7/17/2019 ccellopampa 22

1/4

S10 Pgina : 1

Precios y cantidades de recursos requeridos por tipo

Obra 0702068

Subpresupuesto 001 LOCALIDAD CCELLOPAMPAFecha 01/09/2015

Lugar 030406 APURIMAC - AYMARAES - COTARUSECdigo Recurso Unidad Cantidad Precio S/. Parcial S/.

MANO DE OBRA

0147000032 TOPOGRAFO hh 109.5606 15.12 1656.560147010002 OP!RAR"O hh 30#2.40#1 15.12 46606.010147010003 OF"$"AL hh #16.9052 10.14 #2#3.420147010004 P!O% hh 13796.5401 #.00 110372.32

166,918.31

MATERIALES

0202010002 $LA&OS PARA (A)!RA $*$ 2 1*2+ ,g 4.41#9 3.#1 16.#40202010003 $LA&OS PARA (A)!RA $*$ 2+ , 4.6000 3.#1 17.530202010004 $LA&OS PARA (A)!RA $*$ 3 1*2+ , 41.2520 3.#1 157.170202010005 $LA&OS PARA (A)!RA $*$ 3+ ,g 1#6.#556 3.#1 711.920202040009 ALA(-R! %!GRO %16 ,g 456.2#19 3.#1 173#.430202040010 ALA(-R! %!GRO %# , 225.2553 3.#1 #5#.220202110099 R!/"LLA $*P!RF"L 1 1*4+1*4+L 1 1*1*4+ u 2.0000 350.00 700.00

0202110101 &!RT!)!RO (!TAL"$O )! 0.650.#5 u 2.0000 76.27 152.540202110102 $O(P!RTA (!TAL"$A 0.400.60 u 2.0000 76.27 152.540202130021 $LA&OS PARA $ALA("%A ,g 2.1500 6.36 13.670202130033 (OL)! (!TAL"$O PARA -O% 2 12.#696 120.00 1544.350202970002 A$!RO )! R!F!RO F84200 GRA)O 60 , #21#.0065 2.#0 23010.42020311000# TAPA (!TAL"$A 0.50 0.50 u 19.0000 #3.05 1577.950203110009 TAPA (!TAL"$A 0.40 0.40 u 46.0000 66.10 3040.600203110010 TAPA (!TAL"$A 0.70 0.70 u 1.0000 110.17 110.170203110015 TAPA (!TAL"$A PLA%$:A !STR"A)A )! F;G; e1*#+ 1.151.10 ( u 1.0000 135.59 135.59

020311001# TAPA (!TAL"$A PLA%$:A !STR"A)A )! F;G; e1*#+ 0.600.60 ( u 1.0000 220.00 220.00

0203110020 TAPA (!TAL"$A PLA%$:A !STR"A)A )! F;G; e1*#+ 0.600.#0 ( u 1.0000 240.56 240.56

0204000000 AR!%A F"%A 3 10.#9#3 #0.50 #77.310204110005 T"!RRA $!R%")A (AT!R"AL PROP"O 3 1010.0100 15.00 15150.150204110022 T"!RRA $!R%")A )! $A%T!RA "%$L8. TRA%PORT! 3 26#.1376 30.00 #044.130205000003 P"!)RA $:A%$A)A )! 1*2+ 3 95.2313 50.#4 4#41.560205000004 P"!)RA $:A%$A)A )! 3*4+ 3 0.1#66 50.#4 9.490205000009 P"!)RA GRA%)! )! #+ 3 3.3750 30.00 101.250205000011 P"!)RA (!)"A%A )! 6+ 3 0.7667 30.00 23.000205010004 AR!%A GR!SA 3 119.5542 50.#4 607#.140210020053 "%O)ORO S"FO% /!T $OLOR -LA%$O "%$L. A$$!SOR"OS u 1.0000 1#0.00 1#0.000210030022 -"O)"G!STOR 700 O )! -RO%$! )! 1*2+ p=a 1.0000 10.5# 10.5#0217000027 LA)R"LLO ?"%G ?O%G )! $O%$R!TO 101424 $( u 13.4400 1.02 13.71021700002# LA)R"LLO AR$"LLA ?"%G ?O%G 24149c u 139.4900 1.02 142.2#0217020009 -LO@! )! $O%$R!TO )! 91424 $( u 672.2#00 0.76 510.930217130006 -LO@!TA )! $O%$R!TO 201540 $( u 223.0500 1.20 267.660217130009 LA)R"LLO )! $O%$R!TO ?"%G ?O%G 251#10 $( u 112.0000 1.53 171.360217130010 LA)R"LLO )! $O%$R!TO ?"%G ?O%G 252510 $( u 104.0000 1.#6 193.440221000000 $!(!%TO PORTLA%) T"PO " 42.5?GB -OL 1677.5222 20.34 34120.#00221030005 TAPA )! $O%$R!TO 0.700.700.05 u 1.0000 50.#4 50.#40221990013 $O%$R!TO FC$140 ?G*$(2 3 1.3500 260.00 351.00

0226090023 P"$APORT! )! A$!RO )! 4+ u 1.0000 6.50 6.500226140022 $A%)A)O FORT! )! 55 ((. u 29.7596 24.5# 731.490227000001 (!$:A %ARA%/A 159.#500 1.10 175.#40227020011 FL("%A%T! u 1#3.25#5 1.30 23#.24

"MEJORAMIETO Y AMPLIACI! DE LOS SERICIOS DE SAEAMIETO #$SICO E LASLOCALIDADES DE CCELLOPAMPA, LA%UALA%UA, PROMESA Y SORACCASA, DISTRITO DECOTARUSE - AYMARAES - APURIMAC "

LA&ATOR"O (A%A%T"AL )! LOSA $OLOR -LA%$O $O% GR"F!R"A8 A$$.

7/17/2019 ccellopampa 22

2/4

022#000022 )"%A("TA , 10.1075 90.00 909.6#0229130010 $"%TA T!FLO% u 6.0000 1.27 7.620229220001 $OR)!L 357.#627 0.43 153.##0230020001 8!SO )! 2# ? -OL 42.9#63 5.93 254.910230020095 -ARR!%O u 1.9##3 114.41 227.4#0230110015 "(P!R(!A-"L"A%T! g

7/17/2019 ccellopampa 22

3/4

0265330095 T!! )! F G; 1 1*2+ p=a 2.0000 11.#6 23.720265450060 %"PL! )! F G; 4+ p=a 2.0000 16.95 33.900265450062 %"PL! )! F G; 1 1*2+ p=a 3.0000 #.05 24.150266060002 L-R"$A%T! P&$

7/17/2019 ccellopampa 22

4/4

0277000010 &AL&LA $O(P!RTA )! -RO%$! )! 4+ u 1.0000 11#.64 11#.640277020003 &AL&LA )! PASO )! -RO%$! )! 3*4+ u 4.0000 7.62 30.4#0277020004 &AL&LA )! PASO )! -RO%$! )! 1+ u 1.0000 12.71 12.710277040016 &AL&LA )! A"R! )! 3*4+ u 4.0000 41.53 166.120277040017 &AL&LA )! A"R! )! 1+ u 1.0000 93.22 93.2202770#0001 R!G"STRO ROS$A)O )! -RO%$! )! 2+ p=a 1.0000 3.#1 3.#1027#400004 u 2.0000 677.97 1355.94

0279010027 &")R"O S!(")O-L! p2 10.3300 1.#0 1#.5902#0010001 PLA%TO%!S )! AR-OL!)AS u 120.0000 10.00 1 200.00

290,507.95

EQUIPOS

0337020043 -AL)! PR!-ATAPO% A-RA. 8 A$$!SOR"OS h 42.637# 10.00 426.3#034#110004 &OL@!T! )! 10 (3 h 9.2603 101.70 941.77034#210064 (A@"%A SOL)A)ORA h #.9747 30.00 269.240349020007 $O(PR!SORA %!(AT"$A 76 :P 125175 P$( h 32.169# 135.60 4362.220349030001 $O(PA$TA)OR &"-R. T"PO PLA%$:A 4 :P h 225.1145 16.95 3#15.690349040009 $ARGA)OR S*LLA%TAS 125 :P 2.5 8)3. h 5.6769 144.07 #17.#70349040023 R!TRO!$A&A)OR S*ORG 115165:P .751.48 h #3.2651 11#.64 9#7#.570349060003 (ART"LLO %!(AT"$O )! 24 ?g. h 32.1696 10.17 327.160349060012 -ARR!%OS h 20.1569 3.#1 76.#00349070004 &"-RA)OR )! $O%$R!TO 4 :P 2.40+ h 55.4440 16.95 939.7#0349100007 (!$LA)ORA $O%$R!TO TA(-OR 1#:P 11P3 h #2.9151 21.1# 1756.140349190001 T!O)OL"TO h 109.5567 #.46 926.#50349##0021 %"&!L h 52.3071 4.24 221.7#

24,760.25

T&'() S/. 482,186.51

&AL&LA $O(P!RTA FF (AA )% 160 "%$L8!A$$!SOR"OS