Contabilidad UC

8
enero febrero marzo abril Ingreso - - - 500,000 Tesis Prbc M. Amec Prestado - 400,000 - 80,000 Libros 308,700 Cuarto - 167,000 Comida - 70,000 Pasajes - 5,000 D + O - 55,000 Otros - 140,000 - 45,000 Utilidad -$ 140,000 -$ 400,000 -$ 80,000 $ 466,700 Padres -$ 80,000 Qdan $ - -$ 200,000 $ - $ 386,700 Ahorro - - - - Otros: $ 348,700 Diezmo Violin e inscribirse 70000 Abr - jun mochila 10000 anterior Copa america 77500 total Ropa ( camizas y micas) 45000 D.libros 202500

description

scvb

Transcript of Contabilidad UC

Faltan!administraicon y negoioacion de contratos en mineria ICP0112-1Economia Politica

Reputacin y RSEMicroecnomiaII semmacroeconomia III semestre EAE305econometriaII sem

Ingles en los semestres del 2014 y vacaciones en vacacones practicas y curso la clases ejecutiva

futbolTennisGymconseguir info ing. Economica pucpvoleyinformacion: judios, economia e historialees la bilblia toda, 1888

Contabilidad

6/15/14ManutenconmarzoabrilmayojuniojulioagostoseptiembreoctubrenoviembrediciembreIngreso430000500000500000Ingreso600000500400500400500400500400500400500400pieza100000100000100000Cuarto5000001200001200001200001200000comida 50000120000120000Comida8500001350001350001050001050000pasajes 400002000020000Pasajes5000020002000200020000diezmo + ofrenda519125191251912D + O0550445504455044550445504455044CelularCel y otros300000200000100000230002300023000Padres4000001500001500001500002178000sobraERROR:#REF!2080882080880245356188356-31164445356453562723561487800W + s.Uc60000libros 790200Ropa60000122068277500363068762636pesos38131362Viaje200000Proteinas30000Me deben: 247500pesos

enerofebreromarzoabrilmayojuniojulioagostoseptiembreoctubrenoviembrediciembreenerofebreroIngreso---500,000500,000500,000500,000500,000500,000500,000500,000500,000Tesis Prbc1,176,000M. Amec500,000500,000500,000500,000Prestado-400,000-80,000Libros308,700308,700Cuarto-167,000-167,000-167,000-167,000-167,000-167,000-167,000-167,000-167,000Comida-70,000-70,000-70,000-70,000-70,000-70,000-70,000-70,000-70,000Pasajes -5,000-5,000-5,000-5,000-5,000-5,000-5,000-5,000-5,000D + O-55,000-55,000-55,000-55,000-55,000-55,000-55,000-55,000-55,000Otros-140,000-45,000-200,000-100,000Utilidad-$140,000-$400,000-$80,000$466,700$203,000$3,000$1,587,700$703,000$703,000$703,000$703,000$203,000Padres-$80,000-$100,000-$140,000-$100,000-$100,000-$100,000-$100,000-$100,000-$100,000Qdan0.0-$200,0000.0$386,700$103,000-$137,000$1,487,700$603,000$603,000$603,000$603,000$103,000Ahorro------$1,000,000$500,000$500,000$500,000$500,000$500,000

Otros:$348,700DiezmoViolin e inscribirse70000Abr - jun800soles mochila10000anterior 600soles Copa america77500total1400soles Ropa ( camizas y micas)45000D.libros157.5soles 202500

Alimentacin AbrilPrecio unitarioCantidadTotalArroz$6101$610Alberja $1,2902$2,580Menestra$1,00000.0Fideo$4552$910Atun molido$4705$2,350Atun lomito$8393$2,517Pollo$3,7901$3,790Papa$1,0005$5,000Lechuga$6202$1,240Tomate$1,2901$1,290Cebolla$8101$810Zanahoria$8900.5$445Pimenton$6502$1,300Limon$1,6500.5$825Avena$1,2202$2,440Yogurt$12030$3,600Leche$6093$1,827Queso fresco$1,0903$3,270Huevo$3,6901$3,690Jugo11902$1,620Platanos $7203$2,160Manzana$9902$1,980Duraznos$1,2902$2,580Aceituna$1,0903$3,270Endulsante$8101$810Axecia y crema$5,0002$10,000Cloro$5501$550$61,464

gastos efectuados abrilGastos Hechos Queda 6930soles 4/3/15Comida abril 330soles Retiro770soles Diezmo1400soles Deuda 80000PesosPadres500soles Efectivo60000PesosQueda 5000soles 4/8/15Cuarto abril130000pesosG.com. Marzo37000pesosManuel 35000pesosAji seco10000pesosRetire 180000pesosRetiro mam1100soles queda 5320soles envio eber500soles Seguro salud (+1500)6320soles6150 soles4830soles 4600soles 5/11/15Banco4882soles 4/22/15materiales1575soles 4/23/15Seguro1500soles Total6457soles 4/23/15Total1265572pesos4/23/15Qeudan170,941pesoshasta 31 de junio.

Hoja34/7/144/8/14Precio de CierrePrecio de CierreCantidadMonto 1Monto 2FALABELLA5016.55076109546798.5553284LAN8193.58277.850409675413890BSANTANDER32.5532.961143710.73757.44RIPLEY379378.111053979539701.55999979.21010632.9910653.7910010653.79

Hoja2LunesMartesMircolesJuevesViernesSbado08:3010:00QIM200 [CAT]QIM200 [CAT]11:3014:0015:30QIM200 [CAT]17:0018:3020:00

Hoja5Salvatage01234520.00%32.00%19.20%11.52%11.52%60D 125050.00080.00048.00028.80014.400

D.total221.200V. Libro28.800Gain tax10.920012345ingresoEgreso2020202020Depreciacion50.00080.00048.00028.80014.400income -70.000-100.000-68.000-48.800-34.400Tax24.53523.817.0812.04Net income-94.500-135.000-91.800-65.880-46.440

Net income-94.500-135.000-91.800-65.880-46.440Depreciacion50.00080.00048.00028.80014.400Salvatage Machine-25060

Gain tax-10.920W. capital Net Cash Flow-250-44.500-55.000-43.800-37.08017.040Pw(8%)-$388.78-$388,784.96tir-70.52%

Hoja8Resumen

Estadsticas de la regresinCoeficiente de correlacin mltiple0.50078933Coeficiente de determinacin R^20.250789953R^2 ajustado0.0634874413Error tpico3.4246543586Observaciones6ANLISIS DE VARIANZAGrados de libertadSuma de cuadradosPromedio de los cuadradosFValor crtico de FRegresin115.703628928615.70362892861.33895670010.3116124713Residuos446.913029904811.7282574762Total562.6166588333

CoeficientesError tpicoEstadstico tProbabilidadInferior 95%Superior 95%Inferior 95.0%Superior 95.0%Intercepcin3.5630476192.47858285391.43753419960.2239391487-3.318601613510.4446968516-3.318601613510.4446968516Variable X 1-0.09472857140.0818648973-1.15713296560.3116124713-0.32202196490.1325648221-0.32202196490.1325648221

Hoja1Periododeudaprincipalinterescuota01500001149558.787386833441.21261316729751416.21261316722149114.70689168444.0804951528972.13211801441416.21261316723148667.739873309446.9670183713969.24559479591416.21261316724148217.867569318449.8723039907966.34030917651416.21261316725147765.071095351452.7964739666963.41613920061416.21261316726147309.331444304455.7396510474960.47296211981416.21261316727146850.629485525458.7019587792957.5106543881416.21261316728146388.945964014461.6835215113954.52909165591416.21261316729145924.261499613464.6844644011951.52814876611416.212613167210145456.556586193467.7049134197948.50769974751416.212613167211144985.811590836470.7449953569945.46761781031416.212613167212144512.006753009473.8048378267942.40777534041416.212613167213144035.122183737476.8845692726939.32804389461416.212613167214143555.137864764479.9843189729936.22829419431416.212613167215143072.033647717483.1042170462933.1083961211416.212613167216142585.78925326486.244394457929.96821871021416.212613167217142096.384270239489.404983021926.80763014621416.212613167218141603.798154829492.5861154106923.62649775661416.212613167219141108.010229668495.7879251608920.42468800641416.212613167220140608.999682994499.0105466743917.20206649281416.212613167221140106.745567766502.2541152277913.95849793951416.212613167222139601.226800789505.5187669767910.69384619051416.212613167223139092.422161827508.804638962907.40797420511416.212613167224138580.310292712512.1118691153904.10074405191416.212613167225138064.869696447515.4405962646900.77201690261416.212613167226137546.078736307518.7909601403897.42165302691416.212613167227137023.915634926522.1631013812894.0495117861416.212613167228136498.358473386525.5571615402890.6554516271416.212613167229135969.385190296528.9732830902887.2393300771416.212613167230135436.973580865532.4116094303883.80100373691416.212613167231134901.101295974535.8722848916880.34032827561416.212613167232134361.74584123539.3554547434876.85715842381416.212613167233133818.884576031542.8612651992873.3513479681416.212613167234133272.494712608546.389863423869.82274974421416.212613167235132722.553315073549.9413975352866.2712156321416.212613167236132169.037298454553.5160166192862.6965965481416.212613167237131611.923427727557.1138707272859.098742441416.212613167238131051.18831684560.735110887855.47750228021416.212613167239130486.808427732564.3798891077851.83272405951416.212613167240129918.760069345568.0483583869848.16425478031416.212613167241129347.019396629571.7406727164844.47194045071416.212613167242128771.562409539575.4569870891840.75562607811416.212613167243128192.364952034579.1974575052837.0151556621416.212613167244127609.402711055582.962240979833.25037218821416.212613167245127022.65121551586.7514955453829.46111762191416.212613167246126432.085835244590.5653802664825.64723290081416.212613167247125837.681780006594.4040552381821.80855792911416.212613167248125239.414098408598.2676815971817.944931571416.212613167249124637.257676881602.1564215275814.05619163971416.212613167250124031.187238613606.0704382675810.14217489971416.212613167251123421.177342497610.0098961162806.2027170511416.212613167252122807.202382056613.9749604409802.23765272621416.212613167253122189.236584372617.9657976838798.24681548341416.212613167254121567.254009004621.9825753688794.23003779841416.212613167255120941.228546895626.0254621087790.18715105851416.212613167256120311.133919283630.0946276124786.11798555481416.212613167257119676.943676591634.1902426918782.02237047531416.212613167258119038.631197322638.3124792693777.90013389781416.212613167259118396.169686937642.4615103846773.75110278261416.212613167260117749.532176735646.6375102021769.57510296511416.212613167261117098.691522716650.8406540184765.37195914881416.212613167262116443.620404447655.0711182695761.14149489771416.212613167263115784.291323909659.3290805383756.88353262891416.212613167264115120.676604347663.6147195618752.59789360541416.212613167265114452.748389108667.9282152389748.28439792831416.212613167266113780.47864047672.269748638743.94286452921416.212613167267113103.839138466676.6395020041739.57311116311416.212613167268112422.801479699681.0376587672735.17495441416.212613167269111737.33707615685.4644035491730.7482096181416.212613167270111047.417153977689.9199221722726.2926909951416.212613167271110353.012752311694.4044016663721.80821150091416.212613167272109654.094722034698.9180302772717.294582891416.212613167273108950.63372456703.460997474712.75161569321416.212613167274108242.600230602708.0334939575708.17911920961416.212613167275107529.964518934712.6357116683703.57690149891416.212613167276106812.69667514717.2678437941698.94476937311416.212613167277106090.766590361721.9300847788694.28252838841416.212613167278105364.143960031726.6226303298689.58998283731416.212613167279104632.798282604731.345677427684.86693574021416.212613167280103896.698858274736.0994243303680.11318883691416.212613167281103155.814787686740.8840705884675.32854257881416.212613167282102410.114970639745.6998170472670.512796121416.212613167283101659.568104781750.546865858665.66574730921416.212613167284100904.142684294755.4254204861660.78719268111416.212613167285100143.806998575760.3356857193655.87692744791416.21261316728699378.5291308987765.2778676764650.93474549071416.21261316728798608.2769570824770.2521738163645.96043935081416.21261316728897833.0181441363775.2588129461640.9538002211416.21261316728997052.720148906780.2979952303635.91461793691416.21261316729096267.3502167067785.3699321993630.84268096791416.21261316729195476.8753799481790.4748367586625.73777640861416.21261316729294681.2624567506795.6129231975620.59968996971416.21261316729393880.4780495523800.7844071983615.42820596891416.21261316729493074.4885437072805.9895058451610.22310732211416.21261316729592263.2601060741811.2284376331604.98417553411416.21261316729691446.7586835964816.5014224777599.71119068951416.21261316729790624.9500018726821.8086817238594.40393144341416.21261316729889797.7995637176827.150438155589.06217501221416.21261316729988965.2726477146832.526916003583.68569716421416.212613167210088127.3343067575837.938340957578.27427221011416.212613167210187283.9493665843843.3849401733572.82767299391416.212613167210286435.0824242999848.8669422844567.34567088281416.212613167210385580.6978468907854.3845774092561.82803575791416.212613167210484720.7597697283859.9380771624556.27453600481416.212613167210583855.2320950643865.5276746639550.68493850321416.212613167210682984.0784905151871.1536045493545.05900861791416.212613167210782107.2623875362876.8161029788539.39651018831416.212613167210881224.746979888882.5154076482533.6972055191416.212613167210980336.4952220901888.2517577979527.96085536931416.212613167211079442.4698278665894.0253942236522.18721894361416.212613167211178542.6332685805899.836559286516.37605388111416.212613167211277636.9477716591905.6854969214510.52711624581416.212613167211376725.3753190077911.5724526514504.64016051581416.212613167211475807.877645414917.4976735936498.71493957361416.212613167211574884.4162369421923.461408472492.75120469521416.212613167211673954.952329315929.4639076271486.74870554011416.212613167211773019.4469062884935.5054230266480.70719014051416.212613167211872077.8606980121941.5862082763474.62640489091416.212613167211971130.1541793819947.7065186301468.50609453711416.212613167212070176.2875683808953.8666110012462.3460021661416.212613167212169216.220824408960.0667439727456.14586919451416.212613167212268249.9136465995966.3071778085449.90543535871416.212613167212367277.3254721352972.5881744643443.62443870291416.212613167212466298.4154745369978.9099975983437.30261556891416.212613167212565313.1425619542985.2729125827430.93970058451416.212613167212664321.4653754398991.6771865145424.53542665271416.212613167212763323.3422872129998.1230882268418.08952494041416.212613167212862318.73139891261004.6108883003411.60172486691416.212613167212961307.59053983841011.1408590742405.07175409291416.212613167213060289.87726518021017.7132746582398.4993385091416.212613167213159265.54885423671024.3284109435391.88420222371416.212613167213258234.5623086221030.9865456146385.22606755251416.212613167213357196.87435046091037.6879581611378.5246550061416.212613167213456152.44142057171044.4329298892371.7796832781416.212613167213555101.21967663821051.2217439335364.99086923371416.212613167213654043.16499136921058.054685269358.15792789811416.212613167213752978.23295064591064.9320407233351.28057244391416.212613167213851906.37885165791071.854098988344.35851417921416.212613167213950827.55770102651078.8211506314337.39146253581416.212613167214049741.7242129161085.8334881105330.37912505671416.212613167214148648.83280713281092.8914057832323.3212073841416.212613167214247548.8376072121099.9951999208316.21741324641416.212613167214346441.69243849171107.1451687203309.06744444691416.212613167214445327.35082617471114.341612317301.87100085021416.212613167214544205.76599337771121.584832797294.62778037011416.212613167214643076.89085916741128.8751342102287.3374789571416.212613167214741940.67803658481136.2128225826279.99979058461416.212613167214840797.07983065551143.5982059294272.61440723781416.212613167214939646.04823638751151.0315942679265.18101889931416.212613167215038487.53493675691158.5132996307257.69931353651416.212613167215137321.49130067861166.0436360783250.16897708891416.212613167215236147.86838096581173.6229197128242.58969345441416.212613167215334966.61691227491181.2514686909234.96114447631416.212613167215433777.68730903751188.9296032374227.28300992981416.212613167215532581.02966337911196.6576456584219.55496750871416.212613167215631376.59374302391204.4359203552211.7766928121416.212613167215730164.32898918641212.2647538375203.94785932971416.212613167215828944.18451444891220.1444747375196.06813842971416.212613167215927716.10910062561228.0754138233188.13719934391416.212613167216026480.05119661251236.0579040131180.15470915411416.212613167216125235.95891622331244.0922803892172.1203327781416.212613167216223983.78003601161252.1788802117164.03373295551416.212613167216322723.46199307851260.3180429331155.89457023411416.212613167216421454.95188286631268.5101102122147.7025029551416.212613167216520178.19645693781276.7554259286139.45718723861416.212613167216618893.14212074071285.0543361971131.15827697011416.212613167216717599.73493135831293.4071893824122.80542378481416.212613167216816297.9205952451301.8143361134114.39827705381416.212613167216914987.64446594691310.2761292981105.93648386911416.212613167217013668.85154180841318.792924138597.41968902871416.212613167217112341.48646366291327.365078145488.84753502181416.212613167217211005.49351250961335.992951153480.21966201381416.21261316721739660.81660717371344.676905335971.53570783131416.21261316721748307.39930195311353.417305220662.79530794661416.21261316721756945.18478424861362.214517704553.99809546271416.21261316721765574.11587217911371.068912069645.14370109761416.21261316721774194.13501218111379.98085999836.23175316921416.21261316721782805.18427659311388.95073558827.26187757921416.21261316721791407.20536122371397.978915369318.23369779791416.21261316721800.13958290451407.06577831929.1468348481416.2126131672

Per

prietocampos

rivasbernaloaaraujochavezcalensortizgambetagomezperlenchetapiacossioampuero

sandovalpeacartagenaguarderashinostrozagonzalesgarciapaucarsiuchoponcebenaventefloresda silvagutierrescedronmimbela

reynadezapolobulos