Fer Timin
17
Sal Mineral Completa Instrucciones Fertimin www. tripoliven.com www.agro-marketing.com RECETA PARA PREPARAR EL FERTILIZANTE COMPLETO: URFOSe-10 URFOSe-10 MATERIA PRIMA UTILIZADA Contribución Elemento Composición TIPO $/TM Alícuota Cantidad al Costo N 7.20% 116 0.0% 0.0 kg 0.00% 0.00% P2O5 20.60% 333 0.0% 0.0 kg 0.00% 0.00% K2O 12.00% 260 350 35.0% 350.0 kg 43.02% 0.00% S 6.75% 95 450 45.0% 450.0 kg 20.21% 0.00% Ca 8.55% 389 200 20.0% 200.0 kg 36.77% 60.00% Mg 0.00% 255 0.0% 0.0 kg 0.00% 22.00% Zn 0 ppm Co 0 ppm Cu 0 ppm Cl 0 ppm Si 0 ppm I 0 ppm Fe 0 ppm Mo 0 ppm Mn 0 ppm RELLENO 10 10 $/TM 0.00% 0.0 kg 0.00% 0.0000% B 0 ppm Tamaño del Lote a preparar 100.0% 1,000 kg 25 kg/saco 12.0000% Bs/kg K2O 3,790 Costo de Manufactura 0.0% IVA 2,150 Bs/$ 212 $/TM 454,763 Bs/TM 11,369 Bs/saco Bs/kg nut total 825 UF- 44
-
Upload
adison-gerundas-huillca -
Category
Documents
-
view
8 -
download
0
description
FERTILIZACION
Transcript of Fer Timin
FormulacionUF- 44InstruccionesFertiminwww. tripoliven.comwww.agro-marketing.comURFOS - 44 TPVFERTIMINRECETA PARA PREPARAR EL FERTILIZANTE COMPLETO: URFOSe-10URFOSe-10MATERIA PRIMA UTILIZADAContribucinElementoComposicinURFOSe-10MACRONUTRIENTESMICRONUTRIENTESOTROSCOSTOS (Bs/TM)Contribucin al costoTIPO$/TMAlcuotaCantidadal CostoK2ON7.20%ComponentesAlicuotasNP2O5K2OSCaMgCoCuClSiIFeMoMnBZnK2ON ureicoVARIABLESIVA ( 0% )Control$/TM$/TM$/TMUREA11600.0%0.0 kg0.00%0.00%P2O520.60%UREA0.0%46.0%0.0%0.0%0.0%0.000%0.000%0.000%0.000%0.000%0.000%0.000%0.000%0.000%0.000%0.000%0.000%0.000%46.000%248,90002011600.0%Bs/TMLUF seco33300.0%0.0 kg0.00%0.00%K2O12.00%LUF seco0.0%12.0%58.0%0.0%0.0%0.000%0.000%0.000%0.000%0.000%0.000%0.000%0.000%0.000%0.000%0.000%0.000%0.000%0.000%716,9410433300.0%$/TMFOSFATO DIAMONICO (18-46-0)26035035.0%350.0 kg43.02%0.00%S6.75%FOSFATO DIAMONICO (18-46-0)35.0%18.0%46.0%0.0%0.0%0.000%0.000%0.000%0.000%0.000%0.000%0.000%0.000%0.000%0.000%0.000%0.000%0.000%0.000%559,000092609143.0%URFOS e 109545045.0%450.0 kg20.21%0.00%Ca8.55%URFOS e 1045.0%2.0%10.0%0.0%15.0%19.000%0.000%0.000%0.000%0.000%0.000%0.000%0.000%0.000%0.000%0.000%0.000%0.000%0.000%204,25002954320.2%CLORURO DE POTASIO38920020.0%200.0 kg36.77%60.00%Mg0.00%CLORURO DE POTASIO20.0%0.0%0.0%60.0%0.0%0.000%0.000%0.000%0.000%0.000%0.000%0.000%0.000%0.000%0.000%0.000%0.000%60.000%0.000%836,0000313897836.8%Sulpomag25500.0%0.0 kg0.00%22.00%Zn0 ppmSulpomag0.0%0.0%0.0%22.0%22.0%3.000%10.800%0.000%0.000%0.000%0.000%0.000%0.000%0.000%0.000%0.000%0.000%22.000%0.000%548,0600725500.0%0000.0000%0.0 gr0.00%0.00%Co0 ppm00.0000%0.0%0.0%0.0%0.0%0.000%0.000%0.000%0.000%0.000%0.000%0.000%0.000%0.000%0.000%0.000%0.000%0.000%0.000%0050000.0%0000.0000%0.0 gr0.00%0.00%Cu0 ppm00.0000%0.0%0.0%0.0%0.0%0.000%0.000%0.000%0.000%0.000%0.000%0.000%0.000%0.000%0.000%0.000%0.000%0.000%0.000%0050000.0%0050.0000%0.0 gr0.00%0.00%Cl0 ppm00.0025%0.0%0.0%0.0%0.0%0.000%0.000%0.000%0.000%0.000%0.000%0.000%0.000%0.000%0.000%0.000%0.000%0.000%0.000%0050000.0%0000.0000%0.0 gr0.00%0.00%Si0 ppm00.0000%0.0%0.0%0.0%0.0%0.000%0.000%0.000%0.000%0.000%0.000%0.000%0.000%0.000%0.000%0.000%0.000%0.000%0.000%0050000.0%0000.0000%0.0 gr0.00%0.00%I0 ppm00.0000%0.0%0.0%0.0%0.0%0.000%0.000%0.000%0.000%0.000%0.000%0.000%0.000%0.000%0.000%0.000%0.000%0.000%0.000%0050000.0%0000.0000%0.0 gr0.00%0.00%Fe0 ppm00.0000%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.000%0050000.0%0000.0000%0.0 gr0.00%0.00%Mo0 ppm00.0000%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.000%0050000.0%0000.0000%0.0 gr0.00%0.00%Mn0 ppm00.0000%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.000%0050000.0%RELLENO1010 $/TM0.00%0.0 kg0.00%0.0000%B0 ppmRELLENO0.00%0.0%0.0%0.0%0.0%0.0%0.0%0.000%0.000%0.000%0.000%0.000%0.000%0.000%0.000%0.000%0.000%0.000%0.000%21,5000431000.0%Tamao del Lote a preparar100.0%1,000 kg25 kg/saco12.0000%Bs/kg K2O3,790Sal Mineral resultante, sin ajustar7.20%20.60%12.00%6.75%8.55%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%12.00%0.00%454,763010212Sal Mineral ajustada al 100% con el Relleno7.20%20.60%12.00%6.75%8.55%0.00%0.0000%0.0000%0.0000%0.0000%0.0000%0.0000%0.00%0.00%0.00%0.00%12.00%0.00%Costo de Manufactura0.0% IVA2,150 Bs/$212 $/TM454,763 Bs/TM11,369 Bs/sacoBs/kg nut total825Relaciones (peso/peso)N:P2O5 = 0,3:1P2O5:K2O = 1,7:1K2O:S = 1,8:1S:Ca = 0,8:1000000000000N:N = 0:1Costo Total (Bs/TM)454,7630000000000Celdas libres para clculos variosPPMSolub PND0.2011Control123456111081514131612973114
&C&"Arial,Negrita"&16&USal Mineral [email protected]) Escoja la materia prima con la cual desea preparar la sal mineral, utilizando para ello los botones desplegables en las celdas B7 a B20b) Con los botones de las celdas F7 a F20, introduzca en las celdas G7 a G20 los valores o alcuotas de la materia prima, hasta obtener el analisis deseado de la sal mineral en las celdas M6 a M21c) Introduzca el resto de las variables necesarias directamente, utilizando las celdas con fondo amarillo y letras rojas
Notas: -La celda desplegable en J6 permite revisar/obtener informacin adicional sobre la materia prima utilizada y el producto preparado-La celda E6 le permite visualizar el costo de la materia prima utilizada en "Bs/TM" o en "$/TM". Utilice la celda para hacer la escogencia respectiva-Si desea revisar, corregir, eliminar o agregar materia prima a la base de datos existente, vaya a la hoja "Tablas" y haga los cambios necesarios en las celdas con fondo amarillo
Cualquier duda o informacin adicional, comuniquese con nosotros en AgroMarketing, C.A., por el [email protected]:URFOS-44 es la fuente de fsforo hidrosoluble de mayor solubilidad (960 gr/lt H2O a 20C) que existe en el mercado. Es una sal acida (pH = 1.8 en solucin al 1%), que mantiene los sistemas de irrigacin/fertirrigacin limpios, aun cuando se utilizen aguas con un alto contenido de sales de Ca y Mg (aguas duras)
En evaluaciones de campo se ha demostrado que la eficiencia agronmica del URFOS-44 es superior a la de los hidrosolubles de fosforo tpicos como lo son el MAP y el DAP cristalinos
El URFOS-44 contiene 17% de N y 44% de P2O5, y es totalmente compatible con todos los fertilizantes NPK hidrosolubles existentes en el mercado
TablasANALISISCOSTOTIPO DE MATERIALNP2O5K2OSCaMgZnClBCuCoMnFeISiMoFBrSrVCrN ureicoSolub PVARIABLE (Bs/TM)1URFOS - 4417.54%44.46%0.1%0.0%0.001%0.002%0.0001%0.0%0.0003%0.010%17.5%100.0%1,248,7202URFOS e 102.0%10.0%0.0%15.0%19.0%0.0%0.0%0.0%100.0%204,2503URFOS e 3010.0%30.0%0.0%6.6%9.1%0.0%0.0%0.0%100.0%1,600,0004LUF seco12.0%58.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%95.0%716,9415Roca Fosftica boucraa0.0%35.0%0.0%0.0%37.9%0.0%0.00%0.0%0.00%0.15%0.00%0.00%0.0%93.0%193,5006Fosfato mono amonico 10-50-010.0%50.0%0.0%0.0%0.0%0.0%0.00%0.0%0.55%0.13%0.02%0.06%0.0%92.0%734,0007Sulpomag0.0%0.0%22.0%22.0%3.0%10.8%0.00%0.18%0.0%90.0%548,0608DAPITO16.0%42.0%0.0%0.0%0.0%0.0%0.0%2.1%0.0%70.0%596,9769FOSFATO DIAMONICO (18-46-0)18.0%46.0%0.0%0.0%0.0%0.0%0.0%1.8%0.0%60.0%559,00010ROCA FOSFATICA PARCIAL ACIDULADA 0-33-00.0%14.0%35.0%1.0%22.0%0.0%0.0%2.1%0.0%50.0%250,00011ROCA FOSFATICA RIECITO0.0%26.0%0.0%0.0%25.0%0.0%0.0%3.5%0.0%40.0%129,00012YESO (CaSO4*2H2O)0.0%0.0%0.0%16.7%20.9%0.0%0.0%0.600%0.0%0.0%64,50013CALIZA (CaCO3)0.0%0.0%0.0%0.0%38.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%129,00014CAL VIVA (CaO)0.0%0.0%70.0%0.0%38.0%0.0%0.0%0.0%0.0%129,00015CAL APAGADA (Ca(OH)2)0.0%0.0%53.0%0.0%0.0%0.0%0.0%0.0%0.0%220,00016CLORURO DE CALCIO0.0%0.0%0.0%0.0%47.3%0.0%0.0%26.0%0.0%0.0%460,00017DOLOMITA0.0%0.0%0.0%16.0%17.0%5.0%0.0%0.0%0.0%250,00018NITRATO DE POTASIO13.0%0.0%46.0%0.0%0.0%0.0%0.0%0.0%0.0%140,00019AZUFRE0.0%0.0%0.0%98.0%0.0%0.0%0.0%0.0%0.0%150,00020UREA46.0%0.0%0.0%0.0%0.0%0.0%0.0%46.0%0.0%248,90021SULFATO DE COBALTO (CoSO4*5H2O)0.0%0.0%0.0%11.4%0.0%0.0%0%0%0%0%21%0%0%0%0%0%0%0%0%0%0%0.0%0.0%84,500,00022SULFATO DE ZINC (ZnSO4.7H2O)0.0%0.0%0.0%10.9%0.0%0.0%35.0%0.0%0.0%0.0%3,444,30023SULFATO DE MAGNESIO HEPTAHIDRATADO0.0%0.0%0.0%13.0%0.0%16.4%21%0.0%0.0%1,290,00024SULFATO DE HIERRO0.0%0.0%0.0%11.3%0.0%0.0%0%0%0%0%0%0%19.7%0%0%0%0%0%0%0%0%0.0%0.0%1,000,00025SULFATO DE COBRE PENTAHIDRATADO (CuSO4*5H2O)0.0%0.0%0.0%12.8%0.0%0.0%0%0%0%25%0%0%0%0%0%0%0%0%0%0%0%0.0%0.0%3,782,50026SULFATO DE MANGANESO20.0%27%0.0%1,720,00027SULFATO DE SODIO25.0%40.0%0.0%752,50028NITRATO DE AMONIO30.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%340,00029SULFATO DE POTASIO0.0%0.0%50.0%0.0%0.0%0.0%0%0.0%0.0%80,00030NPK 12-24-1212.0%24.0%12.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%580,00031CLORURO DE POTASIO0.0%0.0%60.0%0.0%0.0%0.0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0.0%0.0%836,00032OXIDO DE MAGNESIO0.0%0.0%0.0%0.0%0.0%54.0%0.0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0.0%0.0%1,720,00033OXIDO DE MANGANESO0.0%0.0%0.0%0.0%0.0%0.0%0%0%0%0%0%62%0%0%0%0%0%0%0%0%0%0.0%0.0%2,107,00034OXIDO DE COBRE80%0.0%10,750,00035OXIDO DE ZINC0.0%0.0%0.0%0.0%0.0%0.0%79%0.0%0%0%0%0%0%0%0%0%0%0%0%0%0%0.0%0.0%4,837,50036OXIDO DE HIERRO ROJO60%0.0%5,375,00037SELENITO DE SODIO (Na2SeO3)0.0%0.0%0.0%0.0%0.0%0.0%0%0%0%0%0%0%0%45%0%0%0%0%0%0%0%0.0%0.0%215,000,00038ETILEN DIAMINO DIHIDROIODATO (EDDI)0.0%0.0%0.0%0.0%0.0%0.0%0%0%0%0%0%0%0%0%78%0%0%0%0%0%0%0.0%0.0%54,600,00039IODURO DE POTASIO0.0%0.0%23.0%0.0%0.0%0.0%0%0%0%0%0%0%0%0%69%0%0%0%0%0%0%0.0%0.0%86,000,00040CARBONATO FERROSO38%0.0%1,720,00041MOLIBDATO DE SODIO45%0.0%924,50042MgSO4.7H2O9.4%43ACIDO BORICO17%44FeSO420%45CuSO4.5H2O23%46MnSO428%47MOLIBDATO DE AMONIO52%48H3PO4 solido0.0%72.0%0.0%0.0%35649URFOSe 153.0%15.0%12.0%15.0%279,5005051521234567891011121314151617181920212223242526272829303132Tipo de Nutriente1N31N2P2O542P2O53K2O53K2O4S64S5Ca75Ca6Mg86Mg7Zn97Zn8Cl108Cl9B119B10Cu1210Cu11Co1311Co12Mn1412Mn13Fe1513Fe14I1614I15Si1715Si16Mo1816Mo17F1917F18Br2018Br19Sr2119Sr20V2220V21Cr2321Cr22N ureico2422N ureico23Solub P2523Solub PTipo de Costo/Precio1COSTOS VARIABLES102COSTOS FIJOS113COSTOS DIRECTOS124IVA (8% de VARIABLES)135COSTOS TRANSPORTE146PRECIO GRANEL DISTRIBUIDOR157PRECIO ENSACADO DISTRIBUIDOR16817918NPCaSNaClMgZnKCuCoMnFeSeIMoFBrSrVCr
