Obra Atrasada
of 9
-
Upload
shani-alexandra -
Category
Documents
-
view
214 -
download
0
Transcript of Obra Atrasada
-
7/25/2019 Obra Atrasada
1/9
AVANCES PROGRAMAD
VAL N FECHA PARCIAL
1 set-2013 220,000.00
2 Oct-13 470,000.00
3 Nov-13 310,000.00
AVANCES EJECUTADOS O REALES SI
VAL N FECHA PARCIAL
1 set-2013 165,000.00
2 Oct-13 460,000.00
3 Nov-13 250,000.00
4 Dec-13 125,000.00
VALORES DE K
set-2013 Oct-13 N!-13
1.003 1.017 1.013
VAL N FECHA
1SET 220,000.00
2013 220,000.00
2OCT 470,000.00
2013 690,000.00
3NOV 310,000.00
2013 1,000,000.00
4DIC
2013
VALORI#ACION N
01/SET. 2013 495.00
02/OCT. 2013 7,820.00
AVANCEPROGRAMADO $1%
CALCULO& EJECUTADO
-
7/25/2019 Obra Atrasada
2/9
03/NOV. 2013 11,560.00
04/DIC. 2013 13,190.00
-
7/25/2019 Obra Atrasada
3/9
S
ACUMULADO
220,000.00
690,000.00
1,000,000.00
ADELANTOS
ACUMULADO
165,000.00
625,000.00
875,000.00
1,000,000.00
Dec-13
1.013
O"RA ATRASADA
165,000.00 0.003 660.00 495.00 495.00
165,000.00 660.00 495.00 495.00
460,000.00 0.017 7,990.00 7,820.00 7,820.00
625,000.00 8,650.00 8,315.00 8,315.00
250,000.00 0.013 4,030.00 3,250.00 3,250.00
875,000.00 12,680.00 11,565.00 11,565.00
125,000.00 0.013 - 1,625.00 1,115.00
1,000,000.00 12,680.00 13,190.00 12,680.00
660.00 495.00
8,650.00 7,820.00
AVANCEEJECUTADO $2%
K-1$3%
REAJUSTEPROGRAMADO
$1%'$3%
REAJUSTEEJECUTADO
$2%'$3%
REAJUSTERECONOCIDO
$(%
&PROGRAMADOREAJUSTE DEL MES
RECONOCIDO
-
7/25/2019 Obra Atrasada
4/9
12,680.00 3,250.00
12,680.00 1,115.00
-
7/25/2019 Obra Atrasada
5/9
165,495.00
165,495.00
467,820.00
633,315.00
253,250.00
886,565.00
126,115.00
1,012,680.00
VALORI#ACION$2)(%
-
7/25/2019 Obra Atrasada
6/9
-
7/25/2019 Obra Atrasada
7/9
AVANCES PROGRAMAD
VAL N FECHA PARCIAL
1 set-2013 220,000.00
2 Oct-13 470,000.00
3 Nov-13 310,000.00
AVANCES EJECUTADOS O REALES SI
VAL N FECHA PARCIAL
1 set-2013 350,000.00
2 Oct-13 650,000.00
VALORES DE K
set-2013 Oct-13 N!-13
1.003 1.017 1.013
VAL N FECHA
1SET 220,000.00
2013 220,000.00
2OCT 470,000.00
2013 690,000.00
3NOV 310,000.00
2013 1,000,000.00
VALORI#ACION N
01/SET. 2013 1,050.00
02/OCT. 2013 12,100.00
03/NOV. 2013 12,100.00
AVANCEPROGRAMADO $1%
& E
-
7/25/2019 Obra Atrasada
8/9
S
ACUMULADO
220,000.00
690,000.00
1,000,000.00
ADELANTOS
ACUMULADO
350,000.00
1,000,000.00
Dec-13
1.013
O"RA ADELANTADA
350,000.00 0.003 660.00 1,050.00 1,050.00
350,000.00 660.00 1,050.00 1,050.00
650,000.00 0.017 7,990.00 11,050.00 11,050.00
1,000,000.00 8,650.00 12,100.00 12,100.00
0.013 4,030.00
12,680.00
660.00 1,050.00
8,650.00 11,050.00
12,680.00
AVANCEEJECUTADO $2%
K-1$3%
REAJUSTEPROGRAMADO
$1%'$3%
REAJUSTEEJECUTADO
$2%'$3%
REAJUSTERECONOCIDO $(%
ECUTADOREAJUSTE DEL MES
RECONOCIDO
-
7/25/2019 Obra Atrasada
9/9
351,050.00
351,050.00
661,050.00
1,012,100.00
VALORI#ACION$2)(%
