POBLACION POR EL METODO GEOMETRICO

1972 39751981 41471993 47532007 5354

CENSO DE DOS EN DOS

0.00471781 9 41470.00854829 21 47530.00854543 35 53540.01143074 12 47530.00987376 26 53540.00854112 14 5354

CENSO DE TRES EN TRES

0.008177480.008353530.008545430.00982211

CENSO DE CUATRO EN CUATRO

0.00868541

Ai CiA1 C1A2 C2A3 C3A4 C4

r1= ta=r2= tb=r3= tc=r4= td=r5= te=r6= tf=

r7=r8=r9=

r10=

r11=

Z (MINIMOS CUADRADOS)

Y X3.59933713 -353.61773404 -263.67696781 -143.72867837 03.65567934 -18.75

0.009005

CURVA 0 -14 -26 -35 AO 2007 1993 1981 1972CENSO 5354 4753 4147 3975 18229

0.0047 5354.00 5012.58 4737.31 4540.83 19644.710.0085 5354.00 4752.53 4291.06 3974.60 18372.190.0085 5354.00 4752.72 4291.37 3975.00 18373.090.0114 5354.00 4566.38 3984.18 3596.77 17501.330.0099 5354.00 4665.94 4147.00 3796.04 17962.970.0085 5354.00 4753.00 4291.85 3975.59 18374.440.0082 5354.00 4777.06 4332.28 4026.09 18489.430.0084 5354.00 4765.39 4312.66 4001.56 18433.610.0085 5354.00 4752.72 4291.37 3975.00 18373.090.0098 5354.00 4669.28 4152.52 3802.84 17978.640.0087 5354.00 4743.49 4275.92 3955.74 18329.140.0090 5354.00 4722.50 4240.85 3912.13 18229.49

CAPTACION

r12=

r1= Pf1=r2= Pf2=r3= Pf3=r4= Pf4=r5= Pf5=r6= Pf6=r7= Pf7=r8= Pf8=r9= Pf9=

r10= Pf10=r11= Pf11=r12= Pf12=

r = 0.009 k1= 1.3dotacion = 220 l/hab/dia k2= 2

%perdidas = 8% %Regulacion 25%

AO POBLACION OFERTA DEMANDAconsumo Qp Qmd Qmh2007 5354 13.2 13.63287037 14.81833736 19.2638386 29.63667472008 5402.212313 13.2 13.7556332 14.95177522 19.4373078 29.90355042009 5450.858773 13.2 13.87950151 15.08641468 19.6123391 30.17282942010 5499.943291 13.2 14.00448523 15.22226656 19.7889465 30.44453312011 5549.46981 13.2 14.13059442 15.35934177 19.9671443 30.71868352012 5599.442312 13.2 14.25783922 15.49765133 20.1469467 30.99530272013 5649.864812 13.2 14.38622984 15.63720635 20.3283683 31.27441272014 5700.741362 13.2 14.51577662 15.77801806 20.5114235 31.5560361

0 2015 5752.076051 13.2 14.64648994 15.92009777 20.6961271 31.84019551 2016 5803.873004 13.2 14.77838034 16.06345689 20.882494 32.12691382 2017 5856.136385 13.2 14.91145839 16.20810694 21.070539 32.41621393 2018 5908.870393 13.2 15.0457348 16.35405956 21.2602774 32.70811914 2019 5962.079266 13.2 15.18122035 16.50132647 21.4517244 33.00265295 2020 6015.767281 13.2 15.31792595 16.64991951 21.6448954 33.2998396 2021 6069.938751 13.2 15.45586256 16.79985061 21.8398058 33.59970127 2022 6124.598031 13.2 15.59504128 16.95113183 22.0364714 33.90226378 2023 6179.749514 13.2 15.7354733 17.10377532 22.2349079 34.20755069 2024 6235.39763 13.2 15.87716989 17.25779336 22.4351314 34.5155867

10 2025 6291.546853 13.2 16.02014245 17.41319832 22.6371578 34.826396611 2026 6348.201695 13.2 16.16440246 17.57000268 22.8410035 35.140005412 2027 6405.366709 13.2 16.30996153 17.72821905 23.0466848 35.456438113 2028 6463.046489 13.2 16.45683134 17.88786015 23.2542182 35.775720314 2029 6521.245671 13.2 16.6050237 18.0489388 23.4636204 36.097877615 2030 6579.968931 13.2 16.75455052 18.21146796 23.6749083 36.422935916 2031 6639.22099 13.2 16.90542382 18.37546067 23.8880989 36.7509213

17 2032 6699.006607 13.2 17.05765571 18.54093012 24.1032092 37.081860218 2033 6759.33059 13.2 17.21125845 18.70788962 24.3202565 37.415779219 2034 6820.197784 13.2 17.36624436 18.87635256 24.5392583 37.752705120 2035 6881.613083 13.2 17.52262591 19.04633251 24.7602323 38.092665

DIFERENCIA

-1415.71-143.19-144.09727.67266.03

-145.44-260.43-204.61-144.09250.36

-100.14-0.49

(segn RNE)

VAlmacenamiento320.076087322.958345325.866557328.800958331.761782334.749269337.763657

340.80519343.874112346.970669

350.09511353.247687356.428652359.638261362.876773366.144448369.441547372.768337376.125084379.512058382.929532386.377779 Xo= 1976.58811389.857078 Xo= 30.4118852393.367708

396.90995

2005 2010 2015 2020 2025 2030 2035 204005

1015202530

f(x) = 0.1952160492x - 372.6348450416

CAPTACION

OFERTA DEMANDA-CAPTACIONLinear (DEMANDA-CAPTACION) Linear (DEMANDA-CAPTACION)

AOS

Caudal Max. Diario

400.484091 X* = 17.8317431404.090416407.729215411.400782

LINEA DE CONDUCCION

r = 0.009 k1 = 1.3Dot = 220 l/hab/dia k2 = 2

%perdidas 8% %Regulacion 25%

AO POBLACION OFERTA DEMANDAconsumo Qp2007 5354 13.05 13.6328704 14.81833742008 5402.21231 13.05 13.7556332 14.95177522009 5450.85877 13.05 13.8795015 15.08641472010 5499.94329 13.05 14.0044852 15.22226662011 5549.46981 13.05 14.1305944 15.35934182012 5599.44231 13.05 14.2578392 15.49765132013 5649.86481 13.05 14.3862298 15.63720642014 5700.74136 13.05 14.5157766 15.7780181

0 2015 5752.07605 13.05 14.6464899 15.92009781 2016 5803.873 13.05 14.7783803 16.06345692 2017 5856.13639 13.05 14.9114584 16.20810693 2018 5908.87039 13.05 15.0457348 16.35405964 2019 5962.07927 13.05 15.1812204 16.50132655 2020 6015.76728 13.05 15.3179259 16.64991956 2021 6069.93875 13.05 15.4558626 16.79985067 2022 6124.59803 13.05 15.5950413 16.95113188 2023 6179.74951 13.05 15.7354733 17.10377539 2024 6235.39763 13.05 15.8771699 17.2577934

10 2025 6291.54685 13.05 16.0201425 17.413198311 2026 6348.2017 13.05 16.1644025 17.570002712 2027 6405.36671 13.05 16.3099615 17.728219113 2028 6463.04649 13.05 16.4568313 17.887860214 2029 6521.24567 13.05 16.6050237 18.048938815 2030 6579.96893 13.05 16.7545505 18.21146816 2031 6639.22099 13.05 16.9054238 18.375460717 2032 6699.00661 13.05 17.0576557 18.540930118 2033 6759.33059 13.05 17.2112584 18.707889619 2034 6820.19778 13.05 17.3662444 18.876352620 2035 6881.61308 13.05 17.5226259 19.0463325

(segn RNE)

DEMANDAQmd Qmh Valmacenamiento19.2638386 29.6366747 320.07608719.4373078 29.9035504 322.95834519.6123391 30.1728294 325.86655719.7889465 30.4445331 328.80095819.9671443 30.7186835 331.76178220.1469467 30.9953027 334.74926920.3283683 31.2744127 337.76365720.5114235 31.5560361 340.8051920.6961271 31.8401955 343.874112

20.882494 32.1269138 346.97066921.070539 32.4162139 350.09511

21.2602774 32.7081191 353.24768721.4517244 33.0026529 356.42865221.6448954 33.299839 359.63826121.8398058 33.5997012 362.87677322.0364714 33.9022637 366.14444822.2349079 34.2075506 369.44154722.4351314 34.5155867 372.76833722.6371578 34.8263966 376.12508422.8410035 35.1400054 379.51205823.0466848 35.4564381 382.92953223.2542182 35.7757203 386.37777923.4636204 36.0978776 389.857078 Xo =23.6749083 36.4229359 393.367708 Xo =23.8880989 36.7509213 396.9099524.1032092 37.0818602 400.48409124.3202565 37.4157792 404.090416 X* =24.5392583 37.7527051 407.72921524.7602323 38.092665 411.400782

2005 2010 2015 2020 2025 2030 2035 20400

5

10

15

20

25

30

f(x) = 0.1961154785x - 374.4480944776

LINEA DE CONDUCCION

OFERTA DEMANDA-LINEA DE CONDUCCIONLinear (DEMANDA-LINEA DE CONDUCCION)

Aos

Caudal Max. Diario

1976.0326438.9673636

14.7889401

2005 2010 2015 2020 2025 2030 2035 20400

5

10

15

20

25

30

f(x) = 0.1961154785x - 374.4480944776

LINEA DE CONDUCCION

OFERTA DEMANDA-LINEA DE CONDUCCIONLinear (DEMANDA-LINEA DE CONDUCCION)

Aos

Caudal Max. Diario

2005 2010 2015 2020 2025 2030 2035 20400

5

10

15

20

25

30

f(x) = 0.1961154785x - 374.4480944776

LINEA DE CONDUCCION

OFERTA DEMANDA-LINEA DE CONDUCCIONLinear (DEMANDA-LINEA DE CONDUCCION)

Aos

Caudal Max. Diario

PTAP

r = 0.009 k1=dotacion = 220 k2=%perdidas = 8% %Regulacion

AO POBLACION OFERTA DEMANDAconsumo Qp2007 5354 12.78 13.6328704 14.81833742008 5402.21231 12.78 13.7556332 14.95177522009 5450.85877 12.78 13.8795015 15.08641472010 5499.94329 12.78 14.0044852 15.22226662011 5549.46981 12.78 14.1305944 15.35934182012 5599.44231 12.78 14.2578392 15.49765132013 5649.86481 12.78 14.3862298 15.63720642014 5700.74136 12.78 14.5157766 15.7780181

0 2015 5752.07605 12.78 14.6464899 15.92009781 2016 5803.873 12.78 14.7783803 16.06345692 2017 5856.13639 12.78 14.9114584 16.20810693 2018 5908.87039 12.78 15.0457348 16.35405964 2019 5962.07927 12.78 15.1812204 16.50132655 2020 6015.76728 12.78 15.3179259 16.64991956 2021 6069.93875 12.78 15.4558626 16.79985067 2022 6124.59803 12.78 15.5950413 16.95113188 2023 6179.74951 12.78 15.7354733 17.10377539 2024 6235.39763 12.78 15.8771699 17.2577934

10 2025 6291.54685 12.78 16.0201425 17.413198311 2026 6348.2017 12.78 16.1644025 17.570002712 2027 6405.36671 12.78 16.3099615 17.728219113 2028 6463.04649 12.78 16.4568313 17.887860214 2029 6521.24567 12.78 16.6050237 18.048938815 2030 6579.96893 12.78 16.7545505 18.21146816 2031 6639.22099 12.78 16.9054238 18.375460717 2032 6699.00661 12.78 17.0576557 18.540930118 2033 6759.33059 12.78 17.2112584 18.707889619 2034 6820.19778 12.78 17.3662444 18.876352620 2035 6881.61308 12.78 17.5226259 19.0463325

1.32

25% (segn RNE)

Qmd Qmh VAlmacenamiento19.2638386 29.6366747 320.07608719.4373078 29.9035504 322.95834519.6123391 30.1728294 325.86655719.7889465 30.4445331 328.80095819.9671443 30.7186835 331.76178220.1469467 30.9953027 334.74926920.3283683 31.2744127 337.76365720.5114235 31.5560361 340.8051920.6961271 31.8401955 343.874112

20.882494 32.1269138 346.97066921.070539 32.4162139 350.09511

21.2602774 32.7081191 353.24768721.4517244 33.0026529 356.42865221.6448954 33.299839 359.63826121.8398058 33.5997012 362.87677322.0364714 33.9022637 366.14444822.2349079 34.2075506 369.44154722.4351314 34.5155867 372.76833722.6371578 34.8263966 376.12508422.8410035 35.1400054 379.51205823.0466848 35.4564381 382.92953223.2542182 35.7757203 386.377779 Xo = 1974.6557923.4636204 36.0978776 389.857078 Xo = 40.344212123.6749083 36.4229359 393.36770823.8880989 36.7509213 396.90995 X* = 11.812147324.1032092 37.0818602 400.48409124.3202565 37.4157792 404.09041624.5392583 37.7527051 407.72921524.7602323 38.092665 411.400782

2005 2010 2015 2020 2025 2030 2035 204005

1015202530

f(x) = 0.1961154785x - 374.4480944776

PTAP

OFERTA DEMANDA-PTAPLinear (DEMANDA-PTAP)

AOS

Caudal Max. Diario

2005 2010 2015 2020 2025 2030 2035 204005

1015202530

f(x) = 0.1961154785x - 374.4480944776

PTAP

OFERTA DEMANDA-PTAPLinear (DEMANDA-PTAP)

AOS

Caudal Max. Diario

RESERVORIO

r = 0.009 k1=dotacion = 220 l/hab/dia k2=%perdidas = 8% %Regulacion

AO POBLACION OFERTADEMANDA

consumo Qp2007 5354 320 13.6328704 14.81833742008 5402.21231 320 13.7556332 14.95177522009 5450.85877 320 13.8795015 15.08641472010 5499.94329 320 14.0044852 15.22226662011 5549.46981 320 14.1305944 15.35934182012 5599.44231 320 14.2578392 15.49765132013 5649.86481 320 14.3862298 15.63720642014 5700.74136 320 14.5157766 15.7780181

0 2015 5752.07605 320 14.6464899 15.92009781 2016 5803.873 320 14.7783803 16.06345692 2017 5856.13639 320 14.9114584 16.20810693 2018 5908.87039 320 15.0457348 16.35405964 2019 5962.07927 320 15.1812204 16.50132655 2020 6015.76728 320 15.3179259 16.64991956 2021 6069.93875 320 15.4558626 16.79985067 2022 6124.59803 320 15.5950413 16.95113188 2023 6179.74951 320 15.7354733 17.10377539 2024 6235.39763 320 15.8771699 17.2577934

10 2025 6291.54685 320 16.0201425 17.413198311 2026 6348.2017 320 16.1644025 17.570002712 2027 6405.36671 320 16.3099615 17.728219113 2028 6463.04649 320 16.4568313 17.887860214 2029 6521.24567 320 16.6050237 18.048938815 2030 6579.96893 320 16.7545505 18.21146816 2031 6639.22099 320 16.9054238 18.375460717 2032 6699.00661 320 17.0576557 18.540930118 2033 6759.33059 320 17.2112584 18.707889619 2034 6820.19778 320 17.3662444 18.876352620 2035 6881.61308 320 17.5226259 19.0463325

1.32

25% (segn RNE)

DEMANDAQmd Qmh VAlmacenamiento19.2638386 29.6366747 320.07608719.4373078 29.9035504 322.95834519.6123391 30.1728294 325.86655719.7889465 30.4445331 328.80095819.9671443 30.7186835 331.76178220.1469467 30.9953027 334.74926920.3283683 31.2744127 337.76365720.5114235 31.5560361 340.8051920.6961271 31.8401955 343.874112

20.882494 32.1269138 346.97066921.070539 32.4162139 350.09511

21.2602774 32.7081191 353.24768721.4517244 33.0026529 356.42865221.6448954 33.299839 359.63826121.8398058 33.5997012 362.87677322.0364714 33.9022637 366.14444822.2349079 34.2075506 369.44154722.4351314 34.5155867 372.768337 Xo =22.6371578 34.8263966 376.125084 Xo =22.8410035 35.1400054 379.51205823.0466848 35.4564381 382.929532 X* =23.2542182 35.7757203 386.37777923.4636204 36.0978776 389.85707823.6749083 36.4229359 393.36770823.8880989 36.7509213 396.9099524.1032092 37.0818602 400.48409124.3202565 37.4157792 404.09041624.5392583 37.7527051 407.72921524.7602323 38.092665 411.400782

2005 2010 2015 2020 2025 2030 2035 20400

100200300400500

f(x) = 3.2585341035x - 6221.5991082438

RESERVORIO

OFERTA DEMANDA-RESERVORIOLinear (DEMANDA-RESERVORIO)

AOS

VOLUMEN m3

2007.549497.45051404

19.3749524

2005 2010 2015 2020 2025 2030 2035 20400

100200300400500

f(x) = 3.2585341035x - 6221.5991082438

RESERVORIO

OFERTA DEMANDA-RESERVORIOLinear (DEMANDA-RESERVORIO)

AOS

VOLUMEN m3

LINEA DE ADUCCION

r = 0.009 k1=dotacion = 220 l/hab/dia k2=%perdidas = 8% %Regulacion

AO POBLACION OFERTA consumo Qp2007 5354 19.23 13.6328704 14.81833742008 5402.21231 19.23 13.7556332 14.95177522009 5450.85877 19.23 13.8795015 15.08641472010 5499.94329 19.23 14.0044852 15.22226662011 5549.46981 19.23 14.1305944 15.35934182012 5599.44231 19.23 14.2578392 15.49765132013 5649.86481 19.23 14.3862298 15.63720642014 5700.74136 19.23 14.5157766 15.7780181

0 2015 5752.07605 19.23 14.6464899 15.92009781 2016 5803.873 19.23 14.7783803 16.06345692 2017 5856.13639 19.23 14.9114584 16.20810693 2018 5908.87039 19.23 15.0457348 16.35405964 2019 5962.07927 19.23 15.1812204 16.50132655 2020 6015.76728 19.23 15.3179259 16.64991956 2021 6069.93875 19.23 15.4558626 16.79985067 2022 6124.59803 19.23 15.5950413 16.95113188 2023 6179.74951 19.23 15.7354733 17.10377539 2024 6235.39763 19.23 15.8771699 17.2577934

10 2025 6291.54685 19.23 16.0201425 17.413198311 2026 6348.2017 19.23 16.1644025 17.570002712 2027 6405.36671 19.23 16.3099615 17.728219113 2028 6463.04649 19.23 16.4568313 17.887860214 2029 6521.24567 19.23 16.6050237 18.048938815 2030 6579.96893 19.23 16.7545505 18.21146816 2031 6639.22099 19.23 16.9054238 18.375460717 2032 6699.00661 19.23 17.0576557 18.540930118 2033 6759.33059 19.23 17.2112584 18.707889619 2034 6820.19778 19.23 17.3662444 18.876352620 2035 6881.61308 19.23 17.5226259 19.0463325

1.32

25% (segn RNE)

DEMANDAQmd Qmh VAlmacenamiento19.2638386 29.6366747 320.07608719.4373078 29.9035504 322.95834519.6123391 30.1728294 325.86655719.7889465 30.4445331 328.80095819.9671443 30.7186835 331.76178220.1469467 30.9953027 334.74926920.3283683 31.2744127 337.76365720.5114235 31.5560361 340.8051920.6961271 31.8401955 343.874112

20.882494 32.1269138 346.97066921.070539 32.4162139 350.09511

21.2602774 32.7081191 353.24768721.4517244 33.0026529 356.42865221.6448954 33.299839 359.63826121.8398058 33.5997012 362.87677322.0364714 33.9022637 366.14444822.2349079 34.2075506 369.44154722.4351314 34.5155867 372.76833722.6371578 34.8263966 376.12508422.8410035 35.1400054 379.51205823.0466848 35.4564381 382.92953223.2542182 35.7757203 386.37777923.4636204 36.0978776 389.857078 Xo=23.6749083 36.4229359 393.367708 Xo=23.8880989 36.7509213 396.9099524.1032092 37.0818602 400.484091 X* =24.3202565 37.4157792 404.09041624.5392583 37.7527051 407.72921524.7602323 38.092665 411.400782

2005 2010 2015 2020 2025 2030 2035 204005

10152025303540

f(x) = 0.3017161207x - 576.0739915041

LINEA DE ADUCCION

OFERTADEMANDA-LINEA DE ADUCCIONLinear (DEMANDA-LINEA DE ADUCCION)

AOS

Caudal Max. Horario

1973.1521441.8478621

8.91429595

2005 2010 2015 2020 2025 2030 2035 204005

10152025303540

f(x) = 0.3017161207x - 576.0739915041

LINEA DE ADUCCION

OFERTADEMANDA-LINEA DE ADUCCIONLinear (DEMANDA-LINEA DE ADUCCION)

AOS

Caudal Max. Horario

GEOMETRICO-CAPTACIONLINEA DE CONDUCCIONPTAPRESERVORIOLINEA DE ADUCCION