Examen Clase

7/23/2019 Examen Clase

1/15

0.70% EJEMPLO

VEHICULO 58,800,000.00

CAPITAL -

PRESTAMO 58,800,000.00

TASA 0.70% VENCIDO

PLAZO 180.00

CUOTA $ 575,585.34


2/15

TARJETA CREDITO 2,000,000.00


3/15


4/15


5/15


6/15

48 MESES

###

ATICIPADO

NUMERO CAPITAL ABONO0 58,800,000.00

1 58,!3!,014.!! 1!3,"85.34

2 58,470,881.42 1!5,133.24

3 58,304,5"2.25 1!!,28".17

4 58,137,13".0! 1!7,453.1"

5 57,"!8,513.!" 1!8,!25.37

! 57,7"8,707."5 1!",805.74

7 57,!27,713.5! 170,""4.38

8 57,455,522.22 172,1"1.34

" 57,282,125.53 173,3"!.!8

10 57,107,515.07 174,!10.4!

11 5!,"31,!82.34 175,832.73

12 5!,754,!18.78 177,0!3.5!

13 5!,57!,315.77 178,303.01

14 5!,3"!,7!4.!4 17",551.13

15 5!,215,"5!.!5 180,807.""

1! 5!,033,883.01 182,073.!4

17 55,850,534.85 183,348.1!

18 55,!!5,"03.25 184,!31.!0

1" 55,47","7".24 185,"24.02

20 55,2"2,753.75 187,225.4"

21 55,104,217.!" 188,53!.0!

22 54,"14,3!1.87 18",855.82

23 54,723,177.0! 1"1,184.81

24 54,530,!53."! 1"2,523.10

25 54,33!,783.20 1"3,870.7!

2! 54,141,555.34 1"5,227.8!


7/15

27 53,"44,"!0.8" 1"!,5"4.45

28 53,74!,""0.28 1"7,"70.!1

2" 53,547,!33.87 1"",35!.41

30 53,34!,881."7 200,751."0

31 53,144,724.80 202,157.17

32 52,"41,152.53 203,572.27

33 52,73!,155.2! 204,""7.27

34 52,52",723.01 20!,432.25

35 52,321,845.73 207,877.28

3! 52,112,513.31 20",332.42

37 51,"01,715.5! 210,7"7.75

38 51,!8",442.23 212,273.33

3" 51,475,!82."" 213,75".24

40 51,2!0,427.43 215,255.5!

41 51,043,!!5.08 21!,7!2.35

42 50,825,385.40 218,27".!8

43 50,!05,577.7! 21",807.!4

44 50,384,231.4! 221,34!.30

45 50,1!1,335.74 222,8"5.72

4! 4","3!,87".75 224,455.""

47 4",710,852.57 22!,027.18

48 4",483,243.20 227,!0".37

4" 4",254,040.5! 22",202.!4

50 4",023,233.50 230,807.0!

51 48,7"0,810.80 232,422.71

52 48,55!,7!1.13 234,04".!!53 48,321,073.12 235,!88.01

54 48,083,735.2" 237,337.83

55 47,844,73!.10 238,""".1"

5! 47,!04,0!3."1 240,!72.1"

57 47,3!1,707.02 242,35!.8"

58 47,117,!53.!3 244,053.3"

5" 4!,871,8"1.87 245,7!1.7!

!0 4!,!24,40".77 247,482.10

!1 4!,375,1"5.30 24",214.47

!2 4!,124,23!.33 250,"58."7!3 45,871,520.!4 252,715.!"

!4 45,!17,035."4 254,484.70

!5 45,3!0,7!".8! 25!,2!!.0"

!! 45,102,70"."0 258,05"."5

!7 44,842,843.53 25",8!!.37

!8 44,581,158.10 2!1,!85.44

!" 44,317,!40.87 2!3,517.23


8/15

70 44,052,27".01 2!5,3!1.85

71 43,785,05".!3 2!7,21".3"

72 43,515,"!".70 2!",08"."2

73 43,244,""!.15 270,"73.55

74 42,"72,125.78 272,870.37

75 42,!"7,345.32 274,780.4!

7! 42,420,!41.40 27!,703."2

77 42,142,000.55 278,!40.85

78 41,8!1,40".22 280,5"1.34

7" 41,578,853.74 282,555.48

80 41,2"4,320.38 284,533.3!

81 41,007,7"5.28 28!,525.10

82 40,71",2!4.51 288,530.77

83 40,428,714.02 2"0,550.4"

84 40,13!,12".!8 2"2,584.34

85 3",841,4"7.24 2"4,!32.43

8! 3",544,802.3" 2"!,!"4.8!

87 3",24!,030.!! 2"8,771.72

88 38,"45,1!7.54 300,8!3.13

8" 38,!42,1"8.37 302,"!".17

"0 38,337,108.42 305,08"."5

"1 38,02",882.84 307,225.58

"2 37,720,50!.!8 30",37!.1!

"3 37,408,"!4.88 311,541.7"

"4 37,0"5,242.30 313,722.5"

"5 3!,77",323.!! 315,"18.!4"! 3!,4!1,1"3.58 318,130.07

"7 3!,140,83!.!0 320,35!."8

"8 35,818,237.11 322,5"".48

"" 35,4"3,37".43 324,857.!8

100 35,1!!,247.75 327,131.!8

101 34,83!,82!.14 32",421.!1

102 34,505,0"8.5" 331,727.5!

103 34,171,048."4 334,04".!5

104 33,834,!!0."4 33!,388.00

105 33,4"5,"18.23 338,742.7110! 33,154,804.31 341,113."1

107 32,811,302.!0 343,501.71

108 32,4!5,3"!.38 345,"0!.22

10" 32,117,0!8.82 348,327.57

110 31,7!!,302."! 350,7!5.8!

111 31,413,081.74 353,221.22

112 31,057,387."7 355,!"3.77


9/15

113 30,!"",204.35 358,183.!2

114 30,338,513.44 3!0,!"0."1

115 2","75,2"7.!" 3!3,215.75

11! 2",!0",53".44 3!5,758.2!

117 2",241,220.87 3!8,318.5!

118 28,870,324.08 370,8"!.7"

11" 28,4"!,831.01 373,4"3.07

120 28,120,723.48 37!,107.52

121 27,741,"83.21 378,740.28

122 27,3!0,5"1.75 381,3"1.4!

123 2!,"7!,530.55 384,0!1.20

124 2!,58",780."3 38!,74".!3

125 2!,200,324.05 38",45!.87

12! 25,808,140."8 3"2,183.07

127 25,413,212.!3 3"4,"28.35

128 25,015,51".78 3"7,!"2.85

12" 24,!15,043.08 400,47!.70

130 24,211,7!3.04 403,280.04

131 23,805,!!0.04 40!,103.00

132 23,3"!,714.32 408,"45.72

133 22,"84,"05."8 411,808.34

134 22,570,214."8 414,!"1.00

135 22,152,!21.15 417,5"3.83

13! 21,732,104.1! 420,51!.""

137 21,308,!43.55 423,4!0.!1

138 20,882,218.71 42!,424.8413" 20,452,808."0 42",40".81

140 20,020,3"3.22 432,415.!8

141 1",584,"50.!4 435,442.5"

142 1",14!,45"."5 438,4"0.!"

143 18,704,8"".83 441,5!0.12

144 18,2!0,248.7" 444,!51.04

145 17,812,485.1" 447,7!3.!0

14! 17,3!1,587.25 450,8"7."4

147 1!,"07,533.02 454,054.23

148 1!,450,300.41 457,232.!114" 15,"8",8!7.17 4!0,433.24

150 15,52!,210."0 4!3,!5!.27

151 15,05",30".04 4!!,"01.8!

152 14,58",138.8! 470,170.18

153 14,115,!77.50 473,4!1.37

154 13,!38,"01."0 47!,775.!0

155 13,158,788.87 480,113.03


10/15

15! 12,!75,315.05 483,473.82

157 12,188,45!."2 48!,858.13

158 11,!"8,1"0.78 4"0,2!!.14

15" 11,204,4"2.77 4"3,!"8.00

1!0 10,707,338.88 4"7,153.8"

1!1 10,20!,704."1 500,!33."7

1!2 ",702,5!!.51 504,138.41

1!3 ",1"4,8"".13 507,!!7.37

1!4 8,!83,!78.0" 511,221.05

1!5 8,1!8,878.50 514,7"".5"

1!! 7,!50,475.31 518,403.1"

1!7 7,128,443.2" 522,032.01

1!8 !,!02,757.0! 525,!8!.24

1!" !,073,3"1.02 52",3!!.04

170 5,540,31".41 533,071.!0

171 5,003,51!.31 53!,803.10

172 4,4!2,"55.58 540,5!0.73

173 3,"18,!10."3 544,344.!5

174 3,370,455.87 548,155.0!

175 2,818,4!3.72 551,""2.15

17! 2,2!2,!07.!3 555,85!.0"

177 1,702,8!0.54 55",747.0"

178 1,13",1"5.22 5!3,!!5.32

17" 571,584.25 5!7,!10."7

180 - 571,584.25


11/15

44,805,361.18 ###

INTERESES CUOTA

411,!00.00 $ 575,585.34

410,452.10 $ 575,585.34

40",2"!.17 $ 575,585.34

408,132.15 $ 575,585.34

40!,"5"."7 $ 575,585.34

405,77".!0 $ 575,585.34

404,5"0."! $ 575,585.34

403,3"3."" $ 575,585.34

402,188.!! $ 575,585.34

400,"74.88 $ 575,585.34

3"",752.!1 $ 575,585.34

3"8,521.78 $ 575,585.34

3"7,282.33 $ 575,585.34

3"!,034.21 $ 575,585.34

3"4,777.35 $ 575,585.34

3"3,511.70 $ 575,585.34

3"2,237.18 $ 575,585.34

3"0,"53.74 $ 575,585.34

38",!!1.32 $ 575,585.34

388,35".85 $ 575,585.34

387,04".28 $ 575,585.34

385,72".52 $ 575,585.34

384,400.53 $ 575,585.34

383,0!2.24 $ 575,585.34

381,714.58 $ 575,585.34

380,357.48 $ 575,585.34


12/15

378,""0.8" $ 575,585.34

377,!14.73 $ 575,585.34

37!,228."3 $ 575,585.34

374,833.44 $ 575,585.34

373,428.17 $ 575,585.34

372,013.07 $ 575,585.34

370,588.07 $ 575,585.34

3!",153.0" $ 575,585.34

3!7,708.0! $ 575,585.34

3!!,252."2 $ 575,585.34

3!4,787.5" $ 575,585.34

3!3,312.01 $ 575,585.34

3!1,82!.10 $ 575,585.34

3!0,32".78 $ 575,585.34

358,822."" $ 575,585.34

357,305.!! $ 575,585.34

355,777.70 $ 575,585.34

354,23".04 $ 575,585.34

352,!8".!2 $ 575,585.34

351,12".35 $ 575,585.34

34",558.1! $ 575,585.34

347,"75."7 $ 575,585.34

34!,382.70 $ 575,585.34

344,778.28 $ 575,585.34

343,1!2.!3 $ 575,585.34

341,535.!8 $ 575,585.3433",8"7.33 $ 575,585.34

338,247.51 $ 575,585.34

33!,58!.15 $ 575,585.34

334,"13.15 $ 575,585.34

333,228.45 $ 575,585.34

331,531."5 $ 575,585.34

32",823.58 $ 575,585.34

328,103.24 $ 575,585.34

32!,370.87 $ 575,585.34

324,!2!.37 $ 575,585.34322,8!".!5 $ 575,585.34

321,100.!4 $ 575,585.34

31",31".25 $ 575,585.34

317,525.3" $ 575,585.34

315,718."7 $ 575,585.34

313,8""."0 $ 575,585.34

312,0!8.11 $ 575,585.34


13/15

310,223.4" $ 575,585.34

308,3!5."5 $ 575,585.34

30!,4"5.42 $ 575,585.34

304,!11.7" $ 575,585.34

302,714."7 $ 575,585.34

300,804.88 $ 575,585.34

2"8,881.42 $ 575,585.34

2"!,"44.4" $ 575,585.34

2"4,""4.00 $ 575,585.34

2"3,02".8! $ 575,585.34

2"1,051."8 $ 575,585.34

28",0!0.24 $ 575,585.34

287,054.57 $ 575,585.34

285,034.85 $ 575,585.34

283,001.00 $ 575,585.34

280,"52."1 $ 575,585.34

278,8"0.48 $ 575,585.34

27!,813.!2 $ 575,585.34

274,722.21 $ 575,585.34

272,!1!.17 $ 575,585.34

270,4"5.3" $ 575,585.34

2!8,35".7! $ 575,585.34

2!!,20".18 $ 575,585.34

2!4,043.55 $ 575,585.34

2!1,8!2.75 $ 575,585.34

25",!!!.70 $ 575,585.34257,455.27 $ 575,585.34

255,228.3! $ 575,585.34

252,"85.8! $ 575,585.34

250,727.!! $ 575,585.34

248,453.!! $ 575,585.34

24!,1!3.73 $ 575,585.34

243,857.78 $ 575,585.34

241,535.!" $ 575,585.34

23",1"7.34 $ 575,585.34

23!,842.!3 $ 575,585.34234,471.43 $ 575,585.34

232,083.!3 $ 575,585.34

22",!7".12 $ 575,585.34

227,257.77 $ 575,585.34

224,81".48 $ 575,585.34

222,3!4.12 $ 575,585.34

21",8"1.57 $ 575,585.34


14/15

217,401.72 $ 575,585.34

214,8"4.43 $ 575,585.34

212,3!".5" $ 575,585.34

20",827.08 $ 575,585.34

207,2!!.78 $ 575,585.34

204,!88.55 $ 575,585.34

202,0"2.27 $ 575,585.34

1"",477.82 $ 575,585.34

1"!,845.0! $ 575,585.34

1"4,1"3.88 $ 575,585.34

1"1,524.14 $ 575,585.34

188,835.71 $ 575,585.34

18!,128.47 $ 575,585.34

183,402.27 $ 575,585.34

180,!5!."" $ 575,585.34

177,8"2.4" $ 575,585.34

175,108.!4 $ 575,585.34

172,305.30 $ 575,585.34

1!",482.34 $ 575,585.34

1!!,!3".!2 $ 575,585.34

1!3,777.00 $ 575,585.34

1!0,8"4.34 $ 575,585.34

157,""1.50 $ 575,585.34

155,0!8.35 $ 575,585.34

152,124.73 $ 575,585.34

14",1!0.50 $ 575,585.3414!,175.53 $ 575,585.34

143,1!".!! $ 575,585.34

140,142.75 $ 575,585.34

137,0"4.!5 $ 575,585.34

134,025.22 $ 575,585.34

130,"34.30 $ 575,585.34

127,821.74 $ 575,585.34

124,!87.40 $ 575,585.34

121,531.11 $ 575,585.34

118,352.73 $ 575,585.34115,152.10 $ 575,585.34

111,"2".07 $ 575,585.34

108,!83.48 $ 575,585.34

105,415.1! $ 575,585.34

102,123."7 $ 575,585.34

"8,80".74 $ 575,585.34

"5,472.31 $ 575,585.34


15/15

"2,111.52 $ 575,585.34

88,727.21 $ 575,585.34

85,31".20 $ 575,585.34

81,887.34 $ 575,585.34

78,431.45 $ 575,585.34

74,"51.37 $ 575,585.34

71,44!."3 $ 575,585.34

!7,"17."7 $ 575,585.34

!4,3!4.2" $ 575,585.34

!0,785.75 $ 575,585.34

57,182.15 $ 575,585.34

53,553.33 $ 575,585.34

4",8"".10 $ 575,585.34

4!,21".30 $ 575,585.34

42,513.74 $ 575,585.34

38,782.24 $ 575,585.34

35,024.!1 $ 575,585.34

31,240.!" $ 575,585.34

27,430.28 $ 575,585.34

23,5"3.1" $ 575,585.34

1",72".25 $ 575,585.34

15,838.25 $ 575,585.34

11,"20.02 $ 575,585.34

7,"74.37 $ 575,585.34

4,001.0" $ 575,585.34

Examen Clase

Documents

Transcript of Examen Clase