credito 150000tasa 12%num de pagos mensuales 24pago(mensual) S/. 7,061.02

monto del prestamo 119000tipo de interes nominal mensula 1.40%numero de meses 144

pago de interes de la cuota 2: S/. 1,662.36pago de interes de la cuota 25: S/. 1,562.96

monto del credito 150000tasa interes anual 12%numero de pagos(mensuales) 24pago(mensual) S/. 7,061.02

(metodo frances) CUOTA CONSTANTE

tabla de amortizacion CUOTA = AMORTIZACION + INTERESSALDO=SALDO ANTERIOR - AMORTIZACION

t amortizacion interes cuota saldo0 1500001 S/. 5,561.02 1500 S/. 7,061.02 S/. 144,438.982 S/. 5,616.63 1444.38979 S/. 7,061.02 S/. 138,822.353 S/. 5,672.80 1388.22348 S/. 7,061.02 S/. 133,149.554 S/. 5,729.53 1331.49551 S/. 7,061.02 S/. 127,420.035 S/. 5,786.82 1274.20025 S/. 7,061.02 S/. 121,633.206 S/. 5,844.69 1216.33205 S/. 7,061.02 S/. 115,788.527 S/. 5,903.14 1157.88516 S/. 7,061.02 S/. 109,885.388 S/. 5,962.17 1098.8538 S/. 7,061.02 S/. 103,923.219 S/. 6,021.79 1039.23213 S/. 7,061.02 S/. 97,901.42

10 S/. 6,082.01 979.014247 S/. 7,061.02 S/. 91,819.4211 S/. 6,142.83 918.194181 S/. 7,061.02 S/. 85,676.5912 S/. 6,204.25 856.765914 S/. 7,061.02 S/. 79,472.3413 S/. 6,266.30 794.723365 S/. 7,061.02 S/. 73,206.0414 S/. 6,328.96 732.060391 S/. 7,061.02 S/. 66,877.0815 S/. 6,392.25 668.770786 S/. 7,061.02 S/. 60,484.8316 S/. 6,456.17 604.848286 S/. 7,061.02 S/. 54,028.6617 S/. 6,520.73 540.28656 S/. 7,061.02 S/. 47,507.9218 S/. 6,585.94 475.079217 S/. 7,061.02 S/. 40,921.9819 S/. 6,651.80 409.219801 S/. 7,061.02 S/. 34,270.1820 S/. 6,718.32 342.701791 S/. 7,061.02 S/. 27,551.8621 S/. 6,785.50 275.518601 S/. 7,061.02 S/. 20,766.3622 S/. 6,853.36 207.663578 S/. 7,061.02 S/. 13,913.0023 S/. 6,921.89 139.130006 S/. 7,061.02 S/. 6,991.1124 S/. 6,991.11 69.9110974 S/. 7,061.02 S/. 0.00