Creap

15
Item Descripción Und. Metrado Precio (S/.) Parcial (S/.) 01 ESTRUCTURAS 95,647.20 01.01 TRABAJOS PRELIMINARES 1,743.54 01.01. MOVILIZACION Y DESMOVILI glb 1.00 1,350.00 1,350.00 01.01. TRAZO, NIVELACION Y REP m2 150.78 2.61 393.54 01.02 MOVIMIENTO DE TIERRAS 14,607.61 01.02. EXCAVACION MANUAL m3 128.16 25.54 3,273.21 01.02. RELLENO CON MATERIAL PRO m3 30.16 24.55 740.43 01.02. EXCAVACION DE ZANJAS PAR m3 57.88 25.54 1,478.26 01.02. RELLENO Y COMP.MAT.PROPI m3 36.07 26.99 973.53 01.02. ACARREO DE MATERIAL PROC m3 36.27 14.62 530.27 01.02. ELIMINACIÓN DE MATERIAL m3 196.48 22.34 4,389.36 01.02. NIVELACION INTERIOR APIS m2 96.00 6.07 582.72 01.02. AFIRMADO PARA PISOS Y VE m2 137.85 19.15 2,639.83 01.03 OBRAS DE CONCRETO SIMPLE 11,323.61 01.03. SOLADO PARA ZAPATAS e=10 m2 19.50 31.57 615.62 01.03. CIMIENTOS CORRIDOS MEZCL m3 10.19 252.62 2,574.20 01.03. SOBRECIMIENTO, CONCRETO m3 5.33 309.74 1,650.91 01.03. ENCOFRADO Y DESENCOFRADO m2 63.69 45.74 2,913.18 01.03. FALSO PISO MEZCLA 1:8 E m2 97.80 36.50 3,569.70 01.04 OBRAS DE CONCRETO ARMADO 42,604.30 01.04. CONCRETO f 'c=210 kg/cm2 m3 8.78 402.32 3,532.37 01.04. ACERO CORRUGADO FY=4200 kg 379.93 4.77 1,812.27 01.04. CONCRETO f'c=210Kg-f/cm2 m3 4.52 420.37 1,900.07 01.04. ENCOFRADO Y DESENCOFRADO m2 36.16 38.99 1,409.88 01.04. ACERO CORRUGADO FY=4200 kg 556.46 4.73 2,632.06 01.04. CONCRETO f 'c=210 kg/cm2 m3 8.46 438.99 3,713.86 01.04. ENCOFRADO Y DESENCOFRADO m2 128.65 59.63 7,671.40 01.04. ACERO CORRUGADO FY=4200 kg ### 4.92 8,587.47 01.04. CONCRETO F'c=175 kg-f/cm m3 1.07 427.38 457.30 01.04. ENCOFRADO Y DESENCOFRADO m2 15.76 32.65 514.56 01.04. ACERO CORRUGADO FY=4200 kg 87.45 4.92 430.25 01.04. CONCRETO f'c= 210Kg-f/cm m3 6.66 445.57 2,967.50 01.04. ENCOFRADO Y DESENCOFRADO m2 73.65 43.43 3,198.62 01.04. ACERO CORRUGADO FY=4200 kg 626.85 4.79 3,002.61 01.04. CONCRETO f'c=175Kg-f/cm2 m3 0.63 402.17 253.37 01.04. ENCOFRADO Y DESENCOFRADO m2 5.63 42.12 237.14 01.04. ACERO CORRUGADO FY=4200 kg 59.20 4.79 283.57 01.05 COBERTURAS 25,368.14 01.05. TIJERAL DE MADERA und 3.00 1,419.95 4,259.85 01.05. ANCLAJE DE TIGERAL DE MA und 6.00 70.25 421.50 01.05. REFUERZO DE MADERA DE 4" p2 284.34 17.26 4,907.71

description

creap

Transcript of Creap

Page 1: Creap

Item Descripción Und. Metrado Precio (S/.) Parcial (S/.)

01 ESTRUCTURAS 95,647.20

01.01 TRABAJOS PRELIMINARES 1,743.54

01.01.01 MOVILIZACION Y DESMOVILIZACION glb 1.00 1,350.00 1,350.00

01.01.02 TRAZO, NIVELACION Y REPLANTEO m2 150.78 2.61 393.54

01.02 MOVIMIENTO DE TIERRAS 14,607.61

01.02.01 EXCAVACION MANUAL m3 128.16 25.54 3,273.21

01.02.02 RELLENO CON MATERIAL PROPIO m3 30.16 24.55 740.43

01.02.03 EXCAVACION DE ZANJAS PARA CIMIE m3 57.88 25.54 1,478.26

01.02.04 RELLENO Y COMP.MAT.PROPIO EN ZA m3 36.07 26.99 973.53

01.02.05 ACARREO DE MATERIAL PROC. EXCA m3 36.27 14.62 530.27

01.02.06 ELIMINACIÓN DE MATERIAL EXCED.C m3 196.48 22.34 4,389.36

01.02.07 NIVELACION INTERIOR APISONADO M m2 96.00 6.07 582.72

01.02.08 AFIRMADO PARA PISOS Y VEREDAS m2 137.85 19.15 2,639.83

01.03 OBRAS DE CONCRETO SIMPLE 11,323.61

01.03.01 SOLADO PARA ZAPATAS e=10cm C:H, 1m2 19.50 31.57 615.62

01.03.02 CIMIENTOS CORRIDOS MEZCLA 1:10 + m3 10.19 252.62 2,574.20

01.03.03 SOBRECIMIENTO, CONCRETO C:H 1:8 +m3 5.33 309.74 1,650.91

01.03.04 ENCOFRADO Y DESENCOFRADO DE S m2 63.69 45.74 2,913.18

01.03.05 FALSO PISO MEZCLA 1:8 E=10 CM. m2 97.80 36.50 3,569.70

01.04 OBRAS DE CONCRETO ARMADO 42,604.30

01.04.01 CONCRETO f 'c=210 kg/cm2 EN ZAPATA m3 8.78 402.32 3,532.37

01.04.02 ACERO CORRUGADO FY=4200 Kg-f/cm kg 379.93 4.77 1,812.27

01.04.03 CONCRETO f'c=210Kg-f/cm2 EN VIGAS m3 4.52 420.37 1,900.07

01.04.04 ENCOFRADO Y DESENCOFRADO VIGA m2 36.16 38.99 1,409.88

01.04.05 ACERO CORRUGADO FY=4200 Kg-f/cm kg 556.46 4.73 2,632.06

01.04.06 CONCRETO f 'c=210 kg/cm2 EN COLUM m3 8.46 438.99 3,713.86

01.04.07 ENCOFRADO Y DESENCOFRADO EN m2 128.65 59.63 7,671.40

01.04.08 ACERO CORRUGADO FY=4200 Kg-f/c kg 1,745.42 4.92 8,587.47

01.04.09 CONCRETO F'c=175 kg-f/cm2 EN COL m3 1.07 427.38 457.30

01.04.10 ENCOFRADO Y DESENCOFRADO PAR m2 15.76 32.65 514.56

01.04.11 ACERO CORRUGADO FY=4200 Kg-f/c kg 87.45 4.92 430.25

01.04.12 CONCRETO f'c= 210Kg-f/cm2 EN VIGAS m3 6.66 445.57 2,967.50

01.04.13 ENCOFRADO Y DESENCOFRADO PARAm2 73.65 43.43 3,198.62

01.04.14 ACERO CORRUGADO FY=4200 Kg-f/cm2kg 626.85 4.79 3,002.61

01.04.15 CONCRETO f'c=175Kg-f/cm2 EN VIGUE m3 0.63 402.17 253.37

01.04.16 ENCOFRADO Y DESENCOFRADO PARAm2 5.63 42.12 237.14

01.04.17 ACERO CORRUGADO FY=4200 Kg-f/cm kg 59.20 4.79 283.57

01.05 COBERTURAS 25,368.14

01.05.01 TIJERAL DE MADERA und 3.00 1,419.95 4,259.85

01.05.02 ANCLAJE DE TIGERAL DE MADERA und 6.00 70.25 421.50

01.05.03 REFUERZO DE MADERA DE 4"x4" p2 284.34 17.26 4,907.71

Page 2: Creap

01.05.04 CORREAS DE MADERA TORNILLO DE 3"p2 796.92 10.60 8,447.35

01.05.05 COBERTURA CON TEJA ANDINA m2 171.77 36.92 6,341.75

01.05.06 CUMBRERA DE TEJA ANDINA m 17.50 56.57 989.98

02 ARQUITECTURA 53,172.03

02.01 MUROS Y TABIQUES DE ALBAÑILERIA 9,169.09

02.01.01 MUROS DE LADRILLO KK DE ARCILLA Dm2 65.25 91.68 5,982.12

02.01.02 MUROS DE LADRILLO KK DE ARCILLA Dm2 49.08 58.28 2,860.38

02.01.03 ACERO CORRUGADO fy=4200Kg-f/cm2 kg 66.65 4.90 326.59

02.02 REVOQUES ENLUCIDOS Y MOLDURAS 12,078.48

02.02.01 TARRAJEO EN MURO: INTERIOR EXTE m2 205.46 23.61 4,850.91

02.02.02 TARRAJEO DE COLUMNAS m2 71.94 31.22 2,245.97

02.02.03 TARRAJEO DE VIGAS m2 58.33 39.53 2,305.78

02.02.04 VESTIDURA DE DERRAMES m 49.40 15.73 777.06

02.02.05 BRUÑAS m 398.90 4.76 1,898.76

02.03 CIELO RASOS 8,778.27

02.03.01 CIELO RASO CON PANEL FIBROCEME m2 98.40 66.32 6,525.89

02.03.02 ALERO CON PANEL FIBROCEMENTO e m2 54.51 36.32 1,979.80

02.03.03 FRISOS CON PANEL FIBROCEMENTO m2 8.28 32.92 272.58

02.04 PISOS Y PAVIMENTOS 6,196.14

02.04.01 PISO DE CEMENTO PULIDO e=5cm, S m2 97.80 43.29 4,233.76

02.04.02 VEREDAS DE CONCRETO f'c=175Kg-f/c m2 41.05 39.54 1,623.12

02.04.03 ENCOFRADO Y DESENCOFRADO DE V m2 7.20 47.12 339.26

02.05 CONTRAZOCALOS 1,070.12

02.05.01 CONTRAZOCALO CEMENTO PUL. PINTAm 104.30 10.26 1,070.12

02.06 CARPINTERIA DE MADERA 6,167.49

02.06.01 PUERTA APANELADA DE MADERA TOR m2 11.70 204.16 2,388.67

02.06.02 VENTANA DE MADERA TORNILLO m2 28.50 132.59 3,778.82

02.07 CERRAJERIA 2,467.24

02.07.01 BISAGRA CAPUCHINA DE 4"x4" pza 16.00 7.90 126.40

02.07.02 BISAGRA CAPUCHINA DE 2 1/2"x2 1/2" pza 144.00 6.90 993.60

02.07.03 CERRADURA PARA PUERTA C/TIRADO pza 4.00 70.41 281.64

02.07.04 PICAPORTE DE 3" PARA VENTANAS pza 72.00 6.58 473.76

02.07.05 TOPE METALICO DE FIERRO PARA VE pza 144.00 4.11 591.84

02.08 PINTURA 7,245.20

02.08.01 PINTURA LATEX 02 MANOS EN CIELO m2 168.75 9.59 1,618.31

02.08.02 PINTURA LATEX 02 MANOS EN VIGAS m2 58.33 10.61 618.88

02.08.03 PINTURA LATEX 02 MANOS EN COLUM m2 71.94 10.61 763.28

02.08.04 PINTURA LATEX 02 MANOS EN MUROS m2 205.46 8.81 1,810.10

02.08.05 PINTURA LATEX DERRAMES m 49.40 7.33 362.10

02.08.06 PINTURA ESMALTE 02 MANOS EN CO m2 20.86 9.85 205.47

02.08.07 PINTURA BARNIZ EN CARPINTERIA D m2 39.10 11.29 441.44

02.08.08 PINTURA BARNIZ EN TIJERAL m2 156.33 8.76 1,369.45

Page 3: Creap

02.08.09 PINTURA ESMALTE EN CARPINTERIA m2 5.38 10.44 56.17

03 INSTALACIONES ELECTRICAS 6,449.72

03.01 SALIDAS 2,829.95

03.01.01 SALIDA DE TECHO (CENTRO DE LUZ) pto 19.00 64.29 1,221.51

03.01.02 SALIDA TOMACORRIENTE C/LINEA A T pto 8.00 78.67 629.36

03.01.03 SALIDA INTERRUPTOR SIMPLE pto 6.00 45.72 274.32

03.01.04 SALIDA INTERRUPTOR DOBLE pto 1.00 46.12 46.12

03.01.05 POZO PUESTA A TIERRA und 1.00 658.64 658.64

03.02 TABLEROS Y CUCHILLAS (LLAVES) 2,272.71

03.02.01 TABLERO DE DISTRIBUCION AUT. 2-2x2und 1.00 452.74 452.74

03.02.02 TABLERO DE PASE und 1.00 76.37 76.37

03.02.03 CABLE ELECTRICO INDOPRENO 2x10 m 60.00 29.06 1,743.60

03.03 ARTEFACTOS 1,347.06

03.03.01 ARTEF. FLUORESCENTE 2/20W und 4.00 63.17 252.68

03.03.02 ARTEF. FLUORESCENTE 2/40W und 14.00 78.17 1,094.38

04 INSTALACIONES SANITARIAS 2,191.47

04.01 SISTEMA DE EVACUACION PLUVIAL 2,191.47

04.01.01 TUBERÍA DE BAJADA DE PVC - SAP DE m 17.60 26.91 473.62

04.01.02 CANALETA DE Fº GALVANIZADO Ø=6" m 35.50 48.39 1,717.85

05 VARIOS 556.26

05.01 JUNTAS SISMICA e=1" m 27.45 10.30 282.74

05.02 JUNTAS DE DILATACION EN VEREDAS e=m 11.20 11.50 128.80

05.03 PIZARRA ACRILICA 3.00 x 1.20m und 1.00 144.72 144.72

06 MOBILIARIO 36,088.90

06.01 MOBILIARIO PARA BIBLIOTECA glb 1.00 5,713.90 5,713.90

06.02 MOBILIARIO PARA EQUIPO DE COMPUTOglb 1.00 30,375.00 30,375.00

07 FLETE 18,587.41

07.01 FLETE TERRESTRE glb 1.00 18,587.41 18,587.41

Page 4: Creap

Parcial (S/.) Real Restante

1,350.00 S/. 1,350.00 S/. 0.00393.54 S/. 393.54 S/. 0.00

3,273.21 S/. 3,273.21 S/. 0.00740.43 S/. 740.43 S/. 0.00

1,478.26 S/. 1,478.26 S/. 0.00973.53 S/. 973.53 S/. 0.00530.27 S/. 530.27 S/. 0.00

4,389.36 S/. 4,389.36 S/. 0.00582.72 S/. 582.72 S/. 0.00

2,639.83 S/. 2,639.83 S/. 0.00

615.62 S/. 504.81 S/. 110.812,574.20 S/. 1,415.81 S/. 1,158.391,650.91 S/. 0.00 S/. 1,650.912,913.18 S/. 0.00 S/. 2,913.183,569.70 S/. 0.00 S/. 3,569.70

3,532.37 S/. 0.00 S/. 3,532.371,812.27 S/. 0.00 S/. 1,812.271,900.07 S/. 0.00 S/. 1,900.071,409.88 S/. 0.00 S/. 1,409.882,632.06 S/. 0.00 S/. 2,632.063,713.86 S/. 0.00 S/. 3,713.867,671.40 S/. 0.00 S/. 7,671.408,587.47 S/. 0.00 S/. 8,587.47

457.30 S/. 0.00 S/. 457.30514.56 S/. 0.00 S/. 514.56430.25 S/. 0.00 S/. 430.25

2,967.50 S/. 0.00 S/. 2,967.503,198.62 S/. 0.00 S/. 3,198.623,002.61 S/. 0.00 S/. 3,002.61

253.37 S/. 0.00 S/. 253.37237.14 S/. 0.00 S/. 237.14283.57 S/. 0.00 S/. 283.57

4,259.85 S/. 0.00 S/. 4,259.85421.50 S/. 0.00 S/. 421.50

4,907.71 S/. 0.00 S/. 4,907.71

Page 5: Creap

8,447.35 S/. 0.00 S/. 8,447.356,341.75 S/. 0.00 S/. 6,341.75

989.98 S/. 0.00 S/. 989.98

5,982.12 S/. 0.00 S/. 5,982.122,860.38 S/. 0.00 S/. 2,860.38

326.59 S/. 0.00 S/. 326.59

4,850.91 S/. 0.00 S/. 4,850.912,245.97 S/. 0.00 S/. 2,245.972,305.78 S/. 0.00 S/. 2,305.78

777.06 S/. 0.00 S/. 777.061,898.76 S/. 0.00 S/. 1,898.76

6,525.89 S/. 0.00 S/. 6,525.891,979.80 S/. 0.00 S/. 1,979.80

272.58 S/. 0.00 S/. 272.58

4,233.76 S/. 0.00 S/. 4,233.761,623.12 S/. 0.00 S/. 1,623.12

339.26 S/. 0.00 S/. 339.26

1,070.12 S/. 0.00 S/. 1,070.12

2,388.67 S/. 0.00 S/. 2,388.673,778.82 S/. 0.00 S/. 3,778.82

126.40 S/. 0.00 S/. 126.40993.60 S/. 0.00 S/. 993.60281.64 S/. 0.00 S/. 281.64473.76 S/. 0.00 S/. 473.76591.84 S/. 0.00 S/. 591.84

1,618.31 S/. 0.00 S/. 1,618.31618.88 S/. 0.00 S/. 618.88763.28 S/. 0.00 S/. 763.28

1,810.10 S/. 0.00 S/. 1,810.10362.10 S/. 0.00 S/. 362.10205.47 S/. 0.00 S/. 205.47441.44 S/. 0.00 S/. 441.44

1,369.45 S/. 0.00 S/. 1,369.45

Page 6: Creap

56.17 S/. 0.00 S/. 56.17

1,221.51 S/. 0.00 S/. 1,221.51629.36 S/. 0.00 S/. 629.36274.32 S/. 0.00 S/. 274.3246.12 S/. 0.00 S/. 46.12

658.64 S/. 0.00 S/. 658.64

452.74 S/. 0.00 S/. 452.7476.37 S/. 0.00 S/. 76.37

1,743.60 S/. 0.00 S/. 1,743.60

252.68 S/. 0.00 S/. 252.681,094.38 S/. 0.00 S/. 1,094.38

473.62 S/. 0.00 S/. 473.621,717.85 S/. 0.00 S/. 1,717.85

282.74

128.80 S/. 0.00 S/. 128.80144.72 S/. 0.00 S/. 144.72

5,713.90 S/. 0.00 S/. 5,713.9030,375.00 S/. 0.00 S/. 30,375.00

18,587.41 S/. 18,587.41 S/. 0.00

Err:522 Err:522

Err:522

212410.25 36859.18

212692.99

212410.25

Page 7: Creap

Real Restante Real Restante

S/. 1,350.00 S/. 0.00 S/. 0.00 S/. 1,350.00 S/. 0.00S/. 393.54 S/. 0.00 S/. 0.00 S/. 393.54 S/. 0.00

S/. 3,273.21 S/. 0.00 S/. 0.00 S/. 3,273.21 S/. 0.00S/. 740.43 S/. 0.00 S/. 0.00 S/. 740.43 S/. 0.00

S/. 1,478.26 S/. 0.00 S/. 0.00 S/. 1,478.26 S/. 0.00S/. 973.53 S/. 0.00 S/. 0.00 S/. 973.53 S/. 0.00S/. 530.27 S/. 0.00 S/. 0.00 S/. 530.27 S/. 0.00

S/. 4,389.36 S/. 0.00 S/. 0.00 S/. 4,389.36 S/. 0.00S/. 582.72 S/. 0.00 S/. 0.00 S/. 582.72 S/. 0.00

S/. 2,639.83 S/. 0.00 S/. 0.00 S/. 2,639.83 S/. 0.00

S/. 615.62 S/. 0.00 S/. 110.81 S/. 615.62 S/. 0.00S/. 2,574.20 S/. 0.00 S/. 1,158.39 S/. 2,574.20 S/. 0.00S/. 1,650.91 S/. 0.00 S/. 1,650.91 S/. 1,650.91 S/. 0.00S/. 2,913.18 S/. 0.00 S/. 2,913.18 S/. 2,913.18 S/. 0.00S/. 3,569.70 S/. 0.00 S/. 3,569.70 S/. 3,569.70 S/. 0.00

S/. 3,532.37 S/. 0.00 S/. 3,532.37 S/. 3,532.37 S/. 0.00S/. 1,812.27 S/. 0.00 S/. 1,812.27 S/. 1,812.27 S/. 0.00S/. 1,900.07 S/. 0.00 S/. 1,900.07 S/. 1,900.07 S/. 0.00S/. 1,409.88 S/. 0.00 S/. 1,409.88 S/. 1,409.88 S/. 0.00S/. 2,632.06 S/. 0.00 S/. 2,632.06 S/. 2,632.06 S/. 0.00S/. 3,713.86 S/. 0.00 S/. 3,713.86 S/. 3,713.86 S/. 0.00S/. 7,671.40 S/. 0.00 S/. 7,671.40 S/. 7,671.40 S/. 0.00S/. 8,587.47 S/. 0.00 S/. 8,587.47 S/. 8,587.47 S/. 0.00

S/. 457.30 S/. 0.00 S/. 457.30 S/. 457.30 S/. 0.00S/. 514.56 S/. 0.00 S/. 514.56 S/. 514.56 S/. 0.00S/. 430.25 S/. 0.00 S/. 430.25 S/. 430.25 S/. 0.00

S/. 0.00 S/. 2,967.50 S/. 0.00 S/. 2,967.50 S/. 0.00S/. 3,198.62 S/. 0.00 S/. 3,198.62 S/. 3,198.62 S/. 0.00S/. 1,741.51 S/. 1,261.10 S/. 1,741.51 S/. 3,002.61 S/. 0.00

S/. 0.00 S/. 253.37 S/. 0.00 S/. 253.37 S/. 0.00S/. 0.00 S/. 237.14 S/. 0.00 S/. 237.14 S/. 0.00S/. 0.00 S/. 283.57 S/. 0.00 S/. 283.57 S/. 0.00

S/. 0.00 S/. 4,259.85 S/. 0.00 S/. 4,259.85 S/. 0.00S/. 0.00 S/. 421.50 S/. 0.00 S/. 421.50 S/. 0.00S/. 0.00 S/. 4,907.71 S/. 0.00 S/. 4,907.71 S/. 0.00

Page 8: Creap

S/. 0.00 S/. 8,447.35 S/. 0.00 S/. 2,111.84 S/. 6,335.51S/. 0.00 S/. 6,341.75 S/. 0.00 S/. 0.00 S/. 6,341.75S/. 0.00 S/. 989.98 S/. 0.00 S/. 0.00 S/. 989.98

S/. 5,982.12 S/. 0.00 S/. 5,982.12 S/. 5,982.12 S/. 0.00S/. 2,860.38 S/. 0.00 S/. 2,860.38 S/. 2,860.38 S/. 0.00

S/. 326.59 S/. 0.00 S/. 326.59 S/. 326.59 S/. 0.00

S/. 533.60 S/. 4,317.31 S/. 533.60 S/. 4,850.91 S/. 0.00S/. 1,302.66 S/. 943.31 S/. 1,302.66 S/. 2,245.97 S/. 0.00

S/. 0.00 S/. 2,305.78 S/. 0.00 S/. 2,305.78 S/. 0.00S/. 0.00 S/. 777.06 S/. 0.00 S/. 777.06 S/. 0.00S/. 0.00 S/. 1,898.76 S/. 0.00 S/. 664.57 S/. 1,234.19

S/. 0.00 S/. 6,525.89 S/. 0.00 S/. 5,742.78 S/. 783.11S/. 0.00 S/. 1,979.80 S/. 0.00 S/. 0.00 S/. 1,979.80S/. 0.00 S/. 272.58 S/. 0.00 S/. 0.00 S/. 272.58

S/. 0.00 S/. 4,233.76 S/. 0.00 S/. 0.00 S/. 4,233.76S/. 0.00 S/. 1,623.12 S/. 0.00 S/. 0.00 S/. 1,623.12S/. 0.00 S/. 339.26 S/. 0.00 S/. 0.00 S/. 339.26

S/. 0.00 S/. 1,070.12 S/. 0.00 S/. 1,070.12 S/. 0.00

S/. 0.00 S/. 2,388.67 S/. 0.00 S/. 836.03 S/. 1,552.64S/. 0.00 S/. 3,778.82 S/. 0.00 S/. 0.00 S/. 3,778.82

S/. 0.00 S/. 126.40 S/. 0.00 S/. 0.00 S/. 126.40S/. 0.00 S/. 993.60 S/. 0.00 S/. 0.00 S/. 993.60S/. 0.00 S/. 281.64 S/. 0.00 S/. 0.00 S/. 281.64S/. 0.00 S/. 473.76 S/. 0.00 S/. 0.00 S/. 473.76S/. 0.00 S/. 591.84 S/. 0.00 S/. 0.00 S/. 591.84

S/. 0.00 S/. 1,618.31 S/. 0.00 S/. 0.00 S/. 1,618.31S/. 0.00 S/. 618.88 S/. 0.00 S/. 0.00 S/. 618.88S/. 0.00 S/. 763.28 S/. 0.00 S/. 0.00 S/. 763.28S/. 0.00 S/. 1,810.10 S/. 0.00 S/. 0.00 S/. 1,810.10S/. 0.00 S/. 362.10 S/. 0.00 S/. 0.00 S/. 362.10S/. 0.00 S/. 205.47 S/. 0.00 S/. 0.00 S/. 205.47S/. 0.00 S/. 441.44 S/. 0.00 S/. 0.00 S/. 441.44S/. 0.00 S/. 1,369.45 S/. 0.00 S/. 0.00 S/. 1,369.45

Page 9: Creap

S/. 0.00 S/. 56.17 S/. 0.00 S/. 0.00 S/. 56.17

S/. 0.00 S/. 1,221.51 S/. 0.00 S/. 0.00 S/. 1,221.51S/. 0.00 S/. 629.36 S/. 0.00 S/. 0.00 S/. 629.36S/. 0.00 S/. 274.32 S/. 0.00 S/. 0.00 S/. 274.32S/. 0.00 S/. 46.12 S/. 0.00 S/. 0.00 S/. 46.12S/. 0.00 S/. 658.64 S/. 0.00 S/. 0.00 S/. 658.64

S/. 0.00 S/. 452.74 S/. 0.00 S/. 0.00 S/. 452.74S/. 0.00 S/. 76.37 S/. 0.00 S/. 0.00 S/. 76.37S/. 0.00 S/. 1,743.60 S/. 0.00 S/. 0.00 S/. 1,743.60

S/. 0.00 S/. 252.68 S/. 0.00 S/. 0.00 S/. 252.68S/. 0.00 S/. 1,094.38 S/. 0.00 S/. 0.00 S/. 1,094.38

S/. 0.00 S/. 473.62 S/. 0.00 S/. 0.00 S/. 473.62S/. 0.00 S/. 1,717.85 S/. 0.00 S/. 0.00 S/. 1,717.85

S/. 0.00 S/. 128.80 S/. 0.00 S/. 0.00 S/. 128.80S/. 0.00 S/. 144.72 S/. 0.00 S/. 0.00 S/. 144.72

S/. 0.00 S/. 5,713.90 S/. 0.00 S/. 0.00 S/. 5,713.90S/. 0.00 S/. 30,375.00 S/. 0.00 S/. 0.00 S/. 30,375.00

S/. 18,587.41 S/. 0.00 S/. 0.00 S/. 18,587.41 S/. 0.00

S/. 58,009.96

Err:522

58009.96

282.740000000049

282.740000000049

Page 10: Creap

Real Restante Real

S/. 0.00 S/. 1,350.00 S/. 0.00 S/. 0.00 S/. 1,350.00S/. 0.00 S/. 393.54 S/. 0.00 S/. 0.00 S/. 393.54

S/. 0.00 S/. 3,273.21 S/. 0.00 S/. 0.00 S/. 3,273.21S/. 0.00 S/. 740.43 S/. 0.00 S/. 0.00 S/. 740.43S/. 0.00 S/. 1,478.26 S/. 0.00 S/. 0.00 S/. 1,478.26S/. 0.00 S/. 973.53 S/. 0.00 S/. 0.00 S/. 973.53S/. 0.00 S/. 530.27 S/. 0.00 S/. 0.00 S/. 530.27S/. 0.00 S/. 4,389.36 S/. 0.00 S/. 0.00 S/. 4,389.36S/. 0.00 S/. 582.72 S/. 0.00 S/. 0.00 S/. 582.72S/. 0.00 S/. 2,639.83 S/. 0.00 S/. 0.00 S/. 2,639.83

S/. 0.00 S/. 615.62 S/. 0.00 S/. 0.00 S/. 615.62S/. 0.00 S/. 2,574.20 S/. 0.00 S/. 0.00 S/. 2,574.20S/. 0.00 S/. 1,650.91 S/. 0.00 S/. 0.00 S/. 1,650.91S/. 0.00 S/. 2,913.18 S/. 0.00 S/. 0.00 S/. 2,913.18S/. 0.00 S/. 3,569.70 S/. 0.00 S/. 0.00 S/. 3,569.70

S/. 0.00 S/. 3,532.37 S/. 0.00 S/. 0.00 S/. 3,532.37S/. 0.00 S/. 1,812.27 S/. 0.00 S/. 0.00 S/. 1,812.27S/. 0.00 S/. 1,900.07 S/. 0.00 S/. 0.00 S/. 1,900.07S/. 0.00 S/. 1,409.88 S/. 0.00 S/. 0.00 S/. 1,409.88S/. 0.00 S/. 2,632.06 S/. 0.00 S/. 0.00 S/. 2,632.06S/. 0.00 S/. 3,713.86 S/. 0.00 S/. 0.00 S/. 3,713.86S/. 0.00 S/. 7,671.40 S/. 0.00 S/. 0.00 S/. 7,671.40S/. 0.00 S/. 8,587.47 S/. 0.00 S/. 0.00 S/. 8,587.47S/. 0.00 S/. 457.30 S/. 0.00 S/. 0.00 S/. 457.30S/. 0.00 S/. 514.56 S/. 0.00 S/. 0.00 S/. 514.56S/. 0.00 S/. 430.25 S/. 0.00 S/. 0.00 S/. 430.25

S/. 2,967.50 S/. 2,967.50 S/. 0.00 S/. 0.00 S/. 2,967.50S/. 0.00 S/. 3,198.62 S/. 0.00 S/. 0.00 S/. 3,198.62

S/. 1,261.10 S/. 3,002.61 S/. 0.00 S/. 0.00 S/. 3,002.61S/. 253.37 S/. 253.37 S/. 0.00 S/. 0.00 S/. 253.37S/. 237.14 S/. 237.14 S/. 0.00 S/. 0.00 S/. 237.14S/. 283.57 S/. 283.57 S/. 0.00 S/. 0.00 S/. 283.57

S/. 4,259.85 S/. 4,259.85 S/. 0.00 S/. 0.00 S/. 4,259.85S/. 421.50 S/. 421.50 S/. 0.00 S/. 0.00 S/. 421.50

S/. 4,907.71 S/. 4,907.71 S/. 0.00 S/. 0.00 S/. 4,907.71

Page 11: Creap

S/. 2,111.84 S/. 8,447.35 S/. 0.00 S/. 6,335.51 S/. 8,447.35S/. 0.00 S/. 6,341.75 S/. 0.00 S/. 6,341.75 S/. 6,341.75S/. 0.00 S/. 989.98 S/. 0.00 S/. 989.98 S/. 989.98

S/. 0.00 S/. 5,982.12 S/. 0.00 S/. 0.00 S/. 5,982.12S/. 0.00 S/. 2,860.38 S/. 0.00 S/. 0.00 S/. 2,860.38S/. 0.00 S/. 326.59 S/. 0.00 S/. 0.00 S/. 326.59

S/. 4,317.31 S/. 4,850.91 S/. 0.00 S/. 0.00 S/. 4,850.91S/. 943.31 S/. 2,245.97 S/. 0.00 S/. 0.00 S/. 2,245.97

S/. 2,305.78 S/. 2,305.78 S/. 0.00 S/. 0.00 S/. 2,305.78S/. 777.06 S/. 777.06 S/. 0.00 S/. 0.00 S/. 777.06S/. 664.57 S/. 1,898.76 S/. 0.00 S/. 1,234.19 S/. 1,898.76

S/. 5,742.78 S/. 6,525.89 S/. 0.00 S/. 783.11 S/. 6,525.89S/. 0.00 S/. 1,979.80 S/. 0.00 S/. 1,979.80 S/. 1,979.80S/. 0.00 S/. 272.58 S/. 0.00 S/. 272.58 S/. 272.58

S/. 0.00 S/. 4,233.76 S/. 0.00 S/. 4,233.76 S/. 4,233.76S/. 0.00 S/. 1,103.72 S/. 519.40 S/. 1,103.72 S/. 1,623.12S/. 0.00 S/. 0.00 S/. 339.26 S/. 0.00 S/. 339.26

S/. 1,070.12 S/. 1,070.12 S/. 0.00 S/. 0.00 S/. 1,070.12

S/. 836.03 S/. 2,388.67 S/. 0.00 S/. 1,552.64 S/. 2,388.67S/. 0.00 S/. 3,778.82 S/. 0.00 S/. 3,778.82 S/. 3,778.82

S/. 0.00 S/. 126.40 S/. 0.00 S/. 126.40 S/. 126.40S/. 0.00 S/. 993.60 S/. 0.00 S/. 993.60 S/. 993.60S/. 0.00 S/. 281.64 S/. 0.00 S/. 281.64 S/. 281.64S/. 0.00 S/. 473.76 S/. 0.00 S/. 473.76 S/. 473.76S/. 0.00 S/. 591.84 S/. 0.00 S/. 591.84 S/. 591.84

S/. 0.00 S/. 1,618.31 S/. 0.00 S/. 1,618.31 S/. 1,618.31S/. 0.00 S/. 618.88 S/. 0.00 S/. 618.88 S/. 618.88S/. 0.00 S/. 763.28 S/. 0.00 S/. 763.28 S/. 763.28S/. 0.00 S/. 1,429.98 S/. 380.12 S/. 1,429.98 S/. 1,810.10S/. 0.00 S/. 0.00 S/. 362.10 S/. 0.00 S/. 362.10S/. 0.00 S/. 0.00 S/. 205.47 S/. 0.00 S/. 205.47S/. 0.00 S/. 0.00 S/. 441.44 S/. 0.00 S/. 441.44S/. 0.00 S/. 0.00 S/. 1,369.45 S/. 0.00 S/. 1,369.45

Page 12: Creap

S/. 0.00 S/. 0.00 S/. 56.17 S/. 0.00 S/. 56.17

S/. 0.00 S/. 1,221.51 S/. 0.00 S/. 1,221.51 S/. 1,221.51S/. 0.00 S/. 629.36 S/. 0.00 S/. 629.36 S/. 629.36S/. 0.00 S/. 274.32 S/. 0.00 S/. 274.32 S/. 274.32S/. 0.00 S/. 46.12 S/. 0.00 S/. 46.12 S/. 46.12S/. 0.00 S/. 658.64 S/. 0.00 S/. 658.64 S/. 658.64

S/. 0.00 S/. 452.74 S/. 0.00 S/. 452.74 S/. 452.74S/. 0.00 S/. 76.37 S/. 0.00 S/. 76.37 S/. 76.37S/. 0.00 S/. 1,743.60 S/. 0.00 S/. 1,743.60 S/. 1,743.60

S/. 0.00 S/. 252.68 S/. 0.00 S/. 252.68 S/. 252.68S/. 0.00 S/. 1,094.38 S/. 0.00 S/. 1,094.38 S/. 1,094.38

S/. 0.00 S/. 473.62 S/. 0.00 S/. 473.62 S/. 473.62S/. 0.00 S/. 1,717.85 S/. 0.00 S/. 1,717.85 S/. 1,717.85

S/. 0.00 S/. 45.08 S/. 83.72 S/. 45.08 S/. 128.80S/. 0.00 S/. 0.00 S/. 144.72 S/. 0.00 S/. 144.72

S/. 0.00 S/. 0.00 S/. 5,713.90 S/. 0.00 S/. 5,713.90S/. 0.00 S/. 0.00 S/. 30,375.00 S/. 0.00 S/. 30,375.00

S/. 0.00 S/. 18,587.41 S/. 0.00 S/. 0.00 S/. 18,587.41

S/. 33,360.54 S/. 44,189.82

Err:522 Err:522

33360.54 44189.82

Page 13: Creap

Restante

S/. 0.00 S/. 0.00S/. 0.00 S/. 0.00

S/. 0.00 S/. 0.00S/. 0.00 S/. 0.00S/. 0.00 S/. 0.00S/. 0.00 S/. 0.00S/. 0.00 S/. 0.00S/. 0.00 S/. 0.00S/. 0.00 S/. 0.00S/. 0.00 S/. 0.00

S/. 0.00 S/. 0.00S/. 0.00 S/. 0.00S/. 0.00 S/. 0.00S/. 0.00 S/. 0.00S/. 0.00 S/. 0.00

S/. 0.00 S/. 0.00S/. 0.00 S/. 0.00S/. 0.00 S/. 0.00S/. 0.00 S/. 0.00S/. 0.00 S/. 0.00S/. 0.00 S/. 0.00S/. 0.00 S/. 0.00S/. 0.00 S/. 0.00S/. 0.00 S/. 0.00S/. 0.00 S/. 0.00S/. 0.00 S/. 0.00S/. 0.00 S/. 0.00S/. 0.00 S/. 0.00S/. 0.00 S/. 0.00S/. 0.00 S/. 0.00S/. 0.00 S/. 0.00S/. 0.00 S/. 0.00

S/. 0.00 S/. 0.00S/. 0.00 S/. 0.00S/. 0.00 S/. 0.00

Page 14: Creap

S/. 0.00 S/. 0.00S/. 0.00 S/. 0.00S/. 0.00 S/. 0.00

S/. 0.00 S/. 0.00S/. 0.00 S/. 0.00S/. 0.00 S/. 0.00

S/. 0.00 S/. 0.00S/. 0.00 S/. 0.00S/. 0.00 S/. 0.00S/. 0.00 S/. 0.00S/. 0.00 S/. 0.00

S/. 0.00 S/. 0.00S/. 0.00 S/. 0.00S/. 0.00 S/. 0.00

S/. 0.00 S/. 0.00S/. 0.00 S/. 519.40S/. 0.00 S/. 339.26

S/. 0.00 S/. 0.00

S/. 0.00 S/. 0.00S/. 0.00 S/. 0.00

S/. 0.00 S/. 0.00S/. 0.00 S/. 0.00S/. 0.00 S/. 0.00S/. 0.00 S/. 0.00S/. 0.00 S/. 0.00

S/. 0.00 S/. 0.00S/. 0.00 S/. 0.00S/. 0.00 S/. 0.00S/. 0.00 S/. 380.12S/. 0.00 S/. 362.10S/. 0.00 S/. 205.47S/. 0.00 S/. 441.44S/. 0.00 S/. 1,369.45

Page 15: Creap

S/. 0.00 S/. 56.17

S/. 0.00 S/. 0.00S/. 0.00 S/. 0.00S/. 0.00 S/. 0.00S/. 0.00 S/. 0.00S/. 0.00 S/. 0.00

S/. 0.00 S/. 0.00S/. 0.00 S/. 0.00S/. 0.00 S/. 0.00

S/. 0.00 S/. 0.00S/. 0.00 S/. 0.00

S/. 0.00 S/. 0.00S/. 0.00 S/. 0.00

S/. 0.00 S/. 83.72S/. 0.00 S/. 144.72

S/. 0.00 S/. 5,713.90S/. 0.00 S/. 30,375.00

S/. 0.00 S/. 0.00

S/. 39,990.75

Err:522Err:522

39990.75