Presupuesto Grifo Los Andes Valorizacion

40
P R E S U P U E S T O OBRA : Valorizacion de Obra - Grifo " Los Andes" PROPIETARIO : Hebert Juan Mesias Leon Ruiz UBICACIÓN : Av. Apolinario Salcedo esquina Calle N° 3 Sector San Borja - Po FECHA : 03 de Julio del 2014 01.00.00 TRABAJOS PRELIMINARES 4500.00 02.00.00 MOVIMIENTO DE TIERRAS 5763.09 03.00.00 OBRAS DE CONCRETO SIMPLE #REF! 04.00.00 OBRAS DE CONCRETO ARMADO 11136.46 05.00.00 MUROS Y TABIQUES DE ALBAÑILERÍA 6768.52 06.00.00 REVOQUES Y ENLUCIDOS 0.00 07.00.00 PISOS Y PAVIMENTOS 0.00 08.00.00 ZOCALOS 0.00 09.00.00 CARPINTERIA DE MADERA 0.00 10.00.00 CARPINTERIA METALICA 0.00 11.00.00 PINTURA 5251.18 12.00.00 APARATOS SANITARIOS 0.00 13.00.00 INSTALACIONES SANITARIAS 0.00 14.00.00 INSTALACIONES ELECTRICAS 0.00 15.00.00 VIDRIOS #REF! COSTO DIRECTO #REF! GASTOS GENERALES 5% #REF! PRESUPUESTO DE OBRA #REF! SON: TRES MIL NOVECIENTOS DIECINUEVE Y 81/100 NUEVOS SOLES

description

Ingenieria

Transcript of Presupuesto Grifo Los Andes Valorizacion

Resumen Pres.P R E S U P U E S T OOBRA : Valorizacion de Obra - Grifo " Los Andes"PROPIETARIO : Hebert Juan Mesias Leon RuizUBICACIN : Av. Apolinario Salcedo esquina Calle N 3 Sector San Borja - PomalcaFECHA : 03 de Julio del 201401.00.00TRABAJOS PRELIMINARES4500.0002.00.00MOVIMIENTO DE TIERRAS5763.0903.00.00OBRAS DE CONCRETO SIMPLE0.0004.00.00OBRAS DE CONCRETO ARMADO11136.4605.00.00MUROS Y TABIQUES DE ALBAILERA6768.5206.00.00REVOQUES Y ENLUCIDOS0.0007.00.00PISOS Y PAVIMENTOS0.0008.00.00ZOCALOS0.0009.00.00CARPINTERIA DE MADERA0.0010.00.00CARPINTERIA METALICA0.0011.00.00PINTURA5251.1812.00.00APARATOS SANITARIOS0.0013.00.00INSTALACIONES SANITARIAS0.0014.00.00INSTALACIONES ELECTRICAS0.0015.00.00VIDRIOS0.00COSTO DIRECTO0.0GASTOS GENERALES 5%0.0PRESUPUESTO DE OBRA0.0SON: TRES MIL NOVECIENTOS DIECINUEVE Y 81/100 NUEVOS SOLES

InsumoCONSOLIDADO DE INSUMOSOBRA : Valorizacion de Obra - Grifo " Los Andes"PROPIETARIO : Hebert Juan Mesias Leon RuizUBICACIN : Av. Apolinario Salcedo esquina Calle N 3 Sector San Borja - PomalcaFECHA : 03 de Julio del 2014CODIGOI N S U M OUND.C. UNITARIOCANTIDADC. PARCIAL030110ACEROKg4.06747.79623036.052.50381001AFIRMADOM328.000.618217.3126.00391101AGUAM38.004.527936.226.00021001ALAMBRE NEGRO Nro. 8Kg5.0089.5640447.823.50021002ALAMBRE NEGRO Nro.16Kg5.0017.191685.963.50511002ANGULO FIERRO 1/8" x 1" x 1"Ml5.6531.4818177.875.65040502ARENA FINAM315.0012.4659186.9913.00ARTEFACTOS PARA 02 FLUORESCENTESUnd0.000.00040501ARENA GRUESAM342.848.8190377.8126.00BREAKG3.503.50CABLE ELECTRICO # 8 TWMl3.600.00CABLE TW # 14 AWG 2.5MM2Ml0.850.85CAJA DE CONCRETO C/TAPAUnd35.0035.00CAJA DE PASE GALV. CUAD. LIV. 4" x 4"X3"Und7.507.50121510CAJA GALV. OCTOGONAL LIVIANA 4"Und3.507.200025.203.50121502CAJA GALV. RECT. LIVIANA 2" x 4"Und1.101.80001.981.10300110CALBl13.000.12661.6513.00496503CAMION VOLQUETE 4x2 140/210 HP, 6 M3H-M72.003.5009252.0672.00CAMPANILLA DE TIMBREUnd25.0025.00011011CASETA PARA GUARDIANIA Y ALMACENGlb850.001.0000850.00850.00210101CEMENTO PORTLAND TIPO IBl20.5098.83962026.2119.10210102CEMENTO PORTLAND TIPO MSBl21.5096.47232074.1519.40CERAMICA DE 30 X 30CM.M223.6032.00260401CERRADURA 3 GOLPESUnd63.001.050066.1556.00260401CERRADURA PARA INTERIORUnd31.001.050032.5531.00263021CERROJO 2"Und1.501.67582.511.50CERROJO DE 4"Und4.504.50300145CINTA AISLANTEMl0.156.00000.900.15300130CINTA TEFLONUnd1.206.60007.920.10022001CLAVOS CON CABEZA DE 2",3",4"Kg4.0016.930167.723.50731101CODO PVC 2" x 90Und1.003.50003.501.00731102CODO PVC 3" x 90Und2.501.50003.752.60731103CODO PVC 4" X 90Und4.202.400010.084.20725101CODO PVC-SAP-CLASE 10 - 1/2" x 90Und0.604.00002.400.80725102CODO PVC-SAP-CLASE 10 - 3/4" x 90Und1.402.00002.801.50390137COLA SINTETICAGln15.500.46627.234.50CONDUCTOR CU. TW SOLIDO 6.0 mm2 (10 AWG)Ml1.801.80CONDUCTOR TW CABLEADO 1X16mm2 (6AWG)ML12.0012.00CONECTORUnd25.0025.00CONTROL DE NIVELUnd22.0022.00390128CORDELMl0.058.01990.400.05742103CURVA PVC-SEL 3/4"Und0.4015.00006.000.40ELECTROBOMBAUnd485.00485.00301001ELECTRODO TIPO 6012Kg6.503.638623.656.50541520ESMALTE SINTETICOGln44.000.20639.0838.00380101HORMIGONM328.0018.5622519.7426.00300151IMPRIMANTEKg1.5025.502038.251.20100502INODORO TANQUE BAJOUnd95.001.000095.000.00122504INTERRUPTOR SIMPLE BAKELITA - 2 GOLPESUnd5.200.90004.685.20INTERRUPTOR TERMOMAGNETICO 2X20AUnd36.5025.00JABONERA DE LOSAUnd10.0010.00171001LADRILLO KK 18 HUECOSUnd0.452565.35001154.410.41171510LADRILLO PARA TECHO 15x30x30Und1.70351.7500597.981.30LAVAPLATOSUnd149.501.0000149.50149.50100520LAVATORIO DE LOSA COLORUnd85.001.000085.00390122LIJA PARA FIERROUnd1.502.51203.771.50390121LIJA PARA MADERAUnd1.0030.857030.861.00431001MADERA CEDROP25.00100.0940500.475.00430101MADERA TORNILLOP23.80603.53202293.423.20300155MASILLAKg1.20110.6430132.771.20243001CERAMICA DE 20 x 30 (PRIMERA)M221.505.8590125.9721.50495003MEZCLADORA DE CONC. (TAMBOR) 7P3, 18HPH-M12.007.280087.3612.00470101M.O. CAPATAZH-H13.0052.0275676.366.057.57470201M.O. OPERARIOH-H12.00416.28174995.385.636.88470301M.O. OFICIALH-H11.00139.66511536.324.755.63470401M.O. PEONH-H10.00381.31173813.123.253.75635601NIPLE FIERRO GALV. 1/2"Und1.002.00002.001.50NIPLE FIERRO GALV. 3/4"Und1.001.20PAPELERA DE LOSAUnd10.0010.00PARQUET HUAYACANM223.0023.00300105PEGAMENTO PARA TUBERIA PVC (ELECTR.)Gln98.000.120011.7698.00300103PEGAMENTO PARA TUBERIA PVCGln98.000.00100.1098.00PEGAMENTO EN POLVO (25 Kg) GRIS NOVACELBL14.2014.80510501PERFIL TEE 1/8" x 3/4" x 3/4"Ml6.5472.4556473.866.54510505PERFIL TEE 1/8" x 1" x 1"Ml8.5256.3192479.848.52050501PIEDRA CHANCADA DE 1/2" Y 3/4"M366.647.8202521.1459.50051002PIEDRA GRANDE (MAX. 8")M342.845.6350241.4026.00051001PIEDRA MEDIANA (MAX. 4")M342.841.311556.1826.00542001PINTURA ANTICORROSIVAGln37.000.328512.1537.00540105PINTURA ESMALTEGln44.000.263611.6038.00540105PINTURA LATEX TIPO VENCELATEXGln36.005.6104201.9734.00PLACA DE SALIDA DE TELEFONOUnd5.505.50493501PLANCHA COMPACTADORA VIBRAT. 4.0 HPH-M7.502.580919.367.50512002PLATINA DE FIERRO 1/8" X 1"Ml3.8544.2960170.543.85300101FRAGUAKg5.601.45088.123.15POZO PUESTA TIERRA (Incluye materiales y Prueba)Und435.001.0000435.00435.00REGISTRO DE 4"Und6.506.50775102REJILLA DE BRONCE 3"Und12.001.000012.0012.00SELLADORGln23.0023.00SILICONA0.0000SULFATO DE MAGNESIOKg18.6018.60SUMIDERO Bronce 3"Und5.00TABLERO ELECT. GEN. C/FUSIB. 4 CIRCUITOSUndTABLERO DE CONTROL DE CISTERNAUnd85.0085.00TABLERO DE DISTRIBUCIONUndTANQUE ELEVADO ETERNIT 1100 LtsUnd365.00365.00725111TEE PVC-SAP-CLASE 10 - 1/2"Und0.902.00001.801.00725112TEE PVC-SAP-CLASE 10 - 3/4"Und1.301.00001.301.60497512TEODOLITO Y MIRAH-M8.250.67545.578.25TIERRA CERNIDAM322.0022.00TOMACORRIENTE DE BAKELITA DOBLEUnd5.505.50470501TOPOGRAFOH-H4.380.54872.404.38440103TRIPLAY LUPUNA 6mm x 4' x 8'Und31.001.071933.2331.00722101TUBERIA PVC-SAP-CLASE 10 1/2"Ml2.103.00006.302.95722102TUBERIA PVC-SAP-CLASE 10 3/4"Ml2.882.00005.763.13730101TUBO PVC-SAL - 2"Ml5.733.000017.192.73730103TUBO PVC-SAL - 4"Ml7.001.800012.607.44TUBO PVC-SAP (ELECT) 20mm (3/4")Ml5.705.70741103TUBO PVC - SEL 3/4"Ml2.2039.000085.802.74TUBO PVC-SEL 20 mmMl1.301.30742113UNION SIMPLE PVC-SEL 3/4"Und0.2015.00003.000.52635730UNION UNIVERSAL FoGo 1/2"Und3.002.00006.008.25635731UNION UNIVERSAL FoGo 3/4"Und4.000.03000.1210.50VALVULA CHECK DE 3/4"Und41.5041.00VALVULA COMPUERTA DE 3/4"UndVALVULA DE PIE 1"Und25.0025.00770101VALVULA ESFERICA DE 1/2"Und22.501.000022.5017.50VARILLA DE COBRE DE 1/2"Und85.0085.00VIBRADOR A GASOLINAH-M5.502.50005.50VIDRIO SEMIDOBLE NACIONALP21.80178.7310321.721.80VIDRIO TEMPLADO POLARIZADOP20.0000731126YEE PVC 2" x 2"Und2.000.60001.202.00731130YEE PVC 4" x 4"Und6.901.800012.426.90SUB TOTALS/29,880.21481001HERRAMIENTAS% MOS/551.06TOTALS/30,431.27SIKA 1 X 4KgGln16.00CODIGOI N S U M OUND.C. UNITARIOAGREGADOSAFIRMADOM3ARENA FINAM3ARENA GRUESAM326HORMIGNM3PIEDRA CHANCADA 1/2" Y 3/4"M365PIEDRA GRANDE (MAX. 8")M328PIEDRA MEDIANA (MAX. 4")M328ACERO CORRUGADOACERO CORRUGADO 1/2"Var.27ACERO CORRUGADO 3/4"Var.ACERO CORRUGADO 3/8"Var.ACERO CORRUGADO 5/8"Var.ALAMBRE NEGRO Nro. 8Kg4.5ALAMBRE NEGRO Nro.16Kg4.5ALAMBRON 1/4"Kg7CEMENTOCEMENTO PORTLAND TIPO IBl19.3CEMENTO PORTLAND TIPO MSBl21CALBlLADRILLOLADRILLO ARCILLAUnd220LADRILLO KK 18 HUECOSUndLADRILLO PARA TECHO 15x30x30UndCERAMICACERAMICA DE 30 X 30CM.MlBREAGlnMAYOLICA BLANCA DE 20 x 20 (PRIMERA)M2PARQUET HUAYACANM2PEGAMENTO EN POLVO (25 Kg) GRIS NOVACELBLPORCELANA BLANCAKgCARPINTERIA DE MADERACERRADURA 3 GOLPESUndCERRADURA PARA INTERIORUndCERROJO 2"UndCLAVOS CON CABEZA DE 2",3",4"Kg4.20COLA SINTETICAGlnLIJA PARA MADERAUndMADERA CEDROP2MADERA TORNILLOP2TRIPLAY LUPUNA 6mm x 4' x 8'UndCARPINTERIA METALICAANGULO FIERRO 1/8" x 1" x 1"Var.ELECTRODO TIPO 6012KgLIJA PARA FIERROUndPERFIL TEE 1/8" x 1" x 1"Var.PERFIL TEE 1/8" x 3/4" x 3/4"Var.PLATINA DE FIERRO 1/8" X 1"Var.PINTURAESMALTE SINTETICOGlnIMPRIMANTEGlnPINTURA ANTICORROSIVAGlnPINTURA BARNIZGlnPINTURA LATEX TIPO VENCELATEXGlnPINTURA OLEO MATEGlnPINTURA SATINADAGlnINSTALACIONES SANITARIASCINTA TEFLONMlCODO F.G. " x 90Und1.10CODO PVC 2" x 90UndCODO PVC 3" x 90UndCODO PVC 4" X 90UndCODO PVC-SAP-CLASE 10 - 1/2" x 90UndCODO PVC-SAP-CLASE 10 - 3/4" x 90Und2.20INODORO TANQUE BAJOUndJABONERA DE LOSAUndLAVAPLATOSUndLAVATORIO DE LOSA COLORUndNIPLE FIERRO GALV. 1/2"UndNIPLE FIERRO GALV. 3/4"UndPAPELERA DE LOSAUndPEGAMENTO PARA TUBERIA PVCGln21.20REGISTRO DE 4"UndREJILLA DE BRONCE 3"UndTEE PVC-SAP-CLASE 10 - 1/2"UndTEE PVC-SAP-CLASE 10 - 3/4" c/roscaUnd1.70TUBERIA PVC-SAP-CLASE 10 1/2"MlTUBERIA PVC-SAP-CLASE 10 3/4"Ml11.00TUBO PVC - SEL 3/4"MlTUBO PVC-SAL - 2"Ml8.00TUBO PVC-SAL - 4"Ml20.60TUBO PVC-SEL 20 mmMlUNION SIMPLE PVC- 3/4" c/roscaUnd1.50UNION SIMPLE PVC- "Und0.70UNION UNIVERSAL FoGo 1/2"UndUNION UNIVERSAL FoGo 3/4"UndVALVULA ESFERICA LIV. "UndVALVULA CHECK DE 3/4"UndYEE PVC 2" x 2"Und2.30YEE PVC 4" x 4"UndYEE PVC 4" x 2"Und6.60INSTALACIONES ELECTRICASARTEFACTOS PARA 02 FLUORESCENTESUndCABLE ELECTRICO # 8 TWMlCABLE TW # 14 AWG 2.5MM2MlCAJA DE PASE GALV. CUAD. LIV. 4" x 4"X3"UndCAJA GALV. OCTOGONAL LIVIANA 4"UndCAJA GALV. RECT. LIVIANA 2" x 4"UndCINTA AISLANTEMlCONDUCTOR CU. TW SOLIDO 6.0 mm2 (10 AWG)MlCURVA PVC-SEL 3/4"UndINTERRUPTOR SIMPLE BAKELITA - 2 GOLPESUndINTERRUPTOR TERMOMAGNETICO 2X20AUndPEGAMENTO PARA TUBERIA PVC (ELECTR.)GlnPLACA DE SALIDA DE TELEFONOUndPOZO PUESTA TIERRA (Incluye materiales y Prueba)UndTABLERO DE DISTRIBUCIONUndTABLERO ELECT. GEN. C/FUSIB. 4 CIRCUITOSUndTOMACORRIENTE DE BAKELITA DOBLEUndVIDRIOSVIDRIO SEMIDOBLE NACIONALP2MASILLAKgEQUIPOCAMION VOLQUETE 4x2 140/210 HP, 6 M3H-MMEZCLADORA DE CONC. (TAMBOR) 7P3, 18HPH-MPLANCHA COMPACTADORA VIBRAT. 4.0 HPH-MTEODOLITO Y MIRAH-M

CronogramaCRONOGRAMA DE AVANCE DE OBRAOBRA : Valorizacion de Obra - Grifo " Los Andes"PROPIETARIO : Hebert Juan Mesias Leon RuizUBICACIN : Av. Apolinario Salcedo esquina Calle N 3 Sector San Borja - PomalcaFECHA : 03 de Julio del 2014PARTIDADESCRIPCION1era Quincena2da Quincena3era Quincena4ta Quincena01.00TRABAJOS PRELIMINARES02.00MOVIMIENTO DE TIERRAS03.00OBRAS DE CONCRETO SIMPLE04.00OBRAS DE CONCRETO ARMADO05.00MUROS Y TABIQUES DE ALBAILERA06.00REVOQUES Y ENLUCIDOS07.00PISOS Y PAVIMENTOS08.00ZOCALOS'09.00CARPINTERIA DE MADERA10.00CARPINTERIA METALICA11.00PINTURA12.00APARATOS SANITARIOS13.00INSTALACIONES SANITARIAS14.00INSTALACIONES ELECTRICAS15.00VIDRIOS

Costos Unit.ANALISIS DE COSTOS UNITARIOSGUARDIANIA Y ALMACENRendimiento:Avance : 01.00 Pza./da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES850.00011011GUARDIANIA Y ALMACENGlb1.0000850.00850.00850.00-----------------------------------------------------------------------------------------------------------------------------------------------------------CARTEL DE OBRA: 7.20x3.60Rendimiento:Avance : 1,00 Pza/da=============================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT.UNITARIOPARCIALSUB-TOTALTOTALMATERIALES1428.36022001CLAVOS CON CABEZA DE 2 ", 3", 4"KG1.50004.006.00ARANDELA 1/2"UND15.00000.558.25051001PIEDRA MEDIANA (MAX. 4" )M30.976042.8441.81210101CEMENTO PORTLAND TIPO IBL3.650021.5078.475380101HORMIGONM30.976028.0027.33390121LIJA PARA MADERAUND3.00001.003.00430101MADERA TORNILLOP2247.50003.80940.50440109TRIPLAY LUPUNA 12mm 4x 8UND9.000031.00279.00541520ESMALTE SINTETICOGAL1.000044.0044.00MANO DE OBRA575.20470101CAPATAZ ( 0,3)H-H2.400013.0031.20470201OPERARIO ( 3,0)H-H24.000012.00288470301OFICIAL ( 2,0)H-H16.000011.00176.00470401PEON ( 1,0)H-H8.000010.0080.00EQUIPO Y HERRAMIENTAS11.50481001HERRAMIENTAS%MO2.00575.2011.502015.07-----------------------------------------------------------------------------------------------------------------------------------------------------------DESMONTAJE DE PUERTASRendimiento:Avance : 16,00 Pza/da=============================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT.UNITARIOPARCIALSUB-TOTALTOTALMANO DE OBRA11.65470101CAPATAZ ( 0,1)H-H0.050013.000.65470201OPERARIO ( 1,0)H-H0.500012.006.00470401PEON ( 1,0)H-H0.500010.005.00EQUIPO Y HERRAMIENTAS0.23481001HERRAMIENTAS%MO2.0011.650.2311.88-----------------------------------------------------------------------------------------------------------------------------------------------------------DESMONTAJE DE VENTANASRendimiento:Avance : 10,00 Pza/da=============================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT.UNITARIOPARCIALSUB-TOTALTOTALMANO DE OBRA18.64470101CAPATAZ ( 0,1)H-H0.080013.001.04470201OPERARIO ( 1,0)H-H0.800012.009.60470401PEON ( 1,0)H-H0.800010.008.00EQUIPO Y HERRAMIENTAS0.37481001HERRAMIENTAS%MO2.0018.640.3719.01-----------------------------------------------------------------------------------------------------------------------------------------------------------DESMONTAJE TECHO DE ETERNIT/CALAMINARendimiento:Avance : 60,00M2/da=============================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT.UNITARIOPARCIALSUB-TOTALTOTALMANO DE OBRA3.11470101CAPATAZ ( 0,1)H-H0.013313.000.17470201OPERARIO ( 1,0)H-H0.133312.001.60470401PEON ( 1,0)H-H0.133310.001.33EQUIPO Y HERRAMIENTAS0.06481001HERRAMIENTAS%MO2.003.110.063.17-----------------------------------------------------------------------------------------------------------------------------------------------------------DEMOLICION DE SOBRECIMIENTOSRendimiento:Avance : 4,00M3/da=============================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT.UNITARIOPARCIALSUB-TOTALTOTALMANO DE OBRA36.60470101CAPATAZ ( 0,1)H-H0.200013.002.60470201OPERARIO ( 1,0)H-H2.000012.0024470401PEON ( 0,5)H-H1.000010.0010EQUIPO Y HERRAMIENTAS7.32481001HERRAMIENTAS%MO20.0036.607.3243.92-----------------------------------------------------------------------------------------------------------------------------------------------------------DEMOLICION DE PISO DE CONCRETO INC. F.P.Rendimiento:Avance : 20,00M2/da=============================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMANO DE OBRA7.32470101CAPATAZ ( 0,1)H-H0.040013.000.52470201OPERARIO ( 1,0)H-H0.400012.004.80470401PEON ( 0,5)H-H0.200010.002.00EQUIPO Y HERRAMIENTAS3.01490505COMP. NEUMATICA 93 HP - 335/375 PCMH-M0.033058.001.91490523MARTILLO NEUMATICO 25/29 KGH-M0.033011.000.36481001HERRAMIENTAS%MO10.007.320.7310.33-----------------------------------------------------------------------------------------------------------------------------------------------------------DEMOLICION - ROTURA DE CONTRAPISORendimiento:Avance : 10,00 M2/da=============================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMANO DE OBRA9.04470101CAPATAZ ( 0,1)H-H0.080013.001.04470401PEON ( 1,0)H-H0.800010.008.00EQUIPO Y HERRAMIENTAS0.18481001HERRAMIENTAS%MO2.009.040.189.22-----------------------------------------------------------------------------------------------------------------------------------------------------------DEMOLICION COLUMNAS Y VIGAS DE CONCRETORendimiento:Avance : 12,00 M3/da=============================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMANO DE OBRA23.73470101CAPATAZ ( 0,2)H-H0.133313.001.73470201OPERARIO (2.0)H-H1.333312.0016.00470401PEON ( 0,9)H-H0.600010.006.00EQUIPO Y HERRAMIENTAS25.14490505COMP. NEUMATICA 93 HP - 335/375 PCMH-M0.330058.0019.14490523MARTILLO NEUMATICO 25/29 KGH-M0.330011.003.63481001HERRAMIENTAS%MO10.0023.732.3748.88-----------------------------------------------------------------------------------------------------------------------------------------------------------DEMOLICION DE MUROS DE LADRILLO KK CABEZARendimiento:Avance : 7,50 M2/da=============================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMANO DE OBRA12.05470101CAPATAZ ( 0,1)H-H0.106713.001.39470401PEON (1,0)H-H1.066710.0010.67EQUIPO Y HERRAMIENTAS1.21481001HERRAMIENTAS%MO10.0012.051.2113.26=============================================================================================================DEMOLICION DE MUROS DE LADRILLO KK SOGARendimiento:Avance : 10,00 M2/daCODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMANO DE OBRA9.04470101CAPATAZ ( 0,1)H-H0.080013.001.04470401PEON (1,0)H-H0.800010.008.00EQUIPO Y HERRAMIENTAS0.90481001HERRAMIENTAS%MO10.009.040.909.94-----------------------------------------------------------------------------------------------------------------------------------------------------------DEMOLICION DE MUROS DE ADOBE E=0.4mRendimiento:Avance : 20,00 M2/da=============================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMANO DE OBRA3.72470101CAPATAZ ( 0,1)H-H0.040013.000.52470401PEON (0,8)H-H0.320010.003.20EQUIPO Y HERRAMIENTAS0.07481001HERRAMIENTAS%MO2.003.720.073.79-----------------------------------------------------------------------------------------------------------------------------------------------------------NIVELACION, TRAZO Y REPLANTEO PRELIMINARRendimiento:Avance : 615,00 M2/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES0.14022001CLAVOS CON CABEZA DE 2 ", 3", 4"KG0.00504.000.02300110CALBL0.003013.000.04390128CORDELML0.19000.050.01430101MADERA TORNILLOP20.01903.800.07MANO DE OBRA0.33470101CAPATAZ ( 0,1)H-H0.001313.000.02470401PEON (2,0)H-H0.026010.000.26470501TOPOGRAFO (1,0)H-H0.01304.380.06EQUIPO Y HERRAMIENTAS0.13497512TEODOLITO Y MIRAH-M0.01608.250.130.61-----------------------------------------------------------------------------------------------------------------------------------------------------------EXCAVACION DE ZANJAS Y ZAPATASRendimiento:Avance : 4,50 M3/da=============================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMANO DE OBRA22.40470101CAPATAZ ( 0,2)H-H0.355613.004.62470401PEON (1,0)H-H1.777810.0017.78EQUIPO Y HERRAMIENTAS0.45481001HERRAMIENTAS%MO2.0022.400.4522.85-----------------------------------------------------------------------------------------------------------------------------------------------------------EXCAVACION PARA CISTERNARendimiento:Avance : 5,00 M3/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMANO DE OBRA18.08470101CAPATAZ ( 0,1)H-H0.160013.002.08470401PEON (1,0)H-H1.600010.0016.00EQUIPO Y HERRAMIENTAS0.36481001HERRAMIENTAS%MO2.000018.080.3618.44-----------------------------------------------------------------------------------------------------------------------------------------------------------RELLENO CON MATERIAL PROPIORendimiento:Avance : 6,00 M3/da=============================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMANO DE OBRA16.80470101CAPATAZ ( 0,2)H-H0.266713.003.47470401PEON (1,0)H-H1.333310.0013.33EQUIPO Y HERRAMIENTAS0.34481001HERRAMIENTAS%MO2.0016.800.3417.14-----------------------------------------------------------------------------------------------------------------------------------------------------------RELLENO CON ARENILLARendimiento:Avance : 10.00 M2/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES19.50040502ARENA FINAM31.300015.0019.50MANO DE OBRA9.04470101CAPATAZ ( 0,1)H-H0.080013.001.04470401PEON (1,0)H-H0.800010.008.00EQUIPO Y HERRAMIENTAS0.27481001HERRAMIENTAS%MO3.00009.040.2728.81-----------------------------------------------------------------------------------------------------------------------------------------------------------CORTE DE TERRENO A MANORendimiento:Avance : 30,00 M2/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMANO DE OBRA11.01470101CAPATAZ ( 0,2)H-H0.026713.000.35470401PEON (4,0)H-H1.066710.0010.67EQUIPO Y HERRAMIENTAS0.33481001HERRAMIENTAS%MO3.000011.010.3311.34-----------------------------------------------------------------------------------------------------------------------------------------------------------ELIMINACION DE MAT. EXCED. C/MAQ.Rendimiento:Avance : 275,00 M3/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMANO DE OBRA0.39470101CAPATAZ ( 0,1)H-H0.002913.000.04470201OPERARIO (1,0)H-H0.029112.000.35EQUIPO Y HERRAMIENTAS7.99496503CAMION VOLQUETE 4X2, 140/210 HP, 6 M3H-M0.111072.007.998.38-----------------------------------------------------------------------------------------------------------------------------------------------------------NIVELAC. INTERIOR Y APISONADO PARA F. PISORendimiento:Avance : 400,00 M3/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMANO DE OBRA2.27470101CAPATAZ ( 0.1)H-H0.002013.000.03470201OPERARIO (1,0)H-H0.020012.000.24470401PEON (10,0)H-H0.200010.002.00EQUIPO Y HERRAMIENTAS0.57493501PLANCHA COMPACTADORA VIBRAT. 4.0 HPH-M0.07007.500.53481001HERRAMIENTAS%MO2.00002.270.052.84-----------------------------------------------------------------------------------------------------------------------------------------------------------AFIRMADO DE 3" PARA PATIOS Y VEREDASRendimiento:Avance : 250.00 M2/da=============================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES2.74380101HORMIGONM30.098028.002.74MANO DE OBRA6.51470101CAPATAZ ( 0,1)H-H0.003213.000.04470201OPERARIO (1.0)H-H0.032012.000.38470301OFICIAL (10.0)H-H0.320011.003.52470401PEON (8,0)H-H0.256010.002.56EQUIPO Y HERRAMIENTAS0.55493501PLANCHA COMPACTADORA VIBRAT. 4.0 HP.H-M0.040010.500.42481001HERRAMIENTAS%MO2.006.510.139.80-----------------------------------------------------------------------------------------------------------------------------------------------------------CIMIENTOS CORRIDOS 1:10 + 30%P.G.Rendimiento:Avance : 25.00 M3/da=============================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES105.80051002PIEDRA GRANDE (Max. 8")M30.490042.8420.99210130CEMENTO PORTLAND TIPO VBL2.700021.5058.05380101HORMIGONM30.910028.0025.48391101AGUAM30.16008.001.28MANO DE OBRA6.51470101CAPATAZ ( 0,2)H-H0.003213.000.04470201OPERARIO (2.0)H-H0.032012.000.38470301OFICIAL (2.0)H-H0.320011.003.52470401PEON (8,0)H-H0.256010.002.56EQUIPO Y HERRAMIENTAS3.97495005MEZCLADORA DE CONC. (TAMBOR) 11 P3H-M0.320012.003.84481001HERRAMIENTAS%MO2.006.510.13116.28-----------------------------------------------------------------------------------------------------------------------------------------------------------SOBRECIMIENTO, CONCRETO 1:8 + 25% P.M.Rendimiento:Avance : 6.00 M3/da=============================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES125.03051001PIEDRA MEDIANA (Max. 4")M30.419042.8417.95210130CEMENTO PORTLAND TIPO VBL3.650021.5078.475380101HORMIGONM30.976028.0027.33391101AGUAM30.16008.001.28MANO DE OBRA77.73470101CAPATAZ ( 0,1)H-H0.133313.001.73470201OPERARIO (0.5)H-H0.666712.008.00470301OFICIAL (1.0)H-H1.333311.0014.67470401PEON (4,0)H-H5.333310.0053.33EQUIPO Y HERRAMIENTAS13.28495003MEZCLADORA DE CONC. (TAMBOR) 7 P3H-M0.670012.008.04495012VIBRADOR A GASOLINA 1", 4 HPH-M0.67005.503.69481001HERRAMIENTAS%MO2.0077.731.55216.05-----------------------------------------------------------------------------------------------------------------------------------------------------------SOBRECIMIENTO - ENCOFRADO Y DESENCOF.Rendimiento:Avance : 16.00 M2/da=============================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES10.04021001ALAMBRE NEGRO Nro. 8KG0.20005.001022001CLAVOS CON CABEZA DE 2 " , 3" , 4"KG0.08004.000.32430101MADERA TORNILLOP22.29403.808.72MANO DE OBRA12.15470101CAPATAZ ( 0,1)H-H0.050013.000.65470201OPERARIO (1.0)H-H0.500012.006.00470301OFICIAL (1.0)H-H0.500011.005.50EQUIPO Y HERRAMIENTAS0.20481001HERRAMIENTAS%MO2.0010.040.2022.39-----------------------------------------------------------------------------------------------------------------------------------------------------------FALSO PISO MEZCLA 1:8 e = 4"Rendimiento:Avance : 35.00 M2/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES14.52210130CEMENTO PORTLAND TIPO MSBL0.500021.5010.75380101HORMIGONM30.130028.003.64391101AGUAM30.01608.000.13MANO DE OBRA7.61470101CAPATAZ ( 0,1)H-H0.022913.000.30470201OPERARIO (1.0)H-H0.228612.002.74470401PEON (2,0)H-H0.457110.004.57EQUIPO Y HERRAMIENTAS0.15481001HERRAMIENTAS%MO2.00007.610.1522.28-----------------------------------------------------------------------------------------------------------------------------------------------------------ZAPATAS - CONCRETO 175 KG/ CM2Rendimiento:Avance : 12.50 M3/da=============================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES260.16040501ARENA GRUESAM30.510042.8421.85050501PIEDRA CHANCADA DE 1/2" Y 3/4"M30.760066.6450.65210130CEMENTO PORTLAND TIPO VBL8.660021.50186.19391101AGUAM30.18408.001.47MANO DE OBRA37.63470101CAPATAZ ( 0,1)H-H0.064013.000.83470201OPERARIO (1.0)H-H0.640012.007.68470301OFICIAL (0.5)H-H0.320011.003.52470401PEON (4,0)H-H2.560010.0025.60EQUIPO Y HERRAMIENTAS5.60495005MEZCLADORA DE CONC. (TAMBOR) 11 P3, 22HPH-M0.320012.003.84495012VIBRADOR A GASOLINA 1", 4 HPH-M0.32005.501.76303.39-----------------------------------------------------------------------------------------------------------------------------------------------------------ZAPATAS - ACERO Fy = 4200 kg/cm2Rendimiento:Avance : 240 KG/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES4.47021002ALAMBRE NEGRO Nro. 16KG0.02505.000.13030110ACEROKG1.07004.064.3442MANO DE OBRA0.90470101CAPATAZ ( 0,3)H-H0.010013.000.13470201OPERARIO (1.0)H-H0.033312.000.40470301OFICIAL (1.0)H-H0.033311.000.37EQUIPO Y HERRAMIENTAS0.02481001HERRAMIENTAS%MO2.00000.900.025.38-----------------------------------------------------------------------------------------------------------------------------------------------------------ZAPATAS - ENCOFRADO Y DESENCOFRADORendimiento:Avance : 14.00 M2/da=============================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES14.85022001CLAVOS CON CABEZA DE 2 1/2" , 3" , 4"KG0.15004.000.60430101MADERA TORNILLOP23.75003.8014.25MANO DE OBRA12.03470101CAPATAZ ( 0,1)H-H0.064013.000.83470201OPERARIO (1.0)H-H0.640012.007.68470301OFICIAL (1.0)H-H0.320011.003.52EQUIPO Y HERRAMIENTAS0.24481001HERRAMIENTAS%MO2.0012.030.2427.12-----------------------------------------------------------------------------------------------------------------------------------------------------------VIGAS DE CIMENTACION - CONCR. 175 KG/ CM2Rendimiento:Avance : 10.00 M3/da=============================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES260.16040501ARENA GRUESAM30.510042.8421.85050501PIEDRA CHANCADA DE 1/2" Y 3/4"M30.760066.6450.65210130CEMENTO PORTLAND TIPO VBL8.660021.50186.19391101AGUAM30.18408.001.47MANO DE OBRA47.04470101CAPATAZ ( 0,1)H-H0.080013.001.04470201OPERARIO (1.0)H-H0.800012.009.60470301OFICIAL (0.5)H-H0.400011.004.40470401PEON (4,0)H-H3.200010.0032.00EQUIPO Y HERRAMIENTAS5.60495005MEZCLADORA DE CONC. (TAMBOR) 11 P3, 22HPH-M0.320012.003.84495012VIBRADOR A GASOLINA 1", 4 HPH-M0.32005.501.76312.80-----------------------------------------------------------------------------------------------------------------------------------------------------------VIGAS DE CIMENTACION - ENCOF. Y DESENCOF.Rendimiento:Avance : 7.00 M2/da=============================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES13.35021001ALAMBRE NEGRO Nro. 8KG0.20005.001.00022001CLAVOS CON CABEZA DE 2 1/2" , 3" , 4"KG0.20004.000.80430101MADERA TORNILLOP23.04003.8011.55MANO DE OBRA27.77470101CAPATAZ ( 0,1)H-H0.114313.001.49470201OPERARIO (1.0)H-H1.142912.0013.71470301OFICIAL (1.0)H-H1.142911.0012.57EQUIPO Y HERRAMIENTAS55.55481001HERRAMIENTAS%MO2.0027.7755.5596.67-----------------------------------------------------------------------------------------------------------------------------------------------------------VIGAS DE CIMENTACION - ACERO Fy = 4200 kg/cm2Rendimiento:Avance : 240 KG/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES4.47021002ALAMBRE NEGRO Nro. 16KG0.02505.000.13030110ACEROKG1.07004.064.34MANO DE OBRA0.90470101CAPATAZ ( 0,3)H-H0.010013.000.13470201OPERARIO (1.0)H-H0.033312.000.40470301OFICIAL (1.0)H-H0.033311.000.37EQUIPO Y HERRAMIENTAS0.02481001HERRAMIENTAS%MO2.00000.900.025.38-----------------------------------------------------------------------------------------------------------------------------------------------------------COLUMNAS - CONCRETO 210 KG/ CM2Rendimiento:Avance : 6.00 M3/da=============================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES275.78040501ARENA GRUESAM30.420042.8417.99050501PIEDRA CHANCADA DE 1/2" Y 3/4"M30.850066.6456.64210101CEMENTO PORTLAND TIPO IBL9.740020.50199.67391101AGUAM30.18408.001.47MANO DE OBRA99.07470101CAPATAZ ( 0,1)H-H0.133313.001.73470201OPERARIO (1.0)H-H1.333312.0016.00470301OFICIAL (1.0)H-H1.333311.0014.67470401PEON (5,0)H-H6.666710.0066.67EQUIPO Y HERRAMIENTAS11.73495005MEZCLADORA DE CONC. (TAMBOR) 11 P3, 22HPH-M0.670012.008.04495012VIBRADOR A GASOLINA 1", 4 HPH-M0.67005.503.69386.57-----------------------------------------------------------------------------------------------------------------------------------------------------------COLUMNAS - ENCOFRADO Y DESENCOFRADORendimiento:Avance : 12.00 M2/da=============================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES18.82021001ALAMBRE NEGRO Nro. 8KG0.20005.001022001CLAVOS CON CABEZA DE 2", 3", 4"KG0.20004.000.80430101MADERA TORNILLOP24.48003.8017.02MANO DE OBRA16.20470101CAPATAZ ( 0,1)H-H0.066713.000.87470201OPERARIO (1.0)H-H0.666712.008.00470301OFICIAL (1.0)H-H0.666711.007.33EQUIPO Y HERRAMIENTAS0.32481001HERRAMIENTAS%MO2.0016.200.3235.35-----------------------------------------------------------------------------------------------------------------------------------------------------------COLUMNAS - ACERO Fy = 4200 kg/cm2Rendimiento:Avance : 240 KG/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES4.47021002ALAMBRE NEGRO Nro. 16KG0.02505.000.13030110ACEROKG1.07004.064.3442MANO DE OBRA0.90470101CAPATAZ ( 0,3)H-H0.010013.000.13470201OPERARIO (1.0)H-H0.033312.000.40470301OFICIAL (1.0)H-H0.033311.000.37EQUIPO Y HERRAMIENTAS0.02481001HERRAMIENTAS%MO2.00000.900.025.38-----------------------------------------------------------------------------------------------------------------------------------------------------------PLACAS - CONCRETO 175 KG/ CM2Rendimiento:Avance : 4.50 M3/da=============================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES251.50040501ARENA GRUESAM30.510042.8421.85050501PIEDRA CHANCADA DE 1/2" Y 3/4"M30.760066.6450.65210101CEMENTO PORTLAND TIPO IBL8.660020.50177.53391101AGUAM30.18408.001.47MANO DE OBRA132.09470101CAPATAZ ( 0,1)H-H0.177813.002.31470201OPERARIO (1.0)H-H1.777812.0021.33470301OFICIAL (1.0)H-H1.777811.0019.56470401PEON (5,0)H-H8.888910.0088.89EQUIPO Y HERRAMIENTAS11.73495005MEZCLADORA DE CONC. (TAMBOR) 11 P3, 22HPH-M0.670012.008.04495012VIBRADOR A GASOLINA 1", 4 HPH-M0.67005.503.69395.31-----------------------------------------------------------------------------------------------------------------------------------------------------------PLACAS - ENCOFRADO Y DESENCOFRADORendimiento:Avance : 12.00 M2/da=============================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES18.82021001ALAMBRE NEGRO Nro. 8KG0.20005.001022001CLAVOS CON CABEZA DE 2 " , 3", 4"KG0.20004.000.80430101MADERA TORNILLOP24.48003.8017.02MANO DE OBRA16.20470101CAPATAZ ( 0,1)H-H0.066713.000.87470201OPERARIO (1.0)H-H0.666712.008.00470301OFICIAL (1.0)H-H0.666711.007.33EQUIPO Y HERRAMIENTAS0.32481001HERRAMIENTAS%MO2.0016.200.3235.35-----------------------------------------------------------------------------------------------------------------------------------------------------------VIGAS - CONCRETO 175 KG/ CM2Rendimiento:Avance : 7.00 M3/da=============================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES251.50040501ARENA GRUESAM30.510042.8421.85050501PIEDRA CHANCADA DE 1/2" Y 3/4"M30.760066.6450.65210101CEMENTO PORTLAND TIPO IBL8.660020.50177.53391101AGUAM30.18408.001.47MANO DE OBRA78.63470101CAPATAZ ( 0,1)H-H0.114313.001.49470201OPERARIO (1.0)H-H1.142912.0013.71470301OFICIAL (0.5)H-H0.571411.006.29470401PEON (5,0)H-H5.714310.0057.14EQUIPO Y HERRAMIENTAS7.00495005MEZCLADORA DE CONC. (TAMBOR) 11 P3, 22HPH-M0.400012.004.80495012VIBRADOR A GASOLINA 1", 4 HPH-M0.40005.502.20337.13-----------------------------------------------------------------------------------------------------------------------------------------------------------VIGAS - CONCRETO f'c =210 KG/ CM2Rendimiento:Avance : 20.00 M3/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES258.53040501ARENA GRUESAM30.520042.8422.28050501PIEDRA CHANCADA DE 1/2" Y 3/4"M30.530066.6435.32210101CEMENTO PORTLAND TIPO IBL9.730020.50199.47391101AGUAM30.18408.001.47MANO DE OBRA44.84470101CAPATAZ ( 0,1)H-H0.080013.001.04470201OPERARIO (1.0)H-H0.800012.009.60470301OFICIAL (0.5)H-H0.200011.002.20470401PEON (8,0)H-H3.200010.0032.00EQUIPO Y HERRAMIENTAS5.70495005MEZCLADORA DE CONC. (TAMBOR) 7 P3, 18HPH-M0.400012.004.80481001HERRAMIENTAS%MO2.000044.840.90309.07-----------------------------------------------------------------------------------------------------------------------------------------------------------VIGAS - ENCOFRADO Y DESENCOFRADORendimiento:Avance : 10.00 M2/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES20.23021001ALAMBRE NEGRO Nro. 8KG0.20005.001.00022001CLAVOS CON CABEZA DE 2", 3", 4"KG0.20004.000.80430101MADERA TORNILLOP24.85003.8018.43MANO DE OBRA19.44470101CAPATAZ ( 0,1)H-H0.080013.001.04470201OPERARIO (1.0)H-H0.800012.009.60470301OFICIAL (1.0)H-H0.800011.008.80EQUIPO Y HERRAMIENTAS0.39481001HERRAMIENTAS%MO2.000019.440.3940.06-----------------------------------------------------------------------------------------------------------------------------------------------------------VIGAS - ACERO , Fy = 4200 kg/cm2Rendimiento:Avance : 240 KG/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES4.47021002ALAMBRE NEGRO Nro. 16KG0.02505.000.13030110ACEROKg1.07004.064.34MANO DE OBRA0.90470101CAPATAZ ( 0,3)H-H0.010013.000.13470201OPERARIO (1.0)H-H0.033312.000.40470301OFICIAL (1.0)H-H0.033311.000.37EQUIPO Y HERRAMIENTAS0.02481001HERRAMIENTAS%MO2.00000.900.025.38-----------------------------------------------------------------------------------------------------------------------------------------------------------ALIGERADO - CONCRETO f'c = 210 KG/ CM2Rendimiento:Avance : 12.00 M3/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES258.53040501ARENA GRUESAM30.520042.8422.28050501PIEDRA CHANCADA DE 1/2" Y 3/4"M30.530066.6435.32210101CEMENTO PORTLAND TIPO IBL9.730020.50199.47391101AGUAM30.18408.001.47MANO DE OBRA74.40470101CAPATAZ ( 0,2)H-H0.133313.001.73470201OPERARIO (1.5)H-H1.000012.0012.00470301OFICIAL (1.0)H-H0.666711.007.33470401PEON (8.0)H-H5.333310.0053.33EQUIPO Y HERRAMIENTAS5.33495005MEZCLADORA DE CONC. (TAMBOR) 7 P3, 18HPH-M0.320012.003.84481001HERRAMIENTAS%MO2.000074.401.49338.26-----------------------------------------------------------------------------------------------------------------------------------------------------------ALIGERADO - ENCOFR. Y DESENCOFR.Rendimiento:Avance : 15.00 M2/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES21.42021001ALAMBRE NEGRO Nro. 8KG0.10005.000.50022001CLAVOS CON CABEZA DE 2", 3", 4"KG0.10004.000.40430101MADERA TORNILLOP25.40003.8020.52MANO DE OBRA12.96470101CAPATAZ ( 0,1)H-H0.053313.000.69470201OPERARIO (1.0)H-H0.533312.006.40470301OFICIAL (1.0)H-H0.533311.005.87EQUIPO Y HERRAMIENTAS0.26481001HERRAMIENTAS%MO2.000012.960.2634.64-----------------------------------------------------------------------------------------------------------------------------------------------------------ALIGERADO - LADRILLO HUECORendimiento:Avance : 200.00 UND/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES1.79171510LADRILLO PARA TECHO 15x30x30UND1.05001.701.79MANO DE OBRA0.45470101CAPATAZ ( 0,1)H-H0.004013.000.05470401PEON (1.0)H-H0.040010.000.402.24-----------------------------------------------------------------------------------------------------------------------------------------------------------ALIGERADO - ACERO , Fy = 4200 kg/cm2Rendimiento:Avance : 240 KG/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES4.47021002ALAMBRE NEGRO Nro. 16KG0.02505.000.13030110ACEROKG1.07004.064.34MANO DE OBRA0.90470101CAPATAZ ( 0,3)H-H0.010013.000.13470201OPERARIO (1.0)H-H0.033312.000.40470301OFICIAL (1.0)H-H0.033311.000.37EQUIPO Y HERRAMIENTAS0.02481001HERRAMIENTAS%MO2.00000.900.025.38-----------------------------------------------------------------------------------------------------------------------------------------------------------LOSAS MACIZAS - CONCRETO 175 KG/ CM2Rendimiento:Avance : 10.00 M3/da=============================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES251.50040501ARENA GRUESAM30.510042.8421.85050501PIEDRA CHANCADA DE 1/2" Y 3/4"M30.760066.6450.65210101CEMENTO PORTLAND TIPO IBL8.660020.50177.53391101AGUAM30.18408.001.47MANO DE OBRA55.04470101CAPATAZ ( 0,1)H-H0.080013.001.04470201OPERARIO (1.0)H-H0.800012.009.60470301OFICIAL (0.5)H-H0.400011.004.40470401PEON (5,0)H-H4.000010.0040.00EQUIPO Y HERRAMIENTAS5.60495005MEZCLADORA DE CONC. (TAMBOR) 11 P3, 22HPH-M0.320012.003.84495012VIBRADOR A GASOLINA 1", 4 HPH-M0.32005.501.76312.14-----------------------------------------------------------------------------------------------------------------------------------------------------------LOSAS MACIZAS - ENCOFRADO Y DESENCOFRADORendimiento:Avance : 10.00 M2/da=============================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES14.52021001ALAMBRE NEGRO Nro. 8KG0.10005.000.5022001CLAVOS CON CABEZA DE 2", 3", 4"KG0.18004.000.72430101MADERA TORNILLOP23.50003.8013.30MANO DE OBRA19.44470101CAPATAZ ( 0,1)H-H0.080013.001.04470201OPERARIO (1.0)H-H0.800012.009.60470301OFICIAL (1.0)H-H0.800011.008.80EQUIPO Y HERRAMIENTAS0.39481001HERRAMIENTAS%MO2.0019.440.3934.35-----------------------------------------------------------------------------------------------------------------------------------------------------------ESCALERA - CONCRETO f'c =210 KG/ CM2Rendimiento:Avance : 5.00 M3/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES258.53040501ARENA GRUESAM30.520042.8422.28050501PIEDRA CHANCADA DE 1/2" Y 3/4"M30.530066.6435.32210101CEMENTO PORTLAND TIPO IBL9.730020.50199.47391101AGUAM30.18408.001.47MANO DE OBRA118.88470101CAPATAZ ( 0,1)H-H0.160013.002.08470201OPERARIO (1.0)H-H1.600012.0019.20470301OFICIAL (1.0)H-H1.600011.0017.60470401PEON (5,0)H-H8.000010.0080.00EQUIPO Y HERRAMIENTAS13.17495005MEZCLADORA DE CONC. (TAMBOR) 7 P3, 18HPH-M0.800012.009.60481001HERRAMIENTAS%MO3.0000118.883.57390.58-----------------------------------------------------------------------------------------------------------------------------------------------------------ESCALERA - ENCOFRADO Y DESENCOFRADORendimiento:Avance : 6.00 M2/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES23.00021001ALAMBRE NEGRO Nro. 8KG0.10005.000.50022001CLAVOS CON CABEZA DE 2", 3", 4"KG0.20004.000.80430101MADERA TORNILLOP25.71003.8021.70MANO DE OBRA32.40470101CAPATAZ ( 0,1)H-H0.133313.001.73470201OPERARIO (1.0)H-H1.333312.0016.00470301OFICIAL (1.0)H-H1.333311.0014.67EQUIPO Y HERRAMIENTAS0.65481001HERRAMIENTAS%MO2.000032.400.6556.04-----------------------------------------------------------------------------------------------------------------------------------------------------------ESCALERA - ACERO , Fy = 4200 kg/cm2Rendimiento:Avance : 240 KG/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES4.47021002ALAMBRE NEGRO Nro. 16KG0.02505.000.13030110ACEROKg1.07004.064.34MANO DE OBRA0.90470101CAPATAZ ( 0,3)H-H0.010013.000.13470201OPERARIO (1.0)H-H0.033312.000.40470301OFICIAL (1.0)H-H0.033311.000.37EQUIPO Y HERRAMIENTAS0.02481001HERRAMIENTAS%MO2.00000.900.025.38-----------------------------------------------------------------------------------------------------------------------------------------------------------CISTERNA - CONCRETO f'c =175 KG/ CM2Rendimiento:Avance : 5.00 M3/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES251.50040501ARENA GRUESAM30.510042.8421.85050501PIEDRA CHANCADA DE 1/2" Y 3/4"M30.760066.6450.65210101CEMENTO PORTLAND TIPO IBL8.660020.50177.53391101AGUAM30.18408.001.47MANO DE OBRA118.88470101CAPATAZ ( 0,1)H-H0.160013.002.08470201OPERARIO (1.0)H-H1.600012.0019.20470301OFICIAL (1.0)H-H1.600011.0017.60470401PEON (5,0)H-H8.000010.0080.00EQUIPO Y HERRAMIENTAS3.57495005MEZCLADORA DE CONC. (TAMBOR) 7 P3, 18HPH-M0.80000.000.00481001HERRAMIENTAS%MO3.0000118.883.57373.94-----------------------------------------------------------------------------------------------------------------------------------------------------------CISTERNA - ENCOFRADO Y DESENCOFRADORendimiento:Avance : 10.00 M2/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES12.75021001ALAMBRE NEGRO Nro. 8KG0.15005.000.75022001CLAVOS CON CABEZA DE 2", 3", 4"KG0.15004.000.60430101MADERA TORNILLOP23.00003.8011.40MANO DE OBRA19.44470101CAPATAZ ( 0,1)H-H0.080013.001.04470201OPERARIO (1.0)H-H0.800012.009.60470301OFICIAL (1.0)H-H0.800011.008.80EQUIPO Y HERRAMIENTAS0.58481001HERRAMIENTAS%MO3.000019.440.5832.77-----------------------------------------------------------------------------------------------------------------------------------------------------------CISTERNA - ACERO , Fy = 4200 kg/cm2Rendimiento:Avance : 240 KG/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES4.47021002ALAMBRE NEGRO Nro. 16KG0.02505.000.13030110ACEROKg1.07004.064.34MANO DE OBRA0.90470101CAPATAZ ( 0,3)H-H0.010013.000.13470201OPERARIO (1.0)H-H0.033312.000.40470301OFICIAL (1.0)H-H0.033311.000.37EQUIPO Y HERRAMIENTAS0.02481001HERRAMIENTAS%MO2.00000.900.025.38-----------------------------------------------------------------------------------------------------------------------------------------------------------TANQUE ELEVADO - CONCRETO 175 KG/ CM2Rendimiento:Avance : 5.00 M3/da=============================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES251.50040501ARENA GRUESAM30.510042.8421.85050501PIEDRA CHANCADA DE 1/2" Y 3/4"M30.760066.6450.65210101CEMENTO PORTLAND TIPO IBL8.660020.50177.53391101AGUAM30.18408.001.47MANO DE OBRA118.88470101CAPATAZ ( 0,1)H-H0.160013.002.08470201OPERARIO (1.0)H-H1.600012.0019.20470301OFICIAL (1.0)H-H1.600011.0017.60470401PEON (5,0)H-H8.000010.0080.00EQUIPO Y HERRAMIENTAS5.60495005MEZCLADORA DE CONC. (TAMBOR) 11 P3, 22HPH-M0.320012.003.84495012VIBRADOR A GASOLINA 1", 4 HPH-M0.32005.501.76375.98-----------------------------------------------------------------------------------------------------------------------------------------------------------TANQUE ELEVADO - ENCOFRADO Y DESENCOF.Rendimiento:Avance : 10.00 M2/da=============================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES17.00021001ALAMBRE NEGRO Nro. 8KG0.20005.001.00022001CLAVOS CON CABEZA DE 2", 3", 4"KG0.20004.000.80430101MADERA TORNILLOP24.00003.8015.20MANO DE OBRA19.44470101CAPATAZ ( 0,1)H-H0.080013.001.04470201OPERARIO (1.0)H-H0.800012.009.60470301OFICIAL (1.0)H-H0.800011.008.80EQUIPO Y HERRAMIENTAS0.39481001HERRAMIENTAS%MO2.0019.440.3936.83-----------------------------------------------------------------------------------------------------------------------------------------------------------TANQUE ELEVADO - ACERO , Fy = 4200 kg/cm2Rendimiento:Avance : 240 KG/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES4.47021002ALAMBRE NEGRO Nro. 16KG0.02505.000.13030110ACEROKg1.07004.064.34MANO DE OBRA0.90470101CAPATAZ ( 0,3)H-H0.010013.000.13470201OPERARIO (1.0)H-H0.033312.000.40470301OFICIAL (1.0)H-H0.033311.000.37EQUIPO Y HERRAMIENTAS0.02481001HERRAMIENTAS%MO2.00000.900.025.38-----------------------------------------------------------------------------------------------------------------------------------------------------------POZO PERCOLADORRendimiento:Avance : 1.30 PZA/da=============================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES552.87021002ALAMBRE N 16KG0.20005.001.00030110ACEROKG6.50004.0626.39040501ARENA GRUESAM30.200042.848.57050501PIEDRA CHANCADA DE 1/2" Y 3/4"M30.300066.6419.99170501BLOQUETA 20x20x40UND243.00001.80437.40210101CEMENTO PORTLAND TIPO IBL2.700021.5058.05391101AGUAM30.18408.001.47MANO DE OBRA621.54470101CAPATAZ ( 0,3)H-H1.846213.0024.00470201OPERARIO (2.0)H-H12.307712.00147.69470301OFICIAL (0.1)H-H0.615411.006.77470401PEON (7,2)H-H44.307710.00443.08EQUIPO Y HERRAMIENTAS12.43481001HERRAMIENTAS%MO2.00621.5412.431186.84-----------------------------------------------------------------------------------------------------------------------------------------------------------TANQUE SEPTICORendimiento:Avance : 0.50 PZA/da=============================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES2432.96021001ALAMBRE NEGRO Nro. 8KG2.20005.0011.00021002ALAMBRE N 16KG5.00005.0025.00022001CLAVOS CON CABEZA DE 2", 3", 4"KG5.70004.0022.80030110ACEROKG168.00004.06682.08040501ARENA GRUESAM33.000042.84128.52050501PIEDRA CHANCADA DE 1/2" Y 3/4"M34.000066.64266.56210101CEMENTO PORTLAND TIPO IBL45.000021.50967.50300150IMPERMEABILIZANTE CHEMAKG3.00008.5025.50430101MADERA TORNILLOP280.00003.80304.00MANO DE OBRA2518.40470101CAPATAZ ( 0,4)H-H6.400013.0083.20470201OPERARIO (4.0)H-H64.000012.00768.00470301OFICIAL (2.2)H-H35.200011.00387.20470401PEON (8,0)H-H128.000010.001280.00EQUIPO Y HERRAMIENTAS125.57495005MEZCLADORA DE CONC. (TAMBOR) 11 P3, 22HPH-M4.800012.0057.60495012VIBRADOR A GASOLINA 1", 4 HPH-M3.20005.5017.60481001HERRAMIENTAS%MO2.002518.4050.375076.93-----------------------------------------------------------------------------------------------------------------------------------------------------------MURO DE LADRILLO KK 18 HUECOS - CABEZARendimiento:Avance : 7.00 M2/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES42.98022001CLAVOS CON CABEZA DE 2", 3", 4"KG0.01104.000.04040501ARENA GRUESAM30.058042.842.48171060LADRILLO KK 18 HUECOSUND68.00000.4530.60210101CEMENTO PORTLAND TIPO IBL0.400021.508.60430101MADERA TORNILLOP20.33003.801.25MANO DE OBRA24.34470101CAPATAZ ( 0,1)H-H0.114313.001.49470201OPERARIO (1.0)H-H1.142912.0013.71470401PEON (0,8)H-H0.914310.009.14EQUIPO Y HERRAMIENTAS0.49481001HERRAMIENTAS%MO2.000024.340.4967.81-----------------------------------------------------------------------------------------------------------------------------------------------------------MURO DE LADRILLO KK-18 HUECOS - SOGARendimiento:Avance : 9.40 M2/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES24.26022001CLAVOS CON CABEZA DE 2", 3", 4"KG0.01104.000.04040501ARENA GRUESAM30.029042.841.24171060LADRILLO KK-18 HUECOSUND37.00000.4516.65210101CEMENTO PORTLAND TIPO IBL0.236021.505.07430101MADERA TORNILLOP20.33003.801.25MANO DE OBRA18.13470101CAPATAZ ( 0,1)H-H0.085113.001.11470201OPERARIO (1.0)H-H0.851112.0010.21470401PEON (0,8)H-H0.680910.006.81EQUIPO Y HERRAMIENTAS0.36481001HERRAMIENTAS%MO2.000018.130.3642.76-----------------------------------------------------------------------------------------------------------------------------------------------------------TARRAJEO EN MURO INTERIOR Y EXTERIORRendimiento:Avance : 16.00 M2/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES5.77022001CLAVOS CON CABEZA DE 2", 3", 4"KG0.02204.000.09040502ARENA FINAM30.020015.000.30210101CEMENTO PORTLAND TIPO IBL0.150020.503.08430101MADERA TORNILLOP20.58003.802.20431001MADERA CEDROP20.02005.000.10MANO DE OBRA9.65470101CAPATAZ ( 0,1)H-H0.050013.000.65470201OPERARIO (1.0)H-H0.500012.006.00470401PEON (0,6)H-H0.300010.003.00EQUIPO Y HERRAMIENTAS0.29481001HERRAMIENTAS%MO3.00009.650.2915.71-----------------------------------------------------------------------------------------------------------------------------------------------------------TARRAJEO DE COLUMNASRendimiento:Avance : 10.00 M2/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES7.61022001CLAVOS CON CABEZA DE 2", 3", 4"KG0.02204.000.09040502ARENA FINAM30.020015.000.30210101CEMENTO PORTLAND TIPO IBL0.150020.503.08430101MADERA TORNILLOP20.58003.802.20431001MADERA CEDROP20.38805.001.94MANO DE OBRA13.84470101CAPATAZ ( 0,1)H-H0.080013.001.04470201OPERARIO (1.0)H-H0.800012.009.60470401PEON (0,4)H-H0.320010.003.20EQUIPO Y HERRAMIENTAS0.28481001HERRAMIENTAS%MO2.000013.840.2821.72-----------------------------------------------------------------------------------------------------------------------------------------------------------TARRAJEO DE VIGASRendimiento:Avance : 6.50 M2/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES7.61022001CLAVOS CON CABEZA DE 2", 3", 4"KG0.02204.000.09040502ARENA FINAM30.020015.000.30210101CEMENTO PORTLAND TIPO IBL0.150020.503.08430101MADERA TORNILLOP20.58003.802.20431001MADERA CEDROP20.38805.001.94MANO DE OBRA21.29470101CAPATAZ ( 0,1)H-H0.123113.001.60470201OPERARIO (1.0)H-H1.230812.0014.77470401PEON (0,4)H-H0.492310.004.92EQUIPO Y HERRAMIENTAS0.64481001HERRAMIENTAS%MO3.000021.290.6429.54-----------------------------------------------------------------------------------------------------------------------------------------------------------TARRAJEO DE CIELORRASO CON MEZCLARendimiento:Avance : 10.00 M2/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES11.09022001CLAVOS CON CABEZA DE 2", 3", 4"KG0.00904.000.04040502ARENA FINAM30.020015.000.30210101CEMENTO PORTLAND TIPO IBL0.120020.502.46430101MADERA TORNILLOP22.16003.808.21431001MADERA CEDROP20.01805.000.09MANO DE OBRA14.64470101CAPATAZ ( 0,1)H-H0.080013.001.04470201OPERARIO (1.0)H-H0.800012.009.60470401PEON (0,4)H-H0.400010.004.00EQUIPO Y HERRAMIENTAS0.44481001HERRAMIENTAS%MO3.000014.640.4426.17-----------------------------------------------------------------------------------------------------------------------------------------------------------TARRAJEO PRIMARIO (RAYADO)Rendimiento:Avance : 16.00 M2/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES4.30022001CLAVOS CON CABEZA DE 2", 3", 4"KG0.01504.000.06040502ARENA FINAM30.020015.000.30210101CEMENTO PORTLAND TIPO IBL0.150020.503.08430101MADERA TORNILLOP20.20003.800.76431001MADERA CEDROP20.02005.000.10MANO DE OBRA9.72470101CAPATAZ ( 0,1)H-H0.050013.000.65470201OPERARIO (1.0)H-H0.533012.006.40470401PEON (0,6)H-H0.267010.002.67EQUIPO Y HERRAMIENTAS0.29481001HERRAMIENTAS%MO3.00009.720.2914.30-----------------------------------------------------------------------------------------------------------------------------------------------------------CONTRAPISORendimiento:Avance : 100.00 M2/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES11.17040501ARENA GRUESAM30.070042.843.00210101CEMENTO PORTLAND TIPO IBL0.392720.508.05430101MADERA TORNILLOP20.10001.200.12MANO DE OBRA8.66470101CAPATAZ ( 0,1)H-H0.008013.000.10470201OPERARIO (3.0)H-H0.240012.002.88470301OFICIAL (1.0)H-H0.080011.000.88470401PEON (6.0)H-H0.480010.004.80EQUIPO Y HERRAMIENTAS1.22481001HERRAMIENTAS%MO3.00008.660.26495005MEZCLADORA DE CONC. (TAMBOR) 7 P3, 18HPH-M0.080012.000.9621.05-----------------------------------------------------------------------------------------------------------------------------------------------------------PISO DE CEMENTO PULIDO BRUADO e= 2"Rendimiento:Avance : 35.00 M2/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES15.45040501ARENA GRUESAM30.054042.842.31040502ARENA FINAM30.009015.000.14050501PIEDRA CHANCADA DE 1/2" Y 3/4"M30.027066.641.80210101CEMENTO PORTLAND TIPO IBL0.528020.5010.82430101MADERA TORNILLOP20.10003.800.38MANO DE OBRA11.14470101CAPATAZ ( 0,1)H-H0.022913.000.30470201OPERARIO (1.0)H-H0.280012.003.36470301OFICIAL (0.5)H-H0.080011.000.88470401PEON (0,6)H-H0.660010.006.60EQUIPO Y HERRAMIENTAS0.33481001HERRAMIENTAS%MO3.000011.140.3326.92-----------------------------------------------------------------------------------------------------------------------------------------------------------PISO DE CERAMICO DE 30 X 30CM.Rendimiento:Avance : 10.00 M2/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES29.79040502ARENA FINAM30.026015.000.39401357CERAMICA DE 30 X 30CM.M21.050023.6024.78PEGAMENTO EN POLVO (25 Kg) GRIS NOVACELBL0.050014.200.71210101CEMENTO PORTLAND TIPO IBL0.172020.503.53430101MADERA TORNILLOP20.10003.800.38MANO DE OBRA19.84470101CAPATAZ ( 0,1)H-H0.080013.001.04470201OPERARIO (1.0)H-H0.800012.009.60470301OFICIAL (0.5)H-H0.400011.004.40470401PEON (0,6)H-H0.480010.004.80EQUIPO Y HERRAMIENTAS0.60481001HERRAMIENTAS%MO3.000019.840.6050.22-----------------------------------------------------------------------------------------------------------------------------------------------------------PISO DE PARQUETRendimiento:Avance : 8.00 M2/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES24.25PARQUET HUAYACANM21.050023.0024.15BREAKg0.02863.500.10MANO DE OBRA18.30470101CAPATAZ ( 0,1)H-H0.100013.001.30470201OPERARIO (1.0)H-H1.000012.0012.00470301OFICIAL (0.3)H-H0.000011.000.00470401PEON (0,5)H-H0.500010.005.00EQUIPO Y HERRAMIENTAS0.92481001HERRAMIENTAS%MO5.000018.300.9243.47-----------------------------------------------------------------------------------------------------------------------------------------------------------SARDINEL f'c =140 Kg/CM2Rendimiento:Avance : 8.00 M3/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES223.62050501PIEDRA CHANCADA DE 1/2" Y 3/4"M30.760066.6450.65210130CEMENTO PORTLAND TIPO IBL7.300020.50149.65040501ARENA GRUESAM30.510042.8421.85391101AGUAM30.18408.001.47MANO DE OBRA58.30470101CAPATAZ ( 0,1)H-H0.100013.001.30470201OPERARIO (0.5)H-H0.500012.006.00470301OFICIAL (1.0)H-H1.000011.0011.00470401PEON (4,0)H-H4.000010.0040.00EQUIPO Y HERRAMIENTAS2.92481001HERRAMIENTAS%MO5.000058.302.92284.83-----------------------------------------------------------------------------------------------------------------------------------------------------------SARDINEL - ENCOFRADO Y DESENCOFR.Rendimiento:Avance : 18.00 M2/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES10.04021001ALAMBRE NEGRO Nro. 8KG0.20005.001.00022001CLAVOS CON CABEZA DE 2 " , 3" , 4"KG0.08004.000.32430101MADERA TORNILLOP22.29403.808.72MANO DE OBRA10.80470101CAPATAZ ( 0,1)H-H0.044413.000.58470201OPERARIO (1.0)H-H0.444412.005.33470301OFICIAL (1.0)H-H0.444411.004.89EQUIPO Y HERRAMIENTAS0.22481001HERRAMIENTAS%MO2.000010.800.2221.05-----------------------------------------------------------------------------------------------------------------------------------------------------------ZOCALO DE CERAMICO 20X30Rendimiento:Avance : 5.00 M2/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES28.47040502ARENA FINAM30.021015.000.32210101CEMENTO PORTLAND TIPO IBL0.187020.503.83243001CERAMICO DE 20X30 (PRIMERA)M21.050021.5022.58300101PORCELANA BLANCAKG0.26005.601.46431001MADERA CEDROP20.05805.000.29MANO DE OBRA26.56470101CAPATAZ ( 0,1)H-H0.160013.002.08470201OPERARIO (1.0)H-H1.600012.0019.20470401PEON (0,33)H-H0.528010.005.28EQUIPO Y HERRAMIENTAS0.80481001HERRAMIENTAS%MO3.000026.560.8055.83-----------------------------------------------------------------------------------------------------------------------------------------------------------PUERTA APANELADA, MADERA CEDRORendimiento:Avance : 1.50 M2/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES213.90022001CLAVOS CON CABEZA DE 2 ", 3", 4"KG0.13004.000.52390121LIJA PARA MADERAUND1.50001.001.50390137COLA SINTETICAGL0.260015.504.03431001MADERA CEDROP235.27005.00176.35260401CERRADURA FORTE 3 GOLPESUND0.500063.0031.50MANO DE OBRA100.27470101CAPATAZ ( 0,1)H-H0.533313.006.93470201OPERARIO (1.0)H-H5.333312.0064.00470301OFICIAL (0.5)H-H2.666611.0029.33EQUIPO Y HERRAMIENTAS40.11481001HERRAMIENTAS%MO40.0000100.2740.11354.27-----------------------------------------------------------------------------------------------------------------------------------------------------------PUERTA MAMPARA DE MADERA CEDRORendimiento:Avance : 1.00 M2/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES95.66022001CLAVOS CON CABEZA DE 2 ", 3", 4"KG0.25004.001.00390137COLA SINTETICAGL0.120015.501.86390121LIJA PARA MADERAUND1.50001.001.50431001MADERA CEDROP210.16005.0050.80260401CERRADURA FORTE 3 GOLPESUND0.500063.0031.50CERROJOUND2.00004.509.00MANO DE OBRA84.40470101CAPATAZ ( 0,1)H-H0.80003.502.80470201OPERARIO (1.0)H-H8.00001.108.80470301OFICIAL (0.7)H-H5.600013.0072.80EQUIPO Y HERRAMIENTAS25.32481001HERRAMIENTAS%MO30.000084.4025.32205.38-----------------------------------------------------------------------------------------------------------------------------------------------------------PUERTA CONTRAPLACADA DE MADERARendimiento:Avance : 2.50 M2/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES120.00022001CLAVOS CON CABEZA DE 2 ", 3", 4"KG0.25004.001.00390121LIJA PARA MADERAUND1.50001.001.50390137COLA SINTETICAGL0.264015.504.09431001MADERA CEDROP213.01005.0065.05440103TRIPLAY LUPUNA 6mm x 4' x 8'UND1.060031.0032.86260401CERRADURA PARA INTERIORUND0.500031.0015.50MANO DE OBRA60.16470101CAPATAZ ( 0,1)H-H0.320013.004.16470201OPERARIO (1.0)H-H3.200012.0038.40470301OFICIAL (0.5)H-H1.600011.0017.60EQUIPO Y HERRAMIENTAS19.85481001HERRAMIENTAS%MO33.000060.1619.85200.01-----------------------------------------------------------------------------------------------------------------------------------------------------------VENTANA DE MADERARendimiento:Avance : 3.00 M2/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES72.40022001CLAVOS CON CABEZA DE 2 ", 3", 4"KG0.50004.002.00390137COLA SINTETICAGL0.200015.503.10390121LIJA PARA MADERAUND1.80001.001.80431001MADERA CEDROP212.50005.0062.50CERROJOUND2.00001.503.00MANO DE OBRA56.00470101CAPATAZ ( 0,1)H-H0.266613.003.47470201OPERARIO (1.0)H-H2.666612.0032.00470301OFICIAL (0.7)H-H1.866611.0020.53EQUIPO Y HERRAMIENTAS22.40481001HERRAMIENTAS%MO40.000056.0022.40150.80-----------------------------------------------------------------------------------------------------------------------------------------------------------CLOSET DE MADERARendimiento:Avance : 1.50 M2/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES153.23022001CLAVOS CON CABEZA DE 2 ", 3", 4"KG0.75004.003.00390137COLA SINTETICAGL0.350015.505.43390121LIJA PARA MADERAUND1.80001.001.80431001MADERA CEDROP228.00005.00140.00CERROJOUND2.00001.503.00MANO DE OBRA112.00470101CAPATAZ ( 0,1)H-H0.533313.006.93470201OPERARIO (1.0)H-H5.333312.0064.00470301OFICIAL (0.7)H-H3.733311.0041.07EQUIPO Y HERRAMIENTAS44.80481001HERRAMIENTAS%MO40.0000112.0044.80310.02-----------------------------------------------------------------------------------------------------------------------------------------------------------CONTRAZOCALO DE MADERARendimiento:Avance : 20.00 ML/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES7.57431001MADERA CEDROP21.50005.007.50022001CLAVOS SIN CABEZA DE 1 "KG0.01704.000.07MANO DE OBRA4.30470101CAPATAZ ( 0,1)H-H0.022913.000.30470201OPERARIO (1.0)H-H0.228612.002.74470301OFICIAL (0.5)H-H0.114311.001.26EQUIPO Y HERRAMIENTAS0.21481001HERRAMIENTAS%MO5.00004.300.2112.08-----------------------------------------------------------------------------------------------------------------------------------------------------------VENT.C/S PERF.1"x1"x1/8"Rendimiento:Avance : 4.70 M2/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES83.80301001ELECTRODO TIPO 6012KG0.23006.501.50510501PERFIL TEE 1/8" x 3/4" x 3/4"ML4.58006.5429.95510505PERFIL TEE 1/8" x 1" x 1"ML3.56008.5230.33511002ANGULO FIERRO 1/8" X 1" x 1"ML1.99005.6511.24512002PLATINA DE FIERRO 1/8" X 1"ML2.80003.8510.78MANO DE OBRA39.15470101CAPATAZ ( 0,1)H-H0.170213.002.21470201OPERARIO (1.0)H-H1.702112.0020.43470301OFICIAL (0.7)H-H1.191511.0013.11470401PEON (02)H-H0.340410.003.40EQUIPO Y HERRAMIENTAS7.83481001HERRAMIENTAS%MO20.000039.157.83130.78-----------------------------------------------------------------------------------------------------------------------------------------------------------PINT. LATEX 2 MANOS EN MUROS Y COLUMNASRendimiento:Avance : 30.00 M2/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES3.45300151IMPRIMANTEKG0.20001.500.30SELLADORGln0.050023.001.15390121LIJA PARA MADERAUND0.20001.000.20540105PINTURA LATEX TIPO VENCELATEXGLN0.050036.001.80MANO DE OBRA4.88470101CAPATAZ ( 0,1)H-H0.026613.000.35470201OPERARIO (1.0)H-H0.266612.003.20470401PEON (0.5)H-H0.133310.001.33EQUIPO Y HERRAMIENTAS0.15481001HERRAMIENTAS%MO3.00004.880.158.47-----------------------------------------------------------------------------------------------------------------------------------------------------------PINT. C/ESMALTE EN CONTRAZOCALORendimiento:Avance : 30.00 M2/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES2.24390122LIJA PARA FIERROUND0.20001.500.30540105PINTURA ESMALTEGLN0.044044.001.94MANO DE OBRA4.88470101CAPATAZ ( 0,1)H-H0.026713.000.35470201OPERARIO (1.0)H-H0.266712.003.20470401PEON (0.5)H-H0.133310.001.33EQUIPO Y HERRAMIENTAS0.24481001HERRAMIENTAS%MO5.00004.880.247.36-----------------------------------------------------------------------------------------------------------------------------------------------------------PINT.ANTICOR.Y ESMALTE 2 MANOS VENT.Rendimiento:Avance : 30.00 M2/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES3.53390122LIJA PARA FIERROUND0.20001.500.30541520ESMALE SINTETICOGLN0.031444.001.38542001PINTURA ANTICORROSIVAGLN0.050037.001.85MANO DE OBRA4.88470101CAPATAZ ( 0,1)H-H0.026713.000.35470201OPERARIO (1.0)H-H0.266712.003.20470401PEON (0.5)H-H0.133310.001.33EQUIPO Y HERRAMIENTAS.0.24481001HERRAMIENTAS%MO5.00004.880.248.66-----------------------------------------------------------------------------------------------------------------------------------------------------------PINT. LATEX 2 MANOS EN CIELORRASO Y VIGASRendimiento:Avance : 40.00 M2/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES3.45300151IMPRIMANTEKG0.20001.500.30SELLADORGln0.050023.001.15390121LIJA PARA MADERAUND0.20001.000.20540105PINTURA LATEX TIPO VENCELATEXGLN0.050036.001.80MANO DE OBRA3.66470101CAPATAZ ( 0,1)H-H0.020013.000.26470201OPERARIO (1.0)H-H0.200012.002.40470401PEON (0.5)H-H0.100010.001.00EQUIPO Y HERRAMIENTAS0.18481001HERRAMIENTAS%MO5.00003.660.187.29-----------------------------------------------------------------------------------------------------------------------------------------------------------INODORO TANQUE BAJORendimiento:Avance : 3.00 PZA/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES95.00100502INODORO TANQUE BAJO NAC.UND1.000095.0095.00MANO DE OBRA62.13470101CAPATAZ ( 0,1)H-H0.266713.003.47470201OPERARIO (1.0)H-H2.666712.0032.00470401PEON (1.0)H-H2.666710.0026.67EQUIPO Y HERRAMIENTAS1.86481001HERRAMIENTAS%MO3.000062.131.86159.00-----------------------------------------------------------------------------------------------------------------------------------------------------------LAVATORIO DE LOSA BLANCARendimiento:Avance : 4.00 PZA/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES85.00100520LAVATORIO DE LOSA BLANCAUND1.000085.0085.00MANO DE OBRA46.60470101CAPATAZ ( 0,1)H-H0.200013.002.60470201OPERARIO (1.0)H-H2.000012.0024.00470401PEON (1.0)H-H2.000010.0020.00EQUIPO Y HERRAMIENTAS1.40481001HERRAMIENTAS%MO3.000046.601.40133.00-----------------------------------------------------------------------------------------------------------------------------------------------------------LAVAPLATOS DE ACERO INOX.Rendimiento:Avance : 4.00 PZA/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES149.50100520LAVAPLATOS DE ACERO INOX.UND1.0000149.50149.50MANO DE OBRA46.60470101CAPATAZ ( 0,1)H-H0.200013.002.60470201OPERARIO (1.0)H-H2.000012.0024.00470401PEON (1.0)H-H2.000010.0020.00EQUIPO Y HERRAMIENTAS1.40481001HERRAMIENTAS%MO3.000046.601.40197.50-----------------------------------------------------------------------------------------------------------------------------------------------------------PAPELERA DE LOSARendimiento:Avance : 4.00 PZA/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES10.00100520PAPELERA DE LOSAUND1.000010.0010.00MANO DE OBRA26.60470101CAPATAZ ( 0,1)H-H0.200013.002.60470201OPERARIO (1.0)H-H2.000012.0024.00EQUIPO Y HERRAMIENTAS0.53481001HERRAMIENTAS%MO2.000026.600.5337.13-----------------------------------------------------------------------------------------------------------------------------------------------------------JABONERA DE LOSARendimiento:Avance : 4.00 PZA/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES10.00100520JABONERA DE LOSAUND1.000010.0010.00MANO DE OBRA26.60470101CAPATAZ ( 0,1)H-H0.200013.002.60470201OPERARIO (1.0)H-H2.000012.0024.00EQUIPO Y HERRAMIENTAS0.53481001HERRAMIENTAS%MO2.000026.600.5337.13-----------------------------------------------------------------------------------------------------------------------------------------------------------SALIDA DE DESAGUERendimiento:Avance : 4.00 PTO/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES22.83730101TUBO PVC-SAL - 2"ML0.68505.733.93730103TUBO PVC -SAL 4"ML1.50007.0010.50731101CODO PVC 2" x 90UND0.50001.000.50731103CODO PVC 4" x 90UND0.80004.203.36731126YEE PVC 2" x 2"UND0.20002.000.40731130YEE PVC 4" x 4"UND0.60006.904.14MANO DE OBRA46.60470101CAPATAZ ( 0,1)H-H0.200013.002.60470201OPERARIO (1.0)H-H2.000012.0024.00470401PEON (1.0)H-H2.000010.0020.00EQUIPO Y HERRAMIENTAS.1.40481001HERRAMIENTAS%MO3.000046.601.4070.82-----------------------------------------------------------------------------------------------------------------------------------------------------------REJILLA BRONCE 3"Rendimiento:Avance :10.00 UND/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES13.32300130CINTA TEFLONML1.00001.201.20635731UNION UNIVERSAL FoGo 3/4"UND0.03004.000.12775102REJILLA DE BRONCE 3"UND1.000012.0012.00MANO DE OBRA10.64470101CAPATAZ ( 0,1)H-H0.080013.001.04470201OPERARIO (1.0)H-H0.800012.009.60EQUIPO Y HERRAMIENTAS.0.32481001HERRAMIENTAS%MO3.000010.640.3224.28-----------------------------------------------------------------------------------------------------------------------------------------------------------REGISTRO DE 4"Rendimiento:Avance :10.00 UND/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES7.70300130CINTA TEFLONML1.00001.201.20775102REGISTRO DE 4"UND1.00006.506.50MANO DE OBRA10.64470101CAPATAZ ( 0,1)H-H0.080013.001.04470201OPERARIO (1.0)H-H0.800012.009.60EQUIPO Y HERRAMIENTAS.0.32481001HERRAMIENTAS%MO3.000010.640.3218.66-----------------------------------------------------------------------------------------------------------------------------------------------------------CAJA DE REG.ALB.12" x 24" C/TAPA CONC.Rendimiento:Avance : 2.00 UND/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES103.22030110ACEROKG12.00004.0648.72040501ARENA GRUESAM30.020042.840.86040502ARENA FINAM30.020015.000.30050501PIEDRA CHANCADA DE 1/2" Y 3/4"M30.010066.640.67210101LADRILLO KK 18 HUECOSUND40.00000.4518.00380101CEMENTO PROTLAND TIPO MSBL1.600021.5034.40040501HORMIGONM30.010028.000.28MANO DE OBRA93.20470101CAPATAZ ( 0,1)H-H0.400013.005.20470201OPERARIO (1.0)H-H4.000012.0048.00470401PEON (1,0)H-H4.000010.0040.00EQUIPO Y HERRAMIENTAS2.80481001HERRAMIENTAS%MO3.000093.202.80199.22-----------------------------------------------------------------------------------------------------------------------------------------------------------SALIDA DE AGUA FRIARendimiento:Avance : 5.00 PTO/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES10.76300130CINTA TEFLONML1.80001.202.16722101TUBERIA PVC-SAP-CLASE 10 1/2"ML1.50002.103.15722102TUBERIA PVC-SAP-CLASE 10 3/4"ML1.00001.301.30725101CODO PVC-SAP-CLASE 10 - 1/2" x 90UND2.00000.601.20725102CODO PVC-SAP-CLASE 10 - 3/4" x 90UND1.00001.401.40725111TEE PVC-SAP-CLASE 10 - 1/2"UND1.00000.900.90725112TEE PVC-SAP-CLASE 10 - 3/4"UND0.50001.300.65MANO DE OBRA37.28470101CAPATAZ ( 0,1)H-H0.160013.002.08470201OPERARIO (1.0)H-H1.600012.0019.20470401PEON (1.0)H-H1.600010.0016.00EQUIPO