Depreciacion de Activos
3
Periodo 1 2 3 4 5 6 7 8 9 Costo ### ### Depreciacion $ 4,500,000.00 $ 4,500,000.00 $ 4,500,000.00 $ 4,500,000.00 $ 4,500,000.00 $ 4,500,000.00 $ 4,500,000.00 $ 4,500,000.00 $ 4,500,000.00 $ 8,181,818.18 $ 7,363,636.36 $ 6,545,454.55 $ 5,727,272.73 $ 4,909,090.91 $ 4,090,909.09 $ 3,272,727.27 $ 2,454,545.45 $ 1,636,363.64 ### $ 8,178,200.00 $ 6,493,490.80 $ 5,155,831.70 $ 4,093,730.37 $ 3,250,421.91 $ 2,580,835.00 $ 2,049,182.99 $ 1,627,051.29 ### $ 8,000,000.00 $ 6,400,000.00 $ 5,120,000.00 $ 4,096,000.00 $ 3,276,800.00 $ 2,621,440.00 $ 2,097,152.00 $ 1,677,721.60 $ 5,000,000.00 $ 4,500,000.00 $ 4,050,000.00 $ 3,645,000.00 $ 3,280,500.00 $ 2,952,450.00 $ 2,657,205.00 $ 2,391,484.50 $ 2,152,336.05 Linea recta $ 4,500,000.00 $ 9,000,000.00 ### ### ### ### ### ### ### $ 8,181,818.18 ### ### ### ### ### ### ### ### Saldo fijo ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### $ 5,000,000.00 $ 9,500,000.00 ### ### ### ### ### ### ### residual Linea recta (SLN) digitos (SYD) (DB) Doble disminucion de saldo (DDB) Disminucion de saldo lineal (DDB) Depreciacion Acumulada Suma de los digitos Doble disminucion de saldo Disminucion de saldo lineal
-
Upload
karolking1 -
Category
Documents
-
view
214 -
download
1
description
depreciacion
Transcript of Depreciacion de Activos
Periodo 1 2 3 4 5 6 7 8 9 10Costo$ 50,000,000.00 Valor residual$ 5,000,000.00 Depreciacion$ 4,500,000.00 $ 4,500,000.00 $ 4,500,000.00 $ 4,500,000.00 $ 4,500,000.00 $ 4,500,000.00 $ 4,500,000.00 $ 4,500,000.00 $ 4,500,000.00 $ 4,500,000.00$ 8,181,818.18 $ 7,363,636.36 $ 6,545,454.55 $ 5,727,272.73 $ 4,909,090.91 $ 4,090,909.09 $ 3,272,727.27 $ 2,454,545.45 $ 1,636,363.64 $ 818,181.82Saldo fijo (D! $ 10,300,000.00 $ 8,178,200.00 $ 6,493,490.80 $ 5,155,831.70 $ 4,093,730.37 $ 3,250,421.91 $ 2,580,835.00 $ 2,049,182.99 $ 1,627,051.29 $ 1,291,878.73$ 10,000,000.00 $ 8,000,000.00 $ 6,400,000.00 $ 5,120,000.00 $ 4,096,000.00 $ 3,276,800.00 $ 2,621,440.00 $ 2,097,152.00 $ 1,677,721.60 $ 1,342,177.28$ 5,000,000.00 $ 4,500,000.00 $ 4,050,000.00 $ 3,645,000.00 $ 3,280,500.00 $ 2,952,450.00 $ 2,657,205.00 $ 2,391,484.50 $ 2,152,336.05 $ 1,937,102.45"i#ea re$ta $ 4,500,000.00 $ 9,000,000.00 $ 13,500,000.00 $ 18,000,000.00 $ 22,500,000.00 $ 27,000,000.00 $ 31,500,000.00 $ 36,000,000.00 $ 40,500,000.00 $ 45,000,000.00$ 8,181,818.18 $ 15,545,454.55 $ 22,090,909.09 $ 27,818,181.82 $ 32,727,272.73 $ 36,818,181.82 $ 40,090,909.09 $ 42,545,454.55 $ 44,181,818.18 $ 45,000,000.00Saldo fijo $ 10,300,000.00 $ 18,478,200.00 $ 24,971,690.80 $ 30,127,522.50 $ 34,221,252.86 $ 37,471,674.77 $ 40,052,509.77 $ 42,101,692.76 $ 43,728,744.05 $ 45,020,622.77$ 10,000,000.00 $ 18,000,000.00 $ 24,400,000.00 $ 29,520,000.00 $ 33,616,000.00 $ 36,892,800.00 $ 39,514,240.00 $ 41,611,392.00 $ 43,289,113.60 $ 44,631,290.88$ 5,000,000.00 $ 9,500,000.00 $ 13,550,000.00 $ 17,195,000.00 $ 20,475,500.00 $ 23,427,950.00 $ 26,085,155.00 $ 28,476,639.50 $ 30,628,975.55 $ 32,566,078.00"i#ea re$ta (S"%!Su&a de los di'itos (S(D!Do)le dis&i#u$io# de saldo (DD!Dis&i#u$io# de saldo li#eal (DD!Depreciacion AcumuladaSu&a de los di'itosDo)le dis&i#u$io# de saldoDis&i#u$io# de saldo li#eal*asa 0.206De+re$ia$io#$10,300,000.00
