Costo Estandar Para Producir Un Litro de Leche 2005

3
COSTO ESTANDAR PARA PRODUCIR UN LITRO DE LECHE 2001 2001 2002 200 2 2003 200 3 2004 2004 2005 2005 2006 2006 Rubros $/ litro % $/ litro % $/ litro % $/lt % $/lt % $/lt % Costo M.O tambero 0.0154 3 11.8 1 0.027 59 9.6 6 0.046 53 14. 87 0.040 22 12.2 0 0.049 57 14.0 8 0.046 30 11.1 2 Costo M.O empleados 0.0223 4 17.1 0 0.022 34 7.8 2 0.022 34 7.1 4 0.022 34 6.77 0.022 34 6.35 0.022 34 5.37 Costo Amort. Mejoras y máquinas 0.0068 5 5.24 0.020 16 7.0 6 0.015 73 5.0 3 0.020 35 6.17 0.018 61 5.29 0.020 03 4.81 Costo seguros 0.0011 0.84 0.000 89 0.3 1 0.000 89 0.2 8 0.000 89 0.27 0.000 89 0.25 0.000 89 0.21 Costo alimentación V.O. 0.0425 3 32.5 6 0.138 26 48. 43 0.111 35. 48 0.132 45 40.1 7 0.127 24 36.1 5 0.158 69 38.1 3 Costo reempl. Vaquillonas 0.0153 11.7 1 0.012 42 4.3 5 0.058 45 18. 68 0.051 42 15.5 9 0.071 02 20.1 8 0.101 16 24.3 1 Costo energía 0.0034 9 2.67 0.003 49 1.2 2 0.003 49 1.1 2 0.003 49 1.06 0.003 49 0.99 0.003 49 0.84 Costo Combustible 0.0020 7 1.58 0.005 75 2.0 1 0.006 8 2.1 7 0.006 44 1.95 0.006 85 1.95 0.007 05 1.69 Reparación y mantenimiento 0.0018 2 1.39 0.008 46 2.9 6 0.006 6 2.1 1 0.008 54 2.59 0.007 81 2.22 0.008 41 2.02 Vacuna Aftosa 0.000 62 0.18 0.000 62 0.15 Control Brucelosis y Tuberculosis 0.0004 4 0.34 0.001 61 0.5 6 0.001 26 0.4 0 0.001 30 0.39 0.001 26 0.36 0.001 36 0.33

description

como se calcula el costo de producir un litro de leche

Transcript of Costo Estandar Para Producir Un Litro de Leche 2005

COSTO ESTANDAR PARA PRODUCIR UN LITRO DE LECHE

COSTO ESTANDAR PARA PRODUCIR UN LITRO DE LECHE

200120012002200220032003200420042005200520062006

Rubros$/litro%$/litro%$/litro%$/lt%$/lt%$/lt%

Costo M.O tambero0.0154311.810.027599.660.0465314.870.0402212.200.0495714.080.0463011.12

Costo M.O empleados0.0223417.100.022347.820.022347.140.022346.770.022346.350.022345.37

Costo Amort. Mejoras y mquinas0.006855.240.020167.060.015735.030.020356.170.018615.290.020034.81

Costo seguros0.00110.840.000890.310.000890.280.000890.270.000890.250.000890.21

Costo alimentacin V.O.0.0425332.560.1382648.430.11135.480.1324540.170.1272436.150.1586938.13

Costo reempl. Vaquillonas0.015311.710.012424.350.0584518.680.0514215.590.0710220.180.1011624.31

Costo energa0.003492.670.003491.220.003491.120.003491.060.003490.990.003490.84

Costo Combustible0.002071.580.005752.010.00682.170.006441.950.006851.950.007051.69

Reparacin y mantenimiento0.001821.390.008462.960.00662.110.008542.590.007812.220.008412.02

Vacuna Aftosa0.000620.180.000620.15

Control Brucelosis y Tuberculosis0.000440.340.001610.560.001260.400.001300.390.001260.360.001360.33

Vacuna I.B.R0.00020.150.000730.260.000570.180.000590.180.000570.160.000610.15

Honorarios veterinarios0.002952.260.002951.030.002950.940.002950.890.002950.840.003310.80

Sellado de Pezones0.000580.440.002120.740.001650.530.001710.520.001650.470.001780.43

Asesoramiento tcnico0.002211.690.002210.770.002210.710.002210.670.002210.630.002580.62

Costo alimentacin V. Secas0.0010.770.002720.950.002460.790.002930.890.002630.750.003330.80

Gastos de limpieza0.000740.570.002210.770.00170.540.001760.530.001700.480.001830.44

Mantenimiento de mejoras0.002762.110.008152.850.006362.030.008232.500.007952.260.008562.06

Control Mq. De ordear0.000150.110.000270.090.000460.150.000390.120.000490.140.000450.11

Control lechero0.001050.800.001550.540.002610.830.002260.690.002780.790.002600.62

Inseminacin artificial0.003642.790.013444.710.010493.350.010863.290.010492.980.011292.71

Mantenimiento de callejones0.003072.350.005521.930.005521.760.005521.670.005521.570.005521.33

Maquina contratada siembra past.0.000440.340.002250.790.002330.740.002450.740.002920.830.003540.85

Costo estandar Junio0.130610.28550.312850.32970.35200.4162

Informacin Revista Nuestro Agro julio de 2005. (www.nuestroagro.com)