El Paso ISD 2016-17 Budget Presentation

download El Paso ISD 2016-17 Budget Presentation

of 39

Transcript of El Paso ISD 2016-17 Budget Presentation

  • 8/19/2019 El Paso ISD 2016-17 Budget Presentation

    1/96

    Budget

    WorkshopTo Board Of Trustees

    Presented: March 17, 2016

  • 8/19/2019 El Paso ISD 2016-17 Budget Presentation

    2/96

    Workshop Agenda

    1. Designation of TRE Funds2. FY16 Financials

    3. FY17 Budget Challenges & Considerations

    4. Student to Staff Report

    5. FY17 Replacement Plans6. 2016-17 Staffing Results

    7. Efficiency Study Reports  – APQC

    8. 2016-17 Budget Development Update

    Budget WorkshopTo Board of Trustees

    1

  • 8/19/2019 El Paso ISD 2016-17 Budget Presentation

    3/96

     

    FUNDING PRIORITIES

    2015-16

    BUDGET

    (INCLUDED)

    ALLOCATED

    2015-16

    TRE

    REVENUE

    UNALLOCATED

    TRE REVENUE

    TRE REVENUE $13,961,658 $1,267,658

    INSTRUCTION & ENRICHMENT 

    EPISD Summer Enrichment Program $400,000 $400,000 -

    Replacement of Fine Arts Equipment and Instruments $1,816,000 - -

    Investment in athletics with focus on middle school sports - - -

    Expansion of science labs and career and technical education programs - - -

    TEACHER RETENTION

    2015-16 Cost of living increase - 2.5% & 3.5% increase - $9,200,000 -

    SCHOOL BUSES

    Buses and Vehicle 6-Year Replacement Plan $750,000 $3,094,000 -

    ACADEMIC TECHNOLOGY

    Power Up Initiative – Student Laptops and Personnel Costs $2,500,000 - -

    New Tech Initiative $1,286,700 - -

    Wireless Access for Classrooms – Districtwide - - -

    UNALLOCATED TRE REVENUE $1,267,658

    2

  • 8/19/2019 El Paso ISD 2016-17 Budget Presentation

    4/96

    FY16 FINANCIAL STATEMENTS AS OF FEBRUARY 29, 2016

    REVENUE3

  • 8/19/2019 El Paso ISD 2016-17 Budget Presentation

    5/96

    El Paso Independent School District

    FY 16 General Fund Budget vs Actual

    As of February 29, 2016Sep t - Ma y

    12 m onth

    ADOPTED  CURRENT CURRENT MONTH YEAR-TO -DATE REMA

    REVENUE ACCOUNT  BUDGET  BUDGET REVENUES REVENUES BUDGET

    LOCAL: 

    TAXES, CURRENT YEAR LEVY $165,777,859 $165,777,859 $49,125,411 $158,733,561

    TAXES, PRIOR YEARS 3,358,031 3,358,031 230,672 1,198,192

    TAXES, PENALTY & INTEREST 1,450,267 1,450,267 270,931 789,569

    REGULAR DAY SCHOOL 700,000 700,000 42,020 291,540

    EARNINGS-TEMP DEP/ INVEST 150,000 150,000 60,182 197,374

    REVENUE-RENT-BUILDINGS 100,000 100,000 6,158 60,854  

    REVENUE-TRANSPORTATION 50,000 50,000 22,840 22,840  

    M ISCELLANEOUS REVENUE 1,000,000 1,000,000 65,244 300,970  

    REVENUE-ATHLETIC ACTIVITY 500,000 500,000 273 355,319  

    REVENUE EXTRACURRICULAR 800,000 800,000 41,375 513,268  

    Tota l Loc al:  173,886,157 173,886,157 49,865,106 162,463,487 (

    STATE: 

    REVENUE-PER CAPITA 15,7 18 ,0 80 1 5,7 18 ,08 0 3 46 ,9 79 1 ,8 30 ,64 5   (

    REVENUE-FOUNDATION ENTITLE 263,755,492 263,755,492 1,199 141,295,211 (12

    M ISC STATE PROGRAM REV 158,000 158,000 0 174,533

    TRS ON-BEHALF BENEFIT 24,000,000 24,000,000 1,897,754 12,729,143 (

    Tota l Stat e:  303,631,572 303,631,572 2,245,932 156,029,532 (14

    FEDERAL: 

    REVENUE-R O T C 590,000 590,000 54,428 338,256  

    FEDERAL REVENUES - TEA 600,000 600,000 28,229 643,122

    REVENUE-SHARS-MEDICA ID  8,000,000 8,000,000 65,746 714,744  

    REVENUE-IM PACT A ID 4,200,000 4,200,000 759,785 3,979,341  To ta l Fed e ra l: 13,390,000 13,390,000 908,188 5,675,463  

  • 8/19/2019 El Paso ISD 2016-17 Budget Presentation

    6/96

    FY16 FINANCIAL STATEMENTSAS OF FEBRUARY 29, 2016

    EXPENDITURES BY FUNCTION5

  • 8/19/2019 El Paso ISD 2016-17 Budget Presentation

    7/96

    El Paso Independent School District

    FY 16 General Fund Budget vs Actual

    As of February 29,  2016Se pt

    12 m

    ADOPTED CURRENT CURRENT MONTH YEAR-TO-DATE OUTSTANDING

    BUDGET BUDGET EXPENDITURES EXPENDITURES ENCUMBRANCES B

     11 INSTRUCTION 

    PAYROLL COSTS  $273,753,168 $268,570,686 $27,367,190 $169,006,338 $0

    PROF. & CONTRACTED SERVICES 2,419,015 3,619,773 471,307 1,563,260 943,282

    MATERIALS & SUPPLIES 9,769,185 16,852,295 1,406,362 8,048,454 2,372,530

    OTHER OPERATING EXPENSES 1,029,711 1,321,940 58,227 221,912 154,030  

    CAPITAL OUTLAY - LAND,BLDG ,EQUIP  199,895 1,164,017 0 157,325 125,507

    INSTRUCTION  287,170,975 291,528,711 29,303,085 178,997,290 3,595,349

     12 INSTR RESOURCES & MEDIAPAYROLL COSTS 8,706,717 8,658,750 831,965 5,454,239 0  

    PROF. & CONTRACTED SERVICES 176,089 217,627 4,215 201,168 10,588  

    MATERIALS & SUPPLIES 1,426,026 1,384,964 193,335 750,176 536,550  

    OTHER OPERATING EXPENSES 13,299 11,799 26 4,285 1,882  

    CAPITAL OUTLAY - LAND,BLDG ,EQUIP 6,032 55,022 6,642 55,022 0  

    INSTR RESOURCES & MEDIA 10,328,163 10,328,163 1,036,183 6,464,890 549,020

     13 STAFF DEVELOPMENT-CUR/ INS 

    PAYROLL COSTS 15,041,709 14,453,446 1,265,641 8,040,965 0  

    PROF. & CONTRACTED SERVICES 359,630 1,084,240 0 526,785 155,800  MATERIALS & SUPPLIES 525,266 472,331 15,148 177,145 65,587  

    OTHER OPERATING EXPENSES 552,881 1,139,876 32,750 296,741 61,685  

    STAFF DEVELOPMENT-CUR/INS  16,479,486 17,149,892 1,313,539 9,041,636 283,072

     21 INSTRUCTIONAL ADM IN 

    PAYROLL COSTS 2,340,010 2,066,263 224,598 1,686,062 0  

    PROF. & CONTRACTED SERVICES 313,055 612,341 22,364 463,891 43,414  

    MATERIALS & SUPPLIES 197,250 195,143 13,047 87,221 22,825  

    O THER OPERATING EXPENSES 66,853 134,838 9,933 45,979 4,787  

    INSTRUCTIONAL ADM IN  2,917,168 3,008,585 269,943 2,283,153 71,025

    AC CO UNT CO DE BY FUNCTION

  • 8/19/2019 El Paso ISD 2016-17 Budget Presentation

    8/96

    El Paso Independent School District

    FY 16 General Fund Budget vs Actual

    As of February 29,  2016Se pt

    12 m

    ADOPTED CURRENT CURRENT MONTH YEAR-TO-DATE OUTSTANDING

    BUDGET BUDGET EXPENDITURES EXPENDITURES ENCUMBRANCES BAC CO UNT CO DE BY FUNCTION

    23 SCHOOL LEADERSHIP 

    PAYROLL COSTS 35,873,919 35,745,001 3,339,831 23,188,817 0  

    PROF. & CONTRACTED SERVICES 91,222 136,929 6,629 51,346 31,230  

    MATERIALS & SUPPLIES 541,511 584,633 45,009 315,956 71,954  

    OTHER OPERATING EXPENSES 166,729 243,048 6,383 57,247 12,573  

    CAPITAL OUTLAY - LAND,BLDG ,EQUIP 12,000 0 0 0 0  

    SCHOOL LEADERSHIP  36,685,381 36,709,611 3,397,851 23,613,366 115,756

     31 GUIDANCE & COUNSELING SVC PAYROLL COSTS 16,214,220 15,241,902 1,599,683 10,534,636 0  

    PROF. & CONTRACTED SERVICES 213,200 1,100,558 25,000 833,161 21,432  

    MATERIALS & SUPPLIES 621,358 712,878 98,216 266,213 166,642  

    OTHER OPERATING EXPENSES  80,675 124,115 4,499 32,192 6,555  

    CAPITAL OUTLAY - LAND,BLDG ,EQUIP  50,000 0 0 0 0

    GUIDANCE & COUNSELING SVC  17,179,453 17,179,453 1,727,397 11,666,202 194,630

     32 SOCIAL WORK SERVICES 

    PAYROLL COSTS 2,937,243 2,905,398 358,417 2,296,691 0  

    PROF. & CONTRACTED SERVICES 198,019 198,019 5,168 28,634 102,458  

    MATERIALS & SUPPLIES 34,384 48,860 6,576 29,448 5,984  

    OTHER OPERATING EXPENSES  23,527 40,895 1,583 18,799 2,749  

    SOCIAL WO RK SERVICES  3,193,173 3,193,173 371,743 2,373,573 111,191

     33 HEALTH SERVIC ES 

    PAYROLL COSTS 6,417,629 6,406,679 667,591 4,138,458 0  

    PROF. & CONTRACTED SERVICES 59,600 59,600 0 0 49,819  

    MATERIALS & SUPPLIES 156,889 161,839 10,825 57,309 27,889  

    OTHER OPERATING EXPENSES 10,000 16,000 0 6,147 3,360  

    HEALTH SERVIC ES  6,644,118 6,644,118 678,417 4,201,915 81,068

  • 8/19/2019 El Paso ISD 2016-17 Budget Presentation

    9/96

    El Paso Independent School District

    FY 16 General Fund Budget vs Actual

    As of February 29,  2016Se pt

    12 m

    ADOPTED CURRENT CURRENT MONTH YEAR-TO-DATE OUTSTANDING

    BUDGET BUDGET EXPENDITURES EXPENDITURES ENCUMBRANCES BAC CO UNT CO DE BY FUNCTION

    34 STUDENT TRANSPORTATIO N 

    PAYROLL COSTS 9,986,753 9,971,753 1,185,126 6,760,954 0  

    PROF. & CONTRACTED SERVICES 172,948 213,448 11,069 56,139 82,363  

    MATERIALS & SUPPLIES 2,523,222 2,525,722 133,614 804,855 340,988  

    OTHER OPERATING EXPENSES 326,668 328,668   (44,078)  116,876 2,258  

    CAPITAL OUTLAY - LAND,BLDG ,EQUIP 750,000 750,000 0 72,223 0  

    STUDENT TRANSPORTATIO N  13,759,591 13,789,591 1,285,730 7,811,047 425,609

     3 6 CO CURRICULAR AC TIVITIES 

    PAYROLL COSTS 7,014,041 6,922,342 688,338 4,373,933 0  PROF. & CONTRACTED SERVICES 888,500 940,457 119,110 540,469 163,644  

    MATERIALS & SUPPLIES 1,615,622 1,567,502 64,506 746,889 275,324  

    OTHER OPERATING EXPENSES 2,034,074 2,227,389 171,657 1,054,315 165,436  

    CAPITAL OUTLAY - LAND,BLDG ,EQUIP 20,000 87,836 0 49,198 28,695  

    CO CURRICULAR A CTIVITIES  11,572,237 11,745,526 1,043,612 6,764,804 633,100

     41 GENERAL ADMINISTRATION 

    PAYROLL COSTS 8,192,867 7,715,517 687,558 5,094,626 0  

    PROF. & CONTRACTED SERVICES 1,687,552 2,221,487 117,415 694,160 512,067  

    MATERIALS & SUPPLIES 221,195 317,703 12,910 147,705 24,191  OTHER OPERATING EXPENSES 1,401,626 1,514,915 24,614 592,460 130,773  

    CAPITAL OUTLAY - LAND,BLDG ,EQUIP 150,000 160,000 0 0 0  

    GENERAL ADMINISTRATION  11,653,240 11,929,622 842,497 6,528,952 667,032

     51 PLAN T MA INT & OPERATION 

    PAYROLL COSTS 27,686,755 27,275,010 2,383,049 18,106,480 0  

    PROF. & CONTRACTED SERVICES 18,968,484 18,641,083 1,405,979 10,152,905 1,790,461  

    MATERIALS & SUPPLIES 4,599,477 5,421,189 582,645 3,344,068 445,642  

    OTHER OPERATING EXPENSES 1,073,565 1,102,657 2,170 912,963 32,971  

    CAPITAL OUTLAY - LAND,BLDG ,EQUIP 2,558,747 597,984 27,993 492,680 6,642  

    PLAN T MAINT & OPERATIONS  54,887,028 53,037,922 4,401,837 33,009,095 2,275,716

  • 8/19/2019 El Paso ISD 2016-17 Budget Presentation

    10/96

    El Paso Independent School District

    FY 16 General Fund Budget vs Actual

    As of February 29,  2016Se pt

    12 m

    ADOPTED CURRENT CURRENT MONTH YEAR-TO-DATE OUTSTANDING

    BUDGET BUDGET EXPENDITURES EXPENDITURES ENCUMBRANCES BAC CO UNT CO DE BY FUNCTION

    52 SECURITY & MONITORING SVC 

    PAYROLL COSTS 5,556,010 5,464,573 476,672 3,440,675 0  

    PROF. & CONTRACTED SERVICES 297,000 258,250 1,824 126,998 42,971  

    MATERIALS & SUPPLIES 189,544 226,301 8,499 97,553 18,217  

    OTHER OPERATING EXPENSES 6,053 10,053 110 5,167 0  

    CAPITAL OUTLAY - LAND,BLDG ,EQUIP 46,080 197,760 151,680 151,680 0  

    SECURITY & M ONITORING SVC  6,094,687 6,156,937 638,784 3,822,073 61,188

     53 DA TA PROCESSING SERVICES PAYROLL COSTS 2,894,637 2,636,321 250,367 1,886,632 0  

    PROF. & CONTRACTED SERVICES 1,771,255 2,256,826 71,699 1,401,209 242,960  

    MATERIALS & SUPPLIES 902,866 742,300 124,562 355,456 171,906  

    OTHER OPERATING EXPENSES 33,000 33,500 82 9,827 430  

    CAPITAL OUTLAY - LAND,BLDG ,EQUIP 341,634 397,660 50,128 239,766 11,959  

    DATA PROC ESSING SERVICES  5,943,392 6,066,608 496,838 3,892,891 427,255

     61 CO MM UNITY SERVIC ES 

    PAYROLL COSTS 50,462 12,167 74 12,241 0  

    PROF. & CONTRACTED SERVICES 4,690 2,690 0 0 0  

    MATERIALS & SUPPLIES 27,412 97,137 225 258 0  

    OTHER OPERATING EXPENSES 51,774 22,344 1,033 1,969 489  

    CO MM UNITY SERVIC ES  134,338 134,338 1,332 14,467 489

     71 DEBT SERVIC ES 

    DEBT SERVICE 2,270,473 2,270,473 472,588 2,174,042 0  

    DEBT SERVIC ES  2,270,473 2,270,473 472,588 2,174,042 0

  • 8/19/2019 El Paso ISD 2016-17 Budget Presentation

    11/96

    El Paso Independent School District

    FY 16 General Fund Budget vs Actual

    As of February 29,  2016Se pt

    12 m

    ADOPTED CURRENT CURRENT MONTH YEAR-TO-DATE OUTSTANDING

    BUDGET BUDGET EXPENDITURES EXPENDITURES ENCUMBRANCES BAC CO UNT CO DE BY FUNCTION

    81 FACILITIES AC QUISITION/ CO NSTRUCTION 

    MATERIALS & SUPPLIES 0 11,093 0 0 0  

    CAPITAL OUTLAY - LAND,BLDG ,EQUIP 760,800 4,869,806 166,528 1,375,008 1,039,454  

    FACILITIES AC QUISITION/ CO NSTRUCTION  760,800 4,880,899 166,528 1,375,008 1,039,454

     99 OTHER INTERGOVERNM ENTAL CHA RGES 

    TAX APPRA ISAL & COLLECTION 2,549,967 2,549,967 0 1,258,297 1,291,670  

    OTHER INTERGOVERNMENTAL CHARGES  2,549,967 2,549,967 0 1,258,297 1,291,670

     00 TRANSFER OU 

    TRANSFER OUT - QSCMTN SINKING FUND  684,059 684,059 684,059 684,059 0

    TRANSFER OUT  684,059 684,059 684,059 684,059 0

    Tota l Budg ete d Exp end itures:  $490,907,729 $498,987,647 $48,131,963 $305,976,760 $11,822,622

  • 8/19/2019 El Paso ISD 2016-17 Budget Presentation

    12/96

    FY16 FINANCIAL STATEMENTSAS OF FEBRUARY 29, 2016

    SUMMARY COMPARISON BY FISCAL YEAR11

  • 8/19/2019 El Paso ISD 2016-17 Budget Presentation

    13/96

  • 8/19/2019 El Paso ISD 2016-17 Budget Presentation

    14/96

    FY16 FINANCIAL STATEMENTSAS OF FEBRUARY 29, 2016

    SPECIAL REVENUE SUMMARY13

  • 8/19/2019 El Paso ISD 2016-17 Budget Presentation

    15/96

  • 8/19/2019 El Paso ISD 2016-17 Budget Presentation

    16/96

  • 8/19/2019 El Paso ISD 2016-17 Budget Presentation

    17/96

  • 8/19/2019 El Paso ISD 2016-17 Budget Presentation

    18/96

    El Paso Independent School Distric t

    FY 16 Special Revenue Repor t

     As of February 29, 2016

    Fund Program Fisca l Year    Prog ram Ap p ro ved To ta l Estim a ted **Ac c rued Ava ila b le Ac tua l

    #    Year    2015-2016    Pe rio d Bud g e t Exp end i- Enc um b ra nc es Pa y ro ll Ba la nc e Sp end

    Prog ram Title    ture s As o f 03/ 03/ 16 (see no te ) %

    499 2016 Army Youth Program in Your 07/01/15 - 06/30/16 316,517 63,488 16,611 0 236,418 25%

    2013 Active Schools Acceleration Project 10/01/12 - 06/30/16 25,000 19,594 0 0 5,406 78%

    2014 Dollar General Literacy Foundation 06/01/14 - 12/31/15 10,000 9,870 0 0 130 99%

    Remaining funds will be utilzed to buy supplies for students.

    2015 Dollar General Literacy Foundation 06/01/14 - 06/30/16 10,000 8,028 0 0 1,972 80%

    Remaining funds will be utilzed to buy supplies for students.

    2015 El Paso C ommunity Foundation -

    Coronado

    07/01/14 - 06/30/16 10,000 8,656 0 0 1,344 87%

    2015 El Paso Community Foundation - Hart 07/01/14 - 06/30/16 10,000 2,876 1,493 5,631 44%

    Remaining funds will be utilzed to purchase instructional support for students and web-based services for students.

    2016 Community Solutions for Substance Abuse 08/03/15 - 06/30/16 50,000 0 18,000 0 32,000 36%2016 Wal-Mart Grant 08/03/15 - 06/30/16 2,000 0 0 0 2,000 0%

    February 29, 2016 Totals 123,622,813$ 58,993,035$ 10,618,765$ 15,648,285$ 38,362,728$ 69%

    Prior Month Totals 124,343,260$ 50,700,233$ 11,557,619$ 20,238,317$ 41,847,091$ 48%

    Net Change (720,447) 8,292,802 (938,854) (4,590,032) (3,484,363) 21%

    Please note: ALL programs ending in FY16 have a target spent % of : 67%

     The target spent % is ca lculated based on expending the funds by the end of the schoo l year (May 2016

    Multiple year grants are calculated based on the corresponding program end date.

    ** NOTE: Teachers, Librarians, Counselors, Nurses & Campus Staff have been accrued through Augus

  • 8/19/2019 El Paso ISD 2016-17 Budget Presentation

    19/96

    BUDGET CHALLENGES AND CONSIDERATIONS

    2016-2017

    COSTS ASSOCIATED

    Impact on State funding from the estimated drop in student enrollment –

     estimated 1395 students. Loss of $7.8 million

    The contribution to the Workers Comp Fund was funded at 50% for FY16 - $1.6 million. At some point this

    contribution will have to be restored to 100% - Annual Contribution $3.2 million$1.4 million

    Cost of living increases for next year (2% increase) – 2016-2017; ($7.2 million from Local Funds) $7.9 million

    Facilities Capital Maintenance budget needs to be reinstated, reduced in FY15 $7 million

    Buses and Vehicle 5-Year Replacement Plan $13.9 million

    Technology 5-Year Replacement Plan $10.4 million

    Library Book/Materials (5-Year Replacement Plan) $2.4 million

    Musical Instrument (5-Year Replacement Plan) $8.9 million

    Increase to Utility Costs – Electric, Gas, and Water $2 million

    Central Office Building Relocation/Demolition – Possible use of General Fund Balance

    Health insurance - both an increase in the basic premium by TRS and an increase in participation due to the

    effects of the Affordable Care Act are probable

    18

  • 8/19/2019 El Paso ISD 2016-17 Budget Presentation

    20/96

    Growth Student: Student:

    Year Students (Decline) Teacher Staff  

    2010‐11 64,023  14.6  7.5 

    2011‐12 63,794  (229)  15.1  7.8 

    2012‐13 62,884  (910)  15.2  8.0 

    2013‐14 61,290

     (1,594)

     14.9

     7.5

     

    2014‐15 60,556  (734)  15.0  7.5 

    Growth Student: Student:

    District (ISD)   Students (Decline) Teacher Staff  

    El Paso 60,556  (734)  15.0  7.5 

    Socorro 44,380  (25)  18.2  8.3 

    Ysleta 42,421 

    (586) 

    15.0 

    6.7 Aldine 69,553  2,349  16.4  7.8 

    Texas Academic Performance Reports (TAPR)

    El Paso ISD

    FY 2014‐15:  EPISD and Peer Districts

    Student to

     Teacher

     Ratio

     and

     Student

     to

     Staff 

     Ratio

  • 8/19/2019 El Paso ISD 2016-17 Budget Presentation

    21/96

            $       1       0  ,

           3       9       3  ,       0

           7       1

     

    7  ,

           8       5       7

     

            $

           9  ,

           1       6       0  ,

           6       2       5

     

            $       1       0  ,

           8       2       7  ,

           0       1       5

     

            $       1       0  ,

           0       5       2  ,

           2       7       8

     

    $8,500,000

     $9,000,000

     $9,500,000

     

    $10,000,000

     $10,500,000

     

    $11,000,000

    Function 41 General Administration

  • 8/19/2019 El Paso ISD 2016-17 Budget Presentation

    22/96

            $       3  ,

           8       8       1  ,

           0       0       5

     

            $       3  ,

           1       4       4  ,

           7       6       5

     

            $       3  ,       6       0       7  ,

           2       6       4

     

            $       3  ,

           4       6       3

      ,       6       3       4

     

            $       3  ,

           3       1       6  ,

           1       6       5

     

    $1,500,000

     $2,000,000

     

    $2,500,000

     

    $3,000,000

     

    $3,500,000

     

    $4,000,000

    Function 21 Instructional Leadership

  • 8/19/2019 El Paso ISD 2016-17 Budget Presentation

    23/96Replacement Plans

    TRANSPORTATION

    22

  • 8/19/2019 El Paso ISD 2016-17 Budget Presentation

    24/96

    TRANSPORTATION REPLACEMENT PLAN

    Department Vehicle Type

    Number

    ofVehicles Cost per Vehicle Total

    Custodial 23,000.00$

    Facilities Heavy Duty Vans 1 25,000.00$ 25,000.00$

    Food Serv ices Compact Vans 8 22,000.00  $ 176,000.00 $

    Live Materials Van 1

    Maintenance Heavy Duty Vans 34 23,000.00$ 782,000.00$Heavy Duty Trucks 21 23,000.00$ 483,000.00$Stake Bed Trucks 4 30,000.00$ 120,000.00$Dump Truck 3 90,000.00$ 270,000.00$

    Police Police Cruisers 0 26,000.00$ -$

    Print Shop Heavy Duty Van 1 25,000.00$ 25,000.00$

    ROTC Van 1 25,000.00$ 25,000.00$

    Science Van 1 25,000.00$ 25,000.00$

    Special Ed Passenger Van 1 30,000.00  $ 30,000.00 $

    TIS Compact Vans 0 21,000.00$ -$

    $ $

    2016-2017

  • 8/19/2019 El Paso ISD 2016-17 Budget Presentation

    25/96

    TRANSPORTATION REPLACEMENT PLAN

    Department Vehicle Type

    Number

    ofVehicles Cost per Vehicle Total

    Custodial Truck 0  $ 23,460.00 -$

    Facilities Heavy Duty Vans 0  $ 25,500.00 -$

    Food Serv ices Compact Vans 0    $ 22,440.00 - $

    Maintenance Heavy Duty Vans 0  $ 23,460.00 -$Heavy Duty Trucks 0  $ 23,460.00 -$

    Police Police Cruisers 0  $ 26,520.00 -$

    Print Shop Heavy Duty Van 0  $ 25,500.00 -$

    Science Van 0  $ 25,500.00 -$

    Spec ial Ed Passenger Van 0    $ 30,600.00 - $

    TIS Compact Vans 0  $ 21,420.00 -$

    $ $

    2017-2018

  • 8/19/2019 El Paso ISD 2016-17 Budget Presentation

    26/96

    TRANSPORTATION REPLACEMENT PLAN

    Department Vehicle Type

    Number

    ofVehicles

     Cost perVehicle Total

    Custodial Truck 0  $ 23,929.20 -$

    Facilities Heavy Duty Vans 0  $ 26,010.00 -$

    Food Serv ices Compact Vans 1    $ 22,888.80 22,888.80 $

    Maintenance Heavy Duty Vans 1  $ 23,929.20 23,929.20$Heavy Duty Trucks 3  $ 23,929.20 71,787.60$

    Police Police Cruisers 7  $ 27,050.40 189,352.80$

    Print Shop Heavy Duty Van 0  $ 26,010.00 -$

    Science Van 1  $ 26,010.00 26,010.00$

    Special Ed Passenger Van    $ 31,212.00 - $

    TIS Compact Vans 0  $ 21,848.40 -$

    $ $

    2018-2019

  • 8/19/2019 El Paso ISD 2016-17 Budget Presentation

    27/96

    TRANSPORTATION REPLACEMENT PLAN

    Department Vehicle Type

    Number

    ofVehicles

     Cost perVehicle Total

    Custodial Truck 1  $ 24,407.78 24,407.78$

    Facilities Heavy Duty Vans 1  $ 26,530.20 26,530.20$

    Food Services Compact Vans 1    $ 23,346.58 23,346.58 $

    Maintenance Heavy Duty Vans 1  $ 24,407.78 24,407.78$Heavy Duty Trucks 3  $ 24,407.78 73,223.35$Light Truck 9  $ 24,407.78 219,670.02$

    Police Police Cruisers 0  $ 27,591.41 -$

    Print Shop Heavy Duty Van 0  $ 26,530.20 -$

    Science Van  $ 26,530.20 -$

    Spec ial Ed Passenger Van    $ 31,836.24 - $

    TIS Compact Vans 2  $ 22,285.37 44,570.74$

    $ $

    2019-2020

  • 8/19/2019 El Paso ISD 2016-17 Budget Presentation

    28/96

    TRANSPORTATION REPLACEMENT PLAN

    Department Vehicle Type

    Number

    ofVehicles

     Cost perVehicle Total

    Custodial Truck 0 $ 24,895.94 -$

    Facilities Heavy Duty Vans 0 $ 27,060.80 -$

    Food Serv ices Compact Vans 1   $ 23,813.51 23,813.51 $

    Maintenance Heavy Duty Vans 0 $ 24,895.94 -$Heavy Duty Trucks 0 $ 24,895.94 -$

    Police Police Cruisers 12 $ 28,143.24 337,718.83$

    Print Shop Heavy Duty Van 0 $ 27,060.80 -$

    Science Van $ 27,060.80 -$

    Spec ial Ed Passenger Van   $ 32,472.96 - $

    TIS Compact Vans 0 $ 22,731.08 -$

    $ $

    2020-2021

  • 8/19/2019 El Paso ISD 2016-17 Budget Presentation

    29/96

    LIBRARY

    Replacement Plan28

  • 8/19/2019 El Paso ISD 2016-17 Budget Presentation

    30/96

    EL PASO INDEPENDENT SCHOOL DISTRICT

    LIBRARY 3-YEAR REPLACEMENT PLAN

    REPLACEMENT PLAN FY ACCEPTABLE RECOGNIZED EXEMPLARY

    LIBRARY MATERIALS 16-17 813,710$ 1,750,723$ 2,918,838$

    LIBRARY MATERIALS 17-18 813,710$ 1,750,723$ 2,918,838$

    LIBRARY MATERIALS 18-19 813,710$ 1,750,723$ 2,918,838$

    2,441,131$ 5,252,170$ 8,756,513$

    29

  • 8/19/2019 El Paso ISD 2016-17 Budget Presentation

    31/96

    EPISD 2016-17Staffing Update

    30

  • 8/19/2019 El Paso ISD 2016-17 Budget Presentation

    32/96

    Historical Enrollment

    LocIDRfs

    Grade

    Code

    Location Name Loc IdRfs Grade

    Code

    2010-11

    Students

    Enrolled

    (End of 1st6 Weeks)

    2011-12Students

    Enrolled(End of 1st 6

    Weeks)

    2012-13Students

    Enrolled(End of 1st 6

    Weeks)

    2013-14Students

    Enrolled(End of 1st 6

    Weeks)

    2014-15Students

    Enrolled(End of 1st 6

    Weeks)

    2015-16

    Students

    Enrolled

    (End of 1st

    6 weeks)

    2016-2017

    LOW PRED

    100EE Kelly Elementary School 100 EE 3 3 1 2 6 3 3

    100PK Kelly Elementary School 100 PK 68 64 83 76 83 71 77

    100KG Kelly Elementary School 100 KG 82 115 116 105 101 120 106

    1001 Kelly Elementary School 100 1 96 97 106 95 87 105 108

    1002 Kelly Elementary School 100 2 60 68 80 91 85 97 97

    1003 Kelly Elementary School 100 3 61 61 67 64 78 94 89

    1004 Kelly Elementary School 100 4 64 59 71 54 73 95 99

    1005 Kelly Elementary School 100 5 45 51 52 48 56 73 85

    Kelly Elementary School Total 479 518 576 535 569 658 664

    31

  • 8/19/2019 El Paso ISD 2016-17 Budget Presentation

    33/96

    Cohort Survival

    LocIDRfs

    Grade

    Code

    Location Name Loc IdRfs

    Grade

    Code

    2010-11

    Students

    Enrolled

    (End of 1st 6Weeks)

    2011-12Students

    Enrolled(End of 1st 6

    Weeks)

    2012-13Students

    Enrolled(End of 1st 6

    Weeks)

    2013-14Students

    Enrolled(End of 1st 6

    Weeks)

    2014-15Students

    Enrolled(End of 1st 6

    Weeks)

    2015-16

    Students

    Enrolled

    (End of 1st

    6 weeks)

    2016-2017

    LOW PRED

    100EE Kelly Elementary School 100 EE 3 3 1 2 6 3 3

    100PK Kelly Elementary School 100 PK 68 64 83 76 83 71 77

    100KG Kelly Elementary School 100 KG 82 115 116 105 101 120 106

    1001 Kelly Elementary School 100 1 96 97 106 95 87 105 108

    1002 Kelly Elementary School 100 2 60 68 80 91 85 97 97

    1003 Kelly Elementary School 100 3 61 61 67 64 78 94 89

    1004 Kelly Elementary School 100 4 64 59 71 54 73 95 99

    1005 Kelly Elementary School 100 5 45 51 52 48 56 73 85

    Kelly Elementary School Total 479 518 576 535 569 658 664

    32

  • 8/19/2019 El Paso ISD 2016-17 Budget Presentation

    34/96

    Cohort Survival

    LocIDRfs

    Grade

    Code

    Location Name Loc IdRfs

    Grade

    Code

    2010-11

    Students

    Enrolled

    (End of 1st 6Weeks)

    2011-12Students

    Enrolled(End of 1st 6

    Weeks)

    2012-13Students

    Enrolled(End of 1st 6

    Weeks)

    2013-14Students

    Enrolled(End of 1st 6

    Weeks)

    2014-15Students

    Enrolled(End of 1st 6

    Weeks)

    2015-16

    Students

    Enrolled

    (End of 1st

    6 weeks)

    2016-2017

    LOW PRED

    100EE Kelly Elementary School 100 EE 3 3 1 2 6 3 3

    100PK Kelly Elementary School 100 PK 68 64 83 76 83 71 77

    100KG Kelly Elementary School 100 KG 82 115 116 105 101 120 106

    1001 Kelly Elementary School 100 1 96 97 106 95 87 105 108

    1002 Kelly Elementary School 100 2 60 68 80 91 85 97 97

    1003 Kelly Elementary School 100 3 61 61 67 64 78 94 89

    1004 Kelly Elementary School 100 4 64 59 71 54 73 95 99

    1005 Kelly Elementary School 100 5 45 51 52 48 56 73 85

    Kelly Elementary School Total 479 518 576 535 569 658 664

    33

  • 8/19/2019 El Paso ISD 2016-17 Budget Presentation

    35/96

    Cohort Survival

    LocIDRfs

    Grade

    Code

    Location Name Loc IdRfs

    Grade

    Code

    2010-11

    Students

    Enrolled

    (End of 1st 6Weeks)

    2011-12

    Students

    Enrolled(End of 1st 6

    Weeks)

    2012-13

    Students

    Enrolled(End of 1st 6

    Weeks)

    2013-14

    Students

    Enrolled(End of 1st 6

    Weeks)

    2014-15

    Students

    Enrolled(End of 1st 6

    Weeks)

    2015-16

    Students

    Enrolled

    (End of 1st

    6 weeks)

    2016-2017

    LOW PRED

    100EE Kelly Elementary School 100 EE 3 3 1 2 6 3 3

    100PK Kelly Elementary School 100 PK 68 64 83 76 83 71 77

    100KG Kelly Elementary School 100 KG 82 115 116 105 101 120 106

    1001 Kelly Elementary School 100 1 96 97 106 95 87 105 108

    1002 Kelly Elementary School 100 2 60 68 80 91 85 97 97

    1003 Kelly Elementary School 100 3 61 61 67 64 78 94 89

    1004 Kelly Elementary School 100 4 64 59 71 54 73 95 99

    1005 Kelly Elementary School 100 5 45 51 52 48 56 73 85

    Kelly Elementary School Total 479 518 576 535 569 658 664

    34

  • 8/19/2019 El Paso ISD 2016-17 Budget Presentation

    36/96

    Cohort Survival

    LocIDRfs

    Grade

    Code

    Location Name Loc IdRfs

    Grade

    Code

    2010-11

    Students

    Enrolled

    (End of 1st 6Weeks)

    2011-12

    Students

    Enrolled(End of 1st 6

    Weeks)

    2012-13

    Students

    Enrolled(End of 1st 6

    Weeks)

    2013-14

    Students

    Enrolled(End of 1st 6

    Weeks)

    2014-15

    Students

    Enrolled(End of 1st 6

    Weeks)

    2015-16

    Students

    Enrolled

    (End of 1st

    6 weeks)

    2016-2017

    LOW PRED

    100EE Kelly Elementary School 100 EE 3 3 1 2 6 3 3

    100PK Kelly Elementary School 100 PK 68 64 83 76 83 71 77

    100KG Kelly Elementary School 100 KG 82 115 116 105 101 120 106

    1001 Kelly Elementary School 100 1 96 97 106 95 87 105 108

    1002 Kelly Elementary School 100 2 60 68 80 91 85 97 97

    1003 Kelly Elementary School 100 3 61 61 67 64 78 94 89

    1004 Kelly Elementary School 100 4 64 59 71 54 73 95 99

    1005 Kelly Elementary School 100 5 45 51 52 48 56 73 85

    Kelly Elementary School Total 479 518 576 535 569 658 664

    35

  • 8/19/2019 El Paso ISD 2016-17 Budget Presentation

    37/96

    Cohort Survival

    LocIDRfs

    Grade

    Code

    Location Name Loc IdRfs

    Grade

    Code

    2010-11

    Students

    Enrolled

    (End of 1st 6Weeks)

    2011-12

    Students

    Enrolled(End of 1st 6

    Weeks)

    2012-13

    Students

    Enrolled(End of 1st 6

    Weeks)

    2013-14

    Students

    Enrolled(End of 1st 6

    Weeks)

    2014-15

    Students

    Enrolled(End of 1st 6

    Weeks)

    2015-16

    Students

    Enrolled

    (End of 1st

    6 weeks)

    2016-2017

    LOW PRED

    100EE Kelly Elementary School 100 EE 3 3 1 2 6 3 3

    100PK Kelly Elementary School 100 PK 68 64 83 76 83 71 77

    100KG Kelly Elementary School 100 KG 82 115 116 105 101 120 106

    1001 Kelly Elementary School 100 1 96 97 106 95 87 105 108

    1002 Kelly Elementary School 100 2 60 68 80 91 85 97 97

    1003 Kelly Elementary School 100 3 61 61 67 64 78 94 89

    1004 Kelly Elementary School 100 4 64 59 71 54 73 95 99

    1005 Kelly Elementary School 100 5 45 51 52 48 56 73 85

    Kelly Elementary School Total 479 518 576 535 569 658 664

    36

  • 8/19/2019 El Paso ISD 2016-17 Budget Presentation

    38/96

    Cohort Survival

    LocIDRfs

    Grade

    Code

    Location Name Loc IdRfs

    Grade

    Code

    2010-11

    Students

    Enrolled

    (End of 1st 6Weeks)

    2011-12

    Students

    Enrolled(End of 1st 6

    Weeks)

    2012-13

    Students

    Enrolled(End of 1st 6

    Weeks)

    2013-14

    Students

    Enrolled(End of 1st 6

    Weeks)

    2014-15

    Students

    Enrolled(End of 1st 6

    Weeks)

    2015-16

    Students

    Enrolled

    (End of 1st

    6 weeks)

    2016-2017

    LOW PRED

    100EE Kelly Elementary School 100 EE 3 3 1 2 6 3 3

    100PK Kelly Elementary School 100 PK 68 64 83 76 83 71 77

    100KG Kelly Elementary School 100 KG 82 115 116 105 101 120 106

    1001 Kelly Elementary School 100 1 96 97 106 95 87 105 108

    1002 Kelly Elementary School 100 2 60 68 80 91 85 97 97

    1003 Kelly Elementary School 100 3 61 61 67 64 78 94 89

    1004 Kelly Elementary School 100 4 64 59 71 54 73 95 99

    1005 Kelly Elementary School 100 5 45 51 52 48 56 73 85

    Kelly Elementary School Total 479 518 576 535 569 658 664

    37

  • 8/19/2019 El Paso ISD 2016-17 Budget Presentation

    39/96

      ohort Survival Method 2016-17

    Projections

    LocIDRfs

    Grade

    Code

    Location Name Loc IdRfs

    Grade

    Code

    2010-11

    Students

    Enrolled

    (End of 1st 6Weeks)

    2011-12

    Students

    Enrolled(End of 1st 6

    Weeks)

    2012-13

    Students

    Enrolled(End of 1st 6

    Weeks)

    2013-14

    Students

    Enrolled(End of 1st 6

    Weeks)

    2014-15

    Students

    Enrolled(End of 1st 6

    Weeks)

    2015-16

    Students

    Enrolled

    (End of 1st

    6 weeks)

    2016-2017

    LOW PRED

    100EE Kelly Elementary School 100 EE 3 3 1 2 6 3 3

    100PK Kelly Elementary School 100 PK 68 64 83 76 83 71 77

    100KG Kelly Elementary School 100 KG 82 115 116 105 101 120 106

    1001 Kelly Elementary School 100 1 96 97 106 95 87 105 108

    1002 Kelly Elementary School 100 2 60 68 80 91 85 97 97

    1003 Kelly Elementary School 100 3 61 61 67 64 78 94 89

    1004 Kelly Elementary School 100 4 64 59 71 54 73 95 99

    1005 Kelly Elementary School 100 5 45 51 52 48 56 73 85

    Kelly Elementary School Total 479 518 576 535 569 658 664

    38

  • 8/19/2019 El Paso ISD 2016-17 Budget Presentation

    40/96

      ohort Survival Method 2016-17

    Projections

    LocIDRfs

    Grade

    Code

    Location Name Loc IdRfs

    Grade

    Code

    2010-11

    Students

    Enrolled

    (End of 1st 6Weeks)

    2011-12

    Students

    Enrolled(End of 1st 6

    Weeks)

    2012-13

    Students

    Enrolled(End of 1st 6

    Weeks)

    2013-14

    Students

    Enrolled(End of 1st 6

    Weeks)

    2014-15

    Students

    Enrolled(End of 1st 6

    Weeks)

    2015-16

    Students

    Enrolled

    (End of 1st

    6 weeks)

    2016-2017

    LOW PRED

    100EE Kelly Elementary School 100 EE 3 3 1 2 6 3 3

    100PK Kelly Elementary School 100 PK 68 64 83 76 83 71 77

    100KG Kelly Elementary School 100 KG 82 115 116 105 101 120 106

    1001 Kelly Elementary School 100 1 96 97 106 95 87 105 108

    1002 Kelly Elementary School 100 2 60 68 80 91 85 97 97

    1003 Kelly Elementary School 100 3 61 61 67 64 78 94 89

    1004 Kelly Elementary School 100 4 64 59 71 54 73 95 99

    1005 Kelly Elementary School 100 5 45 51 52 48 56 73 85

    Kelly Elementary School Total 479 518 576 535 569 658 664

    92.17%

    39

  • 8/19/2019 El Paso ISD 2016-17 Budget Presentation

    41/96

      ohort Survival Method 2016-17

    Projections

    LocIDRfs

    Grade

    Code

    Location Name Loc IdRfs

    Grade

    Code

    2010-11

    Students

    Enrolled

    (End of 1st 6Weeks)

    2011-12

    Students

    Enrolled(End of 1st 6

    Weeks)

    2012-13

    Students

    Enrolled(End of 1st 6

    Weeks)

    2013-14

    Students

    Enrolled(End of 1st 6

    Weeks)

    2014-15

    Students

    Enrolled(End of 1st 6

    Weeks)

    2015-16

    Students

    Enrolled

    (End of 1st

    6 weeks)

    2016-2017

    LOW PRED

    100EE Kelly Elementary School 100 EE 3 3 1 2 6 3 3

    100PK Kelly Elementary School 100 PK 68 64 83 76 83 71 77

    100KG Kelly Elementary School 100 KG 82 115 116 105 101 120 106

    1001 Kelly Elementary School 100 1 96 97 106 95 87 105 108

    1002 Kelly Elementary School 100 2 60 68 80 91 85 97 97

    1003 Kelly Elementary School 100 3 61 61 67 64 78 94 89

    1004 Kelly Elementary School 100 4 64 59 71 54 73 95 99

    1005 Kelly Elementary School 100 5 45 51 52 48 56 73 85

    Kelly Elementary School Total 479 518 576 535 569 658 664

    92.17% 81.90%

    40

  • 8/19/2019 El Paso ISD 2016-17 Budget Presentation

    42/96

      ohort Survival Method 2016-17

    Projections

    LocIDRfs

    Grade

    Code

    Location Name Loc IdRfs

    Grade

    Code

    2010-11

    Students

    Enrolled

    (End of 1st 6Weeks)

    2011-12

    Students

    Enrolled(End of 1st 6

    Weeks)

    2012-13

    Students

    Enrolled(End of 1st 6

    Weeks)

    2013-14

    Students

    Enrolled(End of 1st 6

    Weeks)

    2014-15

    Students

    Enrolled(End of 1st 6

    Weeks)

    2015-16

    Students

    Enrolled

    (End of 1st

    6 weeks)

    2016-2017

    LOW PRED

    100EE Kelly Elementary School 100 EE 3 3 1 2 6 3 3

    100PK Kelly Elementary School 100 PK 68 64 83 76 83 71 77

    100KG Kelly Elementary School 100 KG 82 115 116 105 101 120 106

    1001 Kelly Elementary School 100 1 96 97 106 95 87 105 108

    1002 Kelly Elementary School 100 2 60 68 80 91 85 97 97

    1003 Kelly Elementary School 100 3 61 61 67 64 78 94 89

    1004 Kelly Elementary School 100 4 64 59 71 54 73 95 99

    1005 Kelly Elementary School 100 5 45 51 52 48 56 73 85

    Kelly Elementary School Total 479 518 576 535 569 658 664

    92.17% 81.90% 82.86%

    41

  • 8/19/2019 El Paso ISD 2016-17 Budget Presentation

    43/96

      ohort Survival Method 2016-17

    Projections

    LocIDRfs

    Grade

    Code

    Location Name Loc IdRfs

    Grade

    Code

    2010-11

    Students

    Enrolled

    (End of 1st 6Weeks)

    2011-12

    Students

    Enrolled(End of 1st 6

    Weeks)

    2012-13

    Students

    Enrolled(End of 1st 6

    Weeks)

    2013-14

    Students

    Enrolled(End of 1st 6

    Weeks)

    2014-15

    Students

    Enrolled(End of 1st 6

    Weeks)

    2015-16

    Students

    Enrolled

    (End of 1st

    6 weeks)

    2016-2017

    LOW PRED

    100EE Kelly Elementary School 100 EE 3 3 1 2 6 3 3

    100PK Kelly Elementary School 100 PK 68 64 83 76 83 71 77

    100KG Kelly Elementary School 100 KG 82 115 116 105 101 120 106

    1001 Kelly Elementary School 100 1 96 97 106 95 87 105 108

    1002 Kelly Elementary School 100 2 60 68 80 91 85 97 97

    1003 Kelly Elementary School 100 3 61 61 67 64 78 94 89

    1004 Kelly Elementary School 100 4 64 59 71 54 73 95 99

    1005 Kelly Elementary School 100 5 45 51 52 48 56 73 85

    Kelly Elementary School Total 479 518 576 535 569 658 664

    92.17% 81.90% 82.86% 103.96%

    42

  • 8/19/2019 El Paso ISD 2016-17 Budget Presentation

    44/96

      ohort Survival Method

    2016

     

    -17 Pr

     

    ojections

    92.17%

    81.90%

    82.86%

    103.96%

    Cohort Survival Rate

    4 Year Average

    Cohort Survival Rate

    3 and 4 year Average

    Cohort Survival Rate

    3 Year Average

    81.90%

    82.86%

    103.96%

    90.22% 90.10%89.97%

    43

  • 8/19/2019 El Paso ISD 2016-17 Budget Presentation

    45/96

      ohort Survival Method 2016-17

    Projections

    LocIDRfs

    Grade

    Code

    Location Name Loc IdRfs

    Grade

    Code

    2010-11

    Students

    Enrolled

    (End of 1st 6Weeks)

    2011-12

    Students

    Enrolled(End of 1st 6

    Weeks)

    2012-13

    Students

    Enrolled(End of 1st 6

    Weeks)

    2013-14

    Students

    Enrolled(End of 1st 6

    Weeks)

    2014-15

    Students

    Enrolled(End of 1st 6

    Weeks)

    2015-16

    StudentsEnrolled

    (End of 1st

    6 weeks)

    2016-2017

    LOW PRED

    100EE Kelly Elementary School 100 EE 3 3 1 2 6 3 3

    100PK Kelly Elementary School 100 PK 68 64 83 76 83 71 77

    100KG Kelly Elementary School 100 KG 82 115 116 105 101 120 106

    1001 Kelly Elementary School 100 1 96 97 106 95 87 105 108

    1002 Kelly Elementary School 100 2 60 68 80 91 85 97 97

    1003 Kelly Elementary School 100 3 61 61 67 64 78 94 89

    1004 Kelly Elementary School 100 4 64 59 71 54 73 95 99

    1005 Kelly Elementary School 100 5 45 51 52 48 56 73 85

    Kelly Elementary School Total 479 518 576 535 569 658 664

    89.97%

    44

    15-16 Enrollment Compared to 16-17 Predictions 15-16 Enrollment Compared to 16-17 Predictions

  • 8/19/2019 El Paso ISD 2016-17 Budget Presentation

    46/96

    p

    Location Name

    2015-2016 Student

    Membership

    (End of 1st 6 weeks)

    2016-2017

    LOW PRED

    with Construction

    Alta Vista Elementary School Total 360 332

    Aoy Elementary School Total 562 545

    Barron Elementary School Total 460 444

    Beall Elementary School Total 440 436

    Bliss Elementary School Total 558 557

    Bond Elementary School Total 543 522

    Bonham Elementary School Total 257 245

    Bradley Elementary School Total 398 400

    Burleson Elementary School Total 468 455

    Burnet Elementary School Total 302 289

    Cielo Vista Elementary School Total 404 405

    Clardy Elementary School Total 516 495

    Clendenin Elementary School Total 483 468

    Coldwell Elementary School Total 520 504

    Collins Elementary School Total 546 525

    Cooley Elementary School Total 569 545

    Crockett Elementary School Total 532 521

    Crosby Elementary School Total 506 477

    Douglass Elementary School Total 388 378

    Dowell Elementary School Total 295 293

    Fannin Elementary School Total 526 513

    Green Elementary School Total 419 410

    Guerrero Elementary School Total 544 535

    Hart Elementary School Total 563 541

    Hawkins Elementary School Total 345 363

    Herrera Elementary School Total 465 461

    Hillside Elementary School Total 481 455

    Hughey Elementary School Total 749 718

    Johnson Elementary School Total 541 514

    5 6 o e t Co pa ed to 6 ed ct o s

    Location Name

    2015-2016 Student

    Membership

    (End of 1st 6 weeks)

    2016-2017

    LOW PRED

    with Construction

    Kohlberg Elementary School Total 645 634

    Lamar Elementary School Total 531 517

    Lee Elementary School Total 554 521

    Logan Elementary School Total 458 443

    Lundy Elementary School Total 770 763

    MacArthur Elementary School Total 329 325

    Mesita Elementary School Total 1144 1105

    Milam Elementary School Total 734 824

    Moreno Elementary School Total 493 466

    Moye Elementary School Total 527 505

    Newman Elementary School Total 565 557

    Nixon Elementary School Total 510 508

    Park Elementary School Total 531 519

    Polk Elementary School Total 627 613

    Powell Elementary School Total 590 567

    Putnam Elementary School Total 417 407

    Rivera Elementary School Total 412 393

    Roberts Elementary School Total 409 389

    Rusk Elementary School Total 340 322

    Schuster Elementary School Total 259 255

    Stanton Elementary School Total 484 478

    Tippin Elementary School Total 569 550

    Tom Lea Elementary School Total 859 882

    Travis Elementary School Total 383 376

    Western Hills Elementary School Total 504 485

    Whitaker Elementary School Total 442 401

    Zach White Elementary School Total 468 476

    Zavala Elementary School Total 262 261

    Grand Total 28556 27884

    45

    Middl S h l 15 16 E ll t C d t 16 17 P di ti

  • 8/19/2019 El Paso ISD 2016-17 Budget Presentation

    47/96

    Middle School 15-16 Enrollment Compared to 16-17 Predictions

    Location NameEnroll by Grade 10.2.15

    (end of 1st 6)

    2016-2017

    LOW PRED

    Henderson Middle School Total 789 802

    Ross Middle School Total 968 991

    Canyon Hills Middle School Total 818 791

    Guillen Middle School Total 842 797

    Charles Middle School Total 682 660

    Morehead Middle School Total 698 658

    Magoffin Middle School Total 761 706

    Terrace Hills Middle School Total 557 538

    Bassett Middle School Total 643 600

    Lincoln Middle School Total 885 851

    Wiggs Middle School Total 914 919

    Hornedo Middle School Total 1,223 1,257

    Armendariz Middle School Total 688 657

    Richardson Middle School Total 758 722

    Brown Middle School Total 808 802

    MacArthur Middle School Total 455 453

    Grand Total 12,489 12,203 46

  • 8/19/2019 El Paso ISD 2016-17 Budget Presentation

    48/96

    High School 15-16 Enrollment Compared to 16-17 Predictions

    Location NameEnroll by Grade 10.2.15

    (end of 1st 6)

    2016-2017

    LOW PRED

    Andress High School Total 1723 1698

    Austin High School Total 1,523 1,477

    Bowie High School Total 1,344 1,381

    Burges High School Total 1,477 1,472

    Coronado High School Total 2,687 2,596

    El Paso High School Total 1,392 1,358

    Center Career & Technology Educ Total 92 93

    Irvin High School Total 1,450 1,383

    Jefferson High School Total 1,001 961

    Franklin High School Total 2,743 2,667

    Silva Health Magnet Total 637 619

    Chapin High School Total 1,938 1,861

    Transmountain Early College HS Total 438 443

    Grand Total 18445 18008

    47

  • 8/19/2019 El Paso ISD 2016-17 Budget Presentation

    49/96

    Alternative 15-16 Enrollment

    Compared to 16-17 Predictions

    Location NameEnroll by Grade 10.2.15

    (end of 1st 6)

    2016-2017

    LOW PRED

    CCTA 328 328

    Delta Academy 69 69

    Telles Academy 33 33

    Telles Academy JJAEP 0 0

    LaFarelle Middle School 15 15

    LaFarelle Middle School JJAEP 0 0

    About Face Program 2 2

    Total 447 447

    48

  • 8/19/2019 El Paso ISD 2016-17 Budget Presentation

    50/96

    Projected vs Enrolled

    2015-2016 Student

    Membership*

    2016-2017

    PREDICTIONDIFFERENCE

    Elementary 28,556 27,884 -672

    Middle 12,489 12,203 -286

    High 18,445 18,008 -437

    Alternative 447 447 0

    TOTAL 59,937 58,542 -1,395

    *At end of 1st six-weeks

    49

    Campus Organization Sample

  • 8/19/2019 El Paso ISD 2016-17 Budget Presentation

    51/96

    Projected 2016-2017 Campus OrganizationSchool: BURLESON Elem 107

    Staffing MeetingDate: Friday, January 22, 2016 Local 199 External Funded Final Cu rrent Year P roj ect ed Chan ge

    2015-16 2016-17

    GradeProjected

    MembershipRequired Local

    SectionsRequired Local

    Teachers Class Type

    Sub-TypeM(ixed) or

    D(ual)

       P  r  o   j  e  c   t  e   d

       M  e  m   b  e  r  s   h   i  p

       S  e  c   t   i  o  n  s

       T  e  a  c   h  e  r  s

       A  v  e  r  a  g  e   P  e  r

       S  e  c   t   i  o  n

       S  o  u  r  c  e

       S  e  c   t   i  o  n  s

       T  e  a  c   h  e  r  s

       A  v  e  r  a  g  e   P  e  r

       S  e  c   t   i  o  n

       P  r  e  v   i  o  u  s   S  e  c   t   i  o  n  s

       P  r  e  v   i  o  u  s

       T  e  a  c   h  e  r  s

       +   /  -   S  e  c   t   i  o  n  s

       +   /  -   T  e  a  c   h  e  r  s

    PK 39 2 1 Bilingual 0 0 #DIV/0! 0 39.00 2 1 0 0

    DualLanguageBilingual 39 2 1 19.50 0

    Regular 

    Regular 0 0 0 #DIV/0! 0 0.00 0 0 0 0

    KG 66 3 3 Bilingual 52 3 3 17.33 0 17.33 3 3 0 0 Add due

    DualLanguageBilingual 0 0 0 #DIV/0! 0 to program

    Regular 

    Regular 14 1 1 14.00 0 14.00 1 1 0 0

    1 69 4 4 Bilingual 0 0 #DIV/0! 0 31.33 3 3 0 0

    DualLanguageBilingual 47 3 3 15.67 0

    Regular 

    Regular 22 1 1 22.00 0 8.80 1 1 0 0

    2 66 3 3 Bilingual 0 0 #DIV/0! 0 32.00 3 3 0 0 Add due

    DualLanguageBilingual 48 3 3 16.00 0 to program

    Regular 

    Regular 18 1 1 18.00 0 7.20 1 1 0 0

    3 66 3 3 Bilingual 17 1 1 17.00 0 25.50 3 3 0 0 Add due

    Mixed Bilingual 34 2 2 19.50 0 to program

    Regular 5

    Regular 10 1 1 10.00 0 7.50 1 1 0 0

    4 62 3 3 Bilingual 15 1 1 15.00 0 22.00 3 3 0 0 Add due

    Mixed Bilingual 29 2 2 14.50 0 to program

    Regular 

    Regular 18 1 1 18.00 0 9.00 1 1 0 0

    5 86 4 4 Bilingual 26 1 1 26.00 0 34.67 2 2 0 0

    Mixed Bilingual 26 1 1 26.00 0

    Regular 

    Regular 34 2 2 17.00 0 13.60 1 1 1 1

    Totals 454 22 21 454 26 25 17.46 0 0 17.46 25 24 1 1

    w/SpEd 479

    Bilingual Cert. 18 0 Bilingual Cert. 0 0

    Regular Cert. 7 0 Regular Cert. 1 150

    Campus Organization Sample Page 2

  • 8/19/2019 El Paso ISD 2016-17 Budget Presentation

    52/96

    Projected

    School: BURLESON Elem 107 2016-2017 School Year  

    StaffingMeetingDate: Friday, January 22, 2016 Local 199 School Funded Final

    SPECIAL POPULATIONS

       P  r  o   j  e  c   t  e   d   M  e  m   b .

       S  e  c   t   i  o  n  s

       T  e  a  c   h  e  r  s   /   P  a  r  a  s

       A  v  e  r  a  g  e   P  e  r   S  e  c   t   i  o  n

       S  o  u  r  c  e

       S  e  c   t   i  o  n  s

       T  e  a  c   h  e  r  s   /   P  a  r  a  s

       A  v  e  r  a  g  e   P  e  r   S  e  c   t   i  o  n

       P  r  e  v   i  o  u  s   S  e  c   t   i  o  n  s

       P  r  e  v   i  o  u  s   T  e  a  c   h  e  r  s

       +   /  -   S  e  c   t   i  o  n  s

       +   /  -   T  e  a  c   h  e  r  s

    Gifted and Talented

    Connections IV 0 0 #DIV/0! 0 0 #DIV/0! 0 0

    Connections V 0 0 #DIV/0! 0 0 #DIV/0! 0 0

    0 0 0 #DIV/0! 0 0 #DIV/0! 0 0 0 0

    Reading Program

    DRD (Reading) SpEd code 1 #DIV/0! #DIV/0! 0 0

    DRD (Reading) 199 6 #DIV/0! #DIV/0! 0 0

    7 0 #DIV/0! 0 0 #DIV/0! 0 0 0 0

    Special Education

    Teacher/Para

     AIMI ( includingPara) 0 0 0 #DIV/0! #DIV/0! 0 0

     AIMII (includingPara) 0 0.00 0 0

    CRC 23 3 #DIV/0! #DIV/0! 3 0 0

    CRC Paraprofessionals 5 5 0.00 5 0 0

    SpecialEducationInstructionalCoach 0 0 #DIV/0! #DIV/0! 0 0

    Inclusion 14 2 18.5 18.50 1 0 1

    Resource Room 23 0.00 0 0

    Speech Therapist 40 #DIV/0! #DIV/0! 0 0

     AdaptivePE 8 #DIV/0! #DIV/0! 0 0

    Other: #DIV/0! #DIV/0! 0 0

    Support Paraprofessionals SpEd 1 0 #DIV/0! #DIV/0! 1 0 -1

    114 0 10 #DIV/0! 0 0 #DIV/0! 0 10 0 0

    FineArts

    Orchestra 22 0.25 #DIV/0! #DIV/0! 0.25 0 0

     Art #DIV/0! #DIV/0!

    Vocal Music 479 0.5 #DIV/0! #DIV/0! 0.5 0 0

    501 0 0.75 #DIV/0! 0 0 #DIV/0! 0 0.75 0 0

    Centrally Funded Supplemental Positions

     ActiveLearning Leader 185 2 #DIV/0! 2 0

    Counselor 185 1 #DIV/0! 1 0

    Nutrition Clerk/Campus or Nutri Clerk/PIA Fund 240/199 240/211 1 1 0

    LPAC Clerk 185 1 #DIV/0! 1 0

    Play Ground Monitor (part-time) Amount: $5,059 1 1 0

    Other: FCF Social Worker 185 0.2 0.2 0

    Other: Campus Clerk 199 1 1 0

    5258 2 0.0 0 5.2 0.00 7.2 0

    CampusFunded Personnel

    Bilingual Literacy Teacher #DIV/0! 211 1 #DIV/0! 1 0 0

    Bilingual Literacy Teacher #DIV/0! #DIV/0! 0 0

    Science Teacher #DIV/0! #DIV/0! 0 0

    Computer Teacher #DIV/0! #DIV/0! 0 0

    Campus Teaching Coach #DIV/0! 0

    InstructionalParaprofessionals #DIV/0! 211 1 #DIV/0! 1 0 0

    Other: SSA 199 $5,059 1 N/A 1 0

    Other: FCF Social Worker 185 0.3 0.3 0

    Other:TechnologyTeacher #DIV/0! 211 1 #DIV/0! 1 0 0

    Other: PreK Para #DIV/0! 211 1 #DIV/0! 1 0 0

    1 #DIV/0! 0 4.3 #DIV/0! 0 5.3 0 0

    51

  • 8/19/2019 El Paso ISD 2016-17 Budget Presentation

    53/96

    Campus Organization Sample Page 3

    Projected Facility Needs 2016-2017 School Year 

    Space Available

    Permanent Classroom Count 48

    Multipurpose Building 1

    Portable Classroom Count 0

    Total Classroom Count 49

    Space Needed 2016-2017Homerooms 25

    Special Education Rooms 4

    Designated Science Lab 2

    Designated Computer Lab 2

    Science Intervention Lab 0

    Community Room 0

    Parent Center 

    Speech (Special Education) 1

    Counselor 1

     Art 0

    Music 1

    Reading Specialist 1

    Literacy Leader 1

    Mathematics Leader 0

    Physical Education 1

    Conference 0

    Connections (G/T Program) 0

    Learning Resource Center 0

    Other: AVANCE 3

    Other: Orchestra 1

    Other: Social Worker 1

    Other:Active Learning Leaders

    TotalClassrooms Needed 44

    Space Available or (Needed) 5.0

    Portables (Available) or Needed 0.0

    52

    Elementary School Staffing Differences Elementary School Staffing Differences

    2015-2016 2016-2017 Actual

  • 8/19/2019 El Paso ISD 2016-17 Budget Presentation

    54/96

    Campus

    2015-2016

    199 Allotment

    2016-2017

    199 Allotment

    Actual

    Gain/Loss

    Alta Vista 21 18 -3

    Aoy 30 30 0

    Barron 24 22 -2

    Beall 24 25 1

    Bliss 31 28 -3

    Bond 29 28 -1

    Bonham 17 17 0Bradley 22 22 0

    Burleson 24 25 1

    Burnet 17 15 -2

    Cielo Vista 22 24 2

    Clardy 26 27 1

    Clendenin 25 24 -1

    Coldwell 27 27 0

    Collins 30 29 -1

    Cooley 29 27 -2

    Crockett 28 28 0

    Crosby 27 27 0Douglass 23 21 -2

    Dowell 17 16 -1

    Dr. Green 26 24 -2

    Fannin 27 27 0

    Guerrero 29 28 -1

    Hart 28 27 -1

    Hawkins 20 20 0

    Herrera 28 26 -2

    Hillside 26 24 -2

    Hughey 37 37 0

    Johnson 30 27 -3

    Campus

    2015 2016

    199 Allotment

    2016 2017

    199 Allotment

    Actual

    Gain/Loss

    Kohlberg 36 33 -3

    Lamar 30 29 -1

    Lea 31 29 -2

    Lee 42 42 0

    Logan 25 24 -1

    Lundy 39 40 1

    MacArthur 21 19 -2

    Mesita 54 55 1

    Milam 36 41 5

    Moreno 26 26 0

    Moye 31 28 -3

    Newman 30 28 -2

    Nixon 27 26 -1

    Park 29 27 -2

    Polk 33 33 0

    Powell 30 28 -2

    Putnam 25 24 -1

    Rivera 21 21 0Roberts 24 22 -2

    Rusk 20 20 0

    Schuster 15 15 0

    Stanton 26 26 0

    Tippin 28 28 0

    Travis 21 20 -1

    Western Hills 26 25 -1

    Whitaker 25 22 -3

    White 24 26 2

    Zavala 16 15 -1

    Total 1535 1492 -43 53

    Middle School Staffing Differences High School Staffing Differences

  • 8/19/2019 El Paso ISD 2016-17 Budget Presentation

    55/96

    g

    Campus

    2015-2016

    199 Allotment

    2016-2017 199

    Allotment

    Actual

    Gain/Loss

    Armendariz 32.07 31.07 -1.00

    Bassett 29.67 28.30 -1.37

    Brown 38.55 37.55 -1.00

    Canyon Hills 37.96 37.13 -0.83

    Charles 32.24 30.72 -1.52

    Guillen 39.90 38.25 -1.65

    Henderson 36.44 38.44 2.00

    Hornedo 57.32 59.32 2.00

    Lincoln 41.65 40.15 -1.50

    MacArthur 23.24 23.24 0.00

    Magoffin 36.47 33.24 -3.23

    Morehead 32.48 31.18 -1.30

    Richardson 36.35 34.35 -2.00

    Ross 44.80 47.13 2.33

    Terrace Hills 25.74 26.25 0.51

    Wiggs 43.49 43.20 -0.29

    Total 588.37 579.52 -8.85

    High School Staffing Differences

    Campus

    2015-2016

    199 Allotment

    2016-2017 199

    Allotment

    Actual

    Gain/Loss

    Andress 75.38 75.34 -0.04

    Austin 70.58 66.75 -3.83

    Bowie 59.58 63.27 3.69

    Burges 66.50 67.36 0.86

    Chapin 87.00 84.65 -2.35

    Coronado 118.25 118.17 -0.08

    El Paso 62.66 61.86 -0.80

    Franklin 122.02 121.01 -1.01

    Irvin 66.20 63.49 -2.71

    Jefferson 44.71 44.43 -0.28

    Silva 38.49 39.73 1.24

    TMECHS 23.60 23.00 -0.60

    Total 834.97 829.07 -5.90

    54

  • 8/19/2019 El Paso ISD 2016-17 Budget Presentation

    56/96

    Middle School Externally

    Funded FTE Positions

    Location2016-17 Staffing

    External Allotment

    Henderson Middle School 2

    Ross Middle School 1

    Canyon Hills Middle School 1

    Guillen Middle School 2

    Charles Middle School 0

    Morehead Middle School 3

    Magoffin Middle School 1

    Terrace Hills Middle School 4

    Bassett Middle School 4

    Lincoln Middle School 1

    Wiggs Middle School 0

    Hornedo Middle School 0

    Armendariz Middle School 1

    Richardson Middle School 1

    Brown Middle School 1

    MacArthur Middle School 0

    TOTAL 22

    High School Externally

    Funded FTE Positions

    Loc Name2016-17 Staffing External

    Allotment

    Andress High School 1

    Austin High School 1

    Bowie High School 2

    Burges High School 0

    Coronado High School 0

    El Paso High School 1

    Irvin High School 2

    Jefferson High School 2

    Franklin High School 0

    Franklin 9th Grade Center 0

    Silva Health Magnet 0

    Chapin High School 1

    TOTAL 10

    55

  • 8/19/2019 El Paso ISD 2016-17 Budget Presentation

    57/96

    2016 2017 Staffing Cuts

    Campus Type Total Cuts

    Elementary 43

    Middle Schools 8.85

    High Schools 5.90

    Total 57.75

    56

  • 8/19/2019 El Paso ISD 2016-17 Budget Presentation

    58/96

    Special Education Staffing Added

    Position Elementary Middle School High School

    Paraprofessional AIM 1Paraprofessional Support 11 2 2

    Structure Learning Unit Teacher 1

    AIM Teacher 1 1

    Resource Teacher 5 5

    Total 19 2 8

    57

  • 8/19/2019 El Paso ISD 2016-17 Budget Presentation

    59/96

    Elementary Staffing Guidelines

    Position Allotment Position Allotment

    Principal 1 PEIMS Clerk 1

    Assistant Principal 0-800 = 1 

    801+ = 1

    Office Assistant 1

    Counselor 1

    1,000+ = 2

    Librarian 1

    Campus LPAC Clerk 1

    Nurse 1

    Playground Monitor 1

    Secretary to

    Principal

    1

    Military Family Liaison76-200 = .5

    201+ = 1

    58

  • 8/19/2019 El Paso ISD 2016-17 Budget Presentation

    60/96

    Middle School Staffing Guidelines

    Position Allotment Position Allotment

    Principal 1 Attendance Clerk 1

    Assistant Principal 500 and Under (1)

    501-1,000 (2)

    1,001-1,800 (3)

    1,801-2,500 (4)

    2,501+ (5)

    Bookroom Clerk 1

    Counselor 400:1 Campus Clerk 1

    At-Risk Coordinator 1 LPAC Clerk 1

    Librarian 1

    Nurse 1

    Secretary to Principal 1

    Military Family Liaison76-200 = .5

    201+ = 1

    Registrar 1

    Campus Patrol 600:1

    PEIMS Clerk 1

    59

    High School Staffing Guidelines

  • 8/19/2019 El Paso ISD 2016-17 Budget Presentation

    61/96

    Position Allocation Position Allocation

    Principal 1 Senior Attendance Clerk 1

    Assistant Principal, Guidance & Instruction 1 PEIMS Clerk 1

    Assistant Principal, Discipline 3

    2,000-2,500 (4)2,501-3,000 (5)

    Campus Patrol 1,400 or below: 2 (1male, 1 female)

    1,401-2,100: 32,101-2,800:4

    2,801+: 5

    Counselor 350:1 Attendance Clerk 1

    Manager, Student Activities 1 Registrar Assistant 1

    Librarian 1 Campus Clerk 1

    Assistant Librarian 1 LPAC Clerk1

    Nurse 1 SEMS Clerk

    Secretary to Principal 1

    Registrar 1 Military Family Liaison 76-200 = .5

    201+ = 1

    Business Agent 1 Bookroom Clerk 1

    60

  • 8/19/2019 El Paso ISD 2016-17 Budget Presentation

    62/96

    El Paso Independent School District (EPISD) worked with American Productivity and Quality Center

    (APQC EDUCATION) to engage in the building of the support structure for systemic improvement across

    the district. The purpose of this collaboration was to provide several departments with an opportunity

    to address efficiencies and effectiveness in a cross-functional process focused approach through

    Process and Performance Management (PPM). The complete report from APQC is attached.

    PROCESS IMPROVEMENT OVERVIEW 

    IMPLEMENATION

    Five EPISD Departments participated in 4 day training sessions

    and 2 virtual coaching calls with an APQC Senior Advisor to learn

    the methodology and tools for Process and Performance

    Management (PPM).

    Each department utilized the strategies to develop and document

    a process improvement project in PowerPoint Storyboards

    The Storyboards document the work, communicate results, and

    include next steps for implementation and monitoring of the new

    or improved process.

    PROCESS IMPROVEMENT PROJECTS 

    EXTERNAL FUNDING ➔  SUBMITTING ENTITLEMENT GRANT

    FACILITIES & CONSTRUCTION ➔  REQUESTING FACILITIES IMRPROVEMENTS

    STRATEGY & ACCOUNTABILITY ➔  CONDUCTING PROGRAM EVALAUTIONS

  • 8/19/2019 El Paso ISD 2016-17 Budget Presentation

    63/96

    El Paso Independent School District

    Process and Performance Management

  • 8/19/2019 El Paso ISD 2016-17 Budget Presentation

    64/96

    Table of Contents 

    Page

    Executive Summary 2

    Process and Performance Management (PPM) Overview 4

    PPM Projects

    Submitting the entitlement grant (External Funding)  7

    Requesting facility improvements (Facilities and Construction) 9

    Conducting program evaluations (Strategy and Accountability) 11

    Requesting technology support (Technology Help Desk) 13

    Managing inbound material flow (Warehouse) 17

    Recommendations for Next Steps 19

    Appendices

    Appendix A: Process Management 21

  • 8/19/2019 El Paso ISD 2016-17 Budget Presentation

    65/96

    Executive Summary

    El Paso Independent School District (EPISD) chose to work with the American Productivity and QualityCenter (APQC Education) to improve operational effectiveness and efficiencies. APQC has found through

    years of experience that the very best approach for systemic improvement is to blend Process

    Management, Performance Management and Process Improvement. Process Management helps

    organizations create a structure that increases the ability to address efficiencies and effectiveness in a

    cross-functional, process focused approach to obtain higher levels of performance.

    Five Departments are currently working on implementing process improvements to better serve the

    district and all stakeholders. These projects include:

    Project Team Process

    External Funding Submitting entitlement grant

    Facilities and Construction Requesting facilities improvements

    Strategy and Accountability Conducting program evaluations

    Technology Requesting technology support (Help Desk)

    Warehouse Managing inbound material flow

    The teams participated in four days of training to learn the methodology and tools for

    Process and Performance Management (PPM). During the sessions, the teams began

    work on their projects and then had follow-up virtual coaching with APQC to support

    and facilitate each team’s progress. As a component of the project, the teams are

    creating a Storyboard to document the work and communicate the results and next

    steps for implementing the improved or new process.

    The teams concluded their formal training with Dr. Kathryn LeRoy, APQC Senior Advisor, on November 4working to develop implementation plans and strategies to sustain and monitor the processes. The

  • 8/19/2019 El Paso ISD 2016-17 Budget Presentation

    66/96

     

    •  The design, development, and implementation of a help desk process that results in:

    o  Improved customer experience

    o  Categorization and measurement of work orders

    o  Reduced time and resource allocation by $X (TBD)

    o  Performance measurement at the individual and aggregate levels

    o  Ability to analyze trends and forecast resource allocation

    •  Creation of processes for consistent inbound material flow and vendor accountability. Theseprocesses will result in a 10% decrease of backorders. The decrease in back orders will then

    decrease labor and maintenance/operation costs by X (TBD) and minimize the impact to

    instruction, as well as the other needs of the campuses/departments.

  • 8/19/2019 El Paso ISD 2016-17 Budget Presentation

    67/96

    Process and Performance Management

    Performance Management is a comprehensive process for establishing measurement systems

    that 

    assess an organization’s on-going ability to perform against strategic goals and customer

    needs. The  measurement system must include both outcome measures and measures to

    determine the  efficiency and effectiveness of the process activities.

    Process Management is a systematic approach to identify and align an organization’s 

    processes and  measurement systems that aligns work efforts to strategic goals and customer

    requirements and  includes:

      Gathering and analyzing customer and stakeholder data

      Performing gap analyses

      Identifying and prioritizing process improvement opportunities

    DMAIC Methodology 

    DMAIC refers to a data-driven 

    improvement cycle used for improving, 

    optimizing, and stabilizing operational

    and 

    educational processes and designs.

    DMAIC is an abbreviation of the five improvement steps: Define, Measure, Analyze, Improve, and Control.

    All of the DMAIC process steps are required and always proceed in this order.

    Define 

    Defining and understanding the process includes:

      Clearly identifying the problem and laying the foundation for process

    improvement 

    activities

    Understanding how the process works – or not

  • 8/19/2019 El Paso ISD 2016-17 Budget Presentation

    68/96

    Improve 

    After identifying possible root causes, the improve phase leads to:

      Developing potential solutions

      Evaluating and selecting the best solutions

      Developing a future focus process map that reflects what the process will look like after  changes are made

      Developing and implementing a pilot solution

      Confirming attainment of project goals

    Control 

    A critical factor in sustaining improvements over time is building in the controls that will ensure

    the  continued process efficiency and effectiveness. This includes building a control plan,

    documenting the process, monitoring measures of success, and internalizing the changes. 

    Developing a control plan:

      Ensures the process is continuously monitored

      Supports organizational Process Management efforts

      Places controls on the process that will ensure consistent performance including mistake 

    proofing, documentation, and continued gathering of Voice of the Customer (VOC) and  

    Voice of the Stakeholder (VOS) data

    Tools and Templates 

    APQC provided the following tools and templates to support documentation of the processes

    and to develop a 

    plan to implement, control, and sustain the efforts:

  • 8/19/2019 El Paso ISD 2016-17 Budget Presentation

    69/96

    Roles and Responsibilities (RACI): A roles and responsibilities chart clarifies

    relationships and  establishes responsibilities for decisions, tasks, and activities to

    achieve desired project or 

    process goals. RACI (Responsible, Accountable, Consult,Inform) diagrams ensure that the right  people are in place to handle complex

    processes and in the right role at the right time. RACI  diagrams can be used to identify

    roles and responsibilities at multiple levels of the organization,  for example across the

    organization, within a department, division, or within a work group

    SIPOC: The SIPOC analysis tool provides a big picture view of the important elements of

    the  process. The team uses the SIPOC to gain a deeper understanding of the broader

    context or  system in which the process occurs. A SIPOC is generally used to identify

    only the very high level 

    steps in a complex process. However, the complexity of aprocess may warrant using the SIPOC  tool for each of those high level process steps to

    reach the level of process specificity to clearly  identify the required sub-processes.

    Stakeholder Analysis: The stakeholder analysis identifies the individuals or groups with

    an interest in a project that includes a rollout of change that will need the support of

    those who can  make it succeed. A stakeholder is anyone with an interest or right in an

    issue, or anyone who can  affect or be affected by an action or change. Stakeholders

    may be individuals or groups, internal 

    or external to the organization. Stakeholdersmay also be primary customers.

    Sustainability Plan: Change rarely occurs without affecting behavior, expectations, new  

    knowledge and skills, or all of these. Since people and organizations tend to resist

    change, even  when it significantly improves their work or benefits them, putting a

    plan in place to support  change is important to develop a plan to support the change.

    There is a dynamic balance  between the forces pushing for change and forces holding

    to the status quo. What is the balance  of pressure and support needed to stabilize the

    new design/change?

    Voice of the Customer: The Voice of the Customer (VOC) table is a tool to capture and

  • 8/19/2019 El Paso ISD 2016-17 Budget Presentation

    70/96

    PPM Projects

    The project teams completed a Project Storyboard that provides that documents the DMAIC

    methodology and tools used by the teams. While the formal training is complete, the Storyboards

    represent the progress of the teams as of November 15, 2015. The implementation of the projects spans

    the remainder of the 2015-2016 school year. Sustaining these improvements or new processes will

    require ongoing monitoring, support, and continuous improvement based on both leading and lagging

    performance indicators. Following are key excerpts from the project team Storyboards.

    Submitting entitlement grant

    Team: External Funding

    Process Owner: Esther Jacobo

    Team Members: Anna Torres, Elizabeth Perez

    Opportunity

    We have the opportunity to establish consistency across the District in determining district-wide

    needs. This will allow us to:

      Collaborate

      Support the District and Campus strategic plans

      Improve communication between all stakeholders

    Problem Statement

    There is not a documented process for submitting the entitlement grant application. This creates

    inconsistencies in the collection of data, compliance reports and budget discrepancies. Resulting

    in:

    Budget errors

  • 8/19/2019 El Paso ISD 2016-17 Budget Presentation

    71/96

      Lack of required information

      Delays in receiving funding

    SIPOC

    Key Performance Measures

      # of errors on submitted information

      # of incomplete schedules

      # of questions from stakeholders needing assistance in completing the schedules

    Process Analysis

    Sub-process Map for “gathering and reviewing data” (step 1 in the SIPOC) 

  • 8/19/2019 El Paso ISD 2016-17 Budget Presentation

    72/96

    Lessons Learned

      Importance of a documented process

      How to analyze a process to identify weaknesses or bottlenecks

      Benefits of making Process and Performance Management (PPM) a districtwide effort

    Next Steps

      Document all processes in the department

      Create procedures for all processes

      Monitor and evaluate for continuous improvement

    Requesting facilities improvements

    Team: Facilities and Construction

    Process Owner: Adrian Stresow, P.E., Director, Facilities & Construction

    Team Member: Liliana Fierro

    Opportunity

    The district has an opportunity to create a systematic process for campus administration to

    approach facility improvements to benefit learning environments. There is currently no clearly

    defined process by which to follow a request from initiation to possible completion.

    Problem Statement

    There is not a systematic process for campus administration to request and achieve facility

    improvements to positively impact learning environments. Without a process, the district is

    missing opportunities to make timely and necessary facility improvements.

    There is no baseline data to determine the extent of the impact of operating without a

  • 8/19/2019 El Paso ISD 2016-17 Budget Presentation

    73/96

    SIPOC

    Key Performance Measures

      $ of facility improvements

      #/% requests per campus

      # of each type of request

      % customer satisfaction 

    Process Analysis: New Process Parameters

      Communication

    o  Sharing Information with principalso  Communication with senior leaders

  • 8/19/2019 El Paso ISD 2016-17 Budget Presentation

    74/96

     

    Conducting a program evaluation

    Team: Strategy and Accountability

    Team Leader: Jose Lopez, Executive Director, Strategy and Accountability

    Process Owner: Victoria Orozco, Director of Strategy and Evaluation

    Team Members: Victor Maldonado, Yesica Torres, Carlos Perales

    Opportunity

    We have the opportunity to impact and support the improvement of programs in EPISD. We willhave the benefit of establishing a process that will be:

      Clearly defined

      Strategically implemented

      Monitored for effectiveness

    Problem Statement

    There currently is not a Program Evaluation Process.

    Goal Statement

    The Strategy and Accountability Department will create, implement, and measure the Program

    Evaluation Process.

    Cost of Poor Quality

      Poor use of Human Capitalo  rework, busy work, duplication of effortso  completing non-essential work

    Programs not being evaluated

  • 8/19/2019 El Paso ISD 2016-17 Budget Presentation

    75/96

     

    SIPOC

    Key Performance Measures

      # of evaluations requested

      # of evaluations requested using new process

      # of various types of evaluations requested using new process

      # of planning guides on file

      Cycle time of request to planning guide on file with signature

      Cycle time of request to time of evaluation completed

      # evaluations completed following new process  # of customer feedback forms collected on process

    # f iti f db k i f ti

  • 8/19/2019 El Paso ISD 2016-17 Budget Presentation

    76/96

     

    Process Analysis: Conducting a program evaluation

    Lessons Learned

      Process must be established in order to ensure support of District Priorities

      Process are important for department efficiency and effectiveness

      Identify and improve efficiencies as a continuous process

      Important to evaluate our own department like we do other programs

    Next Steps

  • 8/19/2019 El Paso ISD 2016-17 Budget Presentation

    77/96

    Opportunity

    The district has an opportunity to bring greater efficiency and effectiveness to the help desk

    management process, improving the customer experience and introducing visibility to all stepswithin the process.

    The process must start and end with the customer, and will be measured by SLA criteria,

    customer satisfaction, and greater staff accountability.

    Problem Statement

    Insufficient help desk process, resulting in:

      no customer feedback loop  limited customer visibility

      insufficient work order measurement

      inadequate work categorization

      limited individual staff accountability

      insufficient District visibility of overall performance

      inability to correlate resources to performance

      insufficient to analyze trends

    Inadequate process management capability costs $X in resource allocation. Insufficient customer

    feedback costs satisfaction levels by X%. (Note: Lack of current accurate, reliable data, or

    accessible data has made it difficult to compute the extent of the problem.)

    Goal Statement

    To build a help desk process – March 2015 – that results in:

      improved customer experience

      categorization and measurement of work orders reduced time and resource allocation by $X

  • 8/19/2019 El Paso ISD 2016-17 Budget Presentation

    78/96

    SIPOC

    The process of providing technical support via the help desk has two major hand-off points between

    the help desk staff and the technicians. The yellow highlighted process steps are completed by thetechnicians who then hand off back to the help desk staff.

    Key Performance Measures

    Outcomes/Outputs Metrics

      # of work orders in queue

      Cycle time to resolve ticket

      # customers not agreeing on workcompletion

      % customer satisfaction

    Inputs and Process Metrics

      # completed tickets/tech

      Support staff is able to gauge theirperformance and adjust accordingly (calls

    closed per day/longevity of solution

    implementation)

    Help Desk software features meet the

  • 8/19/2019 El Paso ISD 2016-17 Budget Presentation

    79/96

    Process Analysis

    Lessons Learned  Customers and Staff adopting new process

      Tracking the work order process (Fedex Expectations)

      What customer wantso  Expected time of worko  Completion of worko  Satisfaction of worko  Status of worko  The project validated the development of the help desk system

    Inform resource management

  • 8/19/2019 El Paso ISD 2016-17 Budget Presentation

    80/96

    Managing inbound material flow

    Team: Warehouse

    Process Owner: Ernesto Ortiz

    Team Members: David Alvarado, Victoria Orozco

    Opportunity

    We have the opportunity to plan and manage the inbound material flow for Warehouse Services.

    We need a process that will:

      Expedite the flow of materials from receipt into stock location

      Increase vendor accountability

      Facilitate the departments mission of providing resources in a timely manner

    Problem Statement

    Inconsistent flow of inbound materials, and the lack of a process to hold vendors accountable,

    results in X amount of backorders. Backorders, in turn, result in an order being pulled and

    delivered more than once. These multiple pulls and deliveries cost X amount in labor and X

    amount of maintenance/operation cost. Not having resources in stock has the potential of

    impacting instruction and other needs of the campus/department.

    Goal Statement

    By January 2016, create processes for consistent inbound material flow and vendor

    accountability. These processes will result in a 10 % decrease of backorders. The decrease in

    back orders will decrease labor and maintenance/operation costs by x . It will also minimize the

    impact to instruction, as well as the other needs of the campuses/departments.

    SIPOC

  • 8/19/2019 El Paso ISD 2016-17 Budget Presentation

    81/96

    Key Performance Measures

      # of back orders

      $ cost/backorder  % of customer satisfaction

      Future vendor performance metricso  Cycle timeo  Qualityo  Serviceo  Value

  • 8/19/2019 El Paso ISD 2016-17 Budget Presentation

    82/96

    Recommendations for Next Steps

      Develop a governance system to support, guide, and sustain Process and Performance

    Management. Governance includes, but is not limited to, the following:

    o  Developing strategies and setting the vision

    o  Creating goals and business objectives

    o  Providing oversight of organizational activities

    o  Monitoring business performance

    o  Capturing on-going Voice of the Customer

    o  Performing a gap analysis and prioritizing improvement opportunitieso  Identifying resources to support improvement projects

      Establish clear roles and responsibilities for Process and Performance Management. Followingare typical roles and responsibilities for project teams:

    Program Manager : the person named as the responsible party internal to an organizationthat will manage and oversee PPM efforts such as scheduling coaching, arranging for formalproject reviews, acting as liaison between the teams and the cabinet.

    Process Owner : the person who has the most at stake for the results; responsible fordesign, measurement and monitoring, continuous improvement and reporting; generally, aperson with some level of authority that can make decisions regarding changes to theprocess, moving people or changes their jobs, spending money, etc.

    Champion/Sponsor : person who provides support to project action teams and removesroadblocks that would prohibit team success; ensures the teams continue to move forwardtoward successful conclusion; ensures teams have access to experts and coaching

    Team Leaders: responsible for pulling all the team work together and ensuring projectdocumentation is complete; acts as liaison between district leadership and team as well ascoaches and team; acts as project leader tracking action items and keeping the team movingtowards successful conclusion; works with Program Manager to ensure progress on projects

  • 8/19/2019 El Paso ISD 2016-17 Budget Presentation

    83/96

     

      Identify Voice of the Customer (VOC), which includes teachers, students, staff, and appropriate

    stakeholders to determine the specific needs and requirements of the processes that will supportthe district’s vision and goals. Developing multiple methodologies to clearly understand the VOCwill ensure that process improvements address the needs, requirements, and expectations ofcustomers across the functional units within the district and across the life cycle of each process.

      Develop measurement systems that provide accurate and frequent results on the effectiveness ofthe core processes that directly support the district’s strategy and operational effectiveness andefficiency. Metrics should include leading performance indicators that can signal the currentcapability of a process to perform as designed and potentially deliver the expected outcomes tocustomers and stakeholders.

      Provide the opportunity for additional teams to complete PPM training to develop the knowledgeand skills to execute the improvement process for future process improvements.

  • 8/19/2019 El Paso ISD 2016-17 Budget Presentation

    84/96

    Appendix A: Process Management

    Process Management is a systematic approach to identify and align an organization’s processes andmeasurement systems that aligns work efforts to strategic goals and customer requirements and

    includes:

    •  Gathering and analyzing customer and stakeholder data

    •  Performing gap analyses

    •  Identifying and prioritizing process improvement opportunities

    Process management can be implemented at any level of an organization, but works best if all levels

    incorporate the methods. For example, a principal at a campus may have a process management systemthat feeds upstream to the district level system, and in turn, the district level system may feed into a

    process management structure at a state level.

    When creating or revising the organization’s strategic plan, consider what components exist within the

    leadership level and which ones do not. Having a sound process management system will drive better

    implementation of your strategic plan – and knowing about Process and Performance Management will

    enhance how the organization crafts and distributes the strategic plan.

    The following visual illustrates process management as a systemic and closed loop process. In a closedloop approach, all the information found from formalized projects or work out events should be fed

    back into the governance systems for PPM.

  • 8/19/2019 El Paso ISD 2016-17 Budget Presentation

    85/96

    Appendix B: About the American Productivity and Quality Center (APQC)

    North Star Vision

    The North Star project is our vision to transform the U.S. public education system through Process

    and Performance Management. Using an approach based on over 30 years’ experience with

    thousands of global organizations, APQC Education conducted a pilot program in 2009 with 10

    school districts to illustrate the impact of our work. In one year, these 10 school districts saved $17.5

    million dollars and released over 40,000 instructional hours back into the classroom. Since then the

    North Star Community of school districts has dramatically increased in size and new members are

    seeing similar results! Our goal is to see EVERY school district in the United States similarly

    transformed. The North Star name was chosen to symbolize this project as a universal guidance

    system for transforming education and as an inspiring goal that won’t change over time.

    Currently, we’re are over 81 North Star Community members who have saved over $110M on

    completed projects.

    Educational outcomes (test scores, graduation rates, AYP) cannot be improved if the processes thatgenerate those outcomes are not improved.

    For this reason, APQC Education approaches student achievement in a more holistic manner,

    seeking causes for problem areas that may result in low achievement scores or in higher costs to the

    district, which may detract from the learning experience or instructional budget. Our approach

    combines process management and performance management and was designed