15 AYABACAMUNICIPALIDAD PROVINCIALDE ICA0.00PROYECTO : REHABILITACIN DE LA AV. AYABACA (TRAMO SAN MARTN - JAZMINES)PROPIETARIO : MUNICIPALIDAD PROVINCIAL DE ICAFECHA : NOVIEMBRE DEL 2003ITEMDESCRIPCINUNDMETRENDCANTDIAS1234567891011121314TOTAL01.00OBRAS PROVISIONALES01.01Cartel de ObraUnd1.001.001.001.00350.00350.0002.00OBRAS PRELIMINARES02.01Movilizacin y DesmovilizacinGlb1.001.001.001.003,000.003,000.006,000.0002.02Trazo y ReplanteoKm0.231.001.000.23141.21141.2102.03Demolicin de Pavimentos RigidoM359.1122.501.002.631,208.501,208.512,417.0103.00MOVIMIENTO DE TIERRAS03.01Eliminacin de Material ExcedenteM3137.55115.001.001.202,043.992,043.9904.00MANTENIMIENTO VIAL04.01PAVIMENTO RIGIDO04.01.01Marcado de Parche ConcretoM336.00500.001.000.67191.52191.5204.01.02Corte de Pavimento Rigido con MaquinaM336.00140.001.002.401,095.361,095.362,190.7204.01.03Excavacin Manual de Material SueltoM339.146.002.003.26212.53212.53425.0604.01.04Reposicin de Base GranularM2391.40250.001.001.57933.24933.741,866.9804.01.05Concreto F'c=175 Kg./cm2.M358.7120.001.002.944,455.504,455.504,455.5113,366.5104.01.06EncofradoM2114.2818.002.003.17711.96711.96711.972,135.8904.01.07Junta AsfalticaM571.40250.002.001.141,131.371,131.3704.02PAVIMENTO FLEXIBLE04.02.01Marcado de Parche AsfaltoM21.60500.001.000.0412.3112.3104.02.02Corte de Pavimento Flexible con MaquinaM21.60160.001.000.14123.34123.3404.02.03Excavacin Manual de Material SueltoM31.606.001.000.2717.3817.3804.02.04Reposicin de Base GranularM28.00250.001.000.0338.1638.1604.02.05Riego de LigaM28.00720.001.000.0122.9622.9604.02.06Parchado SimpleM30.4040.001.000.01119.01119.0105.00REPAVIMENTACIN05.01Riego de LigaM22,590.00720.003.001.203,716.653,716.657,433.3005.02Carpeta Asfltica e=1"M22,590.007,000.001.000.3719,088.3019,088.30COSTO DIRECTO3,491.211,412.332,427.211,112.742,294.681,168.731,764.715,167.465,167.474,455.511,131.373,716.653,716.6522,088.3059,115.02GASTO GENERALES Y UTILIDAD (15%)8,867.25SUB TOTAL PRESUPUESTO67,982.27IGV (19%)12,916.63TOTAL PRESUPUESTO80,898.90