.25 27,088.25 27,088.251208-2297-000-000 Computador lanix p4,dd80,cd,mo 0.00 24,012.00 11,431.00 12,581.00 12,581.001208-2298-000-000 computadora generica p4,2.8 gh 0.00 15,285.80 7,297.90 7,987.90 7,987.901208-2299-000-000 2computadoras genericas p4,2.8 0.00 30,571.60 14,595.80 15,975.80 15,975.801208-2300-000-000 Aire lavado marca impco 0.00 6,935.00 0.00 6,935.00 6,935.001208-2301-000-000 Laptop Toshiba satellite a70,p 0.00 52,831.00 24,633.00 28,198.00 28,198.001208-2302-000-000 2comp.genericas,p4,2.8ghz,dd80 0.00 30,571.60 14,595.80 15,975.80 15,975.801208-2303-000-000 2 impresoras epson fx 890 0.00 19,126.80 9,563.40 9,563.40 9,563.401208-2304-000-000 impresora hp laset jet 9050 0.00 89,614.90 41,644.95 47,969.95 47,969.951208-2305-000-000 dispositivo hidropintura sam 1 0.00 7,571.60 0.00 7,571.60 7,571.601208-2306-000-000 Minisplit 2 ton. marca daewoo, 0.00 9,500.00 0.00 9,500.00 9,500.001208-2307-000-000 camara fotografica sony digita 0.00 3,199.00 0.00 3,199.00 3,199.001208-2308-000-000 Sierra electrica marca Dalpino 0.00 15,999.95 0.00 15,999.95 15,999.951208-2309-000-000 Monitor samsung negro s/MJ17HV 0.00 3,887.00 0.00 3,887.00 3,887.00

Página 10 de 58

Page 11: BALANZA EJERCICIO 2005 - · PDF file1102-0080-000-000 11400087777 scotiabank ramo 20 0.00 406,392.22 116,364.67 290,027.55 290,027.55 balanza de comprobacion y hoja de trabajo del

CLAVE CONCEPTO DEBE HABER DEBE HABER DEBE HABER DEBE HABER DEBE HABER

BALANZA DE COMPROBACION Y HOJA DE TRABAJO DEL 1 DE ENERO AL 31 DE DICIEMBRE DEL 2005.

ANEXO C.P. 1

CUENTA PUBLICA 2005H. AYUNTAMIENTO CONSTITUCIONAL DE NAVOJOA

BALANZAPREVIA1 DE ENERO DEL 2005 ANUAL 2005 31 DE DICIEMBRE DEL 2005 EGRESOS

SALDOS AL MOVIMIENTO SALDOS AL INGRESOS Y

1208-2310-000-000 Mueble para computo modelo mad 0.00 798.10 0.00 798.10 798.101208-2311-000-000 Impresora Multifuncional psc14 0.00 1,469.70 0.00 1,469.70 1,469.701208-2312-000-000 2Bancos de trabajo mca albar m 0.00 874.00 0.00 874.00 874.001208-2313-000-000 Cajon para dinero mca.sam45,co 0.00 2,070.00 0.00 2,070.00 2,070.001208-2314-000-000 10 sillas marca Albar modelo A 0.00 5,290.00 0.00 5,290.00 5,290.001208-2315-000-000 Silla secretarial mod. OHS of 0.00 504.85 0.00 504.85 504.851208-2316-000-000 Silla secretarial mod.OHS negr 0.00 918.85 0.00 918.85 918.851208-2317-000-000 2sillas secretariales mod.OHS0 0.00 1,239.70 0.00 1,239.70 1,239.701208-2318-000-000 Calculadora printaform s-4f136 0.00 759.00 0.00 759.00 759.001208-2319-000-000 Silla secretarial offiho,mod O 0.00 504.85 0.00 504.85 504.851208-2320-000-000 Sillon ejecutivo piel marca OF 0.00 2,758.85 0.00 2,758.85 2,758.851208-2321-000-000 Comp.generica PIV,dd 80gb.dvd, 0.00 7,647.50 0.00 7,647.50 7,647.501208-2322-000-000 Comp.generica p4,dd 80 gb,dvd, 0.00 7,647.50 0.00 7,647.50 7,647.501208-2323-000-000 Impresora Epson FX-2190 carro 0.00 7,613.00 0.00 7,613.00 7,613.001208-2324-000-000 Copiadora AC 140 0.00 9,775.00 0.00 9,775.00 9,775.001208-2325-000-000 Comp.generica PIV,3.ghz,256 mb 0.00 7,647.50 0.00 7,647.50 7,647.501208-2326-000-000 6 sillas visita office home mo 0.00 1,587.00 0.00 1,587.00 1,587.001208-2327-000-000 Silla sec.officehome OHS10 vin 0.00 474.95 0.00 474.95 474.951208-2328-000-000 3 Sillas de visita office home 0.00 793.50 0.00 793.50 793.501208-2329-000-000 Silla secretarial office home 0.00 862.50 0.00 862.50 862.501208-2330-000-000 4 Sillas office home OHS vino 0.00 1,899.80 0.00 1,899.80 1,899.801208-2331-000-000 Comp. notebook HP compaq 6125, 0.00 11,494.25 0.00 11,494.25 11,494.251208-2332-000-000 Lampara videoproyector multime 0.00 5,623.50 0.00 5,623.50 5,623.501208-2333-000-000 Monitor svga color 15" 0.00 1,390.01 0.00 1,390.01 1,390.01

1209-0000-000-000 EQUIPO DE LIMPIEZA 861,335.05 3,726,348.10 0.00 4,587,683.15 4,587,683.151209-0019-000-000 300 DEPOSITOS PARA BASURA MOD. 0.00 423,856.65 0.00 423,856.65 423,856.651209-0020-000-000 CARROCERIA P/RECOLECCION BASUR 0.00 635,358.56 0.00 635,358.56 635,358.561209-0021-000-000 BARREDORA DE CAJON,MARCA BOBCA 0.00 120,914.29 0.00 120,914.29 120,914.291209-0022-000-000 RETROEXCAVADORA MARCA BOBCAT M 0.00 141,696.42 0.00 141,696.42 141,696.421209-0023-000-000 CARGADOR FRONTAL MARCA BOBCAT, 0.00 538,446.43 0.00 538,446.43 538,446.431209-0024-000-000 4 CARROS BARRENDEROS MOD BAR 3 0.00 33,514.26 0.00 33,514.26 33,514.261209-0025-000-000 Desbrozadora honda 1.6 hp 0.00 5,087.65 0.00 5,087.65 5,087.651209-0026-000-000 Podadora Murray 22" motor 6.5 0.00 5,466.18 0.00 5,466.18 5,466.181209-0027-000-000 Podadora Murray 22" HW6 motor 0.00 5,087.65 0.00 5,087.65 5,087.651209-0028-000-000 Desbrozadora Honda 1.5 hp disc 0.00 5,466.18 0.00 5,466.18 5,466.181209-0029-000-000 Desbrozadora Honda 1.5 hp,disc 0.00 5,466.18 0.00 5,466.18 5,466.181209-0030-000-000 Podadora Murray 22"HW6 motor 6 0.00 5,087.65 0.00 5,087.65 5,087.651209-0031-000-000 Barredora de succion extrac. m 0.00 1,800,900.00 0.00 1,800,900.00 1,800,900.00

1210-0000-000-000 EQUIPO DE REP.Y MANTENIMIENTO 76,035.47 8,473.83 0.00 84,509.30 84,509.301210-0015-000-000 Manometro Universal 0.00 2,559.50 0.00 2,559.50 2,559.501210-0016-000-000 Analizador Generador y alterna 0.00 2,553.40 0.00 2,553.40 2,553.401210-0017-000-000 Cargador de bateria 0.00 3,360.93 0.00 3,360.93 3,360.93

1213-0000-000-000 PARQUES Y JARDINES 135,592.08 0.00 0.00 135,592.08 135,592.08

1215-0000-000-000 ARMAMENTO Y EQUIPO DE POLICIA 1,486,136.25 0.00 0.00 1,486,136.25 1,486,136.25

1216-0000-000-000 EQUIPO DE RADIOCOMUNICACION 15,580.21 0.00 0.00 15,580.21 15,580.21

Página 11 de 58

Page 12: BALANZA EJERCICIO 2005 - · PDF file1102-0080-000-000 11400087777 scotiabank ramo 20 0.00 406,392.22 116,364.67 290,027.55 290,027.55 balanza de comprobacion y hoja de trabajo del

CLAVE CONCEPTO DEBE HABER DEBE HABER DEBE HABER DEBE HABER DEBE HABER

BALANZA DE COMPROBACION Y HOJA DE TRABAJO DEL 1 DE ENERO AL 31 DE DICIEMBRE DEL 2005.

ANEXO C.P. 1

CUENTA PUBLICA 2005H. AYUNTAMIENTO CONSTITUCIONAL DE NAVOJOA

BALANZAPREVIA1 DE ENERO DEL 2005 ANUAL 2005 31 DE DICIEMBRE DEL 2005 EGRESOS

SALDOS AL MOVIMIENTO SALDOS AL INGRESOS Y

1300-0000-000-000 CREDITOS POR AMORTIZAR 89,070,715.46 102,638,854.73 91,691,075.62 100,018,494.57 100,018,494.571301-0000-000-000 CREDITOS POR AMORTIZAR 89,070,715.46 102,638,854.73 91,691,075.62 100,018,494.57 100,018,494.571301-0001-000-000 Creditos por amortizar 88,541,313.94 1,619,953.23 90,161,267.17 0.00 0.001301-0003-000-000 Sria.Hacienda 529,401.52 5,018,901.50 548,303.02 5,000,000.00 5,000,000.001301-0004-000-000 BANORTE 0.00 96,000,000.00 981,505.43 95,018,494.57 95,018,494.57

2101-0000-000-000 PROVEEDORES 4,485,074.88 40,036,569.16 39,850,821.12 4,299,326.84 4,299,326.842101-0002-000-000 Santiago Martin/Tecnoelectroni 0.00 5,347.50 5,347.50 0.00 0.002101-0005-000-000 Auto Refacciones del Mayo 0.00 4,580.45 4,580.45 0.00 0.002101-0014-000-000 El Informador del Mayo 100,933.35 352,117.47 268,301.87 17,117.75 17,117.752101-0020-000-000 Miranda Flores Raul/Rect.Sol 41,613.90 147,640.80 121,827.90 15,801.00 15,801.002101-0026-000-000 Impresora y Editorial S.A. de 14,941.95 147,596.89 133,759.94 1,105.00 1,105.002101-0032-000-000 Editorial Diario del Yaqui S.A 0.00 12,579.00 15,279.00 2,700.00 2,700.002101-0036-000-000 Programatica y Sistemas S.A de 3,450.00 9,200.00 5,750.00 0.00 0.002101-0037-000-000 Rodriguez Baggio Juan M 1,863.00 6,768.00 8,505.00 3,600.00 3,600.002101-0040-000-000 Porras H.Armando/Partes D.de S 0.00 10,196.13 10,196.13 0.00 0.002101-0041-000-000 Alimentos Kowi S.A.de C.V. 0.00 3,731.85 3,731.85 0.00 0.002101-0045-000-000 Agua Purificada Rio Mayo 3,872.00 39,220.00 43,148.00 7,800.00 7,800.002101-0048-000-000 Portillo Quintero Rosalva/Sigl 2,300.00 27,600.00 27,600.00 2,300.00 2,300.002101-0050-000-000 Diaz Higuera Luis Alberto 4,600.00 40,250.00 35,650.00 0.00 0.002101-0052-000-000 Navojoa Motors 11,675.20 499,801.79 518,187.94 30,061.35 30,061.352101-0053-000-000 C a.Hotelera del Pac/Hotel Rio 20,692.08 87,485.79 94,875.56 28,081.85 28,081.852101-0054-000-000 Plomeria y Elect.del Mayo S.A. 58,219.54 121,176.46 62,956.92 0.00 0.002101-0055-000-000 Comercial Electrica S.A. 0.00 1,380.00 1,380.00 0.00 0.002101-0059-000-000 Porras H.Edgar/Tracto Partes d 58,389.04 58,389.04 0.00 0.00 0.002101-0066-000-000 Chacon Brice� Ma.de Lourdes/C 0.00 9,908.01 10,310.51 402.50 402.502101-0070-000-000 Gomez Ballesteros Jose Raul/Ra 34,500.00 266,713.75 266,713.75 34,500.00 34,500.002101-0071-000-000 Borbon Valencia Jesus Jorge/De 39,699.07 105,286.96 84,793.59 19,205.70 19,205.702101-0076-000-000 Felix Corbala Guillermo 0.00 0.00 2,700.00 2,700.00 2,700.002101-0078-000-000 Imprenta Economica 10,321.25 101,861.37 114,973.67 23,433.55 23,433.552101-0091-000-000 Hidrogas de Agua Prieta 4,499.95 4,499.95 0.00 0.00 0.002101-0096-000-000 Ochoa Cejudo Elvia/Multideport 29,281.42 234,362.75 244,385.19 39,303.86 39,303.862101-0100-000-000 Arquitextura S.A.de C.V. 3,104.00 3,104.00 5,269.36 5,269.36 5,269.362101-0111-000-000 Papeleria Estrella de Nav. 30,178.57 64,100.50 33,921.93 0.00 0.002101-0113-000-000 Compuxpress Sociedad Anonima d 50,306.38 334,479.08 341,460.43 57,287.73 57,287.732101-0116-000-000 Amaro Benavides Jose J./Prom 0.00 19,757.00 19,757.00 0.00 0.002101-0118-000-000 Borquez Ibarra Antonio 77,360.92 648,997.26 624,408.30 52,771.96 52,771.962101-0125-000-000 Inversiones Modernas de Mayo 10,580.00 68,770.00 74,060.00 15,870.00 15,870.002101-0127-000-000 Castro Borquez Fco. Xavier 0.00 782.00 782.00 0.00 0.002101-0138-000-000 Ibarra Jose Fernando 2,300.00 42,550.00 40,250.00 0.00 0.002101-0139-000-000 Empresas Matco S.A. de C.V. 0.00 78,261.50 78,261.50 0.00 0.002101-0142-000-000 Valenzuela Castro Rene/Rep.Mot 0.00 4,596.44 5,677.44 1,081.00 1,081.002101-0146-000-000 Alfonso R.Bours S.A.de C.V. 0.00 5,835.34 5,835.34 0.00 0.002101-0150-000-000 Moteles el Rancho S.A de C.V 3,697.00 26,280.00 22,583.00 0.00 0.002101-0151-000-000 Comercial de Sonora 245,539.23 1,767,866.85 2,003,130.39 480,802.77 480,802.772101-0154-000-000 Gonzales Ramirez Cesar/JIAPSY 0.00 1,150.00 1,150.00 0.00 0.002101-0155-000-000 Soc.Transp.de Pasaje Sur de So 5,400.00 13,900.00 21,800.00 13,300.00 13,300.002101-0158-000-000 Cortez Cortez Leovigildo 5,547.60 21,433.70 15,886.10 0.00 0.002101-0163-000-000 Barron Ley Juana/Floreria Casa 2,300.00 2,300.00 0.00 0.00 0.00

Página 12 de 58

Page 13: BALANZA EJERCICIO 2005 - · PDF file1102-0080-000-000 11400087777 scotiabank ramo 20 0.00 406,392.22 116,364.67 290,027.55 290,027.55 balanza de comprobacion y hoja de trabajo del

CLAVE CONCEPTO DEBE HABER DEBE HABER DEBE HABER DEBE HABER DEBE HABER

BALANZA DE COMPROBACION Y HOJA DE TRABAJO DEL 1 DE ENERO AL 31 DE DICIEMBRE DEL 2005.

ANEXO C.P. 1

CUENTA PUBLICA 2005H. AYUNTAMIENTO CONSTITUCIONAL DE NAVOJOA

BALANZAPREVIA1 DE ENERO DEL 2005 ANUAL 2005 31 DE DICIEMBRE DEL 2005 EGRESOS

SALDOS AL MOVIMIENTO SALDOS AL INGRESOS Y

2101-0164-000-000 Viajes Aracely 0.00 19,386.40 24,085.94 4,699.54 4,699.542101-0168-000-000 Acosta Munoz Faustino/ Floreri 0.00 14,030.00 15,985.00 1,955.00 1,955.002101-0171-000-000 Semex S.A. 0.00 30,521.00 30,521.00 0.00 0.002101-0173-000-000 Hernandez Guevara Marco Antoni 2,277.00 6,039.00 3,762.00 0.00 0.002101-0174-000-000 Hernandez Guevara Rafael 0.00 765.00 765.00 0.00 0.002101-0175-000-000 Gomez Medina Jose Rene/Botica 43,165.57 198,795.04 201,025.02 45,395.55 45,395.552101-0198-000-000 Cantu Ballesteros Francisco 6,357.75 36,551.50 36,572.50 6,378.75 6,378.752101-0210-000-000 Petroquimica del Golfo S.A. 265,630.29 466,440.24 200,809.95 0.00 0.002101-0217-000-000 Dominguez Castro Rafael/Rest. 0.00 496.00 496.00 0.00 0.002101-0228-000-000 Felix Sanz Miguel 0.00 11,340.00 12,600.00 1,260.00 1,260.002101-0232-000-000 Caballero Buelna Jose/Pinturas 25,484.14 54,509.10 93,060.98 64,036.02 64,036.022101-0234-000-000 Servicio Alameda S.A. de C.V 147,895.50 1,255,133.60 1,236,484.55 129,246.45 129,246.452101-0235-000-000 Anguis Caro Joel Armando/Talle 14,156.50 14,156.50 0.00 0.00 0.002101-0237-000-000 Bacaricia Arce Linda Lluvia 402.50 36,820.76 36,418.26 0.00 0.002101-0240-000-000 Acosta Cinco Jose Luis Isaac 0.00 0.00 2,185.00 2,185.00 2,185.002101-0243-000-000 Lopez Machorro Gaspar 14,301.00 39,744.00 25,443.00 0.00 0.002101-0244-000-000 Araiza Talamante Victor M 50,356.20 80,721.36 30,365.16 0.00 0.002101-0246-000-000 Almada Vega Antonio 26,159.62 219,859.65 246,019.28 52,319.25 52,319.252101-0252-000-000 Colegio de Contadores P blicos 0.00 0.00 2,432.25 2,432.25 2,432.252101-0259-000-000 Islas Barreras Maria Eugenia 0.00 0.00 7,130.00 7,130.00 7,130.002101-0262-000-000 Sandez Siari Areceli/Fotolabor 2,265.77 19,162.25 19,696.73 2,800.25 2,800.252101-0276-000-000 Meza Diaz Angel Rodolfo 11,477.00 74,576.35 66,963.35 3,864.00 3,864.002101-0278-000-000 Coronado Angulo Dimas/Muelles 3,220.57 43,966.23 44,150.81 3,405.15 3,405.152101-0279-000-000 Rosas Zazueta Ariel Ramon 0.00 2,010.00 2,010.00 0.00 0.002101-0280-000-000 Magallanes Garcia Jaime 81,880.00 507,035.00 549,125.00 123,970.00 123,970.002101-0283-000-000 Armenta Parra Arturo/Papeleria 0.00 58,573.68 58,573.68 0.00 0.002101-0285-000-000 Felix Ayala Loreto/Refacciones 91,442.94 487,771.60 468,570.51 72,241.85 72,241.852101-0288-000-000 Papeleria Tutuli S.A. de C.V. 12,031.91 153,851.70 176,964.52 35,144.73 35,144.732101-0292-000-000 Promotora Radiovision S.A de C 0.00 14,840.75 19,567.25 4,726.50 4,726.502101-0305-000-000 Transm. y Refac.Kon Karlos S.A 0.00 10,419.01 16,508.25 6,089.24 6,089.242101-0309-000-000 Servicio Navojoa Diesel 3,712.66 12,864.65 9,151.99 0.00 0.002101-0312-000-000 Ochoa Nunez Jose Antonio/ Agen 0.00 3,105.00 8,855.00 5,750.00 5,750.002101-0313-000-000 Caro Cuevas Guadalupe/ Super c 12,907.00 28,395.00 15,488.00 0.00 0.002101-0331-000-000 Ochoa Alvarez Egren H 0.00 0.00 4,200.00 4,200.00 4,200.002101-0333-000-000 Gasolinera La Joya, S.A de C.V 449,099.79 3,489,538.45 3,380,416.54 339,977.88 339,977.882101-0335-000-000 Auto Servicio AFA S.A de C.V 198,802.76 1,485,166.54 1,286,363.78 0.00 0.002101-0338-000-000 Verdugo Fekix Javier Humberto 1,350.00 3,690.00 2,340.00 0.00 0.002101-0340-000-000 Agua Purificada Legna S de R L 0.00 0.00 14,040.32 14,040.32 14,040.322101-0341-000-000 Almada Rabago Luis Alberto 0.00 4,800.00 4,800.00 0.00 0.002101-0343-000-000 Aguilar Cervantes Bertha Maria 0.00 2,778.00 2,778.00 0.00 0.002101-0345-000-000 Anaya Sa�do Gustavo 0.00 0.00 6,762.00 6,762.00 6,762.002101-0347-000-000 Fuentes Valenzuela Gladis 0.00 0.00 1,055.00 1,055.00 1,055.002101-0349-000-000 Mendivil Aboytia Teresa de Jes 0.00 0.00 2,242.50 2,242.50 2,242.502101-0355-000-000 Carper Distribuidora S.A. de C 9,431.32 20,328.68 10,897.36 0.00 0.002101-0359-000-000 Zazueta Barreras Ivan Alberto 29,375.25 71,677.75 54,356.50 12,054.00 12,054.002101-0366-000-000 Zazueta Mendivil Guadalupe 11,201.29 91,810.54 101,120.77 20,511.52 20,511.522101-0380-000-000 Sociedad Mutualista de Navojoa 0.00 0.00 1,725.00 1,725.00 1,725.002101-0382-000-000 Salazar Gomez Pedro/Taller de 0.00 552.00 552.00 0.00 0.002101-0386-000-000 Acosta Gaxiola Gustavo 0.00 0.00 9,000.00 9,000.00 9,000.002101-0403-000-000 Aragon Garcia Eufemia 7,153.00 7,153.00 0.00 0.00 0.00

Página 13 de 58

Page 14: BALANZA EJERCICIO 2005 - · PDF file1102-0080-000-000 11400087777 scotiabank ramo 20 0.00 406,392.22 116,364.67 290,027.55 290,027.55 balanza de comprobacion y hoja de trabajo del

CLAVE CONCEPTO DEBE HABER DEBE HABER DEBE HABER DEBE HABER DEBE HABER

BALANZA DE COMPROBACION Y HOJA DE TRABAJO DEL 1 DE ENERO AL 31 DE DICIEMBRE DEL 2005.

ANEXO C.P. 1

CUENTA PUBLICA 2005H. AYUNTAMIENTO CONSTITUCIONAL DE NAVOJOA

BALANZAPREVIA1 DE ENERO DEL 2005 ANUAL 2005 31 DE DICIEMBRE DEL 2005 EGRESOS

SALDOS AL MOVIMIENTO SALDOS AL INGRESOS Y

2101-0410-000-000 Martinez Serrato Miguel Enriqu 0.00 0.00 1,575.00 1,575.00 1,575.002101-0419-000-000 Serv. Panamericano Proteccio 7,944.00 37,189.68 36,989.35 7,743.67 7,743.672101-0420-000-000 Lopez Lopez Jose Francisco 16,100.00 84,892.90 82,862.65 14,069.75 14,069.752101-0421-000-000 El Financiero Comercial S.A de 0.00 48,024.00 48,024.00 0.00 0.002101-0422-000-000 Tapia Gardner Enguerrando 0.00 27,250.00 33,000.00 5,750.00 5,750.002101-0423-000-000 Felix Mendivil Rodrigo 0.00 920.00 920.00 0.00 0.002101-0424-000-000 Cota Ayala Maria Luisa 0.00 1,035.00 1,035.00 0.00 0.002101-0425-000-000 Mendivil Salazar Edna Elia 0.00 4,600.00 4,600.00 0.00 0.002101-0426-000-000 Tribuna del Yaqui S.A de C.V 0.00 69,431.26 69,431.26 0.00 0.002101-0427-000-000 Torres Ortega Felisa Catalina 0.00 13,640.92 18,187.88 4,546.96 4,546.962101-0428-000-000 Sante Distribuidora S.A de C.V 0.00 7,882.40 7,882.40 0.00 0.002101-0429-000-000 Nuevos horizontes tu punto de 0.00 4,857.60 4,857.60 0.00 0.002101-0430-000-000 Franco Moore Hector 0.00 2,838.20 2,838.20 0.00 0.002101-0431-000-000 Gil Lopez Martin Francisco 0.00 3,450.00 3,450.00 0.00 0.002101-0433-000-000 Navarro Esquer Oscar 267,099.81 3,583,372.53 3,316,272.72 0.00 0.002101-0434-000-000 Ayala Fausto Jesus 0.00 24,295.00 29,720.00 5,425.00 5,425.002101-0435-000-000 Fuller Refrigeracion S.A de C. 0.00 4,761.00 4,761.00 0.00 0.002101-0436-000-000 Karam Conant S.A de C.V 0.00 33,914.04 35,740.26 1,826.22 1,826.222101-0437-000-000 Pronto Auto Partes S.A de C.V 0.00 46,018.08 56,772.93 10,754.85 10,754.852101-0438-000-000 Marquez Hernandez Deldelquer 0.00 1,636.50 1,636.50 0.00 0.002101-0439-000-000 Grupo Nacional Provincial S.A 0.00 244,836.89 244,836.89 0.00 0.002101-0441-000-000 Montes Felix Samuel/Taller ele 782.00 10,770.67 9,988.67 0.00 0.002101-0442-000-000 Aguilar Rodriguez Carlos Vicen 24,192.70 24,192.70 0.00 0.00 0.002101-0443-000-000 Ybarra Moroyoqui Luis Manuel 7,774.00 19,952.50 12,178.50 0.00 0.002101-0444-000-000 Garza Montiel Nayuth 4,540.66 4,540.66 0.00 0.00 0.002101-0445-000-000 Guevara Rojas Maria del Refugi 0.00 79,350.00 90,850.00 11,500.00 11,500.002101-0447-000-000 Ferrevarios S.A. DE C.V. 13,982.63 18,012.23 4,029.60 0.00 0.002101-0448-000-000 Aguilar Barra Bernanrdo/Editor 3,450.00 44,850.00 41,400.00 0.00 0.002101-0449-000-000 Cuento Contigo IAP 10,000.00 140,000.00 130,000.00 0.00 0.002101-0450-000-000 Televisora de Hermosillo S.A. 34,500.00 365,700.00 365,700.00 34,500.00 34,500.002101-0453-000-000 Ramos Ochoa Juan Bosco 0.00 195,299.09 195,299.09 0.00 0.002101-0467-000-000 Gutierrez Madrid Ma.Olivia 0.00 6,325.00 6,325.00 0.00 0.002101-0479-000-000 Valles Rodriguez Edson 0.00 0.00 843.51 843.51 843.512101-0481-000-000 Palomares Hermosillo Enrique 0.00 15,750.00 33,749.94 17,999.94 17,999.942101-0482-000-000 Cota Carrasco Maria Dolores 0.00 920.00 920.00 0.00 0.002101-0483-000-000 Ibarra Lara Ramon 0.00 1,150.00 1,150.00 0.00 0.002101-0484-000-000 Casta�da Meza Petra Alicia 0.00 9,500.00 9,500.00 0.00 0.002101-0485-000-000 Delgado Valdez Rosario Alberto 0.00 7,025.30 8,225.45 1,200.15 1,200.152101-0486-000-000 Garcia Albirena Alma Lorenia 0.00 2,417.30 2,417.30 0.00 0.002101-0487-000-000 Martinez Avila Jorge 0.00 8,510.00 8,510.00 0.00 0.002101-0488-000-000 Martinez Figueroa Ramon 0.00 282,486.00 282,486.00 0.00 0.002101-0489-000-000 Motta Ruvalcaba Victor 0.00 83,028.21 83,028.21 0.00 0.002101-0490-000-000 M quez Mancinas Cristina 0.00 890.52 4,391.54 3,501.02 3,501.022101-0491-000-000 Manzano Russo Jose Pedro 0.00 5,750.00 5,750.00 0.00 0.002101-0493-000-000 Lopez Figueroa Manuel de Jesus 0.00 0.00 18,975.00 18,975.00 18,975.002101-0497-000-000 Fuentes Dominguez Liliana 0.00 9,200.00 9,200.00 0.00 0.002101-0498-000-000 Sociedad de Transportes Mendoz 0.00 0.00 5,300.01 5,300.01 5,300.012101-0499-000-000 Hernandez Sol Miguel Angel 0.00 862.50 862.50 0.00 0.002101-0507-000-000 Televisora del Yaqui S.A. 17,250.00 290,950.00 325,450.00 51,750.00 51,750.002101-0510-000-000 Informacion y Productividad 9,013.70 23,105.80 18,840.45 4,748.35 4,748.35

Página 14 de 58

Page 15: BALANZA EJERCICIO 2005 - · PDF file1102-0080-000-000 11400087777 scotiabank ramo 20 0.00 406,392.22 116,364.67 290,027.55 290,027.55 balanza de comprobacion y hoja de trabajo del

CLAVE CONCEPTO DEBE HABER DEBE HABER DEBE HABER DEBE HABER DEBE HABER

BALANZA DE COMPROBACION Y HOJA DE TRABAJO DEL 1 DE ENERO AL 31 DE DICIEMBRE DEL 2005.

ANEXO C.P. 1

CUENTA PUBLICA 2005H. AYUNTAMIENTO CONSTITUCIONAL DE NAVOJOA

BALANZAPREVIA1 DE ENERO DEL 2005 ANUAL 2005 31 DE DICIEMBRE DEL 2005 EGRESOS

SALDOS AL MOVIMIENTO SALDOS AL INGRESOS Y

2101-0514-000-000 Hernandez Gutierrez Jorge 0.00 0.00 4,255.00 4,255.00 4,255.002101-0517-000-000 Embotelladora Pitic S.A. de C 0.00 708.00 708.00 0.00 0.002101-0519-000-000 Foto Color Rapido Navojoa 647.50 647.50 0.00 0.00 0.002101-0520-000-000 Ortega Orozco Rafael Antonio 0.00 35,700.00 35,700.00 0.00 0.002101-0529-000-000 Famsa del Pacifico S.A. 0.00 17,169.00 17,169.02 0.02 0.022101-0530-000-000 Vasquez Palacios Santos 0.00 3,010.00 3,010.00 0.00 0.002101-0532-000-000 Villalobos Amarillas Armida 0.00 402.00 402.00 0.00 0.002101-0534-000-000 Editorial Imagenes de Sonora S 0.00 8,625.00 17,250.00 8,625.00 8,625.002101-0542-000-000 Ramirez Yocupicio Jose Trinida 0.00 26,910.00 39,330.00 12,420.00 12,420.002101-0543-000-000 Garcia Icedo Maria Elena/Ferre 0.00 5,259.97 5,259.97 0.00 0.002101-0556-000-000 Rojas Canez Javier/oftalmologo 2,862.00 5,940.00 4,536.00 1,458.00 1,458.002101-0561-000-000 Ejido Navojoa 10,000.00 170,000.00 280,000.00 120,000.00 120,000.002101-0563-000-000 Ramos Gtz. Francisco Javier 750.00 15,750.00 18,060.00 3,060.00 3,060.002101-0565-000-000 Gonzalez Roman Danilo M 2,664.00 3,402.00 3,204.00 2,466.00 2,466.002101-0567-000-000 Almada Vilches Martin Refugio 24,768.00 105,807.87 96,803.87 15,764.00 15,764.002101-0571-000-000 Borquez Terrazas Alejandro 14,688.00 106,596.00 115,020.00 23,112.00 23,112.002101-0581-000-000 Coronado Vega Francisco Javier 0.00 1,866.01 1,866.01 0.00 0.002101-0582-000-000 Clinica de oxigenacion hiperb 0.00 0.00 12,000.00 12,000.00 12,000.002101-0588-000-000 Cota Mendivil Humberto 0.00 68,540.00 68,540.00 0.00 0.002101-0589-000-000 Transportes Baldomero Corral S 0.00 19,000.00 19,000.00 0.00 0.002101-0610-000-000 Serv.Informativo del Noroes 0.00 103,791.65 131,391.65 27,600.00 27,600.002101-0616-000-000 Zamora Lugo Juan Ismael 12,200.00 12,200.00 0.00 0.00 0.002101-0630-000-000 Standard & Poor s SA DE CV 0.00 81,903.00 81,903.00 0.00 0.002101-0652-000-000 Jimenez Amistron Sixto/ El Exp 4,000.00 26,000.00 24,000.00 2,000.00 2,000.002101-0653-000-000 Mapco 0.00 44,060.71 44,060.71 0.00 0.002101-0660-000-000 Munoz Hernandez Fernando 977.50 7,277.99 6,300.49 0.00 0.002101-0662-000-000 Cota Cota Joel Orlando 0.00 7,667.00 11,270.00 3,603.00 3,603.002101-0664-000-000 Lugo Armenta Joel A. 0.00 29,936.80 39,826.80 9,890.00 9,890.002101-0665-000-000 Esquer Corral Leonel/Comidas y 0.00 5,750.00 7,647.50 1,897.50 1,897.502101-0666-000-000 Quiros Rincon Paulino 0.00 29,201.00 29,201.00 0.00 0.002101-0667-000-000 Promotora Unimedios S.A de C.V 32,775.00 223,146.00 239,257.50 48,886.50 48,886.502101-0669-000-000 Balderrama Ross Moises Israel 400.00 7,656.96 7,256.96 0.00 0.002101-0676-000-000 Walters Padilla Elsa/ Hacienda 3,197.00 14,599.25 15,783.75 4,381.50 4,381.502101-0677-000-000 Sepulveda Loza Araceli 0.00 18,997.00 18,997.00 0.00 0.002101-0684-000-000 Pinturas Martinez Inda 9,500.53 219,243.84 216,966.99 7,223.68 7,223.682101-0686-000-000 Altamirano M.Eva/La voz del Ma 36,225.00 204,525.00 191,300.00 23,000.00 23,000.002101-0702-000-000 Plasticos y Resinas del Noro 0.00 13,799.59 13,799.59 0.00 0.002101-0709-000-000 Ramirez Landa Ramon/Diario la 3,450.00 51,625.00 50,475.00 2,300.00 2,300.002101-0713-000-000 Agencia de Viajes(Viaterza) 0.00 6,031.35 6,031.35 0.00 0.002101-0719-000-000 Villalobos Tamaura Jaime/Borda 2,819.93 419,156.24 417,336.35 1,000.04 1,000.042101-0721-000-000 FETASA Aceros, S.A. de C.V. 14,780.06 65,648.05 80,239.71 29,371.72 29,371.722101-0723-000-000 Lugo Romero Ana Laura/La Silue 46,000.00 46,000.00 0.00 0.00 0.002101-0729-000-000 Rios Garcia Jesus Ricardo 0.00 5,750.00 5,750.00 0.00 0.002101-0730-000-000 Villase�r Castrejon Efren (ca 0.00 1,200.00 1,200.00 0.00 0.002101-0732-000-000 Ing. Rodolfo Valdez Figueroa 28,929.36 0.00 0.00 28,929.36 28,929.362101-0735-000-000 Zazueta Nieto Jes Graciela 0.00 7,800.02 7,800.02 0.00 0.002101-0753-000-000 Amaya Chavez Sugey Alejandra 0.00 8,740.00 8,740.00 0.00 0.002101-0756-000-000 Lopez Maytorena Ana Elizabeth 0.00 0.00 5,623.50 5,623.50 5,623.502101-0761-000-000 Ponce Garcia Rafael B 0.00 7,200.00 7,200.00 0.00 0.002101-0769-000-000 Guirado Moreno David/ Zeta del 9,200.00 303,150.00 293,950.00 0.00 0.00

Página 15 de 58

Page 16: BALANZA EJERCICIO 2005 - · PDF file1102-0080-000-000 11400087777 scotiabank ramo 20 0.00 406,392.22 116,364.67 290,027.55 290,027.55 balanza de comprobacion y hoja de trabajo del

CLAVE CONCEPTO DEBE HABER DEBE HABER DEBE HABER DEBE HABER DEBE HABER

BALANZA DE COMPROBACION Y HOJA DE TRABAJO DEL 1 DE ENERO AL 31 DE DICIEMBRE DEL 2005.

ANEXO C.P. 1

CUENTA PUBLICA 2005H. AYUNTAMIENTO CONSTITUCIONAL DE NAVOJOA

BALANZAPREVIA1 DE ENERO DEL 2005 ANUAL 2005 31 DE DICIEMBRE DEL 2005 EGRESOS

SALDOS AL MOVIMIENTO SALDOS AL INGRESOS Y

2101-0770-000-000 Cota Cota Maria Guadalupe 0.00 43,125.00 58,014.99 14,889.99 14,889.992101-0771-000-000 Ronau Martinez Silvia 0.00 14,464.25 14,464.25 0.00 0.002101-0773-000-000 Distribuidora de Baja CAliforn 35,849.13 64,272.37 28,423.24 0.00 0.002101-0776-000-000 Operadora del Motel del Mayo 2,310.00 21,660.50 22,860.50 3,510.00 3,510.002101-0778-000-000 Ponce Garcia Rafael Benito/El 0.00 7,200.00 7,200.00 0.00 0.002101-0782-000-000 Velasco Mendoza Jacinto/Muelle 30,490.78 153,743.36 143,239.58 19,987.00 19,987.002101-0783-000-000 Iglesias Ontiveros Sandra Luz 19,437.24 53,772.79 34,335.55 0.00 0.002101-0785-000-000 Clinica Hospital San Jose de N 577.25 963.02 22,850.73 22,464.96 22,464.962101-0786-000-000 Clean Pro de Sonora 11,694.59 47,732.48 38,169.87 2,131.98 2,131.982101-0789-000-000 Acosta Borbon Emmy Lizeth 0.00 0.00 1,207.50 1,207.50 1,207.502101-0792-000-000 Diaz Jimenez Antonio 4,432.10 7,278.13 2,846.03 0.00 0.002101-0797-000-000 Montiel Nunez Rosina Hilda 7,230.20 7,230.20 0.00 0.00 0.002101-0805-000-000 Soc. Unica Transp.Urb.Nav. 0.00 4,900.00 4,900.00 0.00 0.002101-0806-000-000 Llamas Arechiga Rodrigo/ Equip 11,183.75 82,286.44 81,885.09 10,782.40 10,782.402101-0811-000-000 Garces Alvares Blanca Elsa 6,225.00 9,617.50 3,392.50 0.00 0.002101-0816-000-000 Almada Navarro Jorge Rene 897.00 9,711.75 8,814.75 0.00 0.002101-0817-000-000 Mercantil Occidental 28,836.29 180,056.45 181,926.20 30,706.04 30,706.042101-0820-000-000 Sanchez Arellano Amelia M/Impr 12,177.35 92,616.45 80,439.10 0.00 0.002101-0822-000-000 Talamante Manriquez Luis Eduar 435.00 2,488.00 2,053.00 0.00 0.002101-0825-000-000 Papeleria Ruy Sanchez 25,586.40 107,379.40 85,555.90 3,762.90 3,762.902101-0829-000-000 Herramientas y Serv.de Obre. 8,599.55 22,627.11 15,266.33 1,238.77 1,238.772101-0834-000-000 Morales Amparan Elsa Luz 12,650.00 16,042.50 4,255.00 862.50 862.502101-0846-000-000 Servicio Rio Mayo 79,225.63 1,619,428.93 2,119,369.32 579,166.02 579,166.022101-0849-000-000 Alcaraz Castillo Julian/ El So 0.00 19,300.00 20,800.00 1,500.00 1,500.002101-0850-000-000 Vargas Ortiz Armando 3,811.00 23,955.83 23,926.94 3,782.11 3,782.112101-0855-000-000 Ferreteria y materiales Ferret 5,932.93 5,932.93 0.00 0.00 0.002101-0858-000-000 Fierro Lara Ramon Honorio 3,220.00 37,755.90 34,535.90 0.00 0.002101-0875-000-000 Agromecanica del Mayo 0.00 21,967.70 21,967.70 0.00 0.002101-0879-000-000 Leyva Marrufo Jesus Arturo 690.00 690.00 0.00 0.00 0.002101-0883-000-000 Partes Electricas Alcala 0.00 4,570.84 4,570.84 0.00 0.002101-0884-000-000 Ramirez Felix Ana Isabel 0.00 5,686.75 11,137.75 5,451.00 5,451.002101-0885-000-000 Refacciones TAMALMA 17,639.29 55,656.44 38,017.15 0.00 0.002101-0886-000-000 Hinostroza Huicoza Luis Ernest 7,046.74 18,115.49 11,068.75 0.00 0.002101-0892-000-000 Valdez Garcia Jorge Ernesto 2,295.00 10,957.50 10,597.50 1,935.00 1,935.002101-0896-000-000 Almada Barcenas Jesus/Restaura 0.00 2,190.00 2,190.00 0.00 0.002101-0899-000-000 Anaya Ugalde A.Salvador,Servic 14,927.00 139,297.00 124,370.00 0.00 0.002101-0904-000-000 Valdez Rendon Guillermo/ Lab. 0.00 14,126.10 14,126.10 0.00 0.002101-0906-000-000 Salas Tamaura Armida Lizeth 102.61 102.61 0.00 0.00 0.002101-0919-000-000 Rosas Quinonez Ramon Leobardo 0.00 1,500.00 1,500.00 0.00 0.002101-0921-000-000 Uni-Toners y/oAgueda Zambada 0.00 1,035.00 1,035.00 0.00 0.002101-0924-000-000 Gutierrez Alberto/Servi-Fiesta 0.00 8,044.25 8,849.25 805.00 805.002101-0926-000-000 Tozal Carrizoza Ruben Dario 3,234.95 3,234.95 0.00 0.00 0.002101-0933-000-000 Centro Empresarial de Navojo 0.00 1,305.00 1,805.00 500.00 500.002101-0939-000-000 Gil Lamadrid Santini Rosa Mari 0.00 19,973.20 20,467.70 494.50 494.502101-0947-000-000 Sanchez Martinez Jose Antonio 15,000.00 354,050.00 362,050.00 23,000.00 23,000.002101-0950-000-000 Serv.Ases.Industrial y Agric 45,891.78 1,683,487.88 1,813,752.73 176,156.63 176,156.632101-0954-000-000 Hidraulica y Bandas S.A.deCV 4,971.00 78,561.22 90,362.97 16,772.75 16,772.752101-0973-000-000 Pe��ri Duarte Jorge 0.00 0.00 900.00 900.00 900.002101-0984-000-000 Llantas y Accesorios S.A de 37,816.60 84,038.09 50,498.64 4,277.15 4,277.152101-0987-000-000 Mendivil Garcia Maria Judith 1,412.50 18,362.50 19,775.00 2,825.00 2,825.00

Página 16 de 58

Page 17: BALANZA EJERCICIO 2005 - · PDF file1102-0080-000-000 11400087777 scotiabank ramo 20 0.00 406,392.22 116,364.67 290,027.55 290,027.55 balanza de comprobacion y hoja de trabajo del

CLAVE CONCEPTO DEBE HABER DEBE HABER DEBE HABER DEBE HABER DEBE HABER

BALANZA DE COMPROBACION Y HOJA DE TRABAJO DEL 1 DE ENERO AL 31 DE DICIEMBRE DEL 2005.

ANEXO C.P. 1

CUENTA PUBLICA 2005H. AYUNTAMIENTO CONSTITUCIONAL DE NAVOJOA

BALANZAPREVIA1 DE ENERO DEL 2005 ANUAL 2005 31 DE DICIEMBRE DEL 2005 EGRESOS

SALDOS AL MOVIMIENTO SALDOS AL INGRESOS Y

2101-0992-000-000 Quiroz Murrieta Rene/Balderram 2,541.50 2,541.50 0.00 0.00 0.002101-0993-000-000 Rascon Gil Francisca Irasema 24,549.68 179,977.12 174,215.98 18,788.54 18,788.542101-1000-000-000 Grava y arena de Tesia 0.00 0.00 1,031.55 1,031.55 1,031.552101-1004-000-000 Salazar Martinez Manuel/Red Vo 0.00 1,495.00 1,495.00 0.00 0.002101-1006-000-000 Uniformes de todo Mexico S.A d 9,642.75 37,287.15 27,644.40 0.00 0.002101-1017-000-000 Felix Mendivil Ma. Elva 0.00 78,937.95 78,937.95 0.00 0.002101-1018-000-000 Garcia Barrales Raul 3,910.00 3,910.00 0.00 0.00 0.002101-1022-000-000 Llamas Arechiga Federico 0.00 71,958.75 71,958.75 0.00 0.002101-1024-000-000 Hinojosa Aguiar Georgina Elide 0.00 3,484.50 3,484.50 0.00 0.002101-1025-000-000 Velasco Ayala Jose Florentino 805.00 805.00 0.00 0.00 0.002101-1028-000-000 Galvan Mendez Federico/ Torno 0.00 5,600.50 5,600.50 0.00 0.002101-1029-000-000 Sanchez Martinez Luis Alonso 8,000.00 6,900.00 6,900.00 8,000.00 8,000.002101-1030-000-000 Garrido Portela Victor 0.00 27,817.53 30,017.53 2,200.00 2,200.002101-1032-000-000 Medina Millanes Nazario 0.00 12,650.00 12,650.00 0.00 0.002101-1033-000-000 Gonzalez Cauich Manuel de Jesu 6,900.00 110,400.00 112,125.00 8,625.00 8,625.002101-1035-000-000 Caro Badilla Gpe. Javier 25,530.00 165,025.00 139,495.00 0.00 0.002101-1036-000-000 Ochoa Ortega Maria Refugio 0.00 13,655.05 13,655.05 0.00 0.002101-1038-000-000 Navojoa Plaza S.A. de C.V 580.00 4,804.00 5,024.00 800.00 800.002101-1041-000-000 Vega Molina Gpe./Rapid Roller 2,012.50 6,785.00 4,772.50 0.00 0.002101-1042-000-000 Enriquez Soto Refugio 0.00 3,176.00 3,176.00 0.00 0.002101-1043-000-000 Proraba S.A. de C.V. 17,250.00 113,562.50 127,745.84 31,433.34 31,433.342101-1045-000-000 Guirado Moreno Feliciano 40,250.00 93,149.00 52,899.00 0.00 0.002101-1046-000-000 Lopez Borquez Hector Ramon 0.00 1,447.19 1,447.19 0.00 0.002101-1049-000-000 Becerra Peralta Jose Felix 0.00 11,827.82 11,827.82 0.00 0.002101-1051-000-000 Menchaca Morgan Julio Cesar 4,800.00 95,467.61 90,667.61 0.00 0.002101-1052-000-000 Inukai Sainz Yukiko 0.00 0.00 7,770.00 7,770.00 7,770.002101-1053-000-000 Gonzalez Gaxiola Eva/Papeleria 4,499.44 4,499.44 0.00 0.00 0.002101-1054-000-000 Lopez Diaz Ramon Armando 0.00 23,900.00 33,100.00 9,200.00 9,200.002101-1058-000-000 Radiomovil DIPSA S.A DE C.V 0.00 0.00 14,742.00 14,742.00 14,742.002101-1059-000-000 Bourne Acuna Adrian 0.00 2,254.00 2,254.00 0.00 0.002101-1061-000-000 Copy K, S.A. de C.V. 33,366.65 127,899.17 126,996.48 32,463.96 32,463.962101-1065-000-000 Morales Ruiz Ramon Francisco 2,048.00 13,640.00 20,352.00 8,760.00 8,760.002101-1067-000-000 Consultores en Imagen y Opinio 32,775.00 121,325.00 104,650.00 16,100.00 16,100.002101-1069-000-000 Automatizacion,Basculas y Serv 0.00 3,312.00 3,312.00 0.00 0.002101-1071-000-000 Aguilera Burrola Ricardo 2,991.75 2,991.75 0.00 0.00 0.002101-1072-000-000 Alambrado y Suministros Comerc 0.00 159,769.50 159,769.50 0.00 0.002101-1073-000-000 Cohen Valdez Ruben Fco. 1,656.00 10,611.52 8,955.52 0.00 0.002101-1079-000-000 Ruiz Victor Manuel 0.00 2,300.00 2,300.00 0.00 0.002101-1081-000-000 Lopez Morgan Hector David 0.00 2,875.00 2,875.00 0.00 0.002101-1082-000-000 Ybarra Moroyoqui Gilberto 0.00 3,335.00 3,335.00 0.00 0.002101-1083-000-000 Aviles Ortiz Guillermo 7,514.77 75,488.84 79,562.63 11,588.56 11,588.562101-1084-000-000 Herrera Aceves Monica 0.00 71,228.09 79,552.12 8,324.03 8,324.032101-1085-000-000 Productos y Servicios del Noro 30,249.67 163,926.01 140,012.49 6,336.15 6,336.152101-1086-000-000 Barreras Ibarra Rosario Antoni 972.00 1,836.00 1,242.00 378.00 378.002101-1088-000-000 Comercializadora Campoy Beltra 0.00 44,950.00 44,950.00 0.00 0.002101-1092-000-000 INFRA S.A. de C.V. 2,236.82 15,389.60 14,372.08 1,219.30 1,219.302101-1093-000-000 Balderrama Lopez Ana Maria 1,096.00 1,096.00 0.00 0.00 0.002101-1100-000-000 Casa del Maquinero, S.A. de CV 14,145.00 34,068.75 33,815.75 13,892.00 13,892.002101-1101-000-000 Aguilar Leyva Pedro 6,472.50 30,015.28 27,415.29 3,872.51 3,872.512101-1102-000-000 Martinez Duarte Mercedes 0.00 6,790.00 10,811.90 4,021.90 4,021.90

Página 17 de 58

Page 18: BALANZA EJERCICIO 2005 - · PDF file1102-0080-000-000 11400087777 scotiabank ramo 20 0.00 406,392.22 116,364.67 290,027.55 290,027.55 balanza de comprobacion y hoja de trabajo del

CLAVE CONCEPTO DEBE HABER DEBE HABER DEBE HABER DEBE HABER DEBE HABER

BALANZA DE COMPROBACION Y HOJA DE TRABAJO DEL 1 DE ENERO AL 31 DE DICIEMBRE DEL 2005.

ANEXO C.P. 1

CUENTA PUBLICA 2005H. AYUNTAMIENTO CONSTITUCIONAL DE NAVOJOA

BALANZAPREVIA1 DE ENERO DEL 2005 ANUAL 2005 31 DE DICIEMBRE DEL 2005 EGRESOS

SALDOS AL MOVIMIENTO SALDOS AL INGRESOS Y

2101-1103-000-000 Valdivia Urrea Gerardo 0.00 22,983.02 22,983.02 0.00 0.002101-1105-000-000 Centro Grafico del Noroeste S. 6,065.92 37,575.04 31,509.12 0.00 0.002101-1106-000-000 Zamorano Urquidi Iris 3,150.00 18,900.00 15,750.00 0.00 0.002101-1107-000-000 Murillo Gonzalez Jose Jose 9,890.00 29,670.00 19,780.00 0.00 0.002101-1112-000-000 Sonora 2025.S.A de C.V. 0.00 103,500.00 120,750.00 17,250.00 17,250.002101-1114-000-000 Angulo Hinostroza Martin Jaime 0.00 10,350.00 10,350.00 0.00 0.002101-1115-000-000 Motos y motores del Yaqui S.A 0.00 17,357.00 43,869.08 26,512.08 26,512.082101-1117-000-000 Villalobos Castro Jose Luis Gp 67,740.19 85,823.95 18,083.76 0.00 0.002101-1118-000-000 Duro de Mexico S.A 2,978.50 2,978.50 0.00 0.00 0.002101-1119-000-000 Encinas Zavala Hector Gaston 41,400.00 295,090.00 375,590.00 121,900.00 121,900.002101-1120-000-000 Chavez Rivera Leonsio 0.00 14,266.41 18,544.41 4,278.00 4,278.002101-1123-000-000 Prodene S.C. 460.00 3,634.00 4,094.00 920.00 920.002101-1126-000-000 Grupo Las Sombrillas S.A de C. 455.00 3,483.00 3,028.00 0.00 0.002101-1127-000-000 Ayala Garcia Juan 0.00 7,946.50 10,430.50 2,484.00 2,484.002101-1129-000-000 Ibelles Contreras Francisco X 4,633.00 46,944.00 50,214.50 7,903.50 7,903.502101-1133-000-000 Vega Esquer Tomas 0.00 23,225.22 23,225.22 0.00 0.002101-1134-000-000 Munguia Perez Irma Veronica 312.80 0.00 0.00 312.80 312.802101-1135-000-000 Accesorios y componentes elect 0.00 895.79 1,295.76 399.97 399.972101-1136-000-000 Martinez Galaviz Felipe 0.00 28,815.00 28,815.00 0.00 0.002101-1137-000-000 Burgoin Verdugo Jose Trinidad 864.00 8,496.00 7,632.00 0.00 0.002101-1139-000-000 DHM Refacciones S.A de C.V 81,329.74 342,229.39 316,465.91 55,566.26 55,566.262101-1140-000-000 Gomez Villalobos Fausto M 0.00 267,554.40 267,554.40 0.00 0.002101-1141-000-000 Gonzalez Cazarez Ramon Ernesto 17,000.00 75,000.00 58,000.00 0.00 0.002101-1143-000-000 Rabago Duarte Maria Imelda 12,232.55 12,232.55 0.00 0.00 0.002101-1145-000-000 Leyva Molinares Jose 13,800.00 58,678.62 58,021.40 13,142.78 13,142.782101-1146-000-000 Castro Holguin Maria Luz 0.00 2,760.00 2,760.00 0.00 0.002101-1148-000-000 Banco de Alimentos de Navojoa 20,000.00 80,000.00 90,000.00 30,000.00 30,000.002101-1149-000-000 Magallon Esparza Martin 9,039.00 9,039.00 0.00 0.00 0.002101-1151-000-000 Suarez Moreno Maria Luisa 7,825.75 7,825.75 0.00 0.00 0.002101-1155-000-000 Cabrera Lagarda Jesus Humberto 3,600.00 3,600.00 0.00 0.00 0.002101-1157-000-000 Radio Grupo Garcia de Leon S.A 10,076.87 59,170.37 78,303.50 29,210.00 29,210.002101-1158-000-000 Borbon Ruiz Jesus Aurora 14,720.00 97,750.00 92,230.00 9,200.00 9,200.002101-1161-000-000 Fundacion Colosio Sonora A.C. 0.00 57,500.00 69,000.00 11,500.00 11,500.002101-1162-000-000 Fitch Mexico S.A. de C.V. 46,000.00 161,000.00 115,000.00 0.00 0.002101-1164-000-000 Garcia Borbon Isidro 3,850.00 3,850.00 0.00 0.00 0.002101-1165-000-000 Topete Parada David Manuel 109,537.50 109,537.50 0.00 0.00 0.002101-1166-000-000 Autoelectrico 200, S.A. de C.V 7,845.29 402,027.19 517,495.72 123,313.82 123,313.822101-1167-000-000 Campa Garcia Josefina 181.00 104,888.50 104,707.50 0.00 0.002101-1169-000-000 Amaya Murakamy Oscar 0.00 12,247.50 12,247.50 0.00 0.002101-1170-000-000 Mu�z Gonzalez Alicia 4,200.00 27,300.00 27,510.00 4,410.00 4,410.002101-1171-000-000 Salas Zazuetas Daniel 0.00 2,160.00 3,456.00 1,296.00 1,296.002101-1172-000-000 Gordillo Icedo Ismael 0.00 805.00 805.00 0.00 0.002101-1173-000-000 Alvarez Aguilar Karla Maria 0.00 2,492.17 2,492.17 0.00 0.002101-1174-000-000 Rodriguez Ruiz Luis Leonel 0.00 21,160.00 21,160.00 0.00 0.002101-1175-000-000 Eventos Sociales Servifiestas 0.00 2,524.25 2,524.25 0.00 0.002101-1176-000-000 Lavin Noris Dulces Trinidad 0.00 80,538.50 86,208.00 5,669.50 5,669.502101-1177-000-000 Carroceria y pintura de Navojo 0.00 3,000.00 3,000.00 0.00 0.002101-1178-000-000 Gonzalez Gastelum Eduardo 0.00 359,996.00 359,996.00 0.00 0.002101-1179-000-000 Cam. Nac. Com. Rio Mayo 0.00 650.00 650.00 0.00 0.002101-1180-000-000 Figueroa Yepiz Isaias 0.00 34,040.00 34,040.00 0.00 0.00

Página 18 de 58

Page 19: BALANZA EJERCICIO 2005 - · PDF file1102-0080-000-000 11400087777 scotiabank ramo 20 0.00 406,392.22 116,364.67 290,027.55 290,027.55 balanza de comprobacion y hoja de trabajo del

CLAVE CONCEPTO DEBE HABER DEBE HABER DEBE HABER DEBE HABER DEBE HABER

BALANZA DE COMPROBACION Y HOJA DE TRABAJO DEL 1 DE ENERO AL 31 DE DICIEMBRE DEL 2005.

ANEXO C.P. 1

CUENTA PUBLICA 2005H. AYUNTAMIENTO CONSTITUCIONAL DE NAVOJOA

BALANZAPREVIA1 DE ENERO DEL 2005 ANUAL 2005 31 DE DICIEMBRE DEL 2005 EGRESOS

SALDOS AL MOVIMIENTO SALDOS AL INGRESOS Y

2101-1181-000-000 Serrano Gamez Rolando 0.00 4,600.00 4,600.00 0.00 0.002101-1182-000-000 Compa�a de Seguros S.A de C.V 0.00 19,952.84 19,952.84 0.00 0.002101-1183-000-000 Palacios Sanchez Julio Enrique 0.00 4,704.00 4,704.00 0.00 0.002101-1184-000-000 Cervantes Garcia Hugo 0.00 14,617.17 16,082.14 1,464.97 1,464.972101-1185-000-000 Chong Fierro Cecilia/Super Toy 31,864.24 186,782.93 196,175.03 41,256.34 41,256.342101-1191-000-000 MENDOZA VALDEZ JUAN ANTONIO 1,587.00 1,587.00 0.00 0.00 0.002101-1192-000-000 CH Mayoreo de Lubricantes S.A 111,484.58 612,437.86 608,712.92 107,759.64 107,759.642101-1201-000-000 Acuna Sanchez Ma. de Jesus 2,362.10 7,682.00 8,240.90 2,921.00 2,921.002101-1204-000-000 Leal Garcia Jose Luis 0.00 279,217.35 302,090.85 22,873.50 22,873.502101-1205-000-000 Larnet S.A. de C.V. 0.00 788,223.43 832,755.69 44,532.26 44,532.262101-1206-000-000 Faroles y Basureras S.A. de C. 0.00 1,975,988.63 1,975,988.63 0.00 0.002101-1207-000-000 Martinez Serrato Miguel Enriqu 0.00 4,200.00 4,200.00 0.00 0.002101-1208-000-000 Gamez Nieblas Jesus Francisco 0.00 74,284.92 74,284.92 0.00 0.002101-1209-000-000 Zamora Medina Evangelina 0.00 78,200.00 104,650.00 26,450.00 26,450.002101-1210-000-000 Valenzuela Zazueta Julio Cesar 0.00 45,510.00 50,685.00 5,175.00 5,175.002101-1211-000-000 Gutierrez Velducea Fco. Xavier 0.00 4,025.00 4,025.00 0.00 0.002101-1212-000-000 Esquer Acu� Francisco Javier 0.00 684,875.00 684,875.00 0.00 0.002101-1213-000-000 Gil Lopez Martin Fco. 0.00 3,450.00 3,450.00 0.00 0.002101-1214-000-000 Enriquez Maria Nereyda/Auto Pa 0.00 4,000.00 4,000.00 0.00 0.002101-1215-000-000 Cadena Jordan Jaime Armando 0.00 39,700.00 39,700.00 0.00 0.002101-1216-000-000 Asociacion de jubilados y pens 0.00 5,000.00 6,000.00 1,000.00 1,000.002101-1217-000-000 Carrocerias y Equipos Municipa 0.00 1,800,900.00 1,800,900.00 0.00 0.002101-1218-000-000 Landa Rom Sebastian 0.00 96,674.74 96,674.74 0.00 0.002101-1219-000-000 Cervantes Balderrama Ramon Alb 0.00 15,000.00 15,000.00 0.00 0.002101-1220-000-000 Corona Dominguez Maria Elena 0.00 3,000.00 3,000.00 0.00 0.002101-1260-000-000 Cruz Roja Mexicana 0.00 2,000.00 2,000.00 0.00 0.002101-1636-000-000 Peraza Duarte Jose Gpe. 13,800.00 13,800.00 0.00 0.00 0.00

2102-0000-000-000 ACREEDORES DIVERSOS 6,472,604.33 112,795,157.20 118,098,774.95 11,776,222.08 11,776,222.082102-0004-000-000 Esquer Mendez Heberto 0.00 0.00 521.00 521.00 521.002102-0007-000-000 C.F.E. 372,295.90 3,073,932.28 3,011,358.87 309,722.49 309,722.492102-0009-000-000 Cruz Roja Mexicana 0.00 0.00 6,000.00 6,000.00 6,000.002102-0011-000-000 Rascon Rascon Armando 0.00 0.00 2,896.00 2,896.00 2,896.002102-0012-000-000 Impuestos por Pagar 1,080.96 0.00 9,305.92 10,386.88 10,386.882102-0013-000-000 ISSTESON (AYTO.) 1,482,492.96 18,990,563.81 19,048,380.27 1,540,309.42 1,540,309.422102-0014-000-000 Villase�r Castrejon Guadalupe 0.00 0.00 912.11 912.11 912.112102-0015-000-000 Telmex 70,774.00 833,514.34 842,486.89 79,746.55 79,746.552102-0017-000-000 Comisiones Fideicomiso 37,123.01 0.00 0.00 37,123.01 37,123.012102-0018-000-000 Medico Legista 95,958.08 257,539.60 168,435.85 6,854.33 6,854.332102-0021-000-000 Depositos de Contrib.Desconoc. 523.41 523.41 0.00 0.00 0.002102-0022-000-000 FISE 0.00 3,500,000.00 3,500,000.00 0.00 0.002102-0023-000-000 Esquer Covarrubias Maria 0.00 0.00 1,341.95 1,341.95 1,341.952102-0024-000-000 Perez Murillo Jose Alfonso 0.00 0.00 15,268.00 15,268.00 15,268.002102-0026-000-000 Garces Rivas Francisco Javier 0.00 0.00 2,584.75 2,584.75 2,584.752102-0027-000-000 Ya�z Leyva Efrain 0.00 0.00 230.00 230.00 230.002102-0033-000-000 Russo Valles Ruben 0.00 0.00 4,000.00 4,000.00 4,000.002102-0035-000-000 Desc.en Nom.x Adeudos en Tesor 900.00 68,089.48 67,371.48 182.00 182.002102-0040-000-000 Duarte Cota Ma. Guadalupe 4,686.22 7,520.35 6,722.35 3,888.22 3,888.222102-0041-000-000 Sol Rodriguez Maria Gloria 76,720.32 80,992.32 4,272.00 0.00 0.002102-0042-000-000 Moroyoqui Campoy Basilio 6,706.98 6,706.98 3,995.53 3,995.53 3,995.53

Página 19 de 58

Page 20: BALANZA EJERCICIO 2005 - · PDF file1102-0080-000-000 11400087777 scotiabank ramo 20 0.00 406,392.22 116,364.67 290,027.55 290,027.55 balanza de comprobacion y hoja de trabajo del

CLAVE CONCEPTO DEBE HABER DEBE HABER DEBE HABER DEBE HABER DEBE HABER

BALANZA DE COMPROBACION Y HOJA DE TRABAJO DEL 1 DE ENERO AL 31 DE DICIEMBRE DEL 2005.

ANEXO C.P. 1

CUENTA PUBLICA 2005H. AYUNTAMIENTO CONSTITUCIONAL DE NAVOJOA

BALANZAPREVIA1 DE ENERO DEL 2005 ANUAL 2005 31 DE DICIEMBRE DEL 2005 EGRESOS

SALDOS AL MOVIMIENTO SALDOS AL INGRESOS Y

2102-0047-000-000 Mendivil Nieblas Jesus Angel 2,736.89 2,736.89 3,000.00 3,000.00 3,000.002102-0049-000-000 Farias Soto Jorge Martin 1,049.00 1,049.00 0.00 0.00 0.002102-0050-000-000 Juan Fco.Morales(Pant.Piedrita 1,500.00 2,250.00 1,050.00 300.00 300.002102-0051-000-000 Terminel Siqueiros Mario Jorge 1,725.00 1,725.00 0.00 0.00 0.002102-0052-000-000 Ramirez Cruz Pedro 350.00 350.00 0.00 0.00 0.002102-0053-000-000 Lastra Pineda Ruth 1,439.25 1,439.25 26,689.34 26,689.34 26,689.342102-0054-000-000 Pulido Torres Maria Remedios 1,179.00 1,179.00 1,790.29 1,790.29 1,790.292102-0056-000-000 Lopez Martinez Alfredo 300.00 300.00 0.00 0.00 0.002102-0057-000-000 Cantu Ballesteros Francisco 0.00 0.00 345.50 345.50 345.502102-0058-000-000 Valdez Rendon Guillermo 0.00 0.00 1,486.95 1,486.95 1,486.952102-0059-000-000 Ramos Gutierrez Francisco 0.00 0.00 8,000.00 8,000.00 8,000.002102-0061-000-000 Sistema Municipal DIF Navojoa 0.00 0.00 35,000.00 35,000.00 35,000.002102-0062-000-000 Prog. A Paso Firme 2005 0.00 0.00 2,616.16 2,616.16 2,616.162102-0063-000-000 Conafe 2005 0.00 0.00 5,737.04 5,737.04 5,737.042102-0064-000-000 Desarrollo Rural 2005 0.00 0.00 995,066.00 995,066.00 995,066.002102-0065-000-000 Empleo Temporal 2005 0.00 0.00 291,758.59 291,758.59 291,758.592102-0075-000-000 Cuotas Isssteson Empleados 0.00 4,511,307.65 4,511,307.65 0.00 0.002102-0121-000-000 Aldama Ortega Cristobal 0.00 0.00 2,003.92 2,003.92 2,003.922102-0130-000-000 Servicio de Arancel 14,464.45 7,872.75 1,850.00 8,441.70 8,441.702102-0135-000-000 Aguinaldo 2da.Parte 2004 3,702,540.75 3,702,540.75 0.00 0.00 0.002102-0140-000-000 Aguinaldo 2da.Parte 2005 0.00 294,902.75 5,064,066.90 4,769,164.15 4,769,164.152102-0150-000-000 Programa HABITAT 2005 0.00 0.00 2,625,697.24 2,625,697.24 2,625,697.242102-0151-000-000 Programa Pibes 0.00 0.00 202,994.74 202,994.74 202,994.742102-0152-000-000 Programa Secretar Turismo 0.00 0.00 118,931.56 118,931.56 118,931.562102-0153-000-000 Programa FISMUN 2005 0.00 0.00 20,627.26 20,627.26 20,627.262102-0190-000-000 Varios Func.Fonacot 0.00 0.00 2,339.33 2,339.33 2,339.332102-0195-000-000 10% Retencion I.V.A. 19,184.22 21,016.67 1,832.45 0.00 0.002102-0196-000-000 10% Retencion Honorarios 133,018.32 0.00 64,308.26 197,326.58 197,326.582102-0198-000-000 Sueldo por pagar Bital 426,223.11 76,097,522.09 76,078,795.72 407,496.74 407,496.742102-0204-000-000 I.S.R. Salarios 15,600.00 0.00 4,460.00 20,060.00 20,060.002102-0206-000-000 FORTAMUN-NOMINA DE SEG.PUB. 0.00 973,456.89 973,456.89 0.00 0.002102-0207-000-000 Salido Moreno Andres 1,024.50 1,024.50 0.00 0.00 0.002102-0208-000-000 Fausto Rafael Figueroa Gil 1,008.00 1,848.00 840.00 0.00 0.002102-0210-000-000 OOMAPAS (NARANJOS) 0.00 349,866.70 349,866.70 0.00 0.002102-0211-000-000 Scotiabank 80-81 (chequeras) 0.00 3,386.74 6,773.49 3,386.75 3,386.75

2103-0000-000-000 VALORES EN GARANTIA 958,872.49 19,212,371.32 20,565,329.96 2,311,831.13 2,311,831.132103-0002-000-000 Insp.Obras Ayto.99 5,860.44 0.00 0.00 5,860.44 5,860.442103-0003-000-000 Cuotas Sindicato U.T.H.Ayto. 15.00 348,882.54 358,557.54 9,690.00 9,690.002103-0004-000-000 Apoyo 0.00 355,980.00 355,980.00 0.00 0.002103-0008-000-000 D.I.F. 21,889.60 0.00 4,492.53 26,382.13 26,382.132103-0012-000-000 Multas Federeales no Fiscale 45,134.35 16,351.05 23,108.06 51,891.36 51,891.362103-0014-000-000 Patronato Hospital Municipal 90,358.88 0.00 6,075.24 96,434.12 96,434.122103-0018-000-000 I.C.I.C./99 39,480.79 0.00 0.00 39,480.79 39,480.792103-0030-000-000 Caja de Ahorro 0.00 3,481,475.00 3,481,475.00 0.00 0.002103-0031-000-000 Ahorro Pensionados y Jub. 0.00 150,300.00 150,300.00 0.00 0.002103-0032-000-000 Prestamo Ahorro p/Pens.Jub. 0.00 161,450.00 161,450.00 0.00 0.002103-0037-000-000 Prestamo Sindical 0.00 214,005.73 215,205.73 1,200.00 1,200.002103-0040-000-000 Prestamo Caja de Ahorro 0.00 4,990,909.27 5,004,169.27 13,260.00 13,260.002103-0046-000-000 ICIC 2000 34,731.59 0.00 0.00 34,731.59 34,731.59

Página 20 de 58

Page 21: BALANZA EJERCICIO 2005 - · PDF file1102-0080-000-000 11400087777 scotiabank ramo 20 0.00 406,392.22 116,364.67 290,027.55 290,027.55 balanza de comprobacion y hoja de trabajo del

CLAVE CONCEPTO DEBE HABER DEBE HABER DEBE HABER DEBE HABER DEBE HABER

BALANZA DE COMPROBACION Y HOJA DE TRABAJO DEL 1 DE ENERO AL 31 DE DICIEMBRE DEL 2005.

ANEXO C.P. 1

CUENTA PUBLICA 2005H. AYUNTAMIENTO CONSTITUCIONAL DE NAVOJOA

BALANZAPREVIA1 DE ENERO DEL 2005 ANUAL 2005 31 DE DICIEMBRE DEL 2005 EGRESOS

SALDOS AL MOVIMIENTO SALDOS AL INGRESOS Y

2103-0047-000-000 Insp.y Vig.2000 7.51 0.00 0.00 7.51 7.512103-0054-000-000 Insp.y Vigilancia 2001 9,432.56 0.00 0.00 9,432.56 9,432.562103-0057-000-000 Descto.playeras 0.00 64,920.00 64,920.00 0.00 0.002103-0061-000-000 icic 2001 28,217.97 0.00 0.00 28,217.97 28,217.972103-0062-000-000 Implusora Promobien,S.A. DE C. 0.00 274,268.31 274,268.31 0.00 0.002103-0072-000-000 Comite de Vecinos 42,192.85 0.00 0.00 42,192.85 42,192.852103-0074-000-000 i.c.ic. 2002 5,203.87 0.00 0.00 5,203.87 5,203.872103-0083-000-000 Comite de Pasos de Fundicion 0.00 0.00 12,000.00 12,000.00 12,000.002103-0088-000-000 Descto.apoyo a Polic a 0.00 150,960.00 150,960.00 0.00 0.002103-0101-000-000 Unison (10%) 102,099.00 0.00 293,778.91 395,877.91 395,877.912103-0102-000-000 Cecop (15%) 179,720.54 0.00 441,009.86 620,730.40 620,730.402103-0120-000-000 Movimiento Magisterial 0.00 0.00 925.80 925.80 925.802103-0150-000-000 Descto. Tienda Sindicato 0.00 4,373,739.16 4,373,739.16 0.00 0.002103-0158-000-000 Francisco Antelo Wilson 0.00 68,988.73 68,988.73 0.00 0.002103-0160-000-000 Ana Laura Lugo Romero 1,300.00 4,790.00 9,140.00 5,650.00 5,650.002103-0161-000-000 ICIC 2004 2,979.04 0.00 0.00 2,979.04 2,979.042103-0163-000-000 5% RETENCION S/INSP.Y VIG.2004 25,413.44 0.00 0.00 25,413.44 25,413.442103-0165-000-000 Mpio.Benito Juarez 0.00 114,999.14 114,999.14 0.00 0.002103-0166-000-000 Mpio.Alamos 0.00 60,554.55 60,554.55 0.00 0.002103-0167-000-000 Mpio.Huatabampo 15,600.25 183,221.77 196,501.45 28,879.93 28,879.932103-0168-000-000 Mpio.Etchojoa 12,569.80 1,375,068.89 1,375,068.89 12,569.80 12,569.802103-0169-000-000 Mpio.Guaymas 1,347.91 57,042.80 57,042.80 1,347.91 1,347.912103-0170-000-000 Mpio.Bacum 0.00 28,938.91 28,938.91 0.00 0.002103-0171-000-000 Mpio.Cajeme 691.04 166,672.62 166,672.62 691.04 691.042103-0172-000-000 Mpio.de Empalme 6,662.16 11,000.48 11,000.48 6,662.16 6,662.162103-0173-000-000 Mpio.de Quiriego 0.00 6,525.01 7,645.60 1,120.59 1,120.592103-0174-000-000 Mpio.Rosario 0.00 1,920.42 2,537.49 617.07 617.072103-0175-000-000 5% Retenc.Inspecc.Vig.2005 0.00 1,322.36 188,849.63 187,527.27 187,527.272103-0176-000-000 I.C.I.C. 2005 0.00 528.94 66,691.25 66,162.31 66,162.312103-0177-000-000 Empleo Temporal 2004 0.00 132,297.08 134,136.33 1,839.25 1,839.252103-0178-000-000 Bacabachi 0.00 129,217.00 129,868.16 651.16 651.162103-0179-000-000 Etchohuaquila 0.00 23,763.74 23,763.74 0.00 0.002103-0180-000-000 Ejido 5 de Junio 0.00 44,461.27 44,461.27 0.00 0.002103-0181-000-000 Masiaca 0.00 2,517.29 2,517.29 0.00 0.002103-0182-000-000 Inspecci n y vigliancia 35,960.20 0.00 0.00 35,960.20 35,960.202103-0184-000-000 ICIC 2003 2,006.97 0.00 0.00 2,006.97 2,006.972103-0185-000-000 RET. 5% POR INSP. Y VIGILANCIA 22,647.92 0.00 0.00 22,647.92 22,647.922103-0186-000-000 Musuabampo 0.00 0.00 12,672.23 12,672.23 12,672.232103-0187-000-000 Santa Maria del Buaraje 0.00 19,280.14 19,280.14 0.00 0.002103-0192-000-000 Desct.edificio sindicato 0.00 414,496.21 414,496.21 0.00 0.002103-0193-000-000 Apoyo Especial Sindicalizados 0.00 9,940.00 9,940.00 0.00 0.002103-0194-000-000 Boletos sria.navojoa 0.00 7,040.00 7,040.00 0.00 0.002103-0200-000-000 1% Impuesto Predial San Ignac 168,118.74 208,119.58 214,304.71 174,303.87 174,303.872103-0201-000-000 Descto.Apoyo Personal Sindical 0.00 59,920.00 59,920.00 0.00 0.002103-0215-000-000 Seguros Comercial America S.A 0.00 166,498.41 166,498.41 0.00 0.002103-0323-000-000 Pension Alimenticia 0.00 734,461.85 734,461.85 0.00 0.002103-0324-000-000 Boletos Festival Cultural 0.00 24,050.00 24,050.00 0.00 0.002103-0334-000-000 I.C.I.C. ,98 59,230.07 0.00 0.00 59,230.07 59,230.072103-0341-000-000 Basconcobe 0.00 777.50 777.50 0.00 0.002103-0342-000-000 Buaysiacobe 0.00 0.00 777.50 777.50 777.50

Página 21 de 58

Page 22: BALANZA EJERCICIO 2005 - · PDF file1102-0080-000-000 11400087777 scotiabank ramo 20 0.00 406,392.22 116,364.67 290,027.55 290,027.55 balanza de comprobacion y hoja de trabajo del

CLAVE CONCEPTO DEBE HABER DEBE HABER DEBE HABER DEBE HABER DEBE HABER

BALANZA DE COMPROBACION Y HOJA DE TRABAJO DEL 1 DE ENERO AL 31 DE DICIEMBRE DEL 2005.

ANEXO C.P. 1

CUENTA PUBLICA 2005H. AYUNTAMIENTO CONSTITUCIONAL DE NAVOJOA

BALANZAPREVIA1 DE ENERO DEL 2005 ANUAL 2005 31 DE DICIEMBRE DEL 2005 EGRESOS

SALDOS AL MOVIMIENTO SALDOS AL INGRESOS Y

2103-0343-000-000 Camoa 0.00 0.00 8,070.71 8,070.71 8,070.712103-0344-000-000 Campo 60 Mart 0.00 0.00 10,053.52 10,053.52 10,053.522103-0345-000-000 Com. Rosales 0.00 0.00 512.56 512.56 512.562103-0346-000-000 Chumampaco 0.00 0.00 6,341.81 6,341.81 6,341.812103-0347-000-000 Chivucu 0.00 11.02 11.02 0.00 0.002103-0348-000-000 Division del Norte 0.00 119,540.13 119,540.13 0.00 0.002103-0349-000-000 Etchojoa 1 0.00 0.00 4,337.83 4,337.83 4,337.832103-0350-000-000 Etchojoa 2 0.00 0.00 1,175.01 1,175.01 1,175.012103-0353-000-000 Ej. 8 de Febrero 0.00 0.00 12,404.79 12,404.79 12,404.792103-0354-000-000 Ej. 1 de Abril 0.00 0.00 17,845.81 17,845.81 17,845.812103-0355-000-000 Ej. Bacame 0.00 0.00 2,404.09 2,404.09 2,404.092103-0356-000-000 Ej.Campo de Trabajo y Producci 0.00 0.00 1,632.29 1,632.29 1,632.292103-0358-000-000 Ej. Francisco Serrano 0.00 0.00 336.57 336.57 336.572103-0360-000-000 Ej. Gpe. de Juarez 0.00 0.00 10,896.92 10,896.92 10,896.922103-0361-000-000 ej. Ignacio Pesqueira 0.00 35,873.24 35,873.24 0.00 0.002103-0362-000-000 Joaquin Amaro 0.00 0.00 8,064.73 8,064.73 8,064.732103-0363-000-000 Jitonhueca 0.00 2,464.45 8,019.54 5,555.09 5,555.092103-0364-000-000 Jusiambampo 0.00 0.00 37.80 37.80 37.802103-0365-000-000 La Laguna 0.00 0.00 147.93 147.93 147.932103-0366-000-000 Ej. Miguel de la Madrid 0.00 60,255.18 60,420.68 165.50 165.502103-0368-000-000 Mochipaco 0.00 0.00 2,870.24 2,870.24 2,870.242103-0369-000-000 Ej.Navojoa 0.00 1,405.03 66,229.15 64,824.12 64,824.122103-0370-000-000 Ej.Nativos de Musuabampo 0.00 0.00 2,174.60 2,174.60 2,174.602103-0372-000-000 Prodivision del Norte 0.00 121,419.30 121,419.30 0.00 0.002103-0373-000-000 Ej. Pascual Acu� 0.00 0.00 3,660.50 3,660.50 3,660.502103-0374-000-000 Rancho Camargo 0.00 0.00 314.46 314.46 314.462103-0375-000-000 Rancho del Padre 0.00 11,036.97 11,036.97 0.00 0.002103-0377-000-000 Ej. San Pedro 0.00 0.00 1,985.50 1,985.50 1,985.502103-0378-000-000 Ej. Tres Hermanos 0.00 0.00 445.66 445.66 445.662103-0379-000-000 Tesia 0.00 0.00 9,958.27 9,958.27 9,958.272103-0380-000-000 Ej. Villa Juarez 0.00 117.53 2,189.03 2,071.50 2,071.502103-0382-000-000 Campesinos 2 0.00 0.00 1,467.67 1,467.67 1,467.672103-0383-000-000 Varios Ejidos 0.00 0.00 5,649.36 5,649.36 5,649.362103-0384-000-000 Adolfo L.Mateos 0.00 0.00 3,522.46 3,522.46 3,522.462103-0385-000-000 Jiquilpan 0.00 0.00 1,641.50 1,641.50 1,641.502103-0386-000-000 Ej.Benito Juarez 0.00 0.00 4,610.53 4,610.53 4,610.532103-0387-000-000 Ej. 25 de Junio 0.00 0.00 6,480.00 6,480.00 6,480.002103-0388-000-000 FONACOT 0.00 159,704.22 159,704.22 0.00 0.002103-0389-000-000 San pedro Nuevo ejido 0.00 0.00 171.82 171.82 171.822103-0390-000-000 Varios Ejidos de Navojoa 0.00 838.50 838.50 0.00 0.002103-0391-000-000 Ejido Huatabampo 0.00 0.00 1,184.50 1,184.50 1,184.502103-0392-000-000 Ejido Genovevo de la "o" 0.00 0.00 377.81 377.81 377.812103-0394-000-000 Martirez del Campo 0.00 0.00 588.88 588.88 588.882103-0395-000-000 Ejido Guayparin y San Jos 0.00 0.00 3,444.91 3,444.91 3,444.912103-0396-000-000 Comite de Vecinos 0.00 0.00 55,760.51 55,760.51 55,760.512103-0397-000-000 Descto.regid.desayunos casa cl 0.00 400.00 400.00 0.00 0.002103-0398-000-000 ej.miguel de la madrid No.2 0.00 0.00 5,414.34 5,414.34 5,414.342103-0399-000-000 Caja de ahorro seg.pub. 0.00 57,650.00 57,650.00 0.00 0.00

2104-0000-000-000 DOCUMENTOS POR PAGAR 0.00 0.00 5,000,000.00 5,000,000.00 5,000,000.00

Página 22 de 58

Page 23: BALANZA EJERCICIO 2005 - · PDF file1102-0080-000-000 11400087777 scotiabank ramo 20 0.00 406,392.22 116,364.67 290,027.55 290,027.55 balanza de comprobacion y hoja de trabajo del

CLAVE CONCEPTO DEBE HABER DEBE HABER DEBE HABER DEBE HABER DEBE HABER

BALANZA DE COMPROBACION Y HOJA DE TRABAJO DEL 1 DE ENERO AL 31 DE DICIEMBRE DEL 2005.

ANEXO C.P. 1

CUENTA PUBLICA 2005H. AYUNTAMIENTO CONSTITUCIONAL DE NAVOJOA

BALANZAPREVIA1 DE ENERO DEL 2005 ANUAL 2005 31 DE DICIEMBRE DEL 2005 EGRESOS

SALDOS AL MOVIMIENTO SALDOS AL INGRESOS Y

2104-0030-000-000 Doctos. X Pagar Sria.de Finanz 0.00 0.00 5,000,000.00 5,000,000.00 5,000,000.00

2105-0000-000-000 FONDOS AJENOS 1,764,241.30 25,303,860.64 24,817,275.29 1,277,655.95 1,277,655.952105-0003-000-000 APOYOS A LA PRODUCCION 241,881.65 0.00 42,500.00 284,381.65 284,381.652105-0003-001-000 Apoyos a la Produccion 241,881.65 0.00 42,500.00 284,381.65 284,381.652105-0004-000-000 Credito a la Palabra 136,028.79 0.00 0.00 136,028.79 136,028.792105-0009-000-000 Prog.Emergente de Empleo 23,832.06 23,832.06 0.00 0.00 0.002105-0024-000-000 Prog. FONAES 250,000.00 250,000.00 0.00 0.00 0.002105-0026-000-000 COMITE DE VECINOS 0.00 136,270.54 136,270.54 0.00 0.002105-0026-001-000 Comite de Vecinos 0.00 136,270.54 136,270.54 0.00 0.002105-0027-000-000 CONAFE 2003 1,607.15 1,607.15 0.00 0.00 0.002105-0030-000-000 PROG.MEJORAMIENTO DE VIVIENDA 117,520.00 373,100.00 265,350.36 9,770.36 9,770.362105-0031-000-000 Programa tu casa" 0.00 1,020.00 1,020.00 0.00 0.002105-0034-000-000 PROG. CONAFE 2004 0.00 1,500.00 1,500.00 0.00 0.002105-0035-000-000 FONDO INFRAESTRUCT.SOC. EST. 991,850.90 6,043,578.54 5,899,202.79 847,475.15 847,475.152105-0035-001-000 Pozo Aguiabampo 991,850.90 146,452.63 0.00 845,398.27 845,398.272105-0035-003-000 Obra Rehabilitac. Pavimento 0.00 5,897,125.91 5,899,202.79 2,076.88 2,076.882105-0037-000-000 PROG.EMPLEO TEMPORAL 2004 0.00 3,619.50 3,619.50 0.00 0.002105-0038-000-000 PROYECTOS PRODUCT.2004 RAMO 20 41.76 41.76 0.00 0.00 0.002105-0039-000-000 PROG.A paso Firme" 2004 771.19 20,780.61 20,009.42 0.00 0.002105-0042-000-000 Programa HABITAT 2004 706.85 46,218.97 45,512.12 0.00 0.002105-0042-001-000 Centro Com.Desarrollo Nogalito 706.85 706.85 0.00 0.00 0.002105-0042-015-000 VARIOS 0.00 45,512.12 45,512.12 0.00 0.002105-0043-000-000 Credito Social Ramo 20 0.95 0.95 0.00 0.00 0.002105-0044-000-000 FISE 0.00 3,500,000.00 3,500,000.00 0.00 0.002105-0045-000-000 Prog.de Infreaest.Basica (PIBE 0.00 1,826,203.06 1,826,203.06 0.00 0.002105-0046-000-000 PROGRAMA HABITAT 2005 0.00 9,644,288.80 9,644,288.80 0.00 0.002105-0046-001-000 Equipam.de Centro de desarr.Co 0.00 113,598.00 113,598.00 0.00 0.002105-0046-002-000 Curso de Belleza Avanzado Col. 0.00 21,280.03 21,280.03 0.00 0.002105-0046-003-000 Curso de Belleza Avanzado Tepe 0.00 21,280.03 21,280.03 0.00 0.002105-0046-004-000 Curso de Belleza Avanzado Tier 0.00 21,280.03 21,280.03 0.00 0.002105-0046-005-000 Curso de Belleza Basico Tetanc 0.00 13,900.00 13,900.00 0.00 0.002105-0046-006-000 Curso de Belleza Basico Col.Be 0.00 13,900.00 13,900.00 0.00 0.002105-0046-007-000 Curso de Belleza Basico Col.Ro 0.00 13,900.00 13,900.00 0.00 0.002105-0046-008-000 Proy.Productivo Salon de Belle 0.00 13,300.00 13,300.00 0.00 0.002105-0046-009-000 Proy.Productivo Taller de Cost 0.00 54,400.01 54,400.01 0.00 0.002105-0046-010-000 Proy.Productivo de Panaderia C 0.00 25,836.00 25,836.00 0.00 0.002105-0046-011-000 Serv.Social de Estudiantes Niv 0.00 15,000.00 15,000.00 0.00 0.002105-0046-012-000 Serv.Social Estudiant.de Nivel 0.00 30,000.35 30,000.35 0.00 0.002105-0046-013-000 Serv.Social Estudiantes Niv.Su 0.00 30,000.35 30,000.35 0.00 0.002105-0046-014-000 Serv.Social Estudiantes Niv.Su 0.00 30,000.35 30,000.35 0.00 0.002105-0046-015-000 Serv.Social Estudiantes Niv.Su 0.00 15,000.00 15,000.00 0.00 0.002105-0046-016-000 Serv.Social Estudiantes Niv.Su 0.00 30,000.35 30,000.35 0.00 0.002105-0046-017-000 Torneo de Futbol Col.Beltrones 0.00 46,380.00 46,380.00 0.00 0.002105-0046-018-000 Torneo de Basquet bol Tetancho 0.00 27,126.00 27,126.00 0.00 0.002105-0046-019-000 Torneo de Voli bol Col.Tepeyac 0.00 28,751.00 28,751.00 0.00 0.002105-0046-020-000 Torneo de Beis bol Col.16 de J 0.00 16,890.30 16,890.30 0.00 0.002105-0046-021-000 Curso de Computacion Col.Tepey 0.00 260,883.23 260,883.23 0.00 0.002105-0046-022-000 Curso de Computacion C.Tierra 0.00 260,883.23 260,883.23 0.00 0.002105-0046-023-000 Proy.Prod.p/Pers.con Capac.Dif 0.00 25,000.50 25,000.50 0.00 0.00

Página 23 de 58

Page 24: BALANZA EJERCICIO 2005 - · PDF file1102-0080-000-000 11400087777 scotiabank ramo 20 0.00 406,392.22 116,364.67 290,027.55 290,027.55 balanza de comprobacion y hoja de trabajo del

CLAVE CONCEPTO DEBE HABER DEBE HABER DEBE HABER DEBE HABER DEBE HABER

BALANZA DE COMPROBACION Y HOJA DE TRABAJO DEL 1 DE ENERO AL 31 DE DICIEMBRE DEL 2005.

ANEXO C.P. 1

CUENTA PUBLICA 2005H. AYUNTAMIENTO CONSTITUCIONAL DE NAVOJOA

BALANZAPREVIA1 DE ENERO DEL 2005 ANUAL 2005 31 DE DICIEMBRE DEL 2005 EGRESOS

SALDOS AL MOVIMIENTO SALDOS AL INGRESOS Y

2105-0046-024-000 Proy.Prod.p/Pers.con Capac.Dif 0.00 25,000.50 25,000.50 0.00 0.002105-0046-025-000 Proy.Prod.p/Pers. con Capac.Di 0.00 25,000.50 25,000.50 0.00 0.002105-0046-026-000 Curso Taller Prevenc.Drogas (C 0.00 469,161.48 469,161.48 0.00 0.002105-0046-027-000 Curso Taller Prev.Drogas en Ce 0.00 519,271.25 519,271.25 0.00 0.002105-0046-028-000 Curso Prevenc.s/Violencia Intr 0.00 5,000.00 5,000.00 0.00 0.002105-0046-029-000 Curso Prevenc.s/Violencia Intr 0.00 5,000.00 5,000.00 0.00 0.002105-0046-030-000 Curso Prevenc.s/Violencia Intr 0.00 77,625.02 77,625.02 0.00 0.002105-0046-031-000 Curso Prevenc.s/Violencia intr 0.00 5,000.00 5,000.00 0.00 0.002105-0046-032-000 Pav.Av.Mexico E/L.Salido y R.C 0.00 2,479,999.99 2,479,999.99 0.00 0.002105-0046-033-000 Const.Cruce Pluvial en Perifer 0.00 733,593.04 733,593.04 0.00 0.002105-0046-034-000 Const.Descargas Domiciliarias 0.00 165,582.50 165,582.50 0.00 0.002105-0046-035-000 Ampliac.red Drenaje Sanit. Tet 0.00 764,434.75 764,434.75 0.00 0.002105-0046-036-000 Ampl.Red Energ.Elect./c.Fco.Am 0.00 91,284.05 91,284.05 0.00 0.002105-0046-037-000 Const.Pasarela Peat. s/Can.Pil 0.00 304,556.57 304,556.57 0.00 0.002105-0046-038-000 Ampl.red Ener.Elect.Area Juzai 0.00 115,078.50 115,078.50 0.00 0.002105-0046-039-000 Const.de Centro Desarr.Comunit 0.00 487,353.32 487,353.32 0.00 0.002105-0046-040-000 Ampl.Rehab.cent.Desarr.Col.Nog 0.00 326,986.11 326,986.11 0.00 0.002105-0046-041-000 Const.Albergue p/Adultos Mayor 0.00 1,194,622.55 1,194,622.55 0.00 0.002105-0046-042-000 Introd.Alcant.Sanit.Centro Des 0.00 91,999.94 91,999.94 0.00 0.002105-0046-043-000 Const.Ba� en Centro Atenc.Inf 0.00 53,274.80 53,274.80 0.00 0.002105-0046-044-000 Revest.y Conformado de terrace 0.00 50,155.50 50,155.50 0.00 0.002105-0046-045-000 Alumb.Cancha en Centro Desarr. 0.00 84,602.50 84,602.50 0.00 0.002105-0046-046-000 Cerco Malla Cicl.Centro Desar. 0.00 91,116.17 91,116.17 0.00 0.002105-0046-047-000 Estudios y Proy.Alcant.Sanit.S 0.00 350,000.00 350,000.00 0.00 0.002105-0047-000-000 A paso firme 2005 0.00 875,771.19 875,771.19 0.00 0.002105-0048-000-000 Programa Desarrollo Rural 2005 0.00 1,610,844.00 1,610,844.00 0.00 0.002105-0049-000-000 CONAFE 2005 0.00 243,833.74 243,833.74 0.00 0.002105-0049-001-000 Esc.Caposehua,Capohuiza 0.00 91,892.19 91,892.19 0.00 0.002105-0049-002-000 U-ILI-TOSALI, San Jos Masiaca 0.00 77,175.19 77,175.19 0.00 0.002105-0049-003-000 Esc.Ni�s H oes, El Saneal 0.00 74,766.36 74,766.36 0.00 0.002105-0050-000-000 PROG.EMPLEO TEMPORAL 2005 0.00 401,349.77 401,349.77 0.00 0.002105-0050-001-000 Pueblo Mayo 0.00 142,254.77 142,254.77 0.00 0.002105-0050-002-000 Fundici� 0.00 62,259.00 62,259.00 0.00 0.002105-0050-003-000 Nachuquis 0.00 95,920.00 95,920.00 0.00 0.002105-0050-004-000 Tres hermanos 0.00 100,916.00 100,916.00 0.00 0.002105-0051-000-000 Programa Secretar de Turismo 0.00 300,000.00 300,000.00 0.00 0.00

2108-0000-000-000 PROVEEDORES DE OBRA PUBLICA 5,220,759.59 10,225,529.08 8,327,354.51 3,322,585.02 3,322,585.022108-0054-000-000 Plomeria Elect.del Mayo S.A. 12,106.05 14,406.20 2,731.40 431.25 431.252108-0059-000-000 Tracto Partes de Sonora/Edga 0.00 82,800.00 82,800.00 0.00 0.002108-0080-000-000 Productos Mecanicos Electric 0.00 15,686.00 15,686.00 0.00 0.002108-0098-000-000 Ing.Raul Sanchez Amezcua 0.00 1,311.00 1,311.00 0.00 0.002108-0101-000-000 Grupo Fecesa S.A. 0.00 6,406.64 6,406.64 0.00 0.002108-0118-000-000 Materiales Borquez/J.Antonio 0.00 10,198.13 23,107.70 12,909.57 12,909.572108-0153-000-000 Hugo Cervantes Garcia 9,260.50 9,260.50 0.00 0.00 0.002108-0154-000-000 Jesus Fernando Acosta Gaxiola 15,243.27 15,243.27 0.00 0.00 0.002108-0155-000-000 Ricardo Valdez Garcia 28,322.32 28,322.32 0.00 0.00 0.002108-0156-000-000 Francisco G. Galindo Talamante 77,797.98 102,797.98 119,826.56 94,826.56 94,826.562108-0157-000-000 Agencia de Desarr.HABITAT 176,500.00 176,500.00 0.00 0.00 0.002108-0158-000-000 Marcos Sanchez Ramos 4,090.01 4,090.01 0.00 0.00 0.00

Página 24 de 58

Page 25: BALANZA EJERCICIO 2005 - · PDF file1102-0080-000-000 11400087777 scotiabank ramo 20 0.00 406,392.22 116,364.67 290,027.55 290,027.55 balanza de comprobacion y hoja de trabajo del

CLAVE CONCEPTO DEBE HABER DEBE HABER DEBE HABER DEBE HABER DEBE HABER

BALANZA DE COMPROBACION Y HOJA DE TRABAJO DEL 1 DE ENERO AL 31 DE DICIEMBRE DEL 2005.

ANEXO C.P. 1

CUENTA PUBLICA 2005H. AYUNTAMIENTO CONSTITUCIONAL DE NAVOJOA

BALANZAPREVIA1 DE ENERO DEL 2005 ANUAL 2005 31 DE DICIEMBRE DEL 2005 EGRESOS

SALDOS AL MOVIMIENTO SALDOS AL INGRESOS Y

2108-0159-000-000 Rosalba Ortega Ruiz 6,687.52 6,687.52 0.00 0.00 0.002108-0160-000-000 Ing.Rafael Perez Arce 34,281.50 34,281.50 0.00 0.00 0.002108-0161-000-000 Casa del Maquilero S.A de C.V. 9,857.80 9,857.80 44,130.10 44,130.10 44,130.102108-0162-000-000 Edgar Marino Porras Hurtado 0.00 16,618.92 16,618.92 0.00 0.002108-0163-000-000 Grava y Arena de Tesia S.A de 6,802.25 6,802.25 0.00 0.00 0.002108-0164-000-000 Linda Lluvia Bacaricia Arce 9,154.00 9,154.00 0.00 0.00 0.002108-0165-000-000 Jesus Antonio Borquez Ibarra 13,137.82 13,137.82 0.00 0.00 0.002108-0166-000-000 Julio Cesar Menchaca Morgan 3,031.89 3,031.89 0.00 0.00 0.002108-0167-000-000 Ing. Hector Gaston Encinas Z. 184,697.80 369,395.60 184,697.80 0.00 0.002108-0168-000-000 Andrade Gastelum Sergio 0.00 255.79 255.79 0.00 0.002108-0169-000-000 Distribuidora SASA, S.A de C.V 0.00 9,812.28 9,812.28 0.00 0.002108-0177-000-000 Constructora Sierra Baja S.A. 0.00 0.00 35,146.35 35,146.35 35,146.352108-0195-000-000 Anaya Sa�do Gustavo 0.00 4,899.00 4,899.00 0.00 0.002108-0229-000-000 Cia. Constructora Pericu,es S. 1,049,796.73 3,049,796.73 3,858,592.44 1,858,592.44 1,858,592.442108-0240-000-000 Maq.y Const./Hector Encinas Za 0.00 369,395.60 369,395.60 0.00 0.002108-0588-000-000 Humberto Cota Mendivil 0.00 0.00 287.50 287.50 287.502108-0599-000-000 Francisco Anaya Rojas 79,877.67 79,877.67 0.00 0.00 0.002108-0653-000-000 Mapco 0.00 5,225.40 5,225.40 0.00 0.002108-0721-000-000 FETASA Aceros S.A de C.V. 0.00 1,405.01 1,405.01 0.00 0.002108-0764-000-000 XXI Construcciones 0.00 112,507.20 112,507.20 0.00 0.002108-0771-000-000 Aluminio y Vidrio Navojoa 0.00 3,393.65 3,393.65 0.00 0.002108-0900-000-000 Servicio Alameda S.A. de C.V 4,032.60 4,032.60 0.00 0.00 0.002108-0980-000-000 Cia. Constructora MAS S.A de 1,929,576.66 3,859,153.32 2,795,902.15 866,325.49 866,325.492108-0986-000-000 Ivan Mladosich Estrada 0.00 0.00 85,937.49 85,937.49 85,937.492108-1165-000-000 Grupo Guimel SA de CV 149,041.15 149,041.15 0.00 0.00 0.002108-1169-000-000 Constructora RAyaasa sa de cv 281,048.21 281,048.21 0.00 0.00 0.002108-1170-000-000 Maragua Consturcciones sa de c 192,499.70 192,499.70 0.00 0.00 0.002108-1171-000-000 Guiber Construcciones sa de cv 111,285.62 333,856.86 429,799.39 207,228.15 207,228.152108-1172-000-000 Lc proyectos y Cosntrucciones 451,463.83 451,463.83 78,660.00 78,660.00 78,660.002108-1173-000-000 Proy y Const. Magus sa de cv 309,157.71 309,157.71 0.00 0.00 0.002108-1174-000-000 Adriana Beltran Lagarda 72,009.00 72,009.00 38,110.12 38,110.12 38,110.122108-1184-000-000 Cervantes Garcia Hugo 0.00 709.02 709.02 0.00 0.00

2201-0000-000-000 DOCTOS. POR PAGAR LARGO PLAZO 89,070,715.46 91,691,075.62 97,638,854.73 95,018,494.57 95,018,494.572201-0014-000-000 Banobras S.N.C. 146,488.81 149,375.62 2,886.81 0.00 0.002201-0020-000-000 F.A.P.E.S. 29,371,542.44 29,991,495.88 619,953.44 0.00 0.002201-0023-000-000 BANOBRAS Banca comercial 54,525,802.74 55,452,266.98 926,464.24 0.00 0.002201-0024-000-000 BANOBRAS OOMAPAS 3,992,493.50 4,059,754.93 67,261.43 0.00 0.002201-0030-000-000 Banobras Alumbrado Publico 504,986.45 508,373.76 3,387.31 0.00 0.002201-0035-000-000 Sria.Hacienda(Patrullas) 529,401.52 548,303.02 18,901.50 0.00 0.002201-0036-000-000 Banorte 0.00 981,505.43 96,000,000.00 95,018,494.57 95,018,494.57

3101-0000-000-000 PATRIMONIO MUNICIPAL 48,791,305.35 552,442.35 8,894,668.25 57,133,531.25 57,133,531.253101-0001-000-000 Patrimonio Municipal 48,791,305.35 552,442.35 8,894,668.25 57,133,531.25 57,133,531.25

3201-0000-000-000 RESULTADO EJERCICIOS ANTERIORES 12,846,618.86 4,136,643.82 4,094,254.95 12,804,229.99 12,804,229.993201-0001-000-000 Result.Ejercicios Anteriores 12,846,618.86 4,136,643.82 4,094,254.95 12,804,229.99 12,804,229.99

RESULTADO DEL PERIODO 8,414,041.26 -8,414,041.26

Página 25 de 58

Page 26: BALANZA EJERCICIO 2005 - · PDF file1102-0080-000-000 11400087777 scotiabank ramo 20 0.00 406,392.22 116,364.67 290,027.55 290,027.55 balanza de comprobacion y hoja de trabajo del

CLAVE CONCEPTO DEBE HABER DEBE HABER DEBE HABER DEBE HABER DEBE HABER

BALANZA DE COMPROBACION Y HOJA DE TRABAJO DEL 1 DE ENERO AL 31 DE DICIEMBRE DEL 2005.

ANEXO C.P. 1

CUENTA PUBLICA 2005H. AYUNTAMIENTO CONSTITUCIONAL DE NAVOJOA

BALANZAPREVIA1 DE ENERO DEL 2005 ANUAL 2005 31 DE DICIEMBRE DEL 2005 EGRESOS

SALDOS AL MOVIMIENTO SALDOS AL INGRESOS Y

4001-0000-000-000 IMPUESTOS 0.00 133,763.42 23,910,585.68 23,776,822.26 23,776,822.264001-0101-001-000 Imp.s/Divers.Espect.Publicos 0.00 0.00 150,707.00 150,707.00 150,707.00

4001-0103-000-000 Impuestos Adicionales 0.00 0.00 1,684,775.75 1,684,775.75 1,684,775.754001-0103-001-000 Para Asistencia social 0.00 0.00 843,684.91 843,684.91 843,684.914001-0103-002-000 Para Obra de Interes Gral. 0.00 0.00 336,964.51 336,964.51 336,964.514001-0103-003-000 Para Fomento Deportivo 0.00 0.00 336,964.07 336,964.07 336,964.074001-0103-004-000 Para Educacion Superior 0.00 0.00 167,162.26 167,162.26 167,162.26

4001-0104-001-000 Impuesto Predial 0.00 46,211.44 13,499,525.53 13,453,314.09 13,453,314.09

4001-0105-001-000 Impuesto Trasl.Bienes Inmueb 0.00 1,900.00 3,819,823.74 3,817,923.74 3,817,923.744001-0107-001-000 Tenecia Estatal 0.00 6,572.00 3,430,573.10 3,424,001.10 3,424,001.10

4001-0108-000-000 PREDIAL EJIDAL 0.00 79,079.98 1,279,201.31 1,200,121.33 1,200,121.334001-0108-001-000 Predial Agricola 0.00 78,854.38 1,058,061.49 979,207.11 979,207.114001-0108-002-000 Predial Agricola arrendamient 0.00 225.60 103,882.23 103,656.63 103,656.634001-0108-003-000 Predial Ejidal Ganadero 0.00 0.00 117,257.59 117,257.59 117,257.59

4001-0109-001-000 Imp. sobre 2% hospedaje 0.00 0.00 45,979.25 45,979.25 45,979.25

4002-0000-000-000 DERECHOS 0.00 535,507.38 15,368,173.28 14,832,665.90 14,832,665.904002-0201-001-000 Alumbrado Publico 0.00 534,887.38 9,014,094.28 8,479,206.90 8,479,206.904002-0203-001-000 Mercados y de Abastos 0.00 0.00 831,352.02 831,352.02 831,352.02

4002-0205-000-000 Rastro 0.00 0.00 772,687.20 772,687.20 772,687.204002-0205-001-000 Inspeccion Sanitaria 0.00 0.00 103,630.08 103,630.08 103,630.084002-0205-002-000 Sacrificio 0.00 0.00 448,216.57 448,216.57 448,216.574002-0205-003-000 Corrales 0.00 0.00 51,407.66 51,407.66 51,407.664002-0205-004-000 Basculas 0.00 0.00 76,312.17 76,312.17 76,312.174002-0205-005-000 Refrigeracion 0.00 0.00 93,120.72 93,120.72 93,120.72

4002-0207-001-000 Seguridad Publica 0.00 0.00 429,933.26 429,933.26 429,933.264002-0208-001-000 Transito 0.00 0.00 170,372.19 170,372.19 170,372.194002-0210-001-000 Desarrollo Urbano 0.00 0.00 1,129,910.73 1,129,910.73 1,129,910.734002-0212-001-000 Otros Servicios 0.00 0.00 2,084,473.18 2,084,473.18 2,084,473.184002-0212-008-000 Permisos anuencias ye vento 0.00 380.00 0.00 -380.00 -380.004002-0213-001-000 Anuncios luminosos 0.00 0.00 39,153.44 39,153.44 39,153.444002-0214-001-000 Anuencias Vta alcohol 0.00 0.00 99,253.27 99,253.27 99,253.274002-0215-001-000 Eventos sociales 0.00 240.00 374,136.95 373,896.95 373,896.954002-0218-001-000 Servicio de Limpia 0.00 0.00 422,806.76 422,806.76 422,806.76

4003-0000-000-000 PRODUCTOS 0.00 40,662.11 2,987,619.89 2,946,957.78 2,946,957.784003-0301-000-000 Enajenac.Bienes Dominio Priv 0.00 0.00 504,350.40 504,350.40 504,350.404003-0303-000-000 Otorg.Financ.y rend.Capital 0.00 40,062.11 2,079,122.69 2,039,060.58 2,039,060.584003-0307-000-000 venta de planos centro poblaci 0.00 0.00 1,745.90 1,745.90 1,745.904003-0313-000-000 Mensura,Remensura,loc.Lotes 0.00 0.00 21,890.16 21,890.16 21,890.164003-0316-000-000 Venta de Lotes de Panteon 0.00 600.00 174,555.00 173,955.00 173,955.004003-0317-000-000 Arrend.Bienes Muebles e Inm. 0.00 0.00 127,639.24 127,639.24 127,639.244003-0319-000-000 Expedicion de Estados de 0.00 0.00 78,244.50 78,244.50 78,244.50

Página 26 de 58

Page 27: BALANZA EJERCICIO 2005 - · PDF file1102-0080-000-000 11400087777 scotiabank ramo 20 0.00 406,392.22 116,364.67 290,027.55 290,027.55 balanza de comprobacion y hoja de trabajo del

CLAVE CONCEPTO DEBE HABER DEBE HABER DEBE HABER DEBE HABER DEBE HABER

BALANZA DE COMPROBACION Y HOJA DE TRABAJO DEL 1 DE ENERO AL 31 DE DICIEMBRE DEL 2005.

ANEXO C.P. 1

CUENTA PUBLICA 2005H. AYUNTAMIENTO CONSTITUCIONAL DE NAVOJOA

BALANZAPREVIA1 DE ENERO DEL 2005 ANUAL 2005 31 DE DICIEMBRE DEL 2005 EGRESOS

SALDOS AL MOVIMIENTO SALDOS AL INGRESOS Y

4003-0322-000-000 Mensura, remensura, deslinde 0.00 0.00 72.00 72.00 72.00

4004-0000-000-000 APROVECHAMIENTOS 0.00 3,726,513.75 13,805,322.86 10,078,809.11 10,078,809.114004-0401-000-000 Multas 0.00 362.00 680,342.24 679,980.24 679,980.244004-0402-000-000 Recargos 0.00 0.00 1,652,171.31 1,652,171.31 1,652,171.314004-0404-000-000 Indemnizaciones 0.00 0.00 25,674.10 25,674.10 25,674.104004-0405-000-000 Donativos 0.00 22,581.00 2,103,025.67 2,080,444.67 2,080,444.674004-0406-000-000 Reintegros 0.00 0.00 202,194.56 202,194.56 202,194.56

4004-0407-000-000 APROVECHAMIENTOS DIVERSOS 0.00 3,703,570.75 8,198,190.50 4,494,619.75 4,494,619.754004-4072-000-000 aprovechamiento diversos 0.00 0.00 3,702,540.75 3,702,540.75 3,702,540.754004-4074-000-000 Secretaria de Relac.Exteriores 0.00 3,703,570.75 4,495,649.75 792,079.00 792,079.004004-0408-000-000 Honorarios de Cobranza 0.00 0.00 943,724.48 943,724.48 943,724.48

4005-0000-000-000 PARTICIPACIONES 0.00 112,203.99 175,736,443.64 175,624,239.65 175,624,239.654005-0501-000-000 Fondo General Participacione 0.00 0.00 94,010,859.69 94,010,859.69 94,010,859.694005-0503-000-000 Fondo Fomento Municipal 0.00 0.00 5,595,014.07 5,595,014.07 5,595,014.074005-0504-000-000 Multas Impuestas Aut.Federal 0.00 0.00 209,034.15 209,034.15 209,034.154005-0505-000-000 Participaciones Estatales 0.00 0.00 2,205,992.39 2,205,992.39 2,205,992.394005-0507-000-000 Impuesto Tenencia uso Vehicu 0.00 0.00 5,521,134.49 5,521,134.49 5,521,134.494005-0508-000-000 Fondo de Impuesto Especial 0.00 0.00 2,229,445.09 2,229,445.09 2,229,445.094005-0510-000-000 Fondo Impuesto autos nuevos 0.00 0.00 1,789,220.98 1,789,220.98 1,789,220.984005-0512-000-000 Fondo Fortalecimiento Mpal. 0.00 0.00 38,890,363.83 38,890,363.83 38,890,363.834005-0513-000-000 Fondo Ap.de Infraest.social 0.00 0.00 25,013,797.00 25,013,797.00 25,013,797.004005-0514-000-000 Partic.de Premios y Loterias 0.00 0.00 159,377.96 159,377.96 159,377.964005-0518-000-000 Tenencia Estatal 0.00 4,146.00 4,146.00 0.00 0.004005-0519-000-000 Predial Ejidal 0.00 108,057.99 108,057.99 0.00 0.00

4007-0000-000-000 CONTRIBUCIONES ESPECIALES 0.00 350,016.77 1,093,442.95 743,426.18 743,426.184007-0701-000-000 Mant.Vias Publicas 0.00 0.00 2,068.00 2,068.00 2,068.004007-0705-000-000 Drenaje y Alcantarillado 0.00 350,016.77 474,041.77 124,025.00 124,025.004007-0706-000-000 Alumbrado 0.00 0.00 3,000.00 3,000.00 3,000.004007-0707-000-000 Pavimentacion 0.00 0.00 614,333.18 614,333.18 614,333.18

4008-0000-000-000 INGRESOS EXTRAORDINARIOS 0.00 100,000.00 106,756,001.83 106,656,001.83 106,656,001.834008-0802-000-000 Aport.Gobierno Fed.Estatal 0.00 100,000.00 10,636,001.83 10,536,001.83 10,536,001.834008-0803-000-000 Apoyos Financieros 0.00 0.00 96,120,000.00 96,120,000.00 96,120,000.00

5001-0000-000-000 AYUNTAMIENTO 0.00 4,728,004.86 37,912.59 4,690,092.27 4,690,092.27

5001-0010-100-000 SERVICIOS PERSONALES 0.00 3,554,665.42 28,946.31 3,525,719.11 3,525,719.115001-0010-100-101 Sueldos 0.00 115,332.06 5,346.31 109,985.75 109,985.755001-0010-100-102 Dietas 0.00 2,795,609.12 11,600.00 2,784,009.12 2,784,009.125001-0010-100-202 Salarios al pnal. eventual 0.00 21,000.00 12,000.00 9,000.00 9,000.005001-0010-100-306 Prima Vacacional 0.00 592.16 0.00 592.16 592.165001-0010-100-307 Gratificacion fin de ano 0.00 398,347.37 0.00 398,347.37 398,347.375001-0010-100-401 Cuotas Serv.Medico ISSSTESO 0.00 132,970.60 0.00 132,970.60 132,970.605001-0010-100-403 Cuotas Seguro ISSSTESON 0.00 26.22 0.00 26.22 26.225001-0010-100-404 Seguro de Retiro ISSSTESON 0.00 283.62 0.00 283.62 283.625001-0010-100-408 Otras prestaciones de Seg. Soc 0.00 54,302.58 0.00 54,302.58 54,302.58

Página 27 de 58

Page 28: BALANZA EJERCICIO 2005 - · PDF file1102-0080-000-000 11400087777 scotiabank ramo 20 0.00 406,392.22 116,364.67 290,027.55 290,027.55 balanza de comprobacion y hoja de trabajo del

CLAVE CONCEPTO DEBE HABER DEBE HABER DEBE HABER DEBE HABER DEBE HABER

BALANZA DE COMPROBACION Y HOJA DE TRABAJO DEL 1 DE ENERO AL 31 DE DICIEMBRE DEL 2005.

ANEXO C.P. 1

CUENTA PUBLICA 2005H. AYUNTAMIENTO CONSTITUCIONAL DE NAVOJOA

BALANZAPREVIA1 DE ENERO DEL 2005 ANUAL 2005 31 DE DICIEMBRE DEL 2005 EGRESOS

SALDOS AL MOVIMIENTO SALDOS AL INGRESOS Y

5001-0010-100-410 Fondo de Pension 0.00 36,201.69 0.00 36,201.69 36,201.69

5001-0010-200-000 MATERIALES Y SUMINISTROS 0.00 914,541.64 131.32 914,410.32 914,410.325001-0010-200-101 Material de Oficina 0.00 12,405.35 0.00 12,405.35 12,405.355001-0010-200-102 Material de limpieza 0.00 2,185.08 0.00 2,185.08 2,185.085001-0010-200-201 Productos Alimenticios p/pers. 0.00 9,629.25 0.00 9,629.25 9,629.255001-0010-200-503 Medicinas y Prod. Farmac. 0.00 131.32 131.32 0.00 0.005001-0010-200-601 Combustibles 0.00 889,471.89 0.00 889,471.89 889,471.895001-0010-200-701 Vestuario Uniformes Blancos 0.00 718.75 0.00 718.75 718.75

5001-0010-300-000 SERVICIOS GENERALES 0.00 248,381.10 8,834.96 239,546.14 239,546.145001-0010-300-103 Servicio Telefonico 0.00 200,064.04 8,834.96 191,229.08 191,229.085001-0010-300-104 Servicio Energia Electrica 0.00 10,515.43 0.00 10,515.43 10,515.435001-0010-300-301 Asesoria y Capacitacion 0.00 15,000.00 0.00 15,000.00 15,000.005001-0010-300-501 Mant. Mobiliario y Epo. 0.00 485.95 0.00 485.95 485.955001-0010-300-504 Serv.Lavad.Higiene y Fumigac 0.00 2,105.95 0.00 2,105.95 2,105.955001-0010-300-702 Viaticos 0.00 20,209.73 0.00 20,209.73 20,209.73

5001-0010-500-000 BIENES MUEBLES E INMUEBLES 0.00 10,416.70 0.00 10,416.70 10,416.705001-0010-500-206 Equipo de Computacion 0.00 10,416.70 0.00 10,416.70 10,416.70

5002-0000-000-000 SINDICATURA 0.00 2,212,625.75 94,330.25 2,118,295.50 2,118,295.50

5002-0120-100-000 SERVICIOS PERSONALES 0.00 1,749,489.62 27,000.00 1,722,489.62 1,722,489.625002-0120-100-101 Sueldos 0.00 1,209,527.35 3,000.00 1,206,527.35 1,206,527.355002-0120-100-202 Salarios Personal Eventual 0.00 114,166.27 24,000.00 90,166.27 90,166.275002-0120-100-301 Remun.Diferenc.p/Antiguedad 0.00 35,803.32 0.00 35,803.32 35,803.325002-0120-100-306 Prima Vacacional 0.00 20,865.82 0.00 20,865.82 20,865.825002-0120-100-307 Gratificion de fin de ano 0.00 199,276.76 0.00 199,276.76 199,276.765002-0120-100-313 Remun.por hrs.Extraordinariasr 0.00 2,322.48 0.00 2,322.48 2,322.485002-0120-100-401 Cuotas Medico ISSSTESON 0.00 105,275.12 0.00 105,275.12 105,275.125002-0120-100-403 Cuotas Seguro ISSSTESON 0.00 28.69 0.00 28.69 28.695002-0120-100-404 Seguro de Retiro ISSSTESON 0.00 310.40 0.00 310.40 310.405002-0120-100-408 Otras prestaciones de Seg. Soc 0.00 37,508.54 0.00 37,508.54 37,508.545002-0120-100-410 Fondo de Pension 0.00 24,404.87 0.00 24,404.87 24,404.87

5002-0120-200-000 MATERIALES Y SUMINISTROS 0.00 124,683.50 1,050.00 123,633.50 123,633.505002-0120-200-101 Material de Oficina 0.00 32,484.22 0.00 32,484.22 32,484.225002-0120-200-102 Material de Limpieza 0.00 1,297.88 0.00 1,297.88 1,297.885002-0120-200-201 Productos Alimenticios p/pers. 0.00 3,518.41 0.00 3,518.41 3,518.415002-0120-200-302 Refacc.Acces.y herramientas 0.00 2,100.00 1,050.00 1,050.00 1,050.005002-0120-200-601 Combustibles 0.00 69,662.45 0.00 69,662.45 69,662.455002-0120-200-701 Vestuario Uniformes Blancos 0.00 15,620.54 0.00 15,620.54 15,620.54

5002-0120-300-000 SERVICIOS GENERALES 0.00 323,022.38 66,280.25 256,742.13 256,742.135002-0120-300-101 Servicio Postal 0.00 273.38 0.00 273.38 273.385002-0120-300-103 Servicio Telefonico 0.00 63,959.00 1,538.00 62,421.00 62,421.005002-0120-300-104 Servicio Energia Electrica 0.00 10,570.63 0.00 10,570.63 10,570.635002-0120-300-403 Seguros y Fianzas 0.00 5,787.00 0.00 5,787.00 5,787.005002-0120-300-501 Mant.Mobiliario y Equipo 0.00 4,502.74 3,200.00 1,302.74 1,302.74

Página 28 de 58

Page 29: BALANZA EJERCICIO 2005 - · PDF file1102-0080-000-000 11400087777 scotiabank ramo 20 0.00 406,392.22 116,364.67 290,027.55 290,027.55 balanza de comprobacion y hoja de trabajo del

CLAVE CONCEPTO DEBE HABER DEBE HABER DEBE HABER DEBE HABER DEBE HABER

BALANZA DE COMPROBACION Y HOJA DE TRABAJO DEL 1 DE ENERO AL 31 DE DICIEMBRE DEL 2005.

ANEXO C.P. 1

CUENTA PUBLICA 2005H. AYUNTAMIENTO CONSTITUCIONAL DE NAVOJOA

BALANZAPREVIA1 DE ENERO DEL 2005 ANUAL 2005 31 DE DICIEMBRE DEL 2005 EGRESOS

SALDOS AL MOVIMIENTO SALDOS AL INGRESOS Y

5002-0120-300-503 Mant.Conserv.de Inmuebles 0.00 89,968.75 61,542.25 28,426.50 28,426.505002-0120-300-504 Serv.Lavand.Higiene y Fumiga 0.00 2,328.51 0.00 2,328.51 2,328.515002-0120-300-505 Mant. Equipo de Transporte 0.00 95,424.80 0.00 95,424.80 95,424.805002-0120-300-510 Mtto. y Conserv.de Panteones 0.00 14,374.14 0.00 14,374.14 14,374.145002-0120-300-702 Viaticos 0.00 26,608.43 0.00 26,608.43 26,608.435002-0120-300-903 Cuotas 0.00 9,225.00 0.00 9,225.00 9,225.00

5002-0120-500-000 BIENES MUEBLES E INMUEBLES 0.00 15,430.25 0.00 15,430.25 15,430.255002-0120-500-101 Mobiliario de Administracion 0.00 1,587.00 0.00 1,587.00 1,587.005002-0120-500-102 Equipo de Administracion 0.00 3,200.00 0.00 3,200.00 3,200.005002-0120-500-206 Equipo de Computacion 0.00 10,643.25 0.00 10,643.25 10,643.25

5003-0000-000-000 PRESIDENCIA MUNICIPAL 0.00 3,500,328.14 38,801.47 3,461,526.67 3,461,526.67

5003-0030-100-000 SERVICIOS PERSONALES 0.00 1,838,373.31 0.00 1,838,373.31 1,838,373.315003-0030-100-101 Sueldos 0.00 1,358,406.22 0.00 1,358,406.22 1,358,406.225003-0030-100-202 Salarios Personal Eventual 0.00 16,919.39 0.00 16,919.39 16,919.395003-0030-100-301 Remunerac.diferenc.por antig 0.00 36,974.53 0.00 36,974.53 36,974.535003-0030-100-306 Prima Vacacional 0.00 15,275.23 0.00 15,275.23 15,275.235003-0030-100-307 Gratificacion Fin de Ano 0.00 204,837.46 0.00 204,837.46 204,837.465003-0030-100-313 Remun.p/Horas Extraordinariasr 0.00 30,399.95 0.00 30,399.95 30,399.955003-0030-100-401 Cuotas Medico ISSSTESON 0.00 113,756.92 0.00 113,756.92 113,756.925003-0030-100-403 Cuotas Seguro ISSSTESON 0.00 16.53 0.00 16.53 16.535003-0030-100-404 Seguro de Retiro ISSSTESON 0.00 178.80 0.00 178.80 178.805003-0030-100-408 Otras prestaciones de Seg. Soc 0.00 38,517.35 0.00 38,517.35 38,517.355003-0030-100-410 Fondo de Pension 0.00 23,090.93 0.00 23,090.93 23,090.93

5003-0030-200-000 MATERIALES Y SUMINISTROS 0.00 346,271.03 16,000.00 330,271.03 330,271.035003-0030-200-101 Material de Oficina 0.00 46,155.60 0.00 46,155.60 46,155.605003-0030-200-102 Material de Limpieza 0.00 5,913.75 0.00 5,913.75 5,913.755003-0030-200-201 Productos Alimenticios p/pers. 0.00 59,959.94 0.00 59,959.94 59,959.945003-0030-200-302 Refacc.Acces.Herram.Menores 0.00 4,911.23 0.00 4,911.23 4,911.235003-0030-200-404 Material Electrico 0.00 149.93 0.00 149.93 149.935003-0030-200-503 Medicinas y Prod. farmac. 0.00 3,610.77 0.00 3,610.77 3,610.775003-0030-200-601 Combustibles 0.00 217,389.81 16,000.00 201,389.81 201,389.815003-0030-200-701 Vestuario Uniformes Blancos 0.00 8,180.00 0.00 8,180.00 8,180.00

5003-0030-300-000 SERVICIOS GENERALES 0.00 833,426.25 22,801.47 810,624.78 810,624.785003-0030-300-101 Servicio Postal 0.00 362.00 0.00 362.00 362.005003-0030-300-103 Servicio Telefonico 0.00 183,479.00 3,110.00 180,369.00 180,369.005003-0030-300-104 Servicio Energia Electrica 0.00 35,033.03 0.00 35,033.03 35,033.035003-0030-300-301 Asesoria y capacitacion 0.00 115.00 115.00 0.00 0.005003-0030-300-403 Seguros y Fianzas 0.00 22,963.42 0.00 22,963.42 22,963.425003-0030-300-501 Mant.de Mobiliario y Equipo 0.00 33,547.45 10,000.00 23,547.45 23,547.455003-0030-300-502 Mant.y conserv.maq. y equipo 0.00 200.00 0.00 200.00 200.005003-0030-300-503 Mant.Conserv.de Inmuebles 0.00 40,615.95 3,329.25 37,286.70 37,286.705003-0030-300-504 Serv.lav.,hig.y fumigacion 0.00 8,092.68 0.00 8,092.68 8,092.685003-0030-300-505 Mant. Equipo de Transporte 0.00 132,324.59 0.00 132,324.59 132,324.595003-0030-300-701 Pasajes 0.00 22,144.80 0.00 22,144.80 22,144.805003-0030-300-702 Viaticos 0.00 151,453.94 5,620.47 145,833.47 145,833.47

Página 29 de 58

Page 30: BALANZA EJERCICIO 2005 - · PDF file1102-0080-000-000 11400087777 scotiabank ramo 20 0.00 406,392.22 116,364.67 290,027.55 290,027.55 balanza de comprobacion y hoja de trabajo del

CLAVE CONCEPTO DEBE HABER DEBE HABER DEBE HABER DEBE HABER DEBE HABER

BALANZA DE COMPROBACION Y HOJA DE TRABAJO DEL 1 DE ENERO AL 31 DE DICIEMBRE DEL 2005.

ANEXO C.P. 1

CUENTA PUBLICA 2005H. AYUNTAMIENTO CONSTITUCIONAL DE NAVOJOA

BALANZAPREVIA1 DE ENERO DEL 2005 ANUAL 2005 31 DE DICIEMBRE DEL 2005 EGRESOS

SALDOS AL MOVIMIENTO SALDOS AL INGRESOS Y

5003-0030-300-801 Gtos.Ceremon.Orden Social 0.00 172,149.39 626.75 171,522.64 171,522.645003-0030-300-903 Cuotas 0.00 30,945.00 0.00 30,945.00 30,945.00

5003-0030-500-000 BIENES MUEBLES E INMUEBLES 0.00 482,257.55 0.00 482,257.55 482,257.555003-0030-500-101 Mobiliario de Administracio 0.00 12,370.55 0.00 12,370.55 12,370.555003-0030-500-206 Equipo de computacion 0.00 3,887.00 0.00 3,887.00 3,887.005003-0030-500-301 Vehiculos y Eq. Terrestre 0.00 466,000.00 0.00 466,000.00 466,000.00

5004-0000-000-000 SECRETARIA DEL AYUNTAMIENTO 0.00 10,936,654.05 400,398.37 10,536,255.68 10,536,255.68

5004-0040-000-000 SECRETARIA 0.00 3,854,181.37 118,466.90 3,735,714.47 3,735,714.47

5004-0040-100-000 SERVICIOS PERSONALES 0.00 1,099,406.21 13,000.00 1,086,406.21 1,086,406.215004-0040-100-101 Sueldos 0.00 802,645.44 0.00 802,645.44 802,645.445004-0040-100-201 Honorarios y Comisiones 0.00 12,954.28 0.00 12,954.28 12,954.285004-0040-100-202 Salarios Personal Eventual 0.00 56,911.72 13,000.00 43,911.72 43,911.725004-0040-100-301 Remun.Diferenc.p/Antiguedad 0.00 1,096.94 0.00 1,096.94 1,096.945004-0040-100-306 Prima Vacacional 0.00 6,866.81 0.00 6,866.81 6,866.815004-0040-100-307 Gratificacion Fin de ano 0.00 114,417.45 0.00 114,417.45 114,417.455004-0040-100-313 Rem.x Hrs. Extraordinariasrias 0.00 6,216.32 0.00 6,216.32 6,216.325004-0040-100-401 Cuotas Medico ISSSTESON 0.00 59,584.80 0.00 59,584.80 59,584.805004-0040-100-403 Cuotas Seguro ISSSTESON 0.00 15.01 0.00 15.01 15.015004-0040-100-404 Seguro de Retiro ISSSTESON 0.00 162.38 0.00 162.38 162.385004-0040-100-408 Otras Prestaciones de Seg. Soc 0.00 23,181.15 0.00 23,181.15 23,181.155004-0040-100-410 Fondo de Pension 0.00 15,353.91 0.00 15,353.91 15,353.91

5004-0040-200-000 MATERIALES Y SUMINISTROS 0.00 397,342.81 16,275.00 381,067.81 381,067.815004-0040-200-101 Material de oficina 0.00 58,555.67 275.00 58,280.67 58,280.675004-0040-200-102 Material de limpieza 0.00 2,131.47 0.00 2,131.47 2,131.475004-0040-200-201 Productos Alimenticios p/pers. 0.00 25,902.58 0.00 25,902.58 25,902.585004-0040-200-302 Refacc.Acces.y Herramientas 0.00 179.24 0.00 179.24 179.245004-0040-200-601 Combustibles 0.00 307,810.10 16,000.00 291,810.10 291,810.105004-0040-200-701 Vestuario Uniforme Blancos 0.00 2,763.75 0.00 2,763.75 2,763.75

5004-0040-300-000 SERVICIOS GENERALES 0.00 2,333,865.35 89,191.90 2,244,673.45 2,244,673.455004-0040-300-101 Servicio postal 0.00 202.40 0.00 202.40 202.405004-0040-300-103 Servicio Telefonico 0.00 62,075.00 1,644.00 60,431.00 60,431.005004-0040-300-104 Servicio Energia Electrica 0.00 12,258.82 0.00 12,258.82 12,258.825004-0040-300-403 Seguros y Fianzas 0.00 1,000.00 0.00 1,000.00 1,000.005004-0040-300-501 Mant. y conserv.mob. y equip 0.00 2,439.25 0.00 2,439.25 2,439.255004-0040-300-503 Mant. y conserv.de inmuebles 0.00 80,243.44 0.00 80,243.44 80,243.445004-0040-300-504 Serv.lavand.higiene Fumigac. 0.00 1,902.97 0.00 1,902.97 1,902.975004-0040-300-505 Mant.Equipo de Transporte 0.00 99,228.62 4,000.00 95,228.62 95,228.625004-0040-300-601 Impresion de Documentos Oficia 0.00 40,204.00 0.00 40,204.00 40,204.005004-0040-300-602 Impresiones y pub.oficiales 0.00 26,300.00 0.00 26,300.00 26,300.005004-0040-300-701 Pasajes 0.00 3,900.02 0.00 3,900.02 3,900.025004-0040-300-702 Viaticos 0.00 23,308.00 0.00 23,308.00 23,308.005004-0040-300-801 Gtos.Ceremon.Orden Social 0.00 290,680.59 5,000.00 285,680.59 285,680.595004-0040-300-903 Cuotas 0.00 14,925.00 0.00 14,925.00 14,925.005004-0040-300-907 Ayudas diversas 0.00 1,675,197.24 78,547.90 1,596,649.34 1,596,649.34

Página 30 de 58

Page 31: BALANZA EJERCICIO 2005 - · PDF file1102-0080-000-000 11400087777 scotiabank ramo 20 0.00 406,392.22 116,364.67 290,027.55 290,027.55 balanza de comprobacion y hoja de trabajo del

CLAVE CONCEPTO DEBE HABER DEBE HABER DEBE HABER DEBE HABER DEBE HABER

BALANZA DE COMPROBACION Y HOJA DE TRABAJO DEL 1 DE ENERO AL 31 DE DICIEMBRE DEL 2005.

ANEXO C.P. 1

CUENTA PUBLICA 2005H. AYUNTAMIENTO CONSTITUCIONAL DE NAVOJOA

BALANZAPREVIA1 DE ENERO DEL 2005 ANUAL 2005 31 DE DICIEMBRE DEL 2005 EGRESOS

SALDOS AL MOVIMIENTO SALDOS AL INGRESOS Y

5004-0040-500-000 BIENES MUEBLES E INMUEBLES 0.00 23,567.00 0.00 23,567.00 23,567.005004-0040-500-101 Mobiliario de admon. 0.00 13,840.00 0.00 13,840.00 13,840.005004-0040-500-206 Equipo de computacion 0.00 9,727.00 0.00 9,727.00 9,727.00

5004-0041-000-000 TEATRO MUNICIPAL 0.00 251,820.29 0.00 251,820.29 251,820.29

5004-0041-100-000 SERVICIOS PERSONALES 0.00 129,967.35 0.00 129,967.35 129,967.355004-0041-100-101 Salarios al Pnal.Car.Permane 0.00 98,275.53 0.00 98,275.53 98,275.535004-0041-100-301 Remun.Diferenc.p/Antiguedad 0.00 7,749.54 0.00 7,749.54 7,749.545004-0041-100-306 Prima Vacacional 0.00 2,857.32 0.00 2,857.32 2,857.325004-0041-100-307 Gratificacion de fin de ano 0.00 14,333.52 0.00 14,333.52 14,333.525004-0041-100-401 Cuotas Medico ISSSTESON 0.00 4,134.12 0.00 4,134.12 4,134.125004-0041-100-403 Cuotas Seguro ISSSTESON 0.00 4.56 0.00 4.56 4.565004-0041-100-404 Seguro de Retiro ISSSTESON 0.00 49.32 0.00 49.32 49.325004-0041-100-408 Otras Prestaciones de Seg. Soc 0.00 1,538.07 0.00 1,538.07 1,538.075004-0041-100-410 Fondo de Pension 0.00 1,025.37 0.00 1,025.37 1,025.37

5004-0041-200-000 MATERIALES Y SUMINISTROS 0.00 11,101.40 0.00 11,101.40 11,101.405004-0041-200-101 Material de oficina 0.00 1,817.00 0.00 1,817.00 1,817.005004-0041-200-102 Material de limpieza 0.00 4,678.08 0.00 4,678.08 4,678.085004-0041-200-302 Refacc., accesorios y herr. 0.00 3,033.96 0.00 3,033.96 3,033.965004-0041-200-404 Material Electrico 0.00 820.36 0.00 820.36 820.365004-0041-200-601 Combustibles 0.00 752.00 0.00 752.00 752.00

5004-0041-300-000 SERVICIOS GENERALES 0.00 110,751.54 0.00 110,751.54 110,751.545004-0041-300-104 Servicio Energia electrica 0.00 74,155.00 0.00 74,155.00 74,155.005004-0041-300-502 Mant.y conserv.maq.y equipo 0.00 22,529.59 0.00 22,529.59 22,529.595004-0041-300-503 Mant.Conserv.de Inmuebles 0.00 11,077.73 0.00 11,077.73 11,077.735004-0041-300-504 Serv. lavanderia, hig.y fumi 0.00 2,989.22 0.00 2,989.22 2,989.22

5004-0042-000-000 SINDICATO 0.00 1,632,143.35 0.00 1,632,143.35 1,632,143.35

5004-0042-100-000 SERVICIOS PERSONALES 0.00 1,592,987.82 0.00 1,592,987.82 1,592,987.825004-0042-100-101 Sueldos 0.00 892,358.77 0.00 892,358.77 892,358.775004-0042-100-301 Remun.Diferenc.p/Antiguedad 0.00 190,216.37 0.00 190,216.37 190,216.375004-0042-100-306 Prima Vacacional 0.00 43,215.24 0.00 43,215.24 43,215.245004-0042-100-307 Gratificacion Fin de Ano 0.00 192,655.29 0.00 192,655.29 192,655.295004-0042-100-401 Cuotas Medico ISSSTESON 0.00 174,599.62 0.00 174,599.62 174,599.625004-0042-100-403 Cuotas Seguro ISSSTESON 0.00 15.39 0.00 15.39 15.395004-0042-100-404 Seguro de Retiro ISSSTESON 0.00 166.44 0.00 166.44 166.445004-0042-100-408 Otras Prestaciones de Seg. Soc 0.00 60,276.98 0.00 60,276.98 60,276.985004-0042-100-410 Fondo de Pension 0.00 39,483.72 0.00 39,483.72 39,483.72

5004-0042-200-000 MATERIALES Y SUMINISTROS 0.00 23,249.90 0.00 23,249.90 23,249.905004-0042-200-601 Combustibles 0.00 11,082.56 0.00 11,082.56 11,082.565004-0042-200-701 Vestuario Uniformes Blancos 0.00 12,167.34 0.00 12,167.34 12,167.34

5004-0042-300-000 SERVICIOS GENERALES 0.00 15,905.63 0.00 15,905.63 15,905.635004-0042-300-505 Mant.Conserv.Epo.Transp. 0.00 8,905.63 0.00 8,905.63 8,905.63

Página 31 de 58

Page 32: BALANZA EJERCICIO 2005 - · PDF file1102-0080-000-000 11400087777 scotiabank ramo 20 0.00 406,392.22 116,364.67 290,027.55 290,027.55 balanza de comprobacion y hoja de trabajo del

CLAVE CONCEPTO DEBE HABER DEBE HABER DEBE HABER DEBE HABER DEBE HABER

BALANZA DE COMPROBACION Y HOJA DE TRABAJO DEL 1 DE ENERO AL 31 DE DICIEMBRE DEL 2005.

ANEXO C.P. 1

CUENTA PUBLICA 2005H. AYUNTAMIENTO CONSTITUCIONAL DE NAVOJOA

BALANZAPREVIA1 DE ENERO DEL 2005 ANUAL 2005 31 DE DICIEMBRE DEL 2005 EGRESOS

SALDOS AL MOVIMIENTO SALDOS AL INGRESOS Y

5004-0042-300-702 Viaticos 0.00 7,000.00 0.00 7,000.00 7,000.00

5004-0043-000-000 DELEGACION DE AUTOTRANSPORTES 0.00 517,524.64 1,277.00 516,247.64 516,247.64

5004-0043-100-000 SERVICIOS PERSONALES 0.00 407,521.34 0.00 407,521.34 407,521.345004-0043-100-101 Sueldos 0.00 284,479.57 0.00 284,479.57 284,479.575004-0043-100-301 Rem.Adles.por Antiguedad 0.00 13,482.78 0.00 13,482.78 13,482.785004-0043-100-306 Prima vacacional 0.00 6,165.18 0.00 6,165.18 6,165.185004-0043-100-307 Gratificacion de fin de ano 0.00 46,386.73 0.00 46,386.73 46,386.735004-0043-100-401 Cuotas Medico ISSSTESON 0.00 35,170.19 0.00 35,170.19 35,170.195004-0043-100-403 Cuotas Seguro ISSSTESON 0.00 9.12 0.00 9.12 9.125004-0043-100-404 Seguro de Retiro ISSSTESON 0.00 98.64 0.00 98.64 98.645004-0043-100-408 Otras Prestaciones de Seg. Soc 0.00 13,157.65 0.00 13,157.65 13,157.655004-0043-100-410 Fondo de Pension 0.00 8,571.48 0.00 8,571.48 8,571.48

5004-0043-200-000 MATERIALES Y SUMINISTROS 0.00 27,783.00 0.00 27,783.00 27,783.005004-0043-200-101 Material de Oficina 0.00 4,301.63 0.00 4,301.63 4,301.635004-0043-200-102 Material de limpieza 0.00 221.91 0.00 221.91 221.915004-0043-200-201 Productos Alimenticios p/pers. 0.00 2,101.17 0.00 2,101.17 2,101.175004-0043-200-601 Combustibles 0.00 17,564.43 0.00 17,564.43 17,564.435004-0043-200-701 Vestuario Uniformes Blancos 0.00 3,593.86 0.00 3,593.86 3,593.86

5004-0043-300-000 SERVICIOS GENERALES 0.00 82,220.30 1,277.00 80,943.30 80,943.305004-0043-300-104 Serv.de Enegia Electrica 0.00 7,028.69 0.00 7,028.69 7,028.695004-0043-300-201 Arrendamiento de Inmuebles 0.00 63,480.00 0.00 63,480.00 63,480.005004-0043-300-501 Mant.Conserv.Mob.y Eqpo. 0.00 621.00 0.00 621.00 621.005004-0043-300-503 Mant. y conserv.de inmuebles 0.00 178.00 0.00 178.00 178.005004-0043-300-504 Serv.Lavand.Higiene Fumigac 0.00 438.56 0.00 438.56 438.565004-0043-300-505 Mant.de Equipo Transporte 0.00 2,170.05 0.00 2,170.05 2,170.055004-0043-300-602 Impresiones y pub. oficiales 0.00 5,750.00 0.00 5,750.00 5,750.005004-0043-300-702 Viaticos 0.00 2,554.00 1,277.00 1,277.00 1,277.00

5004-0044-000-000 COMUNICACION SOCIAL 0.00 4,441,181.54 280,654.47 4,160,527.07 4,160,527.07

5004-0044-100-000 SERVICIOS PERSONALES 0.00 770,160.74 0.00 770,160.74 770,160.745004-0044-100-101 Sueldos 0.00 577,498.27 0.00 577,498.27 577,498.275004-0044-100-301 Remun.Diferenc.p/Antiguedad 0.00 13,480.22 0.00 13,480.22 13,480.225004-0044-100-306 Prima vacacional 0.00 11,919.29 0.00 11,919.29 11,919.295004-0044-100-307 Gratificacion Fin de Ano 0.00 90,360.55 0.00 90,360.55 90,360.555004-0044-100-401 Cuotas Servicio ISSSTESON 0.00 48,297.35 0.00 48,297.35 48,297.355004-0044-100-403 Cuotas Seguro de Vida ISSSTE 0.00 11.40 0.00 11.40 11.405004-0044-100-404 Seguro de Retiro ISSSTESON 0.00 123.30 0.00 123.30 123.305004-0044-100-408 Otras Prestaciones de Seg. Soc 0.00 17,262.48 0.00 17,262.48 17,262.485004-0044-100-410 Fondo de Pension 0.00 11,207.88 0.00 11,207.88 11,207.88

5004-0044-200-000 MATERIALES Y SUMINISTROS 0.00 103,262.28 0.00 103,262.28 103,262.285004-0044-200-101 Material de Oficina 0.00 26,699.19 0.00 26,699.19 26,699.195004-0044-200-102 Material de Limpieza 0.00 221.91 0.00 221.91 221.915004-0044-200-201 Productos Alimenticios p/pers. 0.00 5,818.52 0.00 5,818.52 5,818.525004-0044-200-601 Combustibles 0.00 64,721.39 0.00 64,721.39 64,721.39

Página 32 de 58

Page 33: BALANZA EJERCICIO 2005 - · PDF file1102-0080-000-000 11400087777 scotiabank ramo 20 0.00 406,392.22 116,364.67 290,027.55 290,027.55 balanza de comprobacion y hoja de trabajo del

CLAVE CONCEPTO DEBE HABER DEBE HABER DEBE HABER DEBE HABER DEBE HABER

BALANZA DE COMPROBACION Y HOJA DE TRABAJO DEL 1 DE ENERO AL 31 DE DICIEMBRE DEL 2005.

ANEXO C.P. 1

CUENTA PUBLICA 2005H. AYUNTAMIENTO CONSTITUCIONAL DE NAVOJOA

BALANZAPREVIA1 DE ENERO DEL 2005 ANUAL 2005 31 DE DICIEMBRE DEL 2005 EGRESOS

SALDOS AL MOVIMIENTO SALDOS AL INGRESOS Y

5004-0044-200-701 Vest.Uniformes y Blancos 0.00 5,801.27 0.00 5,801.27 5,801.27

5004-0044-300-000 SERVICIOS GENERALES 0.00 3,523,328.90 280,654.47 3,242,674.43 3,242,674.435004-0044-300-103 Servicio Telefonico 0.00 4,806.00 0.00 4,806.00 4,806.005004-0044-300-104 Servicio energia electrica 0.00 8,772.08 0.00 8,772.08 8,772.085004-0044-300-501 Mant.de Mobiliario y Equipo 0.00 2,140.25 0.00 2,140.25 2,140.255004-0044-300-503 Mant. y conserv.de inmuebles 0.00 253.75 0.00 253.75 253.755004-0044-300-504 Serv.Lavand.Higiene Fumigac 0.00 438.56 0.00 438.56 438.565004-0044-300-505 Mant. y conserv.eq.transport 0.00 832.00 0.00 832.00 832.005004-0044-300-601 Impresion de Documentos Oficia 0.00 2,646,322.58 0.00 2,646,322.58 2,646,322.585004-0044-300-602 Gastos de Difusion e Imagen In 0.00 831,893.68 280,654.47 551,239.21 551,239.215004-0044-300-903 Suscripciones y Cuotas 0.00 27,870.00 0.00 27,870.00 27,870.00

5004-0044-500-000 BIENES MUEBLES E INMUEBLES 0.00 44,429.62 0.00 44,429.62 44,429.625004-0044-500-101 Mobiliario de Administracion 0.00 30,462.12 0.00 30,462.12 30,462.125004-0044-500-102 Equipo de Administracion 0.00 4,850.00 0.00 4,850.00 4,850.005004-0044-500-206 Equipo de computacion 0.00 9,117.50 0.00 9,117.50 9,117.50

5004-0045-000-000 JEFATURA PROFECO 0.00 239,802.86 0.00 239,802.86 239,802.86

5004-0045-100-000 SERVICIOS PERSONALES 0.00 228,977.01 0.00 228,977.01 228,977.015004-0045-100-101 Sueldos 0.00 185,346.18 0.00 185,346.18 185,346.185004-0045-100-306 Prima vacacional 0.00 1,259.93 0.00 1,259.93 1,259.935004-0045-100-307 Gratificacion Fin de Ano 0.00 29,897.86 0.00 29,897.86 29,897.865004-0045-100-401 Cuotas Servicio ISSSTESON 0.00 7,850.29 0.00 7,850.29 7,850.295004-0045-100-403 Cuotas Seguro Vida ISSSTESON 0.00 2.09 0.00 2.09 2.095004-0045-100-404 Seguro de Retiro ISSSTESON 0.00 22.66 0.00 22.66 22.665004-0045-100-408 Otras Prestaciones de Seg.Soci 0.00 2,758.80 0.00 2,758.80 2,758.805004-0045-100-410 Fondo de Pension 0.00 1,839.20 0.00 1,839.20 1,839.20

5004-0045-200-000 MATERIALES Y SUMINISTROS 0.00 2,413.00 0.00 2,413.00 2,413.005004-0045-200-201 Productos Alimenticios p/pers. 0.00 368.00 0.00 368.00 368.005004-0045-200-701 Vestuario Uniforme Blancos 0.00 2,045.00 0.00 2,045.00 2,045.00

5004-0045-300-000 SERVICIOS GENERALES 0.00 8,412.85 0.00 8,412.85 8,412.855004-0045-300-103 Servicio telefonico 0.00 5,700.00 0.00 5,700.00 5,700.005004-0045-300-104 Serv. de energia electrica 0.00 1,743.40 0.00 1,743.40 1,743.405004-0045-300-501 Mant. Mobiliario y Equipo 0.00 969.45 0.00 969.45 969.45

5005-0000-000-000 TESORERIA MUNICIPAL 0.00 28,845,393.49 280,875.19 28,564,518.30 28,564,518.30

5005-0050-000-000 TESORERIA 0.00 4,078,383.07 74,621.99 4,003,761.08 4,003,761.08

5005-0050-100-000 SERVICIOS PERSONALES 0.00 2,740,686.97 8,230.42 2,732,456.55 2,732,456.555005-0050-100-101 Sueldos 0.00 982,583.86 0.00 982,583.86 982,583.865005-0050-100-201 Honorarios y comisiones 0.00 1,311,610.15 8,126.41 1,303,483.74 1,303,483.745005-0050-100-202 Salarios Personal Eventual 0.00 34,500.00 0.00 34,500.00 34,500.005005-0050-100-301 Remun.Direrenc.p/Antiguedad 0.00 31,233.92 0.00 31,233.92 31,233.925005-0050-100-306 Prima Vacacional 0.00 14,972.50 0.00 14,972.50 14,972.505005-0050-100-307 Gratificacion Fin de A o 0.00 159,860.23 0.00 159,860.23 159,860.23

Página 33 de 58

Page 34: BALANZA EJERCICIO 2005 - · PDF file1102-0080-000-000 11400087777 scotiabank ramo 20 0.00 406,392.22 116,364.67 290,027.55 290,027.55 balanza de comprobacion y hoja de trabajo del

CLAVE CONCEPTO DEBE HABER DEBE HABER DEBE HABER DEBE HABER DEBE HABER

BALANZA DE COMPROBACION Y HOJA DE TRABAJO DEL 1 DE ENERO AL 31 DE DICIEMBRE DEL 2005.

ANEXO C.P. 1

CUENTA PUBLICA 2005H. AYUNTAMIENTO CONSTITUCIONAL DE NAVOJOA

BALANZAPREVIA1 DE ENERO DEL 2005 ANUAL 2005 31 DE DICIEMBRE DEL 2005 EGRESOS

SALDOS AL MOVIMIENTO SALDOS AL INGRESOS Y

5005-0050-100-313 Rem. p/hrs.Extraordinarias 0.00 1,804.66 0.00 1,804.66 1,804.665005-0050-100-401 Cuotas Medico ISSSTESON 0.00 112,131.19 0.00 112,131.19 112,131.195005-0050-100-403 Cuotas Seguro ISSSTESON 0.00 11.40 0.00 11.40 11.405005-0050-100-404 Seguro de Retiro ISSSTESON 0.00 123.30 0.00 123.30 123.305005-0050-100-408 Otras prestaciones de Seg. Soc 0.00 65,068.19 104.01 64,964.18 64,964.185005-0050-100-410 Fondo de Pension 0.00 26,787.57 0.00 26,787.57 26,787.57

5005-0050-200-000 MATERIALES Y SUMINISTROS 0.00 295,573.11 0.00 295,573.11 295,573.115005-0050-200-101 Material de Oficina 0.00 39,790.41 0.00 39,790.41 39,790.415005-0050-200-102 Material de Limpieza 0.00 2,557.57 0.00 2,557.57 2,557.575005-0050-200-201 Productos Alimenticios p/pers. 0.00 18,009.29 0.00 18,009.29 18,009.295005-0050-200-302 Refacc.Acces.Herram.Menores 0.00 2,032.02 0.00 2,032.02 2,032.025005-0050-200-401 Matrial de construccion 0.00 310.00 0.00 310.00 310.005005-0050-200-503 Medicinas y Productos Farmaceu 0.00 438.40 0.00 438.40 438.405005-0050-200-601 Combustibles 0.00 222,179.77 0.00 222,179.77 222,179.775005-0050-200-701 Vestuario Uniformes Blancos 0.00 10,255.65 0.00 10,255.65 10,255.65

5005-0050-300-000 SERVICIOS GENERALES 0.00 961,228.69 41,758.57 919,470.12 919,470.125005-0050-300-101 Servicio Postal 0.00 1,948.21 0.00 1,948.21 1,948.215005-0050-300-103 Servicio Telefonico 0.00 69,316.00 867.00 68,449.00 68,449.005005-0050-300-104 Servicio Energia Electrica 0.00 40,715.31 21,483.00 19,232.31 19,232.315005-0050-300-301 Asesoria y Capacitacion 0.00 60,185.19 115.00 60,070.19 60,070.195005-0050-300-401 Almacenaje Fletes Maniobras 0.00 610.00 0.00 610.00 610.005005-0050-300-402 Gastos Financieros 0.00 404,318.21 11,449.36 392,868.85 392,868.855005-0050-300-403 Seguros y Fianzas 0.00 9,337.79 0.00 9,337.79 9,337.795005-0050-300-406 Otros Impuestos y Derechos 0.00 20,345.75 0.00 20,345.75 20,345.755005-0050-300-501 Mant. Mobiliario y Equipo 0.00 9,875.64 0.00 9,875.64 9,875.645005-0050-300-503 Mant. Conserv.de Inmuebles 0.00 186,785.73 0.00 186,785.73 186,785.735005-0050-300-504 Serv.Lavand.higiene fumigacion 0.00 1,852.25 0.00 1,852.25 1,852.255005-0050-300-505 Mant.Cons.Epo. Transporte 0.00 35,919.70 0.00 35,919.70 35,919.705005-0050-300-601 Impresiones de Documentos Ofic 0.00 500.00 0.00 500.00 500.005005-0050-300-602 Impresiones y pub.oficiales 0.00 500.00 500.00 0.00 0.005005-0050-300-702 Viaticos 0.00 66,595.99 2,000.00 64,595.99 64,595.995005-0050-300-801 Gtos. Ceremon. Orden Social 0.00 29,166.92 1,344.21 27,822.71 27,822.715005-0050-300-903 Cuotas 0.00 23,256.00 4,000.00 19,256.00 19,256.00

5005-0050-500-000 BIENES MUEBLES E INMUEBLES 0.00 80,894.30 24,633.00 56,261.30 56,261.305005-0050-500-101 Mobiliario de Administracion 0.00 9,270.00 0.00 9,270.00 9,270.005005-0050-500-206 Equipo de computacion 0.00 71,624.30 24,633.00 46,991.30 46,991.30

5005-0051-000-000 CONTABILIDAD Y EGRESOS 0.00 773,226.94 0.00 773,226.94 773,226.94

5005-0051-100-000 SERVICIOS PERSONALES 0.00 711,723.72 0.00 711,723.72 711,723.725005-0051-100-101 Sueldos 0.00 431,410.81 0.00 431,410.81 431,410.815005-0051-100-301 Remun.Diferenc.p/Antig‘dad 0.00 47,356.20 0.00 47,356.20 47,356.205005-0051-100-306 Prima Vacacional 0.00 21,159.61 0.00 21,159.61 21,159.615005-0051-100-307 Gratificacion de Fin de A o 0.00 84,214.78 0.00 84,214.78 84,214.785005-0051-100-313 Remun.por hrs.Extraordinarias 0.00 12,695.16 0.00 12,695.16 12,695.165005-0051-100-401 Cuotas Medico ISSSTESON 0.00 72,852.67 0.00 72,852.67 72,852.675005-0051-100-403 Cuotas Seguro ISSSTESON 0.00 9.12 0.00 9.12 9.12

Página 34 de 58

Page 35: BALANZA EJERCICIO 2005 - · PDF file1102-0080-000-000 11400087777 scotiabank ramo 20 0.00 406,392.22 116,364.67 290,027.55 290,027.55 balanza de comprobacion y hoja de trabajo del

CLAVE CONCEPTO DEBE HABER DEBE HABER DEBE HABER DEBE HABER DEBE HABER

BALANZA DE COMPROBACION Y HOJA DE TRABAJO DEL 1 DE ENERO AL 31 DE DICIEMBRE DEL 2005.

ANEXO C.P. 1

CUENTA PUBLICA 2005H. AYUNTAMIENTO CONSTITUCIONAL DE NAVOJOA

BALANZAPREVIA1 DE ENERO DEL 2005 ANUAL 2005 31 DE DICIEMBRE DEL 2005 EGRESOS

SALDOS AL MOVIMIENTO SALDOS AL INGRESOS Y

5005-0051-100-404 Seguro de Retiro ISSSTESON 0.00 98.64 0.00 98.64 98.645005-0051-100-408 Otras prestaciones de Seg. Soc 0.00 25,396.37 0.00 25,396.37 25,396.375005-0051-100-410 Fondo de Pension 0.00 16,530.36 0.00 16,530.36 16,530.36

5005-0051-200-000 MATERIALES Y SUMINISTROS 0.00 38,167.39 0.00 38,167.39 38,167.395005-0051-200-101 Material de Oficina 0.00 27,689.83 0.00 27,689.83 27,689.835005-0051-200-102 Material de Limpieza 0.00 221.91 0.00 221.91 221.915005-0051-200-201 Productos Alimenticios p/pers. 0.00 1,976.91 0.00 1,976.91 1,976.915005-0051-200-302 Refacciones, acc.y herr.men. 0.00 115.00 0.00 115.00 115.005005-0051-200-404 Material Electrico 0.00 159.99 0.00 159.99 159.995005-0051-200-701 Vest. Uniformes Blancos 0.00 8,003.75 0.00 8,003.75 8,003.75

5005-0051-300-000 SERVICIOS GENERALES 0.00 23,335.83 0.00 23,335.83 23,335.835005-0051-300-103 Servicio Telefonico 0.00 2,764.00 0.00 2,764.00 2,764.005005-0051-300-104 Serv. Energia Electrica 0.00 7,028.69 0.00 7,028.69 7,028.695005-0051-300-301 Asesoria y Capacitacion 0.00 5,654.64 0.00 5,654.64 5,654.645005-0051-300-501 Mant.Conserv.Mob.y Equipo 0.00 5,614.15 0.00 5,614.15 5,614.155005-0051-300-503 Mant.Conserv.de Inmuebles 0.00 1,818.87 0.00 1,818.87 1,818.875005-0051-300-504 Mant.lav. higiene y fumigacion 0.00 455.48 0.00 455.48 455.48

5005-0052-000-000 INGRESOS 0.00 5,632,210.28 201,527.15 5,430,683.13 5,430,683.13

5005-0052-100-000 SERVICIOS PERSONALES 0.00 4,111,825.48 0.00 4,111,825.48 4,111,825.485005-0052-100-101 Sueldos 0.00 2,875,229.65 0.00 2,875,229.65 2,875,229.655005-0052-100-301 Remun.Diferenc.p/Antiguedad 0.00 159,025.18 0.00 159,025.18 159,025.185005-0052-100-306 Prima Vacacional 0.00 78,726.51 0.00 78,726.51 78,726.515005-0052-100-307 Gratificacion de Fin de A o 0.00 473,426.76 0.00 473,426.76 473,426.765005-0052-100-313 Remunerac. por horas extras 0.00 14,876.58 0.00 14,876.58 14,876.585005-0052-100-401 Cuotas Medico ISSSTESON 0.00 319,050.42 0.00 319,050.42 319,050.425005-0052-100-403 Cuotas Seguro ISSSTESON 0.00 57.38 0.00 57.38 57.385005-0052-100-404 Seguro de Retiro ISSSTESON 0.00 620.62 0.00 620.62 620.625005-0052-100-408 Otras prestaciones de Seg. Soc 0.00 115,388.65 0.00 115,388.65 115,388.655005-0052-100-410 Fondo de Pension 0.00 75,423.73 0.00 75,423.73 75,423.73

5005-0052-200-000 MATERIALES Y SUMINISTROS 0.00 367,548.74 0.00 367,548.74 367,548.745005-0052-200-101 Material de Oficina 0.00 319,200.12 0.00 319,200.12 319,200.125005-0052-200-102 Material de Limpieza 0.00 416.32 0.00 416.32 416.325005-0052-200-201 Productos Alimenticios p/pers. 0.00 9,371.03 0.00 9,371.03 9,371.035005-0052-200-302 Refacc.Acces.Herramientas 0.00 1,030.01 0.00 1,030.01 1,030.015005-0052-200-404 Material Electrico 0.00 321.94 0.00 321.94 321.945005-0052-200-601 Combustibles 0.00 8,967.73 0.00 8,967.73 8,967.735005-0052-200-701 Vestuario Uniformes Blancos 0.00 28,241.59 0.00 28,241.59 28,241.59

5005-0052-300-000 SERVICIOS GENERALES 0.00 735,320.96 28,462.50 706,858.46 706,858.465005-0052-300-103 Servicio Telefonico 0.00 45,546.00 0.00 45,546.00 45,546.005005-0052-300-104 Serv. Energia Electrica 0.00 256,718.60 0.00 256,718.60 256,718.605005-0052-300-401 Almacenaje Fletes Maniobras 0.00 36,838.70 0.00 36,838.70 36,838.705005-0052-300-501 Mant.de Mobiliario y Equipo 0.00 67,739.06 28,462.50 39,276.56 39,276.565005-0052-300-502 Mant. y conserv.maq. y equipo 0.00 3,139.50 0.00 3,139.50 3,139.505005-0052-300-503 Mant. Conservacion Inmuebles 0.00 5,262.00 0.00 5,262.00 5,262.00

Página 35 de 58

Page 36: BALANZA EJERCICIO 2005 - · PDF file1102-0080-000-000 11400087777 scotiabank ramo 20 0.00 406,392.22 116,364.67 290,027.55 290,027.55 balanza de comprobacion y hoja de trabajo del

CLAVE CONCEPTO DEBE HABER DEBE HABER DEBE HABER DEBE HABER DEBE HABER

BALANZA DE COMPROBACION Y HOJA DE TRABAJO DEL 1 DE ENERO AL 31 DE DICIEMBRE DEL 2005.

ANEXO C.P. 1

CUENTA PUBLICA 2005H. AYUNTAMIENTO CONSTITUCIONAL DE NAVOJOA

BALANZAPREVIA1 DE ENERO DEL 2005 ANUAL 2005 31 DE DICIEMBRE DEL 2005 EGRESOS

SALDOS AL MOVIMIENTO SALDOS AL INGRESOS Y

5005-0052-300-504 Serv. Lav.Higiene Fumigaciones 0.00 455.48 0.00 455.48 455.485005-0052-300-505 Mant. Equipo de Transporte 0.00 20,695.52 0.00 20,695.52 20,695.525005-0052-300-701 Pasajes 0.00 55.00 0.00 55.00 55.005005-0052-300-702 Viaticos 0.00 34,885.50 0.00 34,885.50 34,885.505005-0052-300-801 Gtos. Ceremon. Orden Social 0.00 3,985.60 0.00 3,985.60 3,985.605005-0052-300-909 Admon. Impuesto Predial 0.00 260,000.00 0.00 260,000.00 260,000.00

5005-0052-500-000 BIENES MUEBLES E INMUEBLES 0.00 417,515.10 173,064.65 244,450.45 244,450.455005-0052-500-101 Mobiliario de Administracion 0.00 19,413.15 0.00 19,413.15 19,413.155005-0052-500-206 Equipo de computacion 0.00 398,101.95 173,064.65 225,037.30 225,037.30

5005-0053-000-000 RASTRO MUNICIPAL 0.00 2,967,811.85 4,726.05 2,963,085.80 2,963,085.80

5005-0053-100-000 SERVICIOS PERSONALES 0.00 2,389,699.28 4,726.05 2,384,973.23 2,384,973.235005-0053-100-101 Sueldos 0.00 1,437,738.01 0.00 1,437,738.01 1,437,738.015005-0053-100-202 Salarios Personal Eventual 0.00 28,334.16 0.00 28,334.16 28,334.165005-0053-100-301 Remun.Diferenc.p/Antiguedad 0.00 149,876.41 0.00 149,876.41 149,876.415005-0053-100-306 Prima Vacacional 0.00 56,757.63 0.00 56,757.63 56,757.635005-0053-100-307 Gratifiacion de Fin de A o 0.00 276,835.75 0.00 276,835.75 276,835.755005-0053-100-311 Indemnizaciones al Personal 0.00 4,726.05 4,726.05 0.00 0.005005-0053-100-313 Remun.p/Horas Extraord. 0.00 63,945.02 0.00 63,945.02 63,945.025005-0053-100-401 Cuotas Medico ISSSTESON 0.00 235,297.44 0.00 235,297.44 235,297.445005-0053-100-403 Cuotas Seguro ISSSTESON 0.00 60.42 0.00 60.42 60.425005-0053-100-404 Seguro de Retiro ISSSTESON 0.00 653.46 0.00 653.46 653.465005-0053-100-408 Otras prestaciones de Seg. Soc 0.00 82,726.89 0.00 82,726.89 82,726.895005-0053-100-410 Fondo de Pension 0.00 52,748.04 0.00 52,748.04 52,748.04

5005-0053-200-000 MATERIALES Y SUMINISTROS 0.00 234,630.96 0.00 234,630.96 234,630.965005-0053-200-101 Material de Oficina 0.00 14,936.83 0.00 14,936.83 14,936.835005-0053-200-102 Material de Limpieza 0.00 9,881.72 0.00 9,881.72 9,881.725005-0053-200-201 Productos Alimenticios p/pers. 0.00 8,991.00 0.00 8,991.00 8,991.005005-0053-200-302 Refacc:acces.Herram.Menores 0.00 105,316.33 0.00 105,316.33 105,316.335005-0053-200-601 Combustibles 0.00 57,334.09 0.00 57,334.09 57,334.095005-0053-200-602 Lubricantes y Aditivos 0.00 502.21 0.00 502.21 502.215005-0053-200-701 Vest. Uniformes y Blancos 0.00 37,668.78 0.00 37,668.78 37,668.78

5005-0053-300-000 SERVICIOS GENERALES 0.00 319,282.81 0.00 319,282.81 319,282.815005-0053-300-104 Serv. Energia Electrica 0.00 277,069.00 0.00 277,069.00 277,069.005005-0053-300-501 Mant. Mobiliario y Eqpo. 0.00 511.75 0.00 511.75 511.755005-0053-300-502 Mant. Maquinaria y Equipo 0.00 33,809.00 0.00 33,809.00 33,809.005005-0053-300-503 Mant. y conserv.de inmuebles 0.00 3,832.32 0.00 3,832.32 3,832.325005-0053-300-504 Serv.Lavand.Higiene Fumigacion 0.00 2,779.64 0.00 2,779.64 2,779.645005-0053-300-505 Mant. Equipo de Transporte 0.00 1,281.10 0.00 1,281.10 1,281.10

5005-0053-500-000 BIENES MUEBLES E INMUEBLES 0.00 24,198.80 0.00 24,198.80 24,198.805005-0053-500-101 Mobiliario de Administracion 0.00 24,198.80 0.00 24,198.80 24,198.80

5005-0055-000-000 PENSIONADOS Y JUBILADOS 0.00 15,393,761.35 0.00 15,393,761.35 15,393,761.35

5005-0055-100-000 SERVICIOS PERSONALES 0.00 15,393,761.35 0.00 15,393,761.35 15,393,761.35

Página 36 de 58

Page 37: BALANZA EJERCICIO 2005 - · PDF file1102-0080-000-000 11400087777 scotiabank ramo 20 0.00 406,392.22 116,364.67 290,027.55 290,027.55 balanza de comprobacion y hoja de trabajo del

CLAVE CONCEPTO DEBE HABER DEBE HABER DEBE HABER DEBE HABER DEBE HABER

BALANZA DE COMPROBACION Y HOJA DE TRABAJO DEL 1 DE ENERO AL 31 DE DICIEMBRE DEL 2005.

ANEXO C.P. 1

CUENTA PUBLICA 2005H. AYUNTAMIENTO CONSTITUCIONAL DE NAVOJOA

BALANZAPREVIA1 DE ENERO DEL 2005 ANUAL 2005 31 DE DICIEMBRE DEL 2005 EGRESOS

SALDOS AL MOVIMIENTO SALDOS AL INGRESOS Y

5005-0055-100-101 Sueldos 0.00 12,222,887.10 0.00 12,222,887.10 12,222,887.105005-0055-100-307 Gratificacion fin de a o 0.00 937,606.28 0.00 937,606.28 937,606.285005-0055-100-401 Cuotas Medico ISSSTESON 0.00 1,279,350.58 0.00 1,279,350.58 1,279,350.585005-0055-100-403 Cuotas Seguro ISSSTESON 0.00 136.04 0.00 136.04 136.045005-0055-100-404 Seguro de Retiro ISSSTESON 0.00 1,468.00 0.00 1,468.00 1,468.005005-0055-100-405 Pago Defun.Pension Jubilacione 0.00 376,131.70 0.00 376,131.70 376,131.705005-0055-100-408 Prestaciones de Seg.Social 0.00 576,181.65 0.00 576,181.65 576,181.65

5006-0000-000-000 PLANEACION DEL DESAR Y GTO PUB 0.00 4,815,203.76 40,996.70 4,774,207.06 4,774,207.06

5006-0060-000-000 PLANEACION DEL DESAR Y GTO PUB 0.00 837,956.41 873.00 837,083.41 837,083.41

5006-0060-100-000 SERVICIOS PERSONALES 0.00 452,874.22 0.00 452,874.22 452,874.225006-0060-100-101 Sueldos 0.00 344,461.75 0.00 344,461.75 344,461.755006-0060-100-301 Remun.Diferenc.p/Antiguedad 0.00 367.29 0.00 367.29 367.295006-0060-100-306 Prima Vacacional 0.00 2,847.75 0.00 2,847.75 2,847.755006-0060-100-307 Gratificacion Fin de ano 0.00 47,678.66 0.00 47,678.66 47,678.665006-0060-100-401 Cuotas Medico ISSSTESON 0.00 34,271.48 0.00 34,271.48 34,271.485006-0060-100-403 Cuotas Seguro ISSSTESON 0.00 4.56 0.00 4.56 4.565006-0060-100-404 Seguro de Retiro ISSSTESON 0.00 49.32 0.00 49.32 49.325006-0060-100-408 Otras prestaciones de Seg. Soc 0.00 14,499.89 0.00 14,499.89 14,499.895006-0060-100-410 Fondo de Pension 0.00 8,693.52 0.00 8,693.52 8,693.52

5006-0060-200-000 MATERIALES Y SUMINISTROS 0.00 90,590.59 0.00 90,590.59 90,590.595006-0060-200-101 Material de oficina 0.00 30,336.57 0.00 30,336.57 30,336.575006-0060-200-102 Material de limpieza 0.00 3,180.60 0.00 3,180.60 3,180.605006-0060-200-201 Productos Alimenticios p/pers. 0.00 10,318.60 0.00 10,318.60 10,318.605006-0060-200-302 Refacc.Acces.y Herramientas 0.00 883.00 0.00 883.00 883.005006-0060-200-601 Combustibles 0.00 43,826.82 0.00 43,826.82 43,826.825006-0060-200-701 Vestuario Uniforme Blancos 0.00 2,045.00 0.00 2,045.00 2,045.00

5006-0060-300-000 SERVICIOS GENERALES 0.00 266,035.00 873.00 265,162.00 265,162.005006-0060-300-101 Servicio postal 0.00 279.70 0.00 279.70 279.705006-0060-300-103 Servicio Telefonico 0.00 31,251.00 873.00 30,378.00 30,378.005006-0060-300-104 Servicio Energia Electrica 0.00 55.20 0.00 55.20 55.205006-0060-300-403 Seguros y Fianzas 0.00 1,000.00 0.00 1,000.00 1,000.005006-0060-300-501 Mant. y conserv.mob. y equip 0.00 1,113.50 0.00 1,113.50 1,113.505006-0060-300-503 Mant. y conserv.de inmuebles 0.00 66,242.19 0.00 66,242.19 66,242.195006-0060-300-504 Serv.lavand.higiene Fumigac. 0.00 1,675.72 0.00 1,675.72 1,675.725006-0060-300-505 Mant.Equipo de Transporte 0.00 89,264.52 0.00 89,264.52 89,264.525006-0060-300-702 Viaticos 0.00 50,439.22 0.00 50,439.22 50,439.225006-0060-300-801 Gtos.Ceremon.Orden Social 0.00 12,803.95 0.00 12,803.95 12,803.955006-0060-300-903 Cuotas 0.00 11,910.00 0.00 11,910.00 11,910.00

5006-0060-500-000 BIENES MUEBLES E INMUEBLES 0.00 28,456.60 0.00 28,456.60 28,456.605006-0060-500-101 Mobiliario de admon. 0.00 15,921.60 0.00 15,921.60 15,921.605006-0060-500-206 Equipo de computacion 0.00 12,535.00 0.00 12,535.00 12,535.00

5006-0061-000-000 RECURSOS HUMANOS 0.00 1,553,070.00 7,297.90 1,545,772.10 1,545,772.10

Página 37 de 58

Page 38: BALANZA EJERCICIO 2005 - · PDF file1102-0080-000-000 11400087777 scotiabank ramo 20 0.00 406,392.22 116,364.67 290,027.55 290,027.55 balanza de comprobacion y hoja de trabajo del

CLAVE CONCEPTO DEBE HABER DEBE HABER DEBE HABER DEBE HABER DEBE HABER

BALANZA DE COMPROBACION Y HOJA DE TRABAJO DEL 1 DE ENERO AL 31 DE DICIEMBRE DEL 2005.

ANEXO C.P. 1

CUENTA PUBLICA 2005H. AYUNTAMIENTO CONSTITUCIONAL DE NAVOJOA

BALANZAPREVIA1 DE ENERO DEL 2005 ANUAL 2005 31 DE DICIEMBRE DEL 2005 EGRESOS

SALDOS AL MOVIMIENTO SALDOS AL INGRESOS Y

5006-0061-100-000 SERVICIOS PERSONALES 0.00 1,396,580.69 0.00 1,396,580.69 1,396,580.695006-0061-100-101 Sueldos 0.00 877,924.71 0.00 877,924.71 877,924.715006-0061-100-301 Remun.Diferenc.p/Antiguedad 0.00 99,672.41 0.00 99,672.41 99,672.415006-0061-100-306 Prima Vacacional 0.00 35,555.08 0.00 35,555.08 35,555.085006-0061-100-307 Gratificacion Fin de Ano 0.00 159,110.82 0.00 159,110.82 159,110.825006-0061-100-313 Rem. p/Horas Extraordinarias 0.00 3,289.40 0.00 3,289.40 3,289.405006-0061-100-401 Cuotas Serv.Medico ISSSTESON 0.00 139,793.85 0.00 139,793.85 139,793.855006-0061-100-403 Cuotas Seguro Vida ISSSTESON 0.00 15.96 0.00 15.96 15.965006-0061-100-404 Seguro de Retiro ISSSTESON 0.00 172.62 0.00 172.62 172.625006-0061-100-408 Otras prestaciones de Seg. Soc 0.00 48,627.51 0.00 48,627.51 48,627.515006-0061-100-410 Fondo de Pension 0.00 32,418.33 0.00 32,418.33 32,418.33

5006-0061-200-000 MATERIALES Y SUMINISTROS 0.00 78,492.69 0.00 78,492.69 78,492.695006-0061-200-101 Material de Oficina 0.00 34,537.99 0.00 34,537.99 34,537.995006-0061-200-102 Material de Limpieza 0.00 300.62 0.00 300.62 300.625006-0061-200-201 Productos Alimenticios p/pers. 0.00 5,666.59 0.00 5,666.59 5,666.595006-0061-200-302 Refacc.Acces.Menores 0.00 244.00 0.00 244.00 244.005006-0061-200-601 Combustibles 0.00 27,295.88 0.00 27,295.88 27,295.885006-0061-200-701 Vestuario Uniformes Blancos 0.00 10,447.61 0.00 10,447.61 10,447.61

5006-0061-300-000 SERVICIOS GENERALES 0.00 53,627.82 0.00 53,627.82 53,627.825006-0061-300-103 Servicio Telefonico 0.00 9,285.00 0.00 9,285.00 9,285.005006-0061-300-104 Serv. Energia Electrica 0.00 5,285.34 0.00 5,285.34 5,285.345006-0061-300-301 Asesoria y Capacitacion 0.00 7,992.50 0.00 7,992.50 7,992.505006-0061-300-401 Almacenaje Fletes y Maniobras 0.00 186.00 0.00 186.00 186.005006-0061-300-501 Mant. y Mobiliario y Equipo 0.00 3,449.15 0.00 3,449.15 3,449.155006-0061-300-503 Mant.y conserv.de inmuebles 0.00 4,928.80 0.00 4,928.80 4,928.805006-0061-300-504 Serv.Lavand.Higiene Fumigacion 0.00 427.29 0.00 427.29 427.295006-0061-300-505 Mtto.de Eq. de Transporte 0.00 22,073.74 0.00 22,073.74 22,073.74

5006-0061-500-000 BIENES MUEBLES E INMUEBLES 0.00 24,368.80 7,297.90 17,070.90 17,070.905006-0061-500-206 Equipo de computacion 0.00 24,368.80 7,297.90 17,070.90 17,070.90

5006-0062-000-000 BIENES Y SERVICIOS 0.00 1,132,427.26 14,595.80 1,117,831.46 1,117,831.46

5006-0062-100-000 SERVICIOS PERSONALES 0.00 854,925.29 0.00 854,925.29 854,925.295006-0062-100-101 Sueldos 0.00 595,501.05 0.00 595,501.05 595,501.055006-0062-100-202 Salarios al Pers. Eventual 0.00 5,300.00 0.00 5,300.00 5,300.005006-0062-100-301 Remun. Adic. p/Antiguedad 0.00 19,776.54 0.00 19,776.54 19,776.545006-0062-100-306 Prima Vacacional 0.00 17,867.58 0.00 17,867.58 17,867.585006-0062-100-307 Gratificacion Fin de Ano 0.00 93,373.77 0.00 93,373.77 93,373.775006-0062-100-313 Remuneracion p/hrs.extraordina 0.00 1,047.78 0.00 1,047.78 1,047.785006-0062-100-401 Cuotas Serv.Medico ISSSTESON 0.00 76,438.32 0.00 76,438.32 76,438.325006-0062-100-403 Cuotas Seguro Vida ISSSTESON 0.00 17.10 0.00 17.10 17.105006-0062-100-404 Seguro de Retiro ISSSTESON 0.00 184.92 0.00 184.92 184.925006-0062-100-408 Otras prestaciones de Seg. Soc 0.00 27,250.95 0.00 27,250.95 27,250.955006-0062-100-410 Fondo de Pension 0.00 18,167.28 0.00 18,167.28 18,167.28

5006-0062-200-000 MATERIALES Y SUMINISTROS 0.00 93,884.13 0.00 93,884.13 93,884.135006-0062-200-101 Material de Oficina 0.00 50,063.87 0.00 50,063.87 50,063.87

Página 38 de 58

Page 39: BALANZA EJERCICIO 2005 - · PDF file1102-0080-000-000 11400087777 scotiabank ramo 20 0.00 406,392.22 116,364.67 290,027.55 290,027.55 balanza de comprobacion y hoja de trabajo del

CLAVE CONCEPTO DEBE HABER DEBE HABER DEBE HABER DEBE HABER DEBE HABER

BALANZA DE COMPROBACION Y HOJA DE TRABAJO DEL 1 DE ENERO AL 31 DE DICIEMBRE DEL 2005.

ANEXO C.P. 1

CUENTA PUBLICA 2005H. AYUNTAMIENTO CONSTITUCIONAL DE NAVOJOA

BALANZAPREVIA1 DE ENERO DEL 2005 ANUAL 2005 31 DE DICIEMBRE DEL 2005 EGRESOS

SALDOS AL MOVIMIENTO SALDOS AL INGRESOS Y

5006-0062-200-102 Material de Limpieza 0.00 6,080.67 0.00 6,080.67 6,080.675006-0062-200-201 Productos Alimenticios p/pers. 0.00 5,586.93 0.00 5,586.93 5,586.935006-0062-200-302 Refacc. Acces. Menores 0.00 2,868.24 0.00 2,868.24 2,868.245006-0062-200-404 Material Electrico 0.00 5,530.95 0.00 5,530.95 5,530.955006-0062-200-601 Combustibles 0.00 15,012.20 0.00 15,012.20 15,012.205006-0062-200-701 Vest. Uniformes Blancos 0.00 8,741.27 0.00 8,741.27 8,741.27

5006-0062-300-000 SERVICIOS GENERALES 0.00 134,769.54 0.00 134,769.54 134,769.545006-0062-300-101 Servicio Postal 0.00 110.00 0.00 110.00 110.005006-0062-300-103 Servicio Telefonico 0.00 64,538.00 0.00 64,538.00 64,538.005006-0062-300-104 Servicio Energia Electrica 0.00 5,285.34 0.00 5,285.34 5,285.345006-0062-300-401 Almacenaje Fletes y Maniobras 0.00 90.00 0.00 90.00 90.005006-0062-300-501 Mant. Mobiliario y Eqpo. 0.00 17,082.64 0.00 17,082.64 17,082.645006-0062-300-503 Mant. y conserv.de inmuebles 0.00 14,130.39 0.00 14,130.39 14,130.395006-0062-300-504 Serv.Lavand.Higiene Fumigacion 0.00 204.71 0.00 204.71 204.715006-0062-300-505 Mant. Equipo Transporte 0.00 33,328.46 0.00 33,328.46 33,328.46

5006-0062-500-000 BIENES MUEBLES E INMUEBLES 0.00 48,848.30 14,595.80 34,252.50 34,252.505006-0062-500-101 Mobiliario de Administracion 0.00 8,550.00 0.00 8,550.00 8,550.005006-0062-500-206 Equipo de computacion 0.00 40,298.30 14,595.80 25,702.50 25,702.50

5006-0063-000-000 INFORMATICA 0.00 266,066.05 0.00 266,066.05 266,066.05

5006-0063-100-000 SERVICIOS PERSONALES 0.00 248,758.55 0.00 248,758.55 248,758.555006-0063-100-101 Sueldos 0.00 194,437.84 0.00 194,437.84 194,437.845006-0063-100-306 Prima Vacacional 0.00 986.86 0.00 986.86 986.865006-0063-100-307 Gratificacion Fin de Ano 0.00 26,316.00 0.00 26,316.00 26,316.005006-0063-100-401 Cuotas Serv.Medico ISSSTESON 0.00 15,983.97 0.00 15,983.97 15,983.975006-0063-100-403 Cuotas Seguro Vida ISSSTESON 0.00 4.56 0.00 4.56 4.565006-0063-100-404 Seguro de Retiro ISSSTESON 0.00 49.32 0.00 49.32 49.325006-0063-100-408 Otras prestaciones de Seg. Soc 0.00 6,588.00 0.00 6,588.00 6,588.005006-0063-100-410 Fondo de Pension 0.00 4,392.00 0.00 4,392.00 4,392.00

5006-0063-200-000 MATERIALES Y SUMINISTROS 0.00 12,344.95 0.00 12,344.95 12,344.955006-0063-200-101 Material de Oficina 0.00 6,473.44 0.00 6,473.44 6,473.445006-0063-200-102 Material de Limpieza 0.00 189.31 0.00 189.31 189.315006-0063-200-201 Productos Alimenticios p/pers. 0.00 48.00 0.00 48.00 48.005006-0063-200-302 Refacc. Acces. Menores 0.00 1,506.50 0.00 1,506.50 1,506.505006-0063-200-601 Combustibles 0.00 3,232.70 0.00 3,232.70 3,232.705006-0063-200-701 Vest. Uniformes Blancos 0.00 895.00 0.00 895.00 895.00

5006-0063-300-000 SERVICIOS GENERALES 0.00 4,962.55 0.00 4,962.55 4,962.555006-0063-300-104 Servicio Energia Electrica 0.00 55.20 0.00 55.20 55.205006-0063-300-501 Mant. Mobiliario y Eqpo. 0.00 3,612.44 0.00 3,612.44 3,612.445006-0063-300-504 Serv.Lavand.Higiene Fumigacion 0.00 204.71 0.00 204.71 204.715006-0063-300-505 Mant. Equipo Transporte 0.00 1,090.20 0.00 1,090.20 1,090.20

5006-0064-000-000 FODESOMU 0.00 640,925.14 18,230.00 622,695.14 622,695.14

5006-0064-100-000 SERVICIOS PERSONALES 0.00 516,397.11 18,000.00 498,397.11 498,397.11

Página 39 de 58

Page 40: BALANZA EJERCICIO 2005 - · PDF file1102-0080-000-000 11400087777 scotiabank ramo 20 0.00 406,392.22 116,364.67 290,027.55 290,027.55 balanza de comprobacion y hoja de trabajo del

CLAVE CONCEPTO DEBE HABER DEBE HABER DEBE HABER DEBE HABER DEBE HABER

BALANZA DE COMPROBACION Y HOJA DE TRABAJO DEL 1 DE ENERO AL 31 DE DICIEMBRE DEL 2005.

ANEXO C.P. 1

CUENTA PUBLICA 2005H. AYUNTAMIENTO CONSTITUCIONAL DE NAVOJOA

BALANZAPREVIA1 DE ENERO DEL 2005 ANUAL 2005 31 DE DICIEMBRE DEL 2005 EGRESOS

SALDOS AL MOVIMIENTO SALDOS AL INGRESOS Y

5006-0064-100-101 Sueldos 0.00 331,636.05 0.00 331,636.05 331,636.055006-0064-100-202 Salarios al pnal.eventual 0.00 18,000.00 18,000.00 0.00 0.005006-0064-100-301 Remun.Diferenc.p/Antiguedad 0.00 31,076.00 0.00 31,076.00 31,076.005006-0064-100-306 Prima Vacacional 0.00 13,396.74 0.00 13,396.74 13,396.745006-0064-100-307 Gratificacion de fin de A o 0.00 57,872.75 0.00 57,872.75 57,872.755006-0064-100-313 Remunerac.p/Horas Extraordinar 0.00 4,037.99 0.00 4,037.99 4,037.995006-0064-100-401 Cuotas Medico ISSSTESON 0.00 37,883.16 0.00 37,883.16 37,883.165006-0064-100-403 Cuotas Seguro ISSSTESON 0.00 6.84 0.00 6.84 6.845006-0064-100-404 Seguro de Retiro ISSSTESON 0.00 73.98 0.00 73.98 73.985006-0064-100-408 Otras prestaciones de Seg. Soc 0.00 13,448.19 0.00 13,448.19 13,448.195006-0064-100-410 Fondo de Pension 0.00 8,965.41 0.00 8,965.41 8,965.41

5006-0064-200-000 MATERIALES Y SUMINISTROS 0.00 58,755.44 0.00 58,755.44 58,755.445006-0064-200-101 Material de Oficina 0.00 7,975.97 0.00 7,975.97 7,975.975006-0064-200-102 Material de Limpieza 0.00 221.91 0.00 221.91 221.915006-0064-200-201 Productos Alimenticios p/pers. 0.00 2,788.08 0.00 2,788.08 2,788.085006-0064-200-302 Refacc.Acces.Herram.Menores 0.00 763.76 0.00 763.76 763.765006-0064-200-404 Material Electrico 0.00 155.04 0.00 155.04 155.045006-0064-200-601 Combustibles 0.00 43,433.07 0.00 43,433.07 43,433.075006-0064-200-701 Vestuario,uniformes y blancos 0.00 3,417.61 0.00 3,417.61 3,417.61

5006-0064-300-000 SERVICIOS GENERALES 0.00 62,573.59 230.00 62,343.59 62,343.595006-0064-300-103 Servicio Telefonico 0.00 100.00 0.00 100.00 100.005006-0064-300-104 Serv. Energia Electrica 0.00 55.20 0.00 55.20 55.205006-0064-300-501 Mant.Mobiliario y Equipo 0.00 1,393.80 0.00 1,393.80 1,393.805006-0064-300-502 Mant. y conserv.maq.y equipo 0.00 230.00 230.00 0.00 0.005006-0064-300-503 Mant.y conserv.de inmuebles 0.00 1,166.50 0.00 1,166.50 1,166.505006-0064-300-504 Serv.Lavand.Higiene Fumigacion 0.00 427.29 0.00 427.29 427.295006-0064-300-505 Mant.Equipo de Transporte 0.00 46,965.75 0.00 46,965.75 46,965.755006-0064-300-701 Pasajes 0.00 211.00 0.00 211.00 211.005006-0064-300-702 Viaticos 0.00 7,500.00 0.00 7,500.00 7,500.005006-0064-300-801 Gastos cer.y de orden social 0.00 3,804.05 0.00 3,804.05 3,804.055006-0064-300-903 Suscripciones y cuotas 0.00 720.00 0.00 720.00 720.00

5006-0064-500-000 BIENES MUEBLES E INMUEBLES 0.00 3,199.00 0.00 3,199.00 3,199.005006-0064-500-101 Mobiliario de admon. 0.00 3,199.00 0.00 3,199.00 3,199.00

5006-0065-000-000 PROGRAMACION Y PRESUPUESTO 0.00 384,758.90 0.00 384,758.90 384,758.90

5006-0065-100-000 SERVICIOS PERSONALES 0.00 341,820.22 0.00 341,820.22 341,820.225006-0065-100-101 Sueldos 0.00 261,776.18 0.00 261,776.18 261,776.185006-0065-100-301 Remun.Diferenc.p/Antiguedad 0.00 8,058.84 0.00 8,058.84 8,058.845006-0065-100-306 Prima Vacacional 0.00 6,148.58 0.00 6,148.58 6,148.585006-0065-100-307 Gratificacion de fin de A o 0.00 40,791.56 0.00 40,791.56 40,791.565006-0065-100-313 Remunerac.p/Horas Extraordinar 0.00 605.49 0.00 605.49 605.495006-0065-100-401 Cuotas Medico ISSSTESON 0.00 15,672.40 0.00 15,672.40 15,672.405006-0065-100-403 Cuotas Seguro ISSSTESON 0.00 2.28 0.00 2.28 2.285006-0065-100-404 Seguro de Retiro ISSSTESON 0.00 24.66 0.00 24.66 24.665006-0065-100-408 Otras Prestaciones de Seg. Soc 0.00 5,244.12 0.00 5,244.12 5,244.125006-0065-100-410 Fondo de Pension 0.00 3,496.11 0.00 3,496.11 3,496.11

Página 40 de 58

Page 41: BALANZA EJERCICIO 2005 - · PDF file1102-0080-000-000 11400087777 scotiabank ramo 20 0.00 406,392.22 116,364.67 290,027.55 290,027.55 balanza de comprobacion y hoja de trabajo del

CLAVE CONCEPTO DEBE HABER DEBE HABER DEBE HABER DEBE HABER DEBE HABER

BALANZA DE COMPROBACION Y HOJA DE TRABAJO DEL 1 DE ENERO AL 31 DE DICIEMBRE DEL 2005.

ANEXO C.P. 1

CUENTA PUBLICA 2005H. AYUNTAMIENTO CONSTITUCIONAL DE NAVOJOA

BALANZAPREVIA1 DE ENERO DEL 2005 ANUAL 2005 31 DE DICIEMBRE DEL 2005 EGRESOS

SALDOS AL MOVIMIENTO SALDOS AL INGRESOS Y

5006-0065-200-000 MATERIALES Y SUMINISTROS 0.00 29,698.89 0.00 29,698.89 29,698.895006-0065-200-101 Material de Oficina 0.00 13,915.45 0.00 13,915.45 13,915.455006-0065-200-201 Productos Alimenticios p/pers. 0.00 1,030.88 0.00 1,030.88 1,030.885006-0065-200-601 Combustibles 0.00 12,707.56 0.00 12,707.56 12,707.565006-0065-200-701 Vestuario,uniformes y blancos 0.00 2,045.00 0.00 2,045.00 2,045.00

5006-0065-300-000 SERVICIOS GENERALES 0.00 5,941.89 0.00 5,941.89 5,941.895006-0065-300-104 Serv. Energia Electrica 0.00 1,798.60 0.00 1,798.60 1,798.605006-0065-300-501 Mant.Mobiliario y Equipo 0.00 1,930.08 0.00 1,930.08 1,930.085006-0065-300-504 Serv.Lavand.Higiene Fumigacion 0.00 204.71 0.00 204.71 204.715006-0065-300-505 Mant.Equipo de Transporte 0.00 1,951.00 0.00 1,951.00 1,951.005006-0065-300-801 Gastos cer.y de orden social 0.00 57.50 0.00 57.50 57.50

5006-0065-500-000 BIENES MUEBLES E INMUEBLES 0.00 7,297.90 0.00 7,297.90 7,297.905006-0065-500-206 Equipo de Computacion 0.00 7,297.90 0.00 7,297.90 7,297.90

5007-0000-000-000 ORGANO DE CONTROL Y EVAL.GUB. 0.00 1,667,457.38 3,952.00 1,663,505.38 1,663,505.38

5007-0070-100-000 SERVICIOS PERSONALES 0.00 841,318.17 0.00 841,318.17 841,318.175007-0070-100-101 Sueldos 0.00 708,640.79 0.00 708,640.79 708,640.795007-0070-100-202 Salarios Personal Eventual 0.00 12,500.00 0.00 12,500.00 12,500.005007-0070-100-306 Prima Vacacional 0.00 2,878.43 0.00 2,878.43 2,878.435007-0070-100-307 Gratificacion Fin de Ano 0.00 93,682.65 0.00 93,682.65 93,682.655007-0070-100-401 Cuotas Medico ISSSTESON 0.00 14,344.11 0.00 14,344.11 14,344.115007-0070-100-403 Cuotas Seguro ISSSTESON 0.00 4.56 0.00 4.56 4.565007-0070-100-404 Seguro de Retiro ISSSTESON 0.00 49.32 0.00 49.32 49.325007-0070-100-408 Otras prestaciones de Seg. Soc 0.00 5,531.01 0.00 5,531.01 5,531.015007-0070-100-410 Fondo de Pension 0.00 3,687.30 0.00 3,687.30 3,687.30

5007-0070-200-000 MATERIALES Y SUMINISTROS 0.00 82,487.05 0.00 82,487.05 82,487.055007-0070-200-101 Material de Oficina 0.00 30,817.28 0.00 30,817.28 30,817.285007-0070-200-102 Material de Limpieza 0.00 1,075.97 0.00 1,075.97 1,075.975007-0070-200-201 Productos Alimenticios p/pers. 0.00 6,113.91 0.00 6,113.91 6,113.915007-0070-200-302 Refacc.Acces.Herram.Menores 0.00 220.00 0.00 220.00 220.005007-0070-200-404 Material Electrico 0.00 35.99 0.00 35.99 35.995007-0070-200-601 Combustibles 0.00 43,505.15 0.00 43,505.15 43,505.155007-0070-200-701 Vestuario Uniformes Blancos 0.00 718.75 0.00 718.75 718.75

5007-0070-300-000 SERVICIOS GENERALES 0.00 743,652.16 3,952.00 739,700.16 739,700.165007-0070-300-101 Servicio Postal 0.00 338.73 0.00 338.73 338.735007-0070-300-103 Servicio Telefonico 0.00 3,072.00 0.00 3,072.00 3,072.005007-0070-300-104 Servicio Energia Electrica 0.00 5,285.30 0.00 5,285.30 5,285.305007-0070-300-301 Asesoria y capacitacion 0.00 651,983.33 0.00 651,983.33 651,983.335007-0070-300-303 Servicios inform ica 0.00 3,450.00 0.00 3,450.00 3,450.005007-0070-300-501 Mant.de Mobiliario y Equipo 0.00 1,412.10 0.00 1,412.10 1,412.105007-0070-300-503 Mant.Conserv.de Inmuebles 0.00 2,189.92 0.00 2,189.92 2,189.925007-0070-300-504 Serv.lav.,hig.y fumigacion 0.00 2,104.93 0.00 2,104.93 2,104.935007-0070-300-505 Mant. Equipo de Transporte 0.00 5,957.25 0.00 5,957.25 5,957.255007-0070-300-601 Impresion de Documentos Oficia 0.00 5,341.50 0.00 5,341.50 5,341.50

Página 41 de 58

Page 42: BALANZA EJERCICIO 2005 - · PDF file1102-0080-000-000 11400087777 scotiabank ramo 20 0.00 406,392.22 116,364.67 290,027.55 290,027.55 balanza de comprobacion y hoja de trabajo del

CLAVE CONCEPTO DEBE HABER DEBE HABER DEBE HABER DEBE HABER DEBE HABER

BALANZA DE COMPROBACION Y HOJA DE TRABAJO DEL 1 DE ENERO AL 31 DE DICIEMBRE DEL 2005.

ANEXO C.P. 1

CUENTA PUBLICA 2005H. AYUNTAMIENTO CONSTITUCIONAL DE NAVOJOA

BALANZAPREVIA1 DE ENERO DEL 2005 ANUAL 2005 31 DE DICIEMBRE DEL 2005 EGRESOS

SALDOS AL MOVIMIENTO SALDOS AL INGRESOS Y

5007-0070-300-701 Pasajes 0.00 4,463.20 0.00 4,463.20 4,463.205007-0070-300-702 Viaticos 0.00 49,881.00 3,000.00 46,881.00 46,881.005007-0070-300-801 Gtos.Ceremon.Orden Social 0.00 481.90 0.00 481.90 481.905007-0070-300-903 Cuotas 0.00 7,691.00 952.00 6,739.00 6,739.00

5010-0000-000-000 DIRECCION DE SEGURIDAD PUBLIC 0.00 44,228,410.88 76,609.59 44,151,801.29 44,151,801.29

5010-0100-000-000 POLICIA MUNICIPAL 0.00 33,754,956.42 71,225.01 33,683,731.41 33,683,731.41

5010-0100-100-000 SERVICIOS PERSONALES 0.00 21,995,327.48 46,131.31 21,949,196.17 21,949,196.175010-0100-100-101 Sueldos 0.00 15,344,288.35 6,019.44 15,338,268.91 15,338,268.915010-0100-100-201 Honorarios y Comisiones 0.00 18,632.40 18,000.00 632.40 632.405010-0100-100-202 Salarios Personal Eventual 0.00 312,288.19 10,436.43 301,851.76 301,851.765010-0100-100-301 Remun.Diferenc.p/Antiguedad 0.00 1,002,402.14 167.73 1,002,234.41 1,002,234.415010-0100-100-306 Prima Vacacional 0.00 500,870.75 1,482.08 499,388.67 499,388.675010-0100-100-307 Gratificacion Fin de Ano 0.00 2,271,595.38 9,165.93 2,262,429.45 2,262,429.455010-0100-100-313 Remun.p/Horas Extraordinariasr 0.00 8,805.06 859.70 7,945.36 7,945.365010-0100-100-401 Cuotas Medico ISSSTESON 0.00 1,453,369.95 0.00 1,453,369.95 1,453,369.955010-0100-100-403 Cuotas Seguro ISSSTESON 0.00 580.83 0.00 580.83 580.835010-0100-100-404 Seguro de Retiro ISSSTESON 0.00 6,282.66 0.00 6,282.66 6,282.665010-0100-100-408 Otras prestaciones de Seg. Soc 0.00 678,904.58 0.00 678,904.58 678,904.585010-0100-100-410 Fondo de Pension 0.00 397,307.19 0.00 397,307.19 397,307.19

5010-0100-200-000 MATERIALES Y SUMINISTROS 0.00 6,134,608.69 18,000.00 6,116,608.69 6,116,608.695010-0100-200-101 Material de Oficina 0.00 89,355.98 0.00 89,355.98 89,355.985010-0100-200-102 Material de Limpieza 0.00 6,174.12 0.00 6,174.12 6,174.125010-0100-200-201 Productos Alimenticios p/pers. 0.00 32,530.14 0.00 32,530.14 32,530.145010-0100-200-302 Refacc.Acces.Herram.Menores 0.00 26,450.27 0.00 26,450.27 26,450.275010-0100-200-401 Materiales de construccion 0.00 11,411.98 0.00 11,411.98 11,411.985010-0100-200-404 Material Electrico 0.00 9,118.16 0.00 9,118.16 9,118.165010-0100-200-601 Combustibles 0.00 5,322,672.69 18,000.00 5,304,672.69 5,304,672.695010-0100-200-602 Lubricantes y Aditivos 0.00 89,198.39 0.00 89,198.39 89,198.395010-0100-200-701 Vestuario Uniformes Blancos 0.00 547,696.96 0.00 547,696.96 547,696.96

5010-0100-300-000 SERVICIOS GENERALES 0.00 3,000,456.24 7,093.70 2,993,362.54 2,993,362.545010-0100-300-101 Servicio Postal 0.00 314.00 0.00 314.00 314.005010-0100-300-103 Servicio Telefonico 0.00 103,512.48 1,197.00 102,315.48 102,315.485010-0100-300-104 Servicio Energia Electrica 0.00 207,738.15 0.00 207,738.15 207,738.155010-0100-300-201 Arrendamiento de Inmuebles 0.00 20,111.00 0.00 20,111.00 20,111.005010-0100-300-301 Asesoria y Capacitacion 0.00 182,820.00 0.00 182,820.00 182,820.005010-0100-300-403 Seguros y Fianzas 0.00 126,777.46 0.00 126,777.46 126,777.465010-0100-300-501 Mant. Mobiliario y Equipo 0.00 41,324.56 0.00 41,324.56 41,324.565010-0100-300-502 Mant. de Maquinaria y Equipo 0.00 107,992.25 0.00 107,992.25 107,992.255010-0100-300-503 Mant.Cons.de Inmuebles 0.00 184,280.47 0.00 184,280.47 184,280.475010-0100-300-504 Serv.Lavand.Higiene Fumigac. 0.00 3,519.21 0.00 3,519.21 3,519.215010-0100-300-505 Mant. Equipo de Transporte 0.00 1,891,212.70 83.45 1,891,129.25 1,891,129.255010-0100-300-514 Instalaciones 0.00 5,813.25 5,813.25 0.00 0.005010-0100-300-702 Viaticos 0.00 47,250.00 0.00 47,250.00 47,250.005010-0100-300-801 Gtos. Ceremon. Orden Social 0.00 76,790.71 0.00 76,790.71 76,790.715010-0100-300-903 Cuotas 0.00 1,000.00 0.00 1,000.00 1,000.00

Página 42 de 58

Page 43: BALANZA EJERCICIO 2005 - · PDF file1102-0080-000-000 11400087777 scotiabank ramo 20 0.00 406,392.22 116,364.67 290,027.55 290,027.55 balanza de comprobacion y hoja de trabajo del

CLAVE CONCEPTO DEBE HABER DEBE HABER DEBE HABER DEBE HABER DEBE HABER

BALANZA DE COMPROBACION Y HOJA DE TRABAJO DEL 1 DE ENERO AL 31 DE DICIEMBRE DEL 2005.

ANEXO C.P. 1

CUENTA PUBLICA 2005H. AYUNTAMIENTO CONSTITUCIONAL DE NAVOJOA

BALANZAPREVIA1 DE ENERO DEL 2005 ANUAL 2005 31 DE DICIEMBRE DEL 2005 EGRESOS

SALDOS AL MOVIMIENTO SALDOS AL INGRESOS Y

5010-0100-500-000 BIENES MUEBLES E INMUEBLES 0.00 2,624,564.01 0.00 2,624,564.01 2,624,564.015010-0100-500-101 Mobiliario de Admon. 0.00 36,343.02 0.00 36,343.02 36,343.025010-0100-500-102 Equipo de Administracion 0.00 8,473.83 0.00 8,473.83 8,473.835010-0100-500-206 Equipo de computacion 0.00 11,494.25 0.00 11,494.25 11,494.255010-0100-500-802 vehiculos para seguridad 0.00 2,568,252.91 0.00 2,568,252.91 2,568,252.91

5010-0101-000-000 TRANSITO 0.00 4,385,115.12 0.00 4,385,115.12 4,385,115.12

5010-0101-100-000 SERVICIOS PERSONALES 0.00 4,028,704.52 0.00 4,028,704.52 4,028,704.525010-0101-100-101 Sueldos 0.00 2,747,726.83 0.00 2,747,726.83 2,747,726.835010-0101-100-301 Remun.Diferenc.p/Antiguedad 0.00 332,310.02 0.00 332,310.02 332,310.025010-0101-100-306 Prima Vacacional 0.00 121,316.60 0.00 121,316.60 121,316.605010-0101-100-307 Gratificacion Fin de Ano 0.00 412,038.19 0.00 412,038.19 412,038.195010-0101-100-401 Cuotas Medico ISSSTESON 0.00 235,219.36 0.00 235,219.36 235,219.365010-0101-100-403 Cuotas Seguro ISSSTESON 0.00 90.82 0.00 90.82 90.825010-0101-100-404 Seguro de Retiro ISSSTESON 0.00 982.28 0.00 982.28 982.285010-0101-100-408 Otras prestaciones de Seg. Soc 0.00 107,412.26 0.00 107,412.26 107,412.265010-0101-100-410 Fondo de Pension 0.00 71,608.16 0.00 71,608.16 71,608.16

5010-0101-200-000 MATERIALES Y SUMINISTROS 0.00 39,285.40 0.00 39,285.40 39,285.405010-0101-200-101 Material de Oficina 0.00 39,285.40 0.00 39,285.40 39,285.40

5010-0101-300-000 SERVICIOS GENERALES 0.00 310,397.70 0.00 310,397.70 310,397.705010-0101-300-104 Serv. Energia Electrica 0.00 19,913.76 0.00 19,913.76 19,913.765010-0101-300-501 Mant. Mobiliario y Equipo 0.00 3,461.50 0.00 3,461.50 3,461.505010-0101-300-504 Serv. Lavand.Higiene Fumigac 0.00 741.76 0.00 741.76 741.765010-0101-300-505 Mant. Equipo de Transporte 0.00 43,177.17 0.00 43,177.17 43,177.175010-0101-300-513 Conserv.senales de transito 0.00 243,103.51 0.00 243,103.51 243,103.51

5010-0101-500-000 BIENES MUEBLES E INMUEBLES 0.00 6,727.50 0.00 6,727.50 6,727.505010-0101-500-101 Mobiliario de Admon. 0.00 6,727.50 0.00 6,727.50 6,727.50

5010-0102-000-000 CARCEL MUNICIPAL 0.00 2,230,145.95 5,384.58 2,224,761.37 2,224,761.37

5010-0102-100-000 SERVICIOS PERSONALES 0.00 2,100,376.07 5,384.58 2,094,991.49 2,094,991.495010-0102-100-101 Sueldos 0.00 1,382,501.05 989.27 1,381,511.78 1,381,511.785010-0102-100-202 Salarios Personal Eventual 0.00 148,203.34 3,056.96 145,146.38 145,146.385010-0102-100-301 Remun.Diferenc.p/Antiguedad 0.00 40,463.28 0.00 40,463.28 40,463.285010-0102-100-306 Prima Vacacional 0.00 33,867.52 794.01 33,073.51 33,073.515010-0102-100-307 Gratificiacion Fin de Ano 0.00 177,463.55 544.34 176,919.21 176,919.215010-0102-100-313 Remun.p/Horas Extraordinariasr 0.00 1,031.60 0.00 1,031.60 1,031.605010-0102-100-401 Cuotas Medico ISSSTESON 0.00 203,427.46 0.00 203,427.46 203,427.465010-0102-100-403 Cuotas Seguro ISSSTESON 0.00 78.09 0.00 78.09 78.095010-0102-100-404 Seguro de Retiro ISSSTESON 0.00 844.68 0.00 844.68 844.685010-0102-100-408 Otras prestaciones de Seg. Soc 0.00 67,497.32 0.00 67,497.32 67,497.325010-0102-100-410 Fondo de Pension 0.00 44,998.18 0.00 44,998.18 44,998.18

5010-0102-200-000 MATERIALES Y SUMINISTROS 0.00 56,856.31 0.00 56,856.31 56,856.315010-0102-200-101 Material de Oficina 0.00 5,666.25 0.00 5,666.25 5,666.25

Página 43 de 58

Page 44: BALANZA EJERCICIO 2005 - · PDF file1102-0080-000-000 11400087777 scotiabank ramo 20 0.00 406,392.22 116,364.67 290,027.55 290,027.55 balanza de comprobacion y hoja de trabajo del

CLAVE CONCEPTO DEBE HABER DEBE HABER DEBE HABER DEBE HABER DEBE HABER

BALANZA DE COMPROBACION Y HOJA DE TRABAJO DEL 1 DE ENERO AL 31 DE DICIEMBRE DEL 2005.

ANEXO C.P. 1

CUENTA PUBLICA 2005H. AYUNTAMIENTO CONSTITUCIONAL DE NAVOJOA

BALANZAPREVIA1 DE ENERO DEL 2005 ANUAL 2005 31 DE DICIEMBRE DEL 2005 EGRESOS

SALDOS AL MOVIMIENTO SALDOS AL INGRESOS Y

5010-0102-200-102 Material de Limpieza 0.00 7,942.90 0.00 7,942.90 7,942.905010-0102-200-302 Refacc.Acces.Herram.Menores 0.00 11,293.92 0.00 11,293.92 11,293.925010-0102-200-401 Materiales de construccion 0.00 1,118.98 0.00 1,118.98 1,118.985010-0102-200-601 Combustibles 0.00 30,115.51 0.00 30,115.51 30,115.515010-0102-200-701 Vestuario Uniformes Blancos 0.00 718.75 0.00 718.75 718.75

5010-0102-300-000 SERVICIOS GENERALES 0.00 63,978.07 0.00 63,978.07 63,978.075010-0102-300-103 Servicio Telefonico 0.00 13,931.00 0.00 13,931.00 13,931.005010-0102-300-104 Serv. Energia Electrica 0.00 46,166.00 0.00 46,166.00 46,166.005010-0102-300-501 Mant. Mobiliario y Equipo 0.00 739.45 0.00 739.45 739.455010-0102-300-504 Serv.Lavand.Higiene Fumigac. 0.00 2,641.62 0.00 2,641.62 2,641.625010-0102-300-702 Viaticos 0.00 500.00 0.00 500.00 500.00

5010-0102-500-000 BIENES MUEBLES E INMUEBLES 0.00 8,935.50 0.00 8,935.50 8,935.505010-0102-500-206 EQUIPO DE COMPUTO 0.00 8,935.50 0.00 8,935.50 8,935.50

5010-0103-000-000 OFICINA DIRECTOR GENERAL 0.00 3,858,193.39 0.00 3,858,193.39 3,858,193.39

5010-0103-100-000 SERVICIOS PERSONALES 0.00 3,709,067.10 0.00 3,709,067.10 3,709,067.105010-0103-100-101 Sueldos 0.00 2,489,065.25 0.00 2,489,065.25 2,489,065.255010-0103-100-301 Remunerac. Adic.P/Antiguedad 0.00 158,190.00 0.00 158,190.00 158,190.005010-0103-100-306 Prima Vacacional y Dominical 0.00 59,713.78 0.00 59,713.78 59,713.785010-0103-100-307 Gratificacion Fin de Ano 0.00 410,377.41 0.00 410,377.41 410,377.415010-0103-100-313 Remun. p/Horas Extraord. 0.00 149,072.28 0.00 149,072.28 149,072.285010-0103-100-401 Cuotas servicio ISSSTESON 0.00 272,384.10 0.00 272,384.10 272,384.105010-0103-100-403 Cuotas seguro vida ISSSTESON 0.00 38.76 0.00 38.76 38.765010-0103-100-404 Seguro de Retiro ISSSTESON 0.00 456.18 0.00 456.18 456.185010-0103-100-408 Otras prestaciones de Seg. Soc 0.00 101,861.61 0.00 101,861.61 101,861.615010-0103-100-410 Fondo de Pension 0.00 67,907.73 0.00 67,907.73 67,907.73

5010-0103-200-000 MATERIALES Y SUMINISTROS 0.00 1,548.57 0.00 1,548.57 1,548.575010-0103-200-101 Material de Oficina 0.00 1,142.65 0.00 1,142.65 1,142.655010-0103-200-102 Material de Limpieza 0.00 221.91 0.00 221.91 221.915010-0103-200-302 Refacc.Acces.Herram.Menores 0.00 184.01 0.00 184.01 184.01

5010-0103-300-000 SERVICIOS GENERALES 0.00 147,577.72 0.00 147,577.72 147,577.725010-0103-300-103 Servicio Telefonico 0.00 115,908.17 0.00 115,908.17 115,908.175010-0103-300-104 Serv. Energia Electrica 0.00 13,946.97 0.00 13,946.97 13,946.975010-0103-300-504 Serv.lav.,hig.y fumigacion 0.00 222.58 0.00 222.58 222.585010-0103-300-702 Viaticos 0.00 17,500.00 0.00 17,500.00 17,500.00

5013-0000-000-000 DIR.DE PROMOCION Y FOMENTO EC 0.00 893,260.07 0.00 893,260.07 893,260.07

5013-0130-100-000 SERVICIOS PERSONALES 0.00 338,353.77 0.00 338,353.77 338,353.775013-0130-100-101 Sueldos 0.00 267,929.79 0.00 267,929.79 267,929.795013-0130-100-306 Prima Vacacional 0.00 2,385.04 0.00 2,385.04 2,385.045013-0130-100-307 Gratificacion Fin de Ano 0.00 40,871.48 0.00 40,871.48 40,871.485013-0130-100-401 Cuotas Medico ISSSTESON 0.00 17,359.87 0.00 17,359.87 17,359.875013-0130-100-403 Cuotas Seguro Vida Isssteson 0.00 4.37 0.00 4.37 4.375013-0130-100-404 Seguro de Retiro ISSSTESON 0.00 47.32 0.00 47.32 47.32

Página 44 de 58

Page 45: BALANZA EJERCICIO 2005 - · PDF file1102-0080-000-000 11400087777 scotiabank ramo 20 0.00 406,392.22 116,364.67 290,027.55 290,027.55 balanza de comprobacion y hoja de trabajo del

CLAVE CONCEPTO DEBE HABER DEBE HABER DEBE HABER DEBE HABER DEBE HABER

BALANZA DE COMPROBACION Y HOJA DE TRABAJO DEL 1 DE ENERO AL 31 DE DICIEMBRE DEL 2005.

ANEXO C.P. 1

CUENTA PUBLICA 2005H. AYUNTAMIENTO CONSTITUCIONAL DE NAVOJOA

BALANZAPREVIA1 DE ENERO DEL 2005 ANUAL 2005 31 DE DICIEMBRE DEL 2005 EGRESOS

SALDOS AL MOVIMIENTO SALDOS AL INGRESOS Y

5013-0130-100-408 Otras prestaciones de Seg. Soc 0.00 6,121.70 0.00 6,121.70 6,121.705013-0130-100-410 Fondo de Pension 0.00 3,634.20 0.00 3,634.20 3,634.20

5013-0130-200-000 MATERIALES Y SUMINISTROS 0.00 25,991.84 0.00 25,991.84 25,991.845013-0130-200-101 Material de Oficina 0.00 10,783.61 0.00 10,783.61 10,783.615013-0130-200-102 Material de limpieza 0.00 1,000.24 0.00 1,000.24 1,000.245013-0130-200-201 Productos Alimenticios p/pers. 0.00 1,929.58 0.00 1,929.58 1,929.585013-0130-200-302 Ref.,accs.y herr.menores 0.00 528.31 0.00 528.31 528.315013-0130-200-601 Combustibles 0.00 9,705.10 0.00 9,705.10 9,705.105013-0130-200-701 Vestuario, uniformes y bcos. 0.00 2,045.00 0.00 2,045.00 2,045.00

5013-0130-300-000 SERVICIOS GENERALES 0.00 272,524.45 0.00 272,524.45 272,524.455013-0130-300-101 Servicio Postal 0.00 60.00 0.00 60.00 60.005013-0130-300-103 Servicio Telefonico 0.00 44,719.00 0.00 44,719.00 44,719.005013-0130-300-104 Serv.energia electrica 0.00 1,798.60 0.00 1,798.60 1,798.605013-0130-300-501 Mant. Mobiliario y Equipo 0.00 862.50 0.00 862.50 862.505013-0130-300-504 Serv.lav.,hig.y fumigacion 0.00 1,883.35 0.00 1,883.35 1,883.355013-0130-300-505 Mant.y conserv.eq.transporte 0.00 7,027.17 0.00 7,027.17 7,027.175013-0130-300-702 Viaticos 0.00 33,500.00 0.00 33,500.00 33,500.005013-0130-300-801 Gtos. Ceremon. Orden Social 0.00 38,320.90 0.00 38,320.90 38,320.905013-0130-300-903 Suscripciones y cuotas 0.00 1,150.00 0.00 1,150.00 1,150.005013-0130-300-907 Ayudas diversas 0.00 143,202.93 0.00 143,202.93 143,202.93

5013-0130-400-000 TRANSFERENCIA DE RECURSOS FIS 0.00 255,000.00 0.00 255,000.00 255,000.005013-0130-400-101 Apoyo Presup.a Organismos e In 0.00 255,000.00 0.00 255,000.00 255,000.00

5013-0130-500-000 BIENES MUEBLES E INMUEBLES 0.00 1,390.01 0.00 1,390.01 1,390.015013-0130-500-206 Equipo de Computacion 0.00 1,390.01 0.00 1,390.01 1,390.01

5014-0000-000-000 INST.MPAL.DEPORTES AT,N.JUVEN 0.00 6,405,572.57 388,959.58 6,016,612.99 6,016,612.99

5014-0140-100-000 SERVICIOS PERSONALES 0.00 2,623,393.77 2,318.94 2,621,074.83 2,621,074.835014-0140-100-101 Sueldos 0.00 1,592,411.67 0.00 1,592,411.67 1,592,411.675014-0140-100-202 Salarios Personal Eventual 0.00 143,202.00 2,250.00 140,952.00 140,952.005014-0140-100-301 Remun.Diferenc.p/Antig‘dad 0.00 115,076.83 0.00 115,076.83 115,076.835014-0140-100-306 Prima Vacacional 0.00 63,455.74 0.00 63,455.74 63,455.745014-0140-100-307 Gratificacion Fin de Ano 0.00 297,333.01 0.00 297,333.01 297,333.015014-0140-100-313 Remun.p/Horas Extraordinariasr 0.00 215.12 0.00 215.12 215.125014-0140-100-401 Cuotas Medico ISSSTESON 0.00 261,901.79 68.94 261,832.85 261,832.855014-0140-100-403 Cuotas Seguro ISSSTESON 0.00 65.93 0.00 65.93 65.935014-0140-100-404 Seguro de Retiro ISSSTESON 0.00 713.08 0.00 713.08 713.085014-0140-100-408 Otras prestaciones de Seg. Soc 0.00 91,033.31 0.00 91,033.31 91,033.315014-0140-100-410 Fondo de Pension 0.00 57,985.29 0.00 57,985.29 57,985.29

5014-0140-200-000 MATERIALES Y SUMINISTROS 0.00 269,669.35 1,566.39 268,102.96 268,102.965014-0140-200-101 Material de Oficina 0.00 10,584.73 121.00 10,463.73 10,463.735014-0140-200-102 Material de Limpieza 0.00 28,427.26 0.00 28,427.26 28,427.265014-0140-200-201 Productos Alimenticios p/pers. 0.00 4,014.48 0.00 4,014.48 4,014.485014-0140-200-302 Refacc.Acces.Herram.Menores 0.00 19,454.18 962.68 18,491.50 18,491.505014-0140-200-401 Materiales de construccion 0.00 5,465.36 0.00 5,465.36 5,465.36

Página 45 de 58

Page 46: BALANZA EJERCICIO 2005 - · PDF file1102-0080-000-000 11400087777 scotiabank ramo 20 0.00 406,392.22 116,364.67 290,027.55 290,027.55 balanza de comprobacion y hoja de trabajo del

CLAVE CONCEPTO DEBE HABER DEBE HABER DEBE HABER DEBE HABER DEBE HABER

BALANZA DE COMPROBACION Y HOJA DE TRABAJO DEL 1 DE ENERO AL 31 DE DICIEMBRE DEL 2005.

ANEXO C.P. 1

CUENTA PUBLICA 2005H. AYUNTAMIENTO CONSTITUCIONAL DE NAVOJOA

BALANZAPREVIA1 DE ENERO DEL 2005 ANUAL 2005 31 DE DICIEMBRE DEL 2005 EGRESOS

SALDOS AL MOVIMIENTO SALDOS AL INGRESOS Y

5014-0140-200-404 Material Electrico 0.00 34,587.09 0.00 34,587.09 34,587.095014-0140-200-601 Combustibles 0.00 124,247.54 482.71 123,764.83 123,764.835014-0140-200-602 Lubricantes y Aditivos 0.00 1,305.25 0.00 1,305.25 1,305.255014-0140-200-701 Vestuario Uniformes Blancos 0.00 41,583.46 0.00 41,583.46 41,583.46

5014-0140-300-000 SERVICIOS GENERALES 0.00 3,512,509.45 385,074.25 3,127,435.20 3,127,435.205014-0140-300-103 Servicio Telefonico 0.00 9,617.00 0.00 9,617.00 9,617.005014-0140-300-104 Servicio Energia Electrica 0.00 477,000.14 0.00 477,000.14 477,000.145014-0140-300-202 Arrend. maquinaria y equipo 0.00 345.00 0.00 345.00 345.005014-0140-300-501 Mant. Mobiliario y Equipo 0.00 4,231.01 0.00 4,231.01 4,231.015014-0140-300-502 Mant. de Maq. y equipo 0.00 28,195.53 1,682.00 26,513.53 26,513.535014-0140-300-503 Mant. Conserv.de Inmuebles 0.00 172,606.22 0.00 172,606.22 172,606.225014-0140-300-504 Serv. Lavand.Higiene Fumigac 0.00 9,976.01 0.00 9,976.01 9,976.015014-0140-300-505 Mant. Equipo de Transporte 0.00 67,687.08 570.25 67,116.83 67,116.835014-0140-300-702 Viaticos 0.00 9,690.00 108.00 9,582.00 9,582.005014-0140-300-801 Gastos ceremoniales y de o.s 0.00 6,089.86 0.00 6,089.86 6,089.865014-0140-300-906 Fomento deportivo 0.00 2,727,071.60 382,714.00 2,344,357.60 2,344,357.60

5019-0000-000-000 EROGACIONES EXTRAORDINARIAS 0.00 5,201,032.18 984,367.93 4,216,664.25 4,216,664.25

5019-0190-800-000 EROGACIONES EXTRAORDINARIAS 0.00 5,201,032.18 984,367.93 4,216,664.25 4,216,664.255019-0190-800-102 Erogaciones imprevistas 0.00 5,201,032.18 984,367.93 4,216,664.25 4,216,664.25

5020-0000-000-000 DEUDA PUBLICA 0.00 103,950,951.80 0.75 103,950,951.05 103,950,951.05

5020-0200-900-000 DEUDA PUBLICA 0.00 103,950,951.80 0.75 103,950,951.05 103,950,951.055020-0200-900-101 Amortizacion del Pasivo 0.00 90,511,134.86 0.00 90,511,134.86 90,511,134.865020-0200-900-102 Pago de Intereses 0.00 9,668,098.10 0.75 9,668,097.35 9,668,097.355020-0200-900-201 Adefas p/Servicios Personal 0.00 3,708,028.45 0.00 3,708,028.45 3,708,028.455020-0200-900-202 Adefas conc.dist.serv.pnales 0.00 63,690.39 0.00 63,690.39 63,690.39

5021-0000-000-000 DIR.INFRAESTRUCTURA URBANA 0.00 63,831,496.87 8,170,898.11 55,660,598.76 55,660,598.76

5021-0210-000-000 DIRECC.OBRAS PUBLICAS 0.00 1,576,952.70 29,756.25 1,547,196.45 1,547,196.45

5021-0210-100-000 SERVICIOS PERSONALES 0.00 1,137,320.25 0.00 1,137,320.25 1,137,320.255021-0210-100-101 Sueldos 0.00 792,011.67 0.00 792,011.67 792,011.675021-0210-100-301 Remuneraciones Adicionales 0.00 35,910.92 0.00 35,910.92 35,910.925021-0210-100-306 Prima Vacacional 0.00 13,373.86 0.00 13,373.86 13,373.865021-0210-100-307 Gratificacion Fin de Ano 0.00 126,481.57 0.00 126,481.57 126,481.575021-0210-100-313 Remun.Horas Extraordinariasria 0.00 31,499.78 0.00 31,499.78 31,499.785021-0210-100-401 Cuotas Medico ISSSTESON 0.00 87,142.83 0.00 87,142.83 87,142.835021-0210-100-403 Cuotas Seguro ISSSTESON 0.00 11.40 0.00 11.40 11.405021-0210-100-404 Seguro de Retiro ISSSTESON 0.00 123.30 0.00 123.30 123.305021-0210-100-408 Otras prestaciones de Seg. Soc 0.00 31,457.49 0.00 31,457.49 31,457.495021-0210-100-410 Fondo de Pension 0.00 19,307.43 0.00 19,307.43 19,307.43

5021-0210-200-000 MATERIALES Y SUMINISTROS 0.00 52,047.90 0.00 52,047.90 52,047.905021-0210-200-101 Material de Oficina 0.00 860.60 0.00 860.60 860.605021-0210-200-201 Productos Alimenticios p/pers. 0.00 1,979.00 0.00 1,979.00 1,979.00

Página 46 de 58

Page 47: BALANZA EJERCICIO 2005 - · PDF file1102-0080-000-000 11400087777 scotiabank ramo 20 0.00 406,392.22 116,364.67 290,027.55 290,027.55 balanza de comprobacion y hoja de trabajo del

CLAVE CONCEPTO DEBE HABER DEBE HABER DEBE HABER DEBE HABER DEBE HABER

BALANZA DE COMPROBACION Y HOJA DE TRABAJO DEL 1 DE ENERO AL 31 DE DICIEMBRE DEL 2005.

ANEXO C.P. 1

CUENTA PUBLICA 2005H. AYUNTAMIENTO CONSTITUCIONAL DE NAVOJOA

BALANZAPREVIA1 DE ENERO DEL 2005 ANUAL 2005 31 DE DICIEMBRE DEL 2005 EGRESOS

SALDOS AL MOVIMIENTO SALDOS AL INGRESOS Y

5021-0210-200-601 Combustibles 0.00 3,164.24 0.00 3,164.24 3,164.245021-0210-200-701 Vestuario, uniformes y bcos. 0.00 46,044.06 0.00 46,044.06 46,044.06

5021-0210-300-000 SERVICIOS GENERALES 0.00 385,320.20 29,756.25 355,563.95 355,563.955021-0210-300-103 Servicio Telefonico 0.00 12,084.00 0.00 12,084.00 12,084.005021-0210-300-104 Servicio Energia Electrica 0.00 10,460.08 0.00 10,460.08 10,460.085021-0210-300-401 Almacenaje Fletes Maniobras 0.00 9,207.12 0.00 9,207.12 9,207.125021-0210-300-502 Mant. Maquinaria y Equipo 0.00 301,342.32 29,756.25 271,586.07 271,586.075021-0210-300-504 Serv.lav.,hig.y fumigacion 0.00 296.68 0.00 296.68 296.685021-0210-300-505 Mant.Eqpo.de Transporte 0.00 3,250.00 0.00 3,250.00 3,250.005021-0210-300-601 Impresion de Docuemntos Oficia 0.00 16,350.00 0.00 16,350.00 16,350.005021-0210-300-702 Viaticos 0.00 25,005.00 0.00 25,005.00 25,005.005021-0210-300-903 Suscripciones y Cuotas 0.00 7,325.00 0.00 7,325.00 7,325.00

5021-0210-500-000 BIENES MUEBLES E INMUEBLES 0.00 2,264.35 0.00 2,264.35 2,264.355021-0210-500-101 Mobiliario de Administracion 0.00 2,264.35 0.00 2,264.35 2,264.35

5021-0211-000-000 OBRAS PUBLICAS 0.00 60,905,951.18 8,111,446.60 52,794,504.58 52,794,504.58

5021-0211-100-000 SERVICIOS PERSONALES 0.00 6,888,030.43 30,096.40 6,857,934.03 6,857,934.035021-0211-100-101 Sueldos 0.00 4,242,240.81 0.00 4,242,240.81 4,242,240.815021-0211-100-202 Salarios Personal Eventual 0.00 157,968.50 0.00 157,968.50 157,968.505021-0211-100-301 Remun.Diferenc.p/Antiguedad 0.00 319,190.51 29,736.40 289,454.11 289,454.115021-0211-100-306 Prima Vacacional 0.00 147,770.23 0.00 147,770.23 147,770.235021-0211-100-307 Gratificacion Fin de Ano 0.00 789,864.55 0.00 789,864.55 789,864.555021-0211-100-313 Remun.p/Horas Extraordinariasr 0.00 175,832.62 0.00 175,832.62 175,832.625021-0211-100-401 Cuotas Medico ISSSTESON 0.00 646,440.61 360.00 646,080.61 646,080.615021-0211-100-403 Cuotas Seguro ISSSTESON 0.00 149.53 0.00 149.53 149.535021-0211-100-404 Seguro de Retiro ISSSTESON 0.00 1,617.38 0.00 1,617.38 1,617.385021-0211-100-408 Otras prestaciones de Seg. Soc 0.00 260,033.25 0.00 260,033.25 260,033.255021-0211-100-410 Fondo de Pension 0.00 146,922.44 0.00 146,922.44 146,922.44

5021-0211-200-000 MATERIALES Y SUMINISTROS 0.00 2,906,495.01 2,546.36 2,903,948.65 2,903,948.655021-0211-200-101 Material de Oficina 0.00 94,523.73 0.00 94,523.73 94,523.735021-0211-200-102 Material de Limpieza 0.00 4,779.38 0.00 4,779.38 4,779.385021-0211-200-201 Productos Alimenticios p/pers. 0.00 9,386.16 0.00 9,386.16 9,386.165021-0211-200-302 Refacc.Accesorios Herrmient 0.00 49,803.35 0.00 49,803.35 49,803.355021-0211-200-401 Materiales de Construccion 0.00 7,021.80 0.00 7,021.80 7,021.805021-0211-200-403 Materiales complementarios 0.00 184.00 184.00 0.00 0.005021-0211-200-404 Material Electrico 0.00 7,960.43 0.00 7,960.43 7,960.435021-0211-200-601 Combustibles 0.00 2,427,944.22 0.00 2,427,944.22 2,427,944.225021-0211-200-602 Lubricantes y Aditivos 0.00 249,209.06 2,362.36 246,846.70 246,846.705021-0211-200-701 Vestuario Uniformes Blancos 0.00 55,682.88 0.00 55,682.88 55,682.88

5021-0211-300-000 SERVICIOS GENERALES 0.00 1,493,247.14 1,171.50 1,492,075.64 1,492,075.645021-0211-300-101 Servicio postal 0.00 115.38 0.00 115.38 115.385021-0211-300-103 Servicio Telefonico 0.00 64,028.20 884.00 63,144.20 63,144.205021-0211-300-104 Serv. Energia Electrica 0.00 14,002.17 0.00 14,002.17 14,002.175021-0211-300-202 Arrend.Maquinaria y Equipo 0.00 287.50 0.00 287.50 287.505021-0211-300-301 Asesoria y Capacitacion 0.00 1,600.00 0.00 1,600.00 1,600.00

Página 47 de 58

Page 48: BALANZA EJERCICIO 2005 - · PDF file1102-0080-000-000 11400087777 scotiabank ramo 20 0.00 406,392.22 116,364.67 290,027.55 290,027.55 balanza de comprobacion y hoja de trabajo del

CLAVE CONCEPTO DEBE HABER DEBE HABER DEBE HABER DEBE HABER DEBE HABER

BALANZA DE COMPROBACION Y HOJA DE TRABAJO DEL 1 DE ENERO AL 31 DE DICIEMBRE DEL 2005.

ANEXO C.P. 1

CUENTA PUBLICA 2005H. AYUNTAMIENTO CONSTITUCIONAL DE NAVOJOA

BALANZAPREVIA1 DE ENERO DEL 2005 ANUAL 2005 31 DE DICIEMBRE DEL 2005 EGRESOS

SALDOS AL MOVIMIENTO SALDOS AL INGRESOS Y

5021-0211-300-501 Mant.Mobiliario y Equipo 0.00 19,057.68 0.00 19,057.68 19,057.685021-0211-300-502 Mant.Maquinaria y Equipo 0.00 477,211.06 0.00 477,211.06 477,211.065021-0211-300-503 Mant.Conserv.de Inmuebles 0.00 284,616.17 287.50 284,328.67 284,328.675021-0211-300-504 Serv.Lavand.Higiene Fumigac. 0.00 1,880.44 0.00 1,880.44 1,880.445021-0211-300-505 Mant.Equipo de Transporte 0.00 410,771.00 0.00 410,771.00 410,771.005021-0211-300-514 Instalaciones 0.00 5,813.25 0.00 5,813.25 5,813.255021-0211-300-601 Gastos de propaganda 0.00 185,318.78 0.00 185,318.78 185,318.785021-0211-300-702 Viaticos 0.00 25,720.01 0.00 25,720.01 25,720.015021-0211-300-801 Gtos. Ceremon. Orden Social 0.00 2,825.50 0.00 2,825.50 2,825.50

5021-0211-500-000 BIENES MUEBLES E INMUEBLES 0.00 181,931.92 0.00 181,931.92 181,931.925021-0211-500-101 Mobiliario de admon. 0.00 2,484.00 0.00 2,484.00 2,484.005021-0211-500-206 Equipo de computacion 0.00 179,447.92 0.00 179,447.92 179,447.92

6107-0000-000-000 OBRAS POR INVERSIONES E INFRAE. P/DES 0.00 38,275,952.36 3,844,790.00 34,431,162.36 34,431,162.36

6107-0100-000-000 AGUA POTABLE 0.00 421,252.98 0.00 421,252.98 421,252.986107-0100-024-000 Amp.Noria para Agua RANCHERIAS 0.00 3,300.00 0.00 3,300.00 3,300.006107-0100-025-000 Rehab.Tanque Elevado TESIA 0.00 80,000.00 0.00 80,000.00 80,000.006107-0100-027-000 Reab.Sist.Bombeo Ej.A.Rosales 0.00 337,952.98 0.00 337,952.98 337,952.98

6107-0200-000-000 ELECTRIFICACION 0.00 79,000.00 0.00 79,000.00 79,000.006107-0200-022-000 Ampl. Red Energia Col.Nva.Gen. 0.00 79,000.00 0.00 79,000.00 79,000.00

6107-0300-000-000 ESCUELAS 0.00 270,877.91 59,098.74 211,779.17 211,779.176107-0300-023-000 Const.Guarn.Telesec.B.Juarez 0.00 26,848.32 0.00 26,848.32 26,848.326107-0300-024-000 Term.C.Ed.Inicial SAN PEDRITO 0.00 26,684.26 0.00 26,684.26 26,684.266107-0300-027-000 Term.Aula J.D.N. TETAPECHE 0.00 72,603.62 59,098.74 13,504.88 13,504.886107-0300-028-000 Rehab.Piso E.P. Moises Saenz 0.00 5,995.76 0.00 5,995.76 5,995.766107-0300-029-000 Term.Aula y ba�.J.D.N. Tetape 0.00 77,366.74 0.00 77,366.74 77,366.746107-0300-030-000 Term.Esc.Ed.Inic.Cucajaqui, Mc 0.00 61,379.21 0.00 61,379.21 61,379.21

6107-0700-000-000 ALCANTARILLADO SANITARIO 0.00 85,086.73 0.00 85,086.73 85,086.736107-0700-014-000 Introd.Alcant.San Albergue Tep 0.00 85,086.73 0.00 85,086.73 85,086.73

6107-0800-000-000 REVESTIMIENTO DE CALLES 0.00 306,752.00 0.00 306,752.00 306,752.006107-0800-011-000 Revest.calles Col.Tierra Blanc 0.00 223.10 0.00 223.10 223.106107-0800-018-000 Reves. Mocuz.Allende,Aviac,Mir 0.00 1,182.20 0.00 1,182.20 1,182.206107-0800-021-000 Camino Santa Barbara-Camoa 0.00 16,246.80 0.00 16,246.80 16,246.806107-0800-022-000 Rehab. Camino Mezq. de Tesia 0.00 23,179.40 0.00 23,179.40 23,179.406107-0800-023-000 Rehab.Camino Los Limones 0.00 36,198.74 0.00 36,198.74 36,198.746107-0800-024-000 Arreg.Puente Acc.Ej.L.ECHEVERR 0.00 28,301.99 0.00 28,301.99 28,301.996107-0800-025-000 Rehab. Camino Chivucu 0.00 59,949.78 0.00 59,949.78 59,949.786107-0800-026-000 Rehab.Cam.Acc.Mezquital TESIA 0.00 4,158.40 0.00 4,158.40 4,158.406107-0800-027-000 Camino a Carret.TESIA V:BUEY 0.00 79,874.68 0.00 79,874.68 79,874.686107-0800-028-000 Raspado de Calles JIJIRI 0.00 9,783.51 0.00 9,783.51 9,783.516107-0800-030-000 Mant.Terracer s Navojoa 0.00 47,653.40 0.00 47,653.40 47,653.406107-0800-029-000 Mantenimiento de Terracerias 0.00 197,455.00 0.00 197,455.00 197,455.00

6107-0900-000-000 PAVIMENTO 0.00 35,632,025.30 3,777,711.26 31,854,314.04 31,854,314.04

Página 48 de 58

Page 49: BALANZA EJERCICIO 2005 - · PDF file1102-0080-000-000 11400087777 scotiabank ramo 20 0.00 406,392.22 116,364.67 290,027.55 290,027.55 balanza de comprobacion y hoja de trabajo del

CLAVE CONCEPTO DEBE HABER DEBE HABER DEBE HABER DEBE HABER DEBE HABER

BALANZA DE COMPROBACION Y HOJA DE TRABAJO DEL 1 DE ENERO AL 31 DE DICIEMBRE DEL 2005.

ANEXO C.P. 1

CUENTA PUBLICA 2005H. AYUNTAMIENTO CONSTITUCIONAL DE NAVOJOA

BALANZAPREVIA1 DE ENERO DEL 2005 ANUAL 2005 31 DE DICIEMBRE DEL 2005 EGRESOS

SALDOS AL MOVIMIENTO SALDOS AL INGRESOS Y

6107-0900-022-000 Empedrado Ave.Guerro Col.Const 0.00 23,150.00 0.00 23,150.00 23,150.006107-0900-023-000 Inf.Hid.Sanit.p/pav.Col.Const. 0.00 3,724.18 0.00 3,724.18 3,724.186107-0900-024-000 Rehab.If.Hidr.G.MORALES C. JUA 0.00 28,269.43 0.00 28,269.43 28,269.436107-0900-025-000 Rep. Inf. Hid. Ave. Etchojoa, 0.00 456,561.62 0.00 456,561.62 456,561.626107-0900-026-000 Rehab. Inf. Hidr. Av. Tonichi 0.00 312,589.69 0.00 312,589.69 312,589.696107-0900-027-000 REhab. Inf. Hid. C. Imuris Col 0.00 178,484.49 0.00 178,484.49 178,484.496107-0900-028-000 Rep.Inf.Hid.C.Justo Sierra Fco 0.00 541,180.60 0.00 541,180.60 541,180.606107-0900-029-000 Rep. Inf. Hid. C. Cruz G. Col 0.00 69,150.05 0.00 69,150.05 69,150.056107-0900-030-000 Rehab.Inf.Hid.C.Durango Juarez 0.00 48,237.77 0.00 48,237.77 48,237.776107-0900-031-000 Rep.Inf.Hid.C.Sanchez Juarez C 0.00 157,704.37 0.00 157,704.37 157,704.376107-0900-032-000 Rehab.Inf.Hid.C.Tamaulipas, Jr 0.00 131,926.39 0.00 131,926.39 131,926.396107-0900-033-000 Rep.Inf.Hid. p/Pav.C..Guelatao 0.00 417,300.35 0.00 417,300.35 417,300.356107-0900-034-000 Rep. Inf. H. S. C.Leona Vicari 0.00 48,028.36 0.00 48,028.36 48,028.366107-0900-035-000 Rehab. inf. Hid. e Fco I Mader 0.00 231,923.23 96,506.52 135,416.71 135,416.716107-0900-037-000 Rep.Inf.Hid.C.LERDO TEJADA FCO 0.00 332,932.34 0.00 332,932.34 332,932.346107-0900-038-000 Rehab.Inf.Hid.RIO PANUCO, FCO. 0.00 679,562.35 306,122.18 373,440.17 373,440.176107-0900-039-000 Rep. Inf. Hid. Ave Grijalva Fc 0.00 348,437.71 111,285.62 237,152.09 237,152.096107-0900-040-000 Rehab. Inf. C. garcia Morales 0.00 242,145.60 0.00 242,145.60 242,145.606107-0900-041-000 Rehab.Inf.Hid. Tamaulipas, Jre 0.00 92,196.87 0.00 92,196.87 92,196.876107-0900-042-000 Rep. Inf. Hid. cl Maga� C. De 0.00 171,419.82 0.00 171,419.82 171,419.826107-0900-043-000 Rep. Inf. Hid. y SC Correg. Co 0.00 254,152.27 0.00 254,152.27 254,152.276107-0900-044-000 Rep.Inf.Hid.P.Moreno Col.Const 0.00 259,482.62 0.00 259,482.62 259,482.626107-0900-045-000 Supervicsion de Obras Paviemta 0.00 260,820.00 0.00 260,820.00 260,820.006107-0900-046-000 Control de Calidad Ob.Paviment 0.00 241,500.00 72,450.00 169,050.00 169,050.006107-0900-047-000 Pavimentacion Sector Oriente 0.00 4,108,599.18 0.00 4,108,599.18 4,108,599.186107-0900-048-000 Pavientacion Sec.Poniente 0.00 8,062,464.24 1,754,381.97 6,308,082.27 6,308,082.276107-0900-049-000 Rep.Inf.Hid.Leona Vicario Jrez 0.00 142,606.20 0.00 142,606.20 142,606.206107-0900-050-000 Empedrado Ave. Guerrero C. Con 0.00 57,598.00 15,970.00 41,628.00 41,628.006107-0900-051-000 Bacheo Area Pavimentada Navojo 0.00 308,351.80 0.00 308,351.80 308,351.806107-0900-052-000 Rehab.Gral.Area Pavimentada Ae 0.00 1,306,061.55 1,306,061.55 0.00 0.006107-0900-053-000 Rep.Inf.Hid.San Rio Balsas VLL 0.00 389,133.93 0.00 389,133.93 389,133.936107-0900-054-000 Rep.Inf.Hid.C.Pino Suarez F.Vi 0.00 386,393.00 0.00 386,393.00 386,393.006107-0900-055-000 Rep.Inf.Hid.Jacarandas Aviacio 0.00 459,574.70 0.00 459,574.70 459,574.706107-0900-056-000 Rep.Inf.Hid. Hermosillo, Col.S 0.00 345,942.45 0.00 345,942.45 345,942.456107-0900-057-000 Rep.Inf.Hid.Av.Rio Balsas F.Vi 0.00 378,673.73 0.00 378,673.73 378,673.736107-0900-058-000 Rep.Inf.Hid.Pino Suarez F.Vill 0.00 128,471.97 0.00 128,471.97 128,471.976107-0900-059-000 Rep.Inf.Hid.C. Tlacopan C.Mode 0.00 390,090.18 0.00 390,090.18 390,090.186107-0900-060-000 Rep.Inf.Hid.Av.Mauro Sanchez C 0.00 393,115.80 0.00 393,115.80 393,115.806107-0900-061-000 Rep.Inf.Hid.C.Toledo Col.Juare 0.00 290,166.24 0.00 290,166.24 290,166.246107-0900-062-000 Rep.Inf.Hid.Tlacopan C.Moderna 0.00 356,522.02 0.00 356,522.02 356,522.026107-0900-063-000 Rep.Inf.Hid.Cjon.Estud.C.Juare 0.00 188,161.78 0.00 188,161.78 188,161.786107-0900-064-000 Rep.Inf.Hid.Talamante C.Modern 0.00 390,950.50 0.00 390,950.50 390,950.506107-0900-065-000 Rep.Inf.Hid.Garcia Morales, Ju 0.00 220,645.81 0.00 220,645.81 220,645.816107-0900-066-000 Rep.Inf.Hid.Hermosillo,Col.Son 0.00 133,625.87 0.00 133,625.87 133,625.876107-0900-067-000 Rep.Inf.Hid.Carranza C. Sonora 0.00 443,115.41 0.00 443,115.41 443,115.416107-0900-068-000 Rep.Inf.Hid. Jacarandas C.Avia 0.00 533,604.27 0.00 533,604.27 533,604.276107-0900-069-000 Proyecto Pavimentacion 0.00 141,702.69 0.00 141,702.69 141,702.696107-0900-070-000 Pavimento Col. Moderna 0.00 1,472,847.31 0.00 1,472,847.31 1,472,847.316107-0900-071-000 Pavimento Col. Aviaci� 0.00 1,616,577.91 0.00 1,616,577.91 1,616,577.916107-0900-072-000 Pavimentacion de V/Calles Col. 0.00 1,801,079.04 0.00 1,801,079.04 1,801,079.04

Página 49 de 58

Page 50: BALANZA EJERCICIO 2005 - · PDF file1102-0080-000-000 11400087777 scotiabank ramo 20 0.00 406,392.22 116,364.67 290,027.55 290,027.55 balanza de comprobacion y hoja de trabajo del

CLAVE CONCEPTO DEBE HABER DEBE HABER DEBE HABER DEBE HABER DEBE HABER

BALANZA DE COMPROBACION Y HOJA DE TRABAJO DEL 1 DE ENERO AL 31 DE DICIEMBRE DEL 2005.

ANEXO C.P. 1

CUENTA PUBLICA 2005H. AYUNTAMIENTO CONSTITUCIONAL DE NAVOJOA

BALANZAPREVIA1 DE ENERO DEL 2005 ANUAL 2005 31 DE DICIEMBRE DEL 2005 EGRESOS

SALDOS AL MOVIMIENTO SALDOS AL INGRESOS Y

6107-0900-073-000 Supervision obras 2da. etapa I 0.00 154,628.70 0.00 154,628.70 154,628.706107-0900-074-000 Contol Calidad y Superv.Rehab. 0.00 283,027.87 114,933.42 168,094.45 168,094.456107-0900-075-000 Pav.varias calles col.fco.vill 0.00 2,158,046.72 0.00 2,158,046.72 2,158,046.726107-0900-076-000 Pav.varias calles sect.centro 0.00 1,914,381.30 0.00 1,914,381.30 1,914,381.306107-0900-077-000 Control de Calidad Obras Infra 0.00 191,717.53 0.00 191,717.53 191,717.536107-0900-078-000 Superv.Obras Paviment. Divers. 0.00 287,576.27 0.00 287,576.27 287,576.276107-0900-079-000 Control y Superv.Obra Rehab.Pa 0.00 114,933.42 0.00 114,933.42 114,933.426107-0900-080-000 Control de Calidad Obras Pav.2 0.00 103,085.80 0.00 103,085.80 103,085.806107-0900-081-000 Mant.Calles Pavimentadas (Bach 0.00 384,661.20 0.00 384,661.20 384,661.206107-0900-082-000 Mant.Calles Pavimentadas de Na 0.00 63,010.80 0.00 63,010.80 63,010.80

6107-1000-000-000 ALUMBRADO PUBLICO 0.00 28,495.48 0.00 28,495.48 28,495.486107-1000-028-000 Ampl.Alumb.Punta la Laguna 0.00 7,967.98 0.00 7,967.98 7,967.986107-1000-050-000 Rehab.Alumb.Pub.Navojoa varios 0.00 20,527.50 0.00 20,527.50 20,527.50

6107-1200-000-000 GASTOS INDIRECTOS FISMUN 0.00 184,804.96 7,980.00 176,824.96 176,824.966107-1200-001-000 HONORARIOS 0.00 124,272.64 0.00 124,272.64 124,272.646107-1200-002-000 REPARAC.VEHICULOS SUPERVISION 0.00 60,532.32 7,980.00 52,552.32 52,552.32

6107-2105-000-000 APORTACION AL PROGRAMA HABITAT 0.00 1,070,202.00 0.00 1,070,202.00 1,070,202.006107-2105-046-032 Pav.Av.Mex.E/L.Salido y R.Coro 0.00 364,464.00 0.00 364,464.00 364,464.006107-2105-046-033 Const.de Cruce Pluvial en Peri 0.00 5,206.00 0.00 5,206.00 5,206.006107-2105-046-034 Const.de Descargas Domiciliari 0.00 30,398.00 0.00 30,398.00 30,398.006107-2105-046-035 Ampliac.de Red de Drenaje Sani 0.00 375,000.00 0.00 375,000.00 375,000.006107-2105-046-036 Ampl.Red Energ.Elect.E/Calles 0.00 16,758.00 0.00 16,758.00 16,758.006107-2105-046-037 Constr.de Parsela Peatonal s/C 0.00 55,911.00 0.00 55,911.00 55,911.006107-2105-046-038 Ampl.de Red Energ.Elect. Sect. 0.00 21,127.00 0.00 21,127.00 21,127.006107-2105-046-043 Introd.de Alcantar.Sanitario C 0.00 17,130.00 0.00 17,130.00 17,130.006107-2105-046-044 Revest.y Conformado de Terrace 0.00 9,208.00 0.00 9,208.00 9,208.006107-2105-046-045 Estudios y Proy.p/Alcantarilla 0.00 175,000.00 0.00 175,000.00 175,000.00

6206-0000-000-000 OBRAS PUB.MPALES. X ADMON. 0.00 4,819,503.60 4,232,842.34 586,661.26 586,661.26

6206-0300-000-000 ESCUELAS 0.00 41,090.41 0.00 41,090.41 41,090.416206-0300-035-000 Term.aula y Rehab.mod.Ba�s Es 0.00 36,090.41 0.00 36,090.41 36,090.416206-0300-036-000 Adecuaci� p/Esc.Preparatoria 0.00 5,000.00 0.00 5,000.00 5,000.006206-0300-037-000 Const.Puerta Acceso,Esc.Prim.J 0.00 2,595.25 0.00 2,595.25 2,595.25

6206-0400-001-000 Desazolve de dren Navojoa 0.00 4,800.00 0.00 4,800.00 4,800.00

6206-0500-000-000 EDIFICIOS PUBLICOS 0.00 377,335.46 2,950.00 374,385.46 374,385.466206-0500-009-000 Const. Entrepiso Tesoreria 0.00 44,533.27 2,950.00 41,583.27 41,583.276206-0500-011-000 Remodelac.Oficina Prog.Ppto. 0.00 186,216.95 0.00 186,216.95 186,216.956206-0500-012-000 Expansion de Subcentro c-4 en 0.00 126,560.24 0.00 126,560.24 126,560.246206-0500-014-000 Construccion Cripta en Cancha 0.00 20,025.00 0.00 20,025.00 20,025.006206-0500-013-000 Acond.de centro comun. col. te 0.00 55,735.91 0.00 55,735.91 55,735.91

6206-0600-000-000 UNINADES CIVICO RECREATIVAS 0.00 29,394.23 0.00 29,394.23 29,394.236206-0600-006-000 Const.Cerco Per.C.Futb.Deport. 0.00 29,394.23 0.00 29,394.23 29,394.23

Página 50 de 58

Page 51: BALANZA EJERCICIO 2005 - · PDF file1102-0080-000-000 11400087777 scotiabank ramo 20 0.00 406,392.22 116,364.67 290,027.55 290,027.55 balanza de comprobacion y hoja de trabajo del

CLAVE CONCEPTO DEBE HABER DEBE HABER DEBE HABER DEBE HABER DEBE HABER

BALANZA DE COMPROBACION Y HOJA DE TRABAJO DEL 1 DE ENERO AL 31 DE DICIEMBRE DEL 2005.

ANEXO C.P. 1

CUENTA PUBLICA 2005H. AYUNTAMIENTO CONSTITUCIONAL DE NAVOJOA

BALANZAPREVIA1 DE ENERO DEL 2005 ANUAL 2005 31 DE DICIEMBRE DEL 2005 EGRESOS

SALDOS AL MOVIMIENTO SALDOS AL INGRESOS Y

6206-0800-000-000 REVESTIMIENTO 0.00 78,660.00 0.00 78,660.00 78,660.006206-0800-001-000 Revest.Caminos Entonque Carret 0.00 78,660.00 0.00 78,660.00 78,660.00

6206-0900-000-000 PAVIMENTACION 0.00 3,713,885.51 3,713,885.51 0.00 0.006206-0900-004-000 Rehab.Pav.calle Amaranto Col.B 0.00 92,644.54 92,644.54 0.00 0.006206-0900-005-000 Rehab.de Area Pavimentada Cent 0.00 3,621,240.97 3,621,240.97 0.00 0.00

6206-1300-000-000 MEJORAS A IMAGEN URBANA 0.00 516,006.83 516,006.83 0.00 0.006206-1300-002-000 Constr. Reloj Monumnetal 0.00 516,006.83 516,006.83 0.00 0.00

6208-0000-000-000 OBRAS PUBLICAS POR CONTRATO 0.00 6,340,790.72 0.00 6,340,790.72 6,340,790.72

6208-0900-000-000 PAVIMENTACION 0.00 5,951,483.32 0.00 5,951,483.32 5,951,483.326208-0900-001-000 Rehab.Pav.Calle Amaranto Col.B 0.00 92,644.54 0.00 92,644.54 92,644.546208-0900-002-000 Rehab.del Area Pav.Centro de l 0.00 5,594,041.43 0.00 5,594,041.43 5,594,041.436208-0900-003-000 Rehab.Pavimento calle Hidalgo 0.00 264,797.35 0.00 264,797.35 264,797.35

6208-1300-000-000 MEJORAS A IMAGEN URBANA 0.00 389,307.40 0.00 389,307.40 389,307.406208-1300-001-000 Construc.de Reloj Monumental 0.00 389,307.40 0.00 389,307.40 389,307.40

5021-0212-000-000 ECOLOGIA 0.00 1,318,897.73 0.00 1,318,897.73 1,318,897.73

5021-0212-100-000 SERVICIOS PERSONALES 0.00 1,300,652.28 0.00 1,300,652.28 1,300,652.285021-0212-100-101 Sueldos 0.00 952,773.63 0.00 952,773.63 952,773.635021-0212-100-301 Remun.Diferenc.p/Antiguedad 0.00 41,147.20 0.00 41,147.20 41,147.205021-0212-100-306 Prima Vacacional 0.00 14,413.84 0.00 14,413.84 14,413.845021-0212-100-307 Gratificacion Fin de Ano 0.00 154,080.73 0.00 154,080.73 154,080.735021-0212-100-313 Remun. P/horas Extraord. 0.00 33,058.19 0.00 33,058.19 33,058.195021-0212-100-401 Cuotas Medico ISSSTESON 0.00 67,134.55 0.00 67,134.55 67,134.555021-0212-100-403 Cuotas Seguro ISSSTESON 0.00 14.06 0.00 14.06 14.065021-0212-100-404 Seguro de Retiro ISSSTESON 0.00 152.14 0.00 152.14 152.145021-0212-100-408 Otras prestaciones de Seg. Soc 0.00 22,726.77 0.00 22,726.77 22,726.775021-0212-100-410 Fondo de Pension 0.00 15,151.17 0.00 15,151.17 15,151.17

5021-0212-200-000 MATERIALES Y SUMINISTROS 0.00 4,150.14 0.00 4,150.14 4,150.145021-0212-200-201 Productos Alimenticios p/pers. 0.00 24.00 0.00 24.00 24.005021-0212-200-601 Combustibles 0.00 1,198.54 0.00 1,198.54 1,198.545021-0212-200-701 Vestuario,unif.y blancos 0.00 2,927.60 0.00 2,927.60 2,927.60

5021-0212-300-000 SERVICIOS GENERALES 0.00 14,095.31 0.00 14,095.31 14,095.315021-0212-300-104 Servicio Energia Electrica 0.00 13,946.97 0.00 13,946.97 13,946.975021-0212-300-504 Serv.Lavand.Higiene Fumigac. 0.00 148.34 0.00 148.34 148.34

5021-0214-000-000 CONCERTACION CIUDADANA 0.00 29,695.26 29,695.26 0.00 0.00

5021-0214-100-000 SERVICIOS PERSONALES 0.00 24,212.52 24,212.52 0.00 0.005021-0214-100-101 Sueldos 0.00 10,212.52 10,212.52 0.00 0.005021-0214-100-202 Salarios Personal Eventual 0.00 14,000.00 14,000.00 0.00 0.00

5021-0214-200-000 MATERIALES Y SUMINISTROS 0.00 2,282.74 2,282.74 0.00 0.00

Página 51 de 58

Page 52: BALANZA EJERCICIO 2005 - · PDF file1102-0080-000-000 11400087777 scotiabank ramo 20 0.00 406,392.22 116,364.67 290,027.55 290,027.55 balanza de comprobacion y hoja de trabajo del

CLAVE CONCEPTO DEBE HABER DEBE HABER DEBE HABER DEBE HABER DEBE HABER

BALANZA DE COMPROBACION Y HOJA DE TRABAJO DEL 1 DE ENERO AL 31 DE DICIEMBRE DEL 2005.

ANEXO C.P. 1

CUENTA PUBLICA 2005H. AYUNTAMIENTO CONSTITUCIONAL DE NAVOJOA

BALANZAPREVIA1 DE ENERO DEL 2005 ANUAL 2005 31 DE DICIEMBRE DEL 2005 EGRESOS

SALDOS AL MOVIMIENTO SALDOS AL INGRESOS Y

5021-0214-200-101 Material de Oficina 0.00 543.54 543.54 0.00 0.005021-0214-200-201 Productos Alimenticios p/pers. 0.00 16.00 16.00 0.00 0.005021-0214-200-601 Combustibles 0.00 1,723.20 1,723.20 0.00 0.00

5021-0214-300-000 SERVICIOS GENERALES 0.00 3,200.00 3,200.00 0.00 0.005021-0214-300-501 Mant. Mobiliario y Eqpo. 0.00 3,200.00 3,200.00 0.00 0.00

5022-0000-000-000 DIRECCION SERVICIOS PUBLICOS 0.00 48,822,585.13 74,293.18 48,748,291.95 48,748,291.95

5022-0220-000-000 SERVICIOS PUBLICOS MUNICIPALES 0.00 46,376,019.38 74,293.18 46,301,726.20 46,301,726.20

5022-0220-100-000 SERVICIOS PERSONALES 0.00 23,148,470.32 44,558.47 23,103,911.85 23,103,911.855022-0220-100-101 Sueldos 0.00 13,234,362.91 5,478.39 13,228,884.52 13,228,884.525022-0220-100-202 Salarios Personal Eventual 0.00 915,309.00 6,144.00 909,165.00 909,165.005022-0220-100-301 Remuneraciones Adicionales 0.00 1,135,370.44 30,436.08 1,104,934.36 1,104,934.365022-0220-100-306 Prima Vacacional 0.00 563,824.18 0.00 563,824.18 563,824.185022-0220-100-307 Gratificacion Fin de Ano 0.00 2,641,686.05 2,500.00 2,639,186.05 2,639,186.055022-0220-100-313 Remun.por Horas Extraordinaria 0.00 946,776.06 0.00 946,776.06 946,776.065022-0220-100-401 Cuotas Medico ISSSTESON 0.00 2,305,655.67 0.00 2,305,655.67 2,305,655.675022-0220-100-403 Cuotas Seguro ISSSTESON 0.00 610.66 0.00 610.66 610.665022-0220-100-404 Seguro de Retiro ISSSTESON 0.00 6,606.20 0.00 6,606.20 6,606.205022-0220-100-408 Otras prestaciones de Seg. Soc 0.00 892,271.06 0.00 892,271.06 892,271.065022-0220-100-410 Fondo de Pension 0.00 505,998.09 0.00 505,998.09 505,998.09

5022-0220-200-000 MATERIALES Y SUMINISTROS 0.00 4,035,922.75 460.00 4,035,462.75 4,035,462.755022-0220-200-101 Material de Oficina 0.00 15,935.65 0.00 15,935.65 15,935.655022-0220-200-102 Material de Limpieza 0.00 81,221.71 0.00 81,221.71 81,221.715022-0220-200-201 Productos Alimenticios p/pers. 0.00 29,019.51 0.00 29,019.51 29,019.515022-0220-200-302 Refacc.Acces.Herram.Menores 0.00 152,890.60 460.00 152,430.60 152,430.605022-0220-200-401 Material de Construccion 0.00 13,850.66 0.00 13,850.66 13,850.665022-0220-200-403 Materiales Complementarios 0.00 7,534.00 0.00 7,534.00 7,534.005022-0220-200-404 Material Electrico 0.00 21,159.83 0.00 21,159.83 21,159.835022-0220-200-601 Combustibles 0.00 2,827,580.35 0.00 2,827,580.35 2,827,580.355022-0220-200-602 Lubricantes y Aditivos 0.00 421,981.41 0.00 421,981.41 421,981.415022-0220-200-701 Vest.Uniformes y Blancos 0.00 464,749.03 0.00 464,749.03 464,749.03

5022-0220-300-000 SERVICIOS GENERALES 0.00 15,457,706.61 29,274.71 15,428,431.90 15,428,431.905022-0220-300-103 Servicio Telefonico 0.00 50,910.14 729.00 50,181.14 50,181.145022-0220-300-104 Servicio Energia Electrica 0.00 123,160.18 0.00 123,160.18 123,160.185022-0220-300-105 Servicio Alumbrado Publico 0.00 10,075,568.50 24,693.21 10,050,875.29 10,050,875.295022-0220-300-201 Arrendamdamiento de Inmuebles 0.00 292,420.00 0.00 292,420.00 292,420.005022-0220-300-202 Arrend. Maquinaria y Eqpo. 0.00 1,083,823.15 0.00 1,083,823.15 1,083,823.155022-0220-300-401 Almacenajes, fletes y maniobra 0.00 2,585.52 0.00 2,585.52 2,585.525022-0220-300-501 Mant.Conserv.Mob. y Equipo 0.00 5,040.66 0.00 5,040.66 5,040.665022-0220-300-502 Mant.Maquinaria y Equipo 0.00 1,900,112.92 0.00 1,900,112.92 1,900,112.925022-0220-300-503 Mant.Conservacion Inmuebles 0.00 215,449.51 0.00 215,449.51 215,449.515022-0220-300-504 Serv.lav.,hig.y fumigacion 0.00 4,430.09 0.00 4,430.09 4,430.095022-0220-300-505 Mant.Equipo de Transporte 0.00 433,667.28 3,852.50 429,814.78 429,814.785022-0220-300-511 Mant.Alumbrado Publico 0.00 1,129,870.82 0.00 1,129,870.82 1,129,870.825022-0220-300-513 Conservacion Senales Trans. 0.00 13,935.74 0.00 13,935.74 13,935.74

Página 52 de 58

Page 53: BALANZA EJERCICIO 2005 - · PDF file1102-0080-000-000 11400087777 scotiabank ramo 20 0.00 406,392.22 116,364.67 290,027.55 290,027.55 balanza de comprobacion y hoja de trabajo del

CLAVE CONCEPTO DEBE HABER DEBE HABER DEBE HABER DEBE HABER DEBE HABER

BALANZA DE COMPROBACION Y HOJA DE TRABAJO DEL 1 DE ENERO AL 31 DE DICIEMBRE DEL 2005.

ANEXO C.P. 1

CUENTA PUBLICA 2005H. AYUNTAMIENTO CONSTITUCIONAL DE NAVOJOA

BALANZAPREVIA1 DE ENERO DEL 2005 ANUAL 2005 31 DE DICIEMBRE DEL 2005 EGRESOS

SALDOS AL MOVIMIENTO SALDOS AL INGRESOS Y

5022-0220-300-514 Instalaciones 0.00 75,572.25 0.00 75,572.25 75,572.255022-0220-300-602 Gastos de Difusion e Imagen In 0.00 41,996.85 0.00 41,996.85 41,996.855022-0220-300-702 Viaticos 0.00 6,862.00 0.00 6,862.00 6,862.005022-0220-300-801 Gtos. Ceremon. Orden Social 0.00 2,301.00 0.00 2,301.00 2,301.00

5022-0220-500-000 BIENES MUEBLES E INMUEBLES 0.00 3,733,919.70 0.00 3,733,919.70 3,733,919.705022-0220-500-101 Mobiliario de Administracion 0.00 7,571.60 0.00 7,571.60 7,571.605022-0220-500-208 Equipo de Limpieza y Recolleci 0.00 3,726,348.10 0.00 3,726,348.10 3,726,348.10

5022-0221-000-000 CUADRA MUNICIPAL 0.00 2,446,565.75 0.00 2,446,565.75 2,446,565.75

5022-0221-100-000 SERVICIOS PERSONALES 0.00 2,446,565.75 0.00 2,446,565.75 2,446,565.755022-0221-100-101 Sueldos 0.00 1,446,233.75 0.00 1,446,233.75 1,446,233.755022-0221-100-301 Remun.Diferenc.p/Antiguedad 0.00 81,422.01 0.00 81,422.01 81,422.015022-0221-100-306 Prima Vacacional 0.00 55,555.33 0.00 55,555.33 55,555.335022-0221-100-307 Gratificacion Fin de Ano 0.00 268,697.90 0.00 268,697.90 268,697.905022-0221-100-313 Remun. p/horas Extraord. 0.00 218,872.12 0.00 218,872.12 218,872.125022-0221-100-401 Cuotas Servicio ISSSTESON 0.00 241,200.58 0.00 241,200.58 241,200.585022-0221-100-403 Cuotas Seguro Vida ISSSTESON 0.00 57.19 0.00 57.19 57.195022-0221-100-404 Seguro de Retiro ISSSTESON 0.00 618.68 0.00 618.68 618.685022-0221-100-408 Otras prestaciones de Seg. Soc 0.00 80,344.91 0.00 80,344.91 80,344.915022-0221-100-410 Fondo de Pension 0.00 53,563.28 0.00 53,563.28 53,563.28

5023-0000-000-000 COORDINAC.COMUNIDADES RURALES 0.00 992,474.70 8,000.01 984,474.69 984,474.69

5023-0230-100-000 SERVICIOS PERSONALES 0.00 661,907.15 8,000.01 653,907.14 653,907.145023-0230-100-101 Sueldos 0.00 482,635.09 8,000.01 474,635.08 474,635.085023-0230-100-202 Sueldos al personal eventual 0.00 59,000.00 0.00 59,000.00 59,000.005023-0230-100-306 Prima Vacacional 0.00 2,138.21 0.00 2,138.21 2,138.215023-0230-100-307 Gratificacion Fin de Ano 0.00 70,925.73 0.00 70,925.73 70,925.735023-0230-100-401 Cuotas Servicio Medico 0.00 27,774.90 0.00 27,774.90 27,774.905023-0230-100-403 Cuotas Seguro de Vida 0.00 11.40 0.00 11.40 11.405023-0230-100-404 Seguro de Retiro ISSSTESON 0.00 123.30 0.00 123.30 123.305023-0230-100-408 Otras prestaciones de Seg. Soc 0.00 11,579.13 0.00 11,579.13 11,579.135023-0230-100-410 Fondo de Pension 0.00 7,719.39 0.00 7,719.39 7,719.39

5023-0230-200-000 MATERIALES Y SUMINISTROS 0.00 115,524.64 0.00 115,524.64 115,524.645023-0230-200-101 Material de Oficina 0.00 14,633.58 0.00 14,633.58 14,633.585023-0230-200-102 Material de Limpieza 0.00 848.29 0.00 848.29 848.295023-0230-200-201 Productos Alimenticios p/pers. 0.00 6,627.59 0.00 6,627.59 6,627.595023-0230-200-601 Combustibles 0.00 92,520.18 0.00 92,520.18 92,520.185023-0230-200-701 Vestuario Uniformes Blancos 0.00 895.00 0.00 895.00 895.00

5023-0230-300-000 SERVICIOS GENERALES 0.00 215,042.91 0.00 215,042.91 215,042.915023-0230-300-103 Servicio Telefonico 0.00 9,623.00 0.00 9,623.00 9,623.005023-0230-300-104 Servicio Energia Electrica 0.00 10,515.43 0.00 10,515.43 10,515.435023-0230-300-501 Mant.Mobiliario y Equipo 0.00 258.75 0.00 258.75 258.755023-0230-300-504 Serv.Lavand.Higiene Fumigac 0.00 2,105.93 0.00 2,105.93 2,105.935023-0230-300-505 Mant.Equipo de Transporte 0.00 29,184.16 0.00 29,184.16 29,184.165023-0230-300-801 Gastos ceremoniales y de o.s 0.00 5,686.00 0.00 5,686.00 5,686.00

Página 53 de 58

Page 54: BALANZA EJERCICIO 2005 - · PDF file1102-0080-000-000 11400087777 scotiabank ramo 20 0.00 406,392.22 116,364.67 290,027.55 290,027.55 balanza de comprobacion y hoja de trabajo del

CLAVE CONCEPTO DEBE HABER DEBE HABER DEBE HABER DEBE HABER DEBE HABER

BALANZA DE COMPROBACION Y HOJA DE TRABAJO DEL 1 DE ENERO AL 31 DE DICIEMBRE DEL 2005.

ANEXO C.P. 1

CUENTA PUBLICA 2005H. AYUNTAMIENTO CONSTITUCIONAL DE NAVOJOA

BALANZAPREVIA1 DE ENERO DEL 2005 ANUAL 2005 31 DE DICIEMBRE DEL 2005 EGRESOS

SALDOS AL MOVIMIENTO SALDOS AL INGRESOS Y

5023-0230-300-907 Ayudas diversas 0.00 157,669.64 0.00 157,669.64 157,669.64

5024-0000-000-000 COORD.EDUCACION Y CULTURA 0.00 2,292,430.97 407,071.00 1,885,359.97 1,885,359.97

5024-0240-100-000 SERVICIOS PERSONALES 0.00 801,473.99 0.00 801,473.99 801,473.995024-0240-100-101 Sueldos 0.00 406,212.24 0.00 406,212.24 406,212.245024-0240-100-202 Salarios Personal Eventual 0.00 151,223.84 0.00 151,223.84 151,223.845024-0240-100-301 Remuneraciones Adicionales 0.00 31,224.95 0.00 31,224.95 31,224.955024-0240-100-306 Prima Vacacional 0.00 6,286.48 0.00 6,286.48 6,286.485024-0240-100-307 Gratificacion de Fin de Ano 0.00 85,642.69 0.00 85,642.69 85,642.695024-0240-100-313 Remun.p/Horas Extraordinariasr 0.00 57,182.82 0.00 57,182.82 57,182.825024-0240-100-401 Cuotas Medico ISSSTESON 0.00 40,755.99 0.00 40,755.99 40,755.995024-0240-100-403 Cuotas Seguro ISSSTESON 0.00 11.78 0.00 11.78 11.785024-0240-100-404 Seguro de Retiro ISSSTESON 0.00 127.48 0.00 127.48 127.485024-0240-100-408 Otras prestaciones de Seg. Soc 0.00 13,803.59 0.00 13,803.59 13,803.595024-0240-100-410 Fondo de Pension 0.00 9,002.13 0.00 9,002.13 9,002.13

5024-0240-200-000 MATERIALES Y SUMINISTROS 0.00 111,453.84 0.00 111,453.84 111,453.845024-0240-200-101 Material de Oficina 0.00 23,565.59 0.00 23,565.59 23,565.595024-0240-200-102 Material de Limpieza 0.00 7,381.87 0.00 7,381.87 7,381.875024-0240-200-201 Productos Alimenticios p/pers. 0.00 6,462.33 0.00 6,462.33 6,462.335024-0240-200-302 Refacc.Acces.Herram.Menores 0.00 3,821.19 0.00 3,821.19 3,821.195024-0240-200-404 Material Electrico 0.00 5,579.59 0.00 5,579.59 5,579.595024-0240-200-601 Combustibles 0.00 61,049.41 0.00 61,049.41 61,049.415024-0240-200-701 Vestuario Uniformes Blancos 0.00 3,593.86 0.00 3,593.86 3,593.86

5024-0240-300-000 SERVICIOS GENERALES 0.00 749,258.39 7,071.00 742,187.39 742,187.395024-0240-300-101 Servicio Postal 0.00 85.59 0.00 85.59 85.595024-0240-300-103 Servicio Telefonico 0.00 17,196.00 0.00 17,196.00 17,196.005024-0240-300-104 Servicio Energia Electrica 0.00 45,242.91 0.00 45,242.91 45,242.915024-0240-300-201 Arrendamiento de Inmuebles 0.00 33,920.00 0.00 33,920.00 33,920.005024-0240-300-501 Mant.Mobiliario y Equipo 0.00 57,386.65 0.00 57,386.65 57,386.655024-0240-300-503 Mant. Conserv. Inmuebles 0.00 130,450.16 0.00 130,450.16 130,450.165024-0240-300-504 Serv.Lavand.Higiene fumigac 0.00 13,914.75 0.00 13,914.75 13,914.755024-0240-300-505 Mant.Equipo de Transporte 0.00 44,377.79 0.00 44,377.79 44,377.795024-0240-300-601 Impresion de Docuemntos Oficia 0.00 64,364.40 0.00 64,364.40 64,364.405024-0240-300-701 Pasajes 0.00 133.00 0.00 133.00 133.005024-0240-300-702 Viaticos 0.00 9,573.00 0.00 9,573.00 9,573.005024-0240-300-801 Gtos.Ceremon.y Orden Social 0.00 331,964.14 6,421.00 325,543.14 325,543.145024-0240-300-903 Suscripciones y Cuotas 0.00 650.00 650.00 0.00 0.00

5024-0240-400-000 TRANSFERENCIAS DE REC.FISCALES 0.00 600,000.00 400,000.00 200,000.00 200,000.005024-0240-400-101 Apoyo Presup. a Organismos e I 0.00 600,000.00 400,000.00 200,000.00 200,000.00

5024-0240-500-000 BIENES MUEBLES E INMUEBLES 0.00 30,244.75 0.00 30,244.75 30,244.755024-0240-500-101 Mobiliario de admon. 0.00 13,943.50 0.00 13,943.50 13,943.505024-0240-500-206 Equipo de computacion 0.00 16,301.25 0.00 16,301.25 16,301.25

5025-0000-000-000 COORDINACION DE SALUD 0.00 1,222,449.39 32,762.96 1,189,686.43 1,189,686.43

Página 54 de 58

Page 55: BALANZA EJERCICIO 2005 - · PDF file1102-0080-000-000 11400087777 scotiabank ramo 20 0.00 406,392.22 116,364.67 290,027.55 290,027.55 balanza de comprobacion y hoja de trabajo del

CLAVE CONCEPTO DEBE HABER DEBE HABER DEBE HABER DEBE HABER DEBE HABER

BALANZA DE COMPROBACION Y HOJA DE TRABAJO DEL 1 DE ENERO AL 31 DE DICIEMBRE DEL 2005.

ANEXO C.P. 1

CUENTA PUBLICA 2005H. AYUNTAMIENTO CONSTITUCIONAL DE NAVOJOA

BALANZAPREVIA1 DE ENERO DEL 2005 ANUAL 2005 31 DE DICIEMBRE DEL 2005 EGRESOS

SALDOS AL MOVIMIENTO SALDOS AL INGRESOS Y

5025-0250-100-000 SERVICIOS PERSONALES 0.00 317,531.53 4,180.04 313,351.49 313,351.495025-0250-100-101 Sueldos 0.00 252,324.44 4,000.02 248,324.42 248,324.425025-0250-100-202 Salario al personal eventual 0.00 1,500.00 0.00 1,500.00 1,500.005025-0250-100-301 Remun.Diferenc.p/Antiguedad 0.00 5,409.36 0.00 5,409.36 5,409.365025-0250-100-306 Prima Vacacional 0.00 2,479.26 0.00 2,479.26 2,479.265025-0250-100-307 Gratificiacion fin de Ano 0.00 44,960.14 0.00 44,960.14 44,960.145025-0250-100-401 Cuotas Medico ISSSTESON 0.00 6,755.11 180.02 6,575.09 6,575.095025-0250-100-403 Cuotas Seguro ISSSTESON 0.00 2.85 0.00 2.85 2.855025-0250-100-404 Seguro de Retiro ISSSTESON 0.00 30.84 0.00 30.84 30.845025-0250-100-408 Otras prestaciones de Seg. Soc 0.00 2,441.73 0.00 2,441.73 2,441.735025-0250-100-410 Fondo de Pension 0.00 1,627.80 0.00 1,627.80 1,627.80

5025-0250-200-000 MATERIALES Y SUMINISTROS 0.00 40,310.25 0.00 40,310.25 40,310.255025-0250-200-101 Material de Oficina 0.00 11,757.26 0.00 11,757.26 11,757.265025-0250-200-102 Material de limpieza 0.00 1,105.15 0.00 1,105.15 1,105.155025-0250-200-201 Productos Alimenticios p/pers. 0.00 1,316.52 0.00 1,316.52 1,316.525025-0250-200-302 Ref., accs. y herr.menores 0.00 140.65 0.00 140.65 140.655025-0250-200-503 Medicinas y Productos Farmac 0.00 131.32 0.00 131.32 131.325025-0250-200-601 Combustibles 0.00 25,859.35 0.00 25,859.35 25,859.35

5025-0250-300-000 SERVICIOS GENERALES 0.00 843,882.61 28,582.92 815,299.69 815,299.695025-0250-300-103 Servicio Telefonico 0.00 15,227.00 0.00 15,227.00 15,227.005025-0250-300-104 Serv.energia electrica 0.00 38,480.00 0.00 38,480.00 38,480.005025-0250-300-501 Mant.Mobiliario y Equipo 0.00 851.54 0.00 851.54 851.545025-0250-300-503 Mant.y cons.de inmuebles 0.00 483.00 0.00 483.00 483.005025-0250-300-504 Serv.lav.,hig.y fumigacion 0.00 2,031.70 0.00 2,031.70 2,031.705025-0250-300-505 Mant. Equipo de Transporte 0.00 44,851.00 0.00 44,851.00 44,851.005025-0250-300-702 Viaticos 0.00 3,000.00 0.00 3,000.00 3,000.005025-0250-300-801 Gastos ceremoniales y de o.s 0.00 805.00 0.00 805.00 805.005025-0250-300-901 Servicios Diversos 0.00 734,853.37 25,282.92 709,570.45 709,570.455025-0250-300-907 Ayudas Diversas 0.00 3,300.00 3,300.00 0.00 0.00

5025-0250-500-000 BIENES MUEBLES E INMUEBLES 0.00 20,725.00 0.00 20,725.00 20,725.005025-0250-500-101 Mobiliario de admon. 0.00 20,725.00 0.00 20,725.00 20,725.00

5026-0000-000-000 APOYOS A ORGANISMOS 0.00 19,304,379.42 1,408,697.35 17,895,682.07 17,895,682.07

5026-0001-000-000 DIF 0.00 13,531,782.44 238,152.25 13,293,630.19 13,293,630.195026-0001-400-000 TRANSFERENCIAS 0.00 13,531,782.44 238,152.25 13,293,630.19 13,293,630.195026-0001-400-101 Apoyos a Organismos e Instit. 0.00 7,578,664.28 238,152.25 7,340,512.03 7,340,512.035026-0001-400-103 Acciones Sociales Basicas 0.00 5,953,118.16 0.00 5,953,118.16 5,953,118.16

5026-0002-000-000 BOMBEROS 0.00 2,069,834.12 1,200.00 2,068,634.12 2,068,634.125026-0002-400-000 Transferencias 0.00 2,069,834.12 1,200.00 2,068,634.12 2,068,634.125026-0002-400-101 Apoyos a Organismos e Instit. 0.00 2,069,834.12 1,200.00 2,068,634.12 2,068,634.12

5026-0003-000-000 ASILO DE ANCIANOS 0.00 189,143.10 99,143.10 90,000.00 90,000.005026-0003-400-000 Transferencias 0.00 189,143.10 99,143.10 90,000.00 90,000.005026-0003-400-101 Apoyos a Organismos e Instit. 0.00 189,143.10 99,143.10 90,000.00 90,000.00

Página 55 de 58

Page 56: BALANZA EJERCICIO 2005 - · PDF file1102-0080-000-000 11400087777 scotiabank ramo 20 0.00 406,392.22 116,364.67 290,027.55 290,027.55 balanza de comprobacion y hoja de trabajo del

CLAVE CONCEPTO DEBE HABER DEBE HABER DEBE HABER DEBE HABER DEBE HABER

BALANZA DE COMPROBACION Y HOJA DE TRABAJO DEL 1 DE ENERO AL 31 DE DICIEMBRE DEL 2005.

ANEXO C.P. 1

CUENTA PUBLICA 2005H. AYUNTAMIENTO CONSTITUCIONAL DE NAVOJOA

BALANZAPREVIA1 DE ENERO DEL 2005 ANUAL 2005 31 DE DICIEMBRE DEL 2005 EGRESOS

SALDOS AL MOVIMIENTO SALDOS AL INGRESOS Y

5026-0004-000-000 BANCO DE ALIMENTOS 0.00 123,760.00 0.00 123,760.00 123,760.005026-0004-400-000 Transferencias 0.00 123,760.00 0.00 123,760.00 123,760.005026-0004-400-101 Apoyos a Organismos e Instit. 0.00 123,760.00 0.00 123,760.00 123,760.00

5026-0005-000-000 OOMAPAS 0.00 941,845.96 0.00 941,845.96 941,845.965026-0005-400-000 Transferencias 0.00 941,845.96 0.00 941,845.96 941,845.965026-0005-400-101 Apoyos a Organismos e Instit. 0.00 941,845.96 0.00 941,845.96 941,845.96

5026-0006-000-000 CRUZ ROJA MEXICANA 0.00 121,915.00 0.00 121,915.00 121,915.005026-0006-400-000 Transferencias 0.00 121,915.00 0.00 121,915.00 121,915.005026-0006-400-101 Apoyos a organismos e instituc 0.00 121,915.00 0.00 121,915.00 121,915.00

5026-0007-000-000 OBRAS PROG.HABITAT 0.00 1,420,203.00 1,070,202.00 350,001.00 350,001.005026-0007-400-000 Transferencias 0.00 1,420,203.00 1,070,202.00 350,001.00 350,001.005026-0007-400-101 Apoyos a Organismos e Inst. 0.00 1,420,203.00 1,070,202.00 350,001.00 350,001.00

5026-0008-000-000 C.M.C.O.P. 0.00 905,895.80 0.00 905,895.80 905,895.805026-0008-400-000 Transferencias 0.00 905,895.80 0.00 905,895.80 905,895.805026-0008-400-101 Apoyos a Organismos e Inst. 0.00 905,895.80 0.00 905,895.80 905,895.80

5028-0000-000-000 COMISARIAS 0.00 792,567.27 28,188.74 764,378.53 764,378.53

5028-0001-000-000 COMISARIA TESIA 0.00 136,948.16 0.00 136,948.16 136,948.165028-0001-100-000 SERVICIOS PERSONALES 0.00 55,294.15 0.00 55,294.15 55,294.155028-0001-100-101 Sueldos 0.00 43,049.18 0.00 43,049.18 43,049.185028-0001-100-307 Gratificacion de Fin de Ano 0.00 6,579.00 0.00 6,579.00 6,579.005028-0001-100-401 Cuotas Servicio Medico Issst 0.00 3,305.45 0.00 3,305.45 3,305.455028-0001-100-403 Cuotas Seguro ISSSTESON 0.00 2.35 0.00 2.35 2.355028-0001-100-404 Seguro de Retiro ISSSTESON 0.00 25.33 0.00 25.33 25.335028-0001-100-408 Otras prestaciones de Seg. Soc 0.00 1,399.70 0.00 1,399.70 1,399.705028-0001-100-410 Fondo de Pension 0.00 933.14 0.00 933.14 933.145028-0001-300-000 SERVICIOS GENERALES 0.00 81,654.01 0.00 81,654.01 81,654.015028-0001-300-904 Ayudas culturales y sociales 0.00 4,000.00 0.00 4,000.00 4,000.005028-0001-300-907 Ayudas diversas 0.00 77,654.01 0.00 77,654.01 77,654.01

5028-0002-000-000 COMISARIA ROSALES 0.00 55,294.14 0.00 55,294.14 55,294.145028-0002-100-000 SERVICIOS PERSONALES 0.00 55,294.14 0.00 55,294.14 55,294.145028-0002-100-101 Sueldos 0.00 43,049.18 0.00 43,049.18 43,049.185028-0002-100-307 Gratificacion de Fin de Ano 0.00 6,579.00 0.00 6,579.00 6,579.005028-0002-100-401 Cuotas Servicio Medico Issst 0.00 3,305.45 0.00 3,305.45 3,305.455028-0002-100-403 Cuotas Seguro ISSSTESON 0.00 2.34 0.00 2.34 2.345028-0002-100-404 Seguro de Retiro ISSSTESON 0.00 25.32 0.00 25.32 25.325028-0002-100-408 Otras prestaciones de Seg. Soc 0.00 1,399.71 0.00 1,399.71 1,399.715028-0002-100-410 Fondo de Pension 0.00 933.14 0.00 933.14 933.14

5028-0003-000-000 COMISARIA BACABACHI 0.00 112,455.15 0.00 112,455.15 112,455.155028-0003-100-000 SERVICIOS PERSONALES 0.00 55,294.15 0.00 55,294.15 55,294.155028-0003-100-101 Sueldos 0.00 43,049.18 0.00 43,049.18 43,049.185028-0003-100-307 Gratificacion de Fin de Ano 0.00 6,579.00 0.00 6,579.00 6,579.005028-0003-100-401 Cuotas Servicio Medico Issst 0.00 3,401.45 0.00 3,401.45 3,401.45

Página 56 de 58

Page 57: BALANZA EJERCICIO 2005 - · PDF file1102-0080-000-000 11400087777 scotiabank ramo 20 0.00 406,392.22 116,364.67 290,027.55 290,027.55 balanza de comprobacion y hoja de trabajo del

CLAVE CONCEPTO DEBE HABER DEBE HABER DEBE HABER DEBE HABER DEBE HABER

BALANZA DE COMPROBACION Y HOJA DE TRABAJO DEL 1 DE ENERO AL 31 DE DICIEMBRE DEL 2005.

ANEXO C.P. 1

CUENTA PUBLICA 2005H. AYUNTAMIENTO CONSTITUCIONAL DE NAVOJOA

BALANZAPREVIA1 DE ENERO DEL 2005 ANUAL 2005 31 DE DICIEMBRE DEL 2005 EGRESOS

SALDOS AL MOVIMIENTO SALDOS AL INGRESOS Y

5028-0003-100-403 Cuotas Seguro ISSSTESON 0.00 2.34 0.00 2.34 2.345028-0003-100-404 Seguro de Retiro ISSSTESON 0.00 25.33 0.00 25.33 25.335028-0003-100-408 Otras prestaciones de Seg. Soc 0.00 1,399.71 0.00 1,399.71 1,399.715028-0003-100-410 Fondo de Pension 0.00 837.14 0.00 837.14 837.145028-0003-300-000 SERVICIOS GENERALES 0.00 57,161.00 0.00 57,161.00 57,161.005028-0003-300-907 Ayudas diversas 0.00 57,161.00 0.00 57,161.00 57,161.00

5028-0004-000-000 COMISARIA MASIACA 0.00 126,562.18 1,500.00 125,062.18 125,062.185028-0004-100-000 SERVICIOS PERSONALES 0.00 49,628.18 0.00 49,628.18 49,628.185028-0004-100-101 Sueldos 0.00 43,049.18 0.00 43,049.18 43,049.185028-0004-100-307 Gratificacion de Fin de Ano 0.00 6,579.00 0.00 6,579.00 6,579.005028-0004-300-000 SERVICIOS GENERALES 0.00 76,934.00 1,500.00 75,434.00 75,434.005028-0004-300-907 Ayudas diversas 0.00 76,934.00 1,500.00 75,434.00 75,434.00

5028-0005-000-000 COMISARIA SAN IGNACIO 0.00 182,759.28 26,688.74 156,070.54 156,070.545028-0005-100-000 SERVICIOS PERSONALES 0.00 49,628.18 0.00 49,628.18 49,628.185028-0005-100-101 Sueldos 0.00 43,049.18 0.00 43,049.18 43,049.185028-0005-100-307 Gratificacion de Fin de Ano 0.00 6,579.00 0.00 6,579.00 6,579.005028-0005-300-000 SERVICIOS GENERALES 0.00 133,131.10 26,688.74 106,442.36 106,442.365028-0005-300-904 Ayudas culturales y sociales 0.00 26,688.74 26,688.74 0.00 0.005028-0005-300-907 Ayudas diversas 0.00 106,442.36 0.00 106,442.36 106,442.36

5028-0006-000-000 COMISARIA FUNDICION 0.00 128,920.18 0.00 128,920.18 128,920.185028-0006-100-000 SERVICIOS PERSONALES 0.00 49,628.18 0.00 49,628.18 49,628.185028-0006-100-101 Sueldos 0.00 43,049.18 0.00 43,049.18 43,049.185028-0006-100-307 Gratificacion de Fin de Ano 0.00 6,579.00 0.00 6,579.00 6,579.005028-0006-300-000 SERVICIOS GENERALES 0.00 79,292.00 0.00 79,292.00 79,292.005028-0006-300-904 Ayudas culturales y sociales 0.00 500.00 0.00 500.00 500.005028-0006-300-907 Ayudas diversas 0.00 78,792.00 0.00 78,792.00 78,792.00

5028-0007-000-000 COMISARIA CAMOA 0.00 49,628.18 0.00 49,628.18 49,628.185028-0007-100-000 SERVICIOS PERSONALES 0.00 49,628.18 0.00 49,628.18 49,628.185028-0007-100-101 Sueldos 0.00 43,049.18 0.00 43,049.18 43,049.185028-0007-100-307 Gratificacion de Fin de Ano 0.00 6,579.00 0.00 6,579.00 6,579.00

5029-0000-000-000 COORD.DE PASOS 0.00 906,801.06 0.00 906,801.06 906,801.06

5029-0290-100-000 SERVICIOS PERSONALES 0.00 786,106.37 0.00 786,106.37 786,106.375029-0290-100-101 Sueldos 0.00 515,319.97 0.00 515,319.97 515,319.975029-0290-100-202 Salarios al Personal Eventual 0.00 73,000.00 0.00 73,000.00 73,000.005029-0290-100-301 Prima quinqunal al personal 0.00 16,419.12 0.00 16,419.12 16,419.125029-0290-100-306 Prima vacacional 0.00 10,847.08 0.00 10,847.08 10,847.085029-0290-100-307 Gratificacion de fin de a� 0.00 101,137.59 0.00 101,137.59 101,137.595029-0290-100-401 Cuotas Medico ISSSTESON 0.00 44,176.71 0.00 44,176.71 44,176.715029-0290-100-403 Cuotas por seguro de vida 0.00 10.26 0.00 10.26 10.265029-0290-100-404 Seguro de Retiro 0.00 111.00 0.00 111.00 111.005029-0290-100-408 Otras prestac.de Seguridad Soc 0.00 15,291.11 0.00 15,291.11 15,291.115029-0290-100-410 Fondo de Pensi� 0.00 9,793.53 0.00 9,793.53 9,793.53

5029-0290-200-000 MATERIALES Y SUMINISTROS 0.00 79,003.53 0.00 79,003.53 79,003.53

Página 57 de 58

Page 58: BALANZA EJERCICIO 2005 - · PDF file1102-0080-000-000 11400087777 scotiabank ramo 20 0.00 406,392.22 116,364.67 290,027.55 290,027.55 balanza de comprobacion y hoja de trabajo del

CLAVE CONCEPTO DEBE HABER DEBE HABER DEBE HABER DEBE HABER DEBE HABER

BALANZA DE COMPROBACION Y HOJA DE TRABAJO DEL 1 DE ENERO AL 31 DE DICIEMBRE DEL 2005.

ANEXO C.P. 1

CUENTA PUBLICA 2005H. AYUNTAMIENTO CONSTITUCIONAL DE NAVOJOA

BALANZAPREVIA1 DE ENERO DEL 2005 ANUAL 2005 31 DE DICIEMBRE DEL 2005 EGRESOS

SALDOS AL MOVIMIENTO SALDOS AL INGRESOS Y

5029-0290-200-101 Material de oficina 0.00 15,664.46 0.00 15,664.46 15,664.465029-0290-200-102 Material de limpieza 0.00 965.68 0.00 965.68 965.685029-0290-200-201 Productos alimenticios p/pers. 0.00 1,519.40 0.00 1,519.40 1,519.405029-0290-200-302 Refacciones, Accesorios y Herr 0.00 80.01 0.00 80.01 80.015029-0290-200-401 Materiales de Construcción 0.00 176.93 0.00 176.93 176.935029-0290-200-404 Material elétrico y electrónico 0.00 2,587.50 0.00 2,587.50 2,587.505029-0290-200-601 Combustibles 0.00 50,325.69 0.00 50,325.69 50,325.695029-0290-200-701 Vestuario, uniformes y blancos 0.00 7,683.86 0.00 7,683.86 7,683.86

5029-0290-300-000 SERVICIOS GENERALES 0.00 38,491.16 0.00 38,491.16 38,491.165029-0290-300-103 Servicio telefónico 0.00 1,552.00 0.00 1,552.00 1,552.005029-0290-300-104 Servicio de energia elétrica 0.00 14,002.07 0.00 14,002.07 14,002.075029-0290-300-501 Mant.cons.mobiliario y equipo 0.00 1,322.50 0.00 1,322.50 1,322.505029-0290-300-505 Mant.Equipo de Transporte 0.00 21,292.59 0.00 21,292.59 21,292.595029-0290-300-801 Gastos ceremoniales orden soci 0.00 322.00 0.00 322.00 322.00

5029-0290-500-000 BIENES MUEBLES E INMUEBLES 0.00 3,200.00 0.00 3,200.00 3,200.005029-0290-500-102 Equipo de Administración 0.00 3,200.00 0.00 3,200.00 3,200.00

T O T A L E S G E N E R A L E S 169,610,192.26 169,610,192.26 1,385,140,184.05 1,385,140,184.05 527,602,799.54 527,602,799.54 343,072,963.97 343,072,963.97 184,529,835.57 184,529,835.57

Presidente Municipal Secretario del Ayuntamiento Síndico Procurador Tesorera MunicipalC. Lic. Alberto Natanael Guerrero López C. Profra. Guadalupe Eugenia Villaseñor Castrejón C.C.P. Josefina Valdez Gutierrez C.P.C. María Remedios Pulido Torres

Página 58 de 58