Microsoft Project - Valor Acumulado

5
Id Nombre de tarea Valor planeado: PV (CPTP) Valor acumulado: VA (CPTR) AC (CRTR) VP VC CEF CPF VAF 1 Inicio de Proyecto $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 2 Primer Estiaje $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 3 Segundo Estiaje $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 5 Movilización de equipos y maquin $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 6 Desmovilización de equipos y maq $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 8 Movilización de campamentos $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 9 Construcción campamento social $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 10 Construcción campamento indust $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 11 Mantenimiento y operación de ca $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 12 Mantenimiento vías de acceso $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 13 Desmontaje de Alojamiento, Plan $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 16 Excavación en material suelto $0.00 $0.00 $0.00 $0.00 $0.00 $10,000.00 $0.00 -$10,000.00 17 Excavación en roca con picotón $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 20 Excavación en material de lecho d $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 21 Relleno material seleccionado $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 22 Excavación zanja de anclaje $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 23 Geotextil 400 gr/m2 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 24 Relleno con material propio selec $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 25 Enrocado de Proteccción $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 26 Equipo de bombeo + Cuadrilla de $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 27 Remoción de material de relleno $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 28 Remoción de enrocado de protec $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 30 Excavación en material de lecho d $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 31 Relleno material seleccionado $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 32 Excavación zanja de anclaje $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 33 Geotextil 400 gr/m2 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 34 Relleno con material propio selec $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 35 Enrocado de Proteccción $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 36 Equipo de bombeo + Cuadrilla de $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 37 Instalaciones de agua, desague y e $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 38 Remoción de material de relleno $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 39 Remoción de enrocado de protec $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 41 Excavación en lado derecho del rí $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 42 Excavación en material de lecho d $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 43 Excavación en lado derecho del rí $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 44 Excavación en lado derecho del rí $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 45 Concreto impermeabilizante $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 46 Gavión caja Tipo C (5.0x1.0x0.5) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 47 Gavión caja Tipo B (5.0x1.5x1.0) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 48 Gavión caja Tipo A (5.0x1.0x1.0) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 49 Relleno material seleccionado $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 50 Equipo de bombeo + Cuadrilla de $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 51 Demolición de concreto imperme $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 52 Remoción gaviones $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 56 Excavación en material suelto baj $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 57 Desmonte de bolonería con picot $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 58 Excavación en material suelto $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 59 Excavación en roca con picotón $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 60 Fragmentación y carguío de Mate $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 61 Relleno con material propio selec $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 63 Concreto de solado +30%PG $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 64 Concreto simple de solado fc:100 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 65 Acero de refuerzo $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 66 Encofrado plano de cimentacione $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 67 Concreto armado fc:245 Kg/cm2 e $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Valor acumulado el 08/03/16 Proyecto1 Página 1

description

valor ganado

Transcript of Microsoft Project - Valor Acumulado

Page 1: Microsoft Project - Valor Acumulado

Id Nombre de tarea Valor planeado: PV (CPTP) Valor acumulado: VA

(CPTR)

AC (CRTR) VP VC CEF CPF VAF

1 Inicio de Proyecto $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

2 Primer Estiaje $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

3 Segundo Estiaje $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

5 Movilización de equipos y maquinarias $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

6 Desmovilización de equipos y maquinarias $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

8 Movilización de campamentos $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

9 Construcción campamento social $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

10 Construcción campamento industrial $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

11 Mantenimiento y operación de campamentos $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

12 Mantenimiento vías de acceso $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

13 Desmontaje de Alojamiento, Plantas Industriales y Oficinas$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

16 Excavación en material suelto $0.00 $0.00 $0.00 $0.00 $0.00 $10,000.00 $0.00 -$10,000.00

17 Excavación en roca con picotón $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

20 Excavación en material de lecho de río $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

21 Relleno material seleccionado $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

22 Excavación zanja de anclaje $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

23 Geotextil 400 gr/m2 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

24 Relleno con material propio seleccionado $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

25 Enrocado de Proteccción $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

26 Equipo de bombeo + Cuadrilla de bombeo (01 unidad) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

27 Remoción de material de relleno $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

28 Remoción de enrocado de protección $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

30 Excavación en material de lecho de río $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

31 Relleno material seleccionado $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

32 Excavación zanja de anclaje $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

33 Geotextil 400 gr/m2 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

34 Relleno con material propio seleccionado $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

35 Enrocado de Proteccción $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

36 Equipo de bombeo + Cuadrilla de bombeo (01 unidad) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

37 Instalaciones de agua, desague y eléctricas $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

38 Remoción de material de relleno $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

39 Remoción de enrocado de protección $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

41 Excavación en lado derecho del río material suelto $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

42 Excavación en material de lecho de río $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

43 Excavación en lado derecho del río en material suelto con bolonería$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

44 Excavación en lado derecho del río en roca $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

45 Concreto impermeabilizante $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

46 Gavión caja Tipo C (5.0x1.0x0.5) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

47 Gavión caja Tipo B (5.0x1.5x1.0) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

48 Gavión caja Tipo A (5.0x1.0x1.0) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

49 Relleno material seleccionado $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

50 Equipo de bombeo + Cuadrilla de bombeo (01 unidad) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

51 Demolición de concreto impermeabilizante $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

52 Remoción gaviones $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

56 Excavación en material suelto bajo agua $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

57 Desmonte de bolonería con picotón bajo de agua $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

58 Excavación en material suelto $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

59 Excavación en roca con picotón $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

60 Fragmentación y carguío de Material proveniente de voladura$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

61 Relleno con material propio seleccionado $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

63 Concreto de solado +30%PG $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

64 Concreto simple de solado fc:100 Kg/cm2 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

65 Acero de refuerzo $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

66 Encofrado plano de cimentaciones $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

67 Concreto armado fc:245 Kg/cm2 en cimentaciones $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Valor acumulado el 08/03/16

Proyecto1

Página 1

Page 2: Microsoft Project - Valor Acumulado

Id Nombre de tarea Valor planeado: PV (CPTP) Valor acumulado: VA

(CPTR)

AC (CRTR) VP VC CEF CPF VAF

69 Acero de refuerzo $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

70 Encofrado plano de muros $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

71 Encofrado curvo de muros $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

72 Concreto armado fc:245 Kg/cm2 en muros $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

73 Enrocado + concreto 245 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

75 Concreto f´c= 350kg/cm2 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

77 Acero de refuerzo $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

78 Encofrado plano de muros,vigas, escaleras y losas $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

79 Concreto armado fc:245 Kg/cm2 en muros, vigas, escaleras y losas$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

80 Malla a tierra (SEGELECTRICA) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

82 Enrocado R-1 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

83 Colchón Reno $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

84 Insertos y concreto segunda fase(MEP/SPARE) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

85 Equipamiento Hidromecánico (FIMA) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

86 Instalaciones eléctricas en baja Tensión y Comunicaciones $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

87 Ensamblaje y montaje Rubber Dam (SPARE) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

89 Acero de refuerzo $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

90 Encofrado plano de cimentaciones $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

91 Concreto armado fc:245 Kg/cm2 en cimentaciones $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

93 Acero de refuerzo $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

94 Encofrado plano de muros $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

95 Concreto armado fc:245 Kg/cm2 en muros $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

96 Carpintería Metálica $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

98 Concreto Especial $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

99 Malla a tierra (SEGELECTRICA) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

102 Excavación masiva en material suelto $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

103 Excavación localizada en material suelto $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

104 Relleno masivo con material propio seleccionado $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

105 Excavación en zanja de anclaje $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

106 Relleno con material propio seleccionado $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

108 Capa de Grava $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

109 Geotextil 400 gr/m2 (1º Capa) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

110 Geomembrana HDPE 0.75mm $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

111 Geotextil 400 gr/m2 (2º Capa) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

112 Colchón reno $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

113 Enrocado Pesado $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

114 Concreto estructural en cimientos fc:245 Kg/cm2 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

115 Malla a tierra (SEGELECTRICA) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

118 Excavación en material suelto $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

119 Excavación en roca con picotón $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

120 Fragmentación y carguío de Material proveniente de voladura$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

121 Relleno con material propio seleccionado $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

122 Capa de afirmado $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

123 Conformación y ejecución de cuneta $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

125 Concreto simple de solado fc:100 Kg/cm2 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

126 Acero de refuerzo $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

127 Encofrado plano de cimentaciones $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

128 Concreto armado fc:245 Kg/cm2 en cimentaciones $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

130 Acero de refuerzo $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

131 Encofrado plano de muros $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

132 Encofrado curvo de muros $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

133 Concreto armado fc:245 Kg/cm2 en muros $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

135 Encofrado para losas de techo $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

136 Acero de refuerzo $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

137 Concreto estructural fc:245 Kg/cm2 en losas de techo $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Valor acumulado el 08/03/16

Proyecto1

Página 2

Page 3: Microsoft Project - Valor Acumulado

Id Nombre de tarea Valor planeado: PV (CPTP) Valor acumulado: VA

(CPTR)

AC (CRTR) VP VC CEF CPF VAF

140 Excavación en material suelto $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

141 Excavación en roca con picotón $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

142 Fragmentación y carguío de Material proveniente de voladura$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

143 Carguío de Material proveniente de Demolición con Buster$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

144 Relleno con material propio seleccionado $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

145 Capa de grava $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

146 Capa de afirmado $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

148 Concreto simple de solado fc:100 Kg/cm2 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

149 Acero de refuerzo $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

150 Encofrado plano de cimentaciones $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

151 Concreto armado fc:245 Kg/cm2 en cimentaciones $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

153 Acero de refuerzo $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

154 Encofrado plano de muros $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

155 Encofrado curvo de muros $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

156 Concreto armado fc:245 Kg/cm2 en muros $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

158 Encofrado de vigas, losas de techo y escalera $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

159 Acero de refuerzo $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

160 Concreto armado fc:245 Kg/cm2 en losas de techo $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

162 Barandas metálicas con tubo de 1 1/2" $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

163 Encofrado para segunda fase $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

164 Concreto de Segunda Fase $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

165 Equipamiento Hidromecánico (FIMA) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

166 Malla a tierra (SEGELECTRICA) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

169 Excavación en material suelto $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

170 Excavación en roca con picotón $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

171 Fragmentación y carguio de Material proveniente de voladura$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

172 Carguío de Material proveniente de Demolición con Buster$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

173 Relleno con material propio seleccionado $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

174 Capa de afirmado $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

175 Conformación y ejecución de cuneta $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

177 Concreto simple de solado fc:100 Kg/cm2 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

178 Acero de refuerzo $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

179 Encofrado para losas de piso $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

180 Concreto estructural fc:245 Kg/cm2 en losas de piso $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

182 Acero de refuerzo $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

183 Encofrado para muros $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

184 Concreto estructural fc:245 Kg/cm2 en muros $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

186 Encofrado para losas de techo $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

187 Acero de refuerzo $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

188 Concreto estructural fc:245 Kg/cm2 en losas de techo $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

191 Excavación en material suelto $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

192 Excavación en roca con picotón $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

193 Fragmentación y carguío de Material proveniente de voladura$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

194 Relleno con material propio seleccionado $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

195 Capa de afirmado $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

196 Conformación y ejecución de cuneta $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

198 Concreto simple de solado fc:100 Kg/cm2 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

199 Acero de refuerzo $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

200 Encofrado plano de cimentaciones $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

201 Concreto armado fc:245 Kg/cm2 en cimentaciones $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

203 Acero de refuerzo $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

204 Encofrado plano de muros $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

205 Encofrado curvo de muros $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

206 Concreto armado fc:245 Kg/cm2 en muros $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

207 Malla a tierra (SEGELECTRICA) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Valor acumulado el 08/03/16

Proyecto1

Página 3

Page 4: Microsoft Project - Valor Acumulado

Id Nombre de tarea Valor planeado: PV (CPTP) Valor acumulado: VA

(CPTR)

AC (CRTR) VP VC CEF CPF VAF

209 Encofrado vigas, losa y escaleras $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

210 Acero de refuerzo $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

211 Concreto estructural fc:245 Kg/cm2 en losas de techo $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

212 Barandas metálicas con tubo de 1/2" $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

213 Equipamiento Hidromecánico (FIMA) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

215 Trámite SUCAMEC $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

216 Permiso SUCAMEC (45 días útiles) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

217 Ampliación permiso SUCAMEC (45 días útiles) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

219 Excavación en material suelto $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

220 Excavación en roca con picotón $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

221 Fragmentación y carguío de Material proveniente de voladura$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

222 Relleno localizado con material propio sin seleccionar $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

223 Enrocado de Protección $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

225 Concreto simple de solado fc:100 Kg/cm2 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

226 Acero de refuerzo $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

227 Encofrado para cimentaciones $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

228 Concreto estructural fc:245 Kg/cm2 en cimentaciones $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

230 Acero de refuerzo $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

231 Encofrado para muros $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

232 Concreto estructural fc:245 Kg/cm2 en muros $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

234 Entrega de Licencia de Construcción por HM $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

235 Trámite SUCAMEC $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

236 Rescate del tramo 1-Camino Prehispánico $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

238 Excavación en material suelto $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

239 Excavación en roca con picotón $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

240 Fragmentación y carguío de Material proveniente de voladura$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

241 Lecho de material sin compactar $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

242 Relleno con material común sin seleccionar y compactar $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

243 Relleno con material propio seleccionado $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

245 Concreto simple de solado fc:100 Kg/cm2 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

246 Acero de refuerzo $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

247 Encofrado para tubería $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

248 Concreto estructural fc:245 Kg/cm2 en tubería $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

249 Instalación tubería forzada-tramo horizontal (HAUG) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

251 Excavación en material suelto $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

252 Excavación en roca con picotón $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

253 Fragmentación y carguío de Material proveniente de voladura$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

254 Lecho de material sin compactar $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

255 Relleno con material común sin seleccionar y sin compactar$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

256 Relleno con material propio seleccionado $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

258 Concreto simple de solado fc:100 Kg/cm2 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

259 Acero de refuerzo $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

260 Encofrado para tubería $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

261 Concreto estructural fc:245 Kg/cm2 en tubería $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

262 Instalación tubería forzada-tramo inclinado (HAUG) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

263 Prueba hidrostática+retoque pintura interior (HAUG) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

267 Excavación en material suelto $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

268 Excavación en roca con picotón $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

269 Excavación de bolonería con voladura $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

270 Excavación en material suelto bajo agua $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

271 Desmonte de bolonería con picotón bajo de agua $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

272 Relleno con material propio seleccionado $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

274 Concreto simple de solado fc:100 Kg/cm2 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

275 Acero de refuerzo $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

276 Encofrado plano de cimentaciones $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Valor acumulado el 08/03/16

Proyecto1

Página 4

Page 5: Microsoft Project - Valor Acumulado

Id Nombre de tarea Valor planeado: PV (CPTP) Valor acumulado: VA

(CPTR)

AC (CRTR) VP VC CEF CPF VAF

277 Concreto estructural fc:245 Kg/cm2 en cimentaciones $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

278 Enrocado de protección $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

280 Acero de refuerzo $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

281 Encofrado plano de muros $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

282 Concreto estructural fc:245 Kg/cm2 muros $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

284 Encofrado vigas, losas y escaleras $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

285 Acero de refuerzo $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

286 Concreto estructural fc:245 Kg/cm2 en vigas, escaleras y losas de techo$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

287 Instalaciones eléctricas en Baja Tensión y Comunicaciones $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

288 Malla a tierra (SEGELECTRICA) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

289 Montaje puente grúa (INOCON) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

290 Carpintería Metálica $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

291 Instalaciones eléctricas, aguas y desague $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

293 Concreto de pisos exteriores $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

294 Concreto de segunda fase $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

295 Equipamiento Hidromecánico (FIMA) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

297 Encofrado tubería $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

298 Concreto estructural fc:245 Kg/cm2 en tubería $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

299 Instalaciones Mecánicas: Montaje generador+turbinas (GUGLER)$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

300 Instalaciones Eléctricas: Montaje generador+turbinas (SCHUBERT)$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

301 Acabados $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

302 HM: Comisionamiento $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

303 Fin del Proyecto $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $10,000.00 $0.00 -$10,000.00

Valor acumulado el 08/03/16

Proyecto1

Página 5