Libro1

6
VENTA EN PZAS DESCUENTO EN PZAS TOTAL PZAS PRECIO UNITARIO ENERO 1200 1.8 1198.2 $3,000.00 FEBRERO 1235 1.8525 1233.1475 $3,000.00 MARZO 4003 42.0315 3960.9685 $3,000.00 ABRIL 1343 2.0145 1340.9855 $3,000.00 MAYO 2644 3.966 2640.034 $3,000.00 JUNIO 1753 2.6295 1750.3705 $3,000.00 JULIO 2342 3.513 2338.487 $3,000.00 AGOSTO 4433 46.5465 4386.4535 $3,000.00 SEPTIEMBRE 2344 3.516 2340.484 $3,000.00 OCTUBRE 1734 2.601 1731.399 $3,000.00 NOVIEMBRE 1122 1.683 1120.317 $3,000.00 DICIEMBRE 2344 3.516 2340.484 $3,000.00 PIEZAS ANUALES 2012 2013 ENERO 1200 1180 FEBRERO 1235 2342 MARZO 4003 3982 ABRIL 1343 2100 MAYO 2644 1500 JUNIO 1753 1213 JULIO 2342 3120 AGOSTO 4433 5464 SEPTIEMBRE 2344 4532 OCTUBRE 1734 2534 NOVIEMBRE 1122 1900 DICIEMBRE 2344 3200

description

libro de practicas Excel para todos los problemas

Transcript of Libro1

2012VENTA EN PZASDESCUENTO EN PZASTOTAL PZASPRECIO UNITARIOSUBTOTALIVATOTALENERO12001.81198.2$3,000.00$3,594,600.00$575,136.00$4,169,736.00FEBRERO12351.85251233.1475$3,000.00$3,699,442.50$591,910.80$4,291,353.30MARZO400342.03153960.9685$3,000.00$11,882,905.50$1,901,264.88$13,784,170.38ABRIL13432.01451340.9855$3,000.00$4,022,956.50$643,673.04$4,666,629.54MAYO26443.9662640.034$3,000.00$7,920,102.00$1,267,216.32$9,187,318.32JUNIO17532.62951750.3705$3,000.00$5,251,111.50$840,177.84$6,091,289.34JULIO 23423.5132338.487$3,000.00$7,015,461.00$1,122,473.76$8,137,934.76AGOSTO443346.54654386.4535$3,000.00$13,159,360.50$2,105,497.68$15,264,858.18SEPTIEMBRE23443.5162340.484$3,000.00$7,021,452.00$1,123,432.32$8,144,884.32OCTUBRE17342.6011731.399$3,000.00$5,194,197.00$831,071.52$6,025,268.52NOVIEMBRE11221.6831120.317$3,000.00$3,360,951.00$537,752.16$3,898,703.16DICIEMBRE23443.5162340.484$3,000.00$7,021,452.00$1,123,432.32$8,144,884.32PIEZAS ANUALES201220132014ENERO120011802331FEBRERO123523422345MARZO400339823900ABRIL134321002190MAYO264415003242JUNIO175312132342JULIO234231203432AGOSTO443354644234SEPTIEMBRE234445323423OCTUBRE173425342344NOVIEMBRE112219002200DICIEMBRE234432003127

2013VENTA EN PZASDESCUENTO EN PZASTOTAL PZASPRECIO UNITARIOSUBTOTALIVATOTALENERO11801.771178.23$3,000.00$3,534,690.00$565,550.40$4,100,240.40FEBRERO23423.5132338.487$3,000.00$7,015,461.00$1,122,473.76$8,137,934.76MARZO398241.8113940.189$3,000.00$11,820,567.00$1,891,290.72$13,711,857.72ABRIL21003.152096.85$3,000.00$6,290,550.00$1,006,488.00$7,297,038.00MAYO15002.251497.75$3,000.00$4,493,250.00$718,920.00$5,212,170.00JUNIO12131.81951211.1805$3,000.00$3,633,541.50$581,366.64$4,214,908.14JULIO 312032.763087.24$3,000.00$9,261,720.00$1,481,875.20$10,743,595.20AGOSTO546457.3725406.628$3,000.00$16,219,884.00$2,595,181.44$18,815,065.44SEPTIEMBRE453247.5864484.414$3,000.00$13,453,242.00$2,152,518.72$15,605,760.72OCTUBRE25343.8012530.199$3,000.00$7,590,597.00$1,214,495.52$8,805,092.52NOVIEMBRE19002.851897.15$3,000.00$5,691,450.00$910,632.00$6,602,082.00DICIEMBRE320033.63166.4$3,000.00$9,499,200.00$1,519,872.00$11,019,072.00PIEZAS ANUALES201220132014ENERO120011802331FEBRERO123523422345MARZO400339823900ABRIL134321002190MAYO264415003242JUNIO175312132342JULIO234231203432AGOSTO443354644234SEPTIEMBRE234445323423OCTUBRE173425342344NOVIEMBRE112219002200DICIEMBRE234432003127

2014VENTA EN PZASDESCUENTO EN PZASTOTAL PZASPRECIO UNITARIOSUBTOTALIVATOTALENERO23313.49652327.5035$3,000.00$6,982,510.50$1,117,201.68$8,099,712.18FEBRERO23453.51752341.4825$3,000.00$7,024,447.50$1,123,911.60$8,148,359.10MARZO390040.953859.05$3,000.00$11,577,150.00$1,852,344.00$13,429,494.00ABRIL21903.2852186.715$3,000.00$6,560,145.00$1,049,623.20$7,609,768.20MAYO324234.0413207.959$3,000.00$9,623,877.00$1,539,820.32$11,163,697.32JUNIO23423.5132338.487$3,000.00$7,015,461.00$1,122,473.76$8,137,934.76JULIO 343236.0363395.964$3,000.00$10,187,892.00$1,630,062.72$11,817,954.72AGOSTO423444.4574189.543$3,000.00$12,568,629.00$2,010,980.64$14,579,609.64SEPTIEMBRE342335.94153387.0585$3,000.00$10,161,175.50$1,625,788.08$11,786,963.58OCTUBRE23443.5162340.484$3,000.00$7,021,452.00$1,123,432.32$8,144,884.32NOVIEMBRE22003.32196.7$3,000.00$6,590,100.00$1,054,416.00$7,644,516.00DICIEMBRE312732.83353094.1665$3,000.00$9,282,499.50$1,485,199.92$10,767,699.42PIEZAS ANUALES201220132014ENERO120011802331FEBRERO123523422345MARZO400339823900ABRIL134321002190MAYO264415003242JUNIO175312132342JULIO234231203432AGOSTO443354644234SEPTIEMBRE234445323423OCTUBRE173425342344NOVIEMBRE112219002200DICIEMBRE234432003127

Hoja2

Hoja3