Tarea Prac 03

2
CONSUMO HISTORICO EN Kwh Usuario: ENRIQUE RAMOS PERALTA Direccion: Av. La Merced N° 605 Cargo Fijo: 5.5% Alumbrado Publico: 7% Valor de 1 Kw. S/. 0.35 Cargo por Reposición 1.18% Interes 0.35% Año Meses Interes Subtotal 2012 Ene 45 S/. 15.75 S/. 0.87 S/. 1.10 S/. 0.19 S/. 0.06 S/. 17.96 Feb 80 S/. 28.00 S/. 1.54 S/. 1.96 S/. 0.33 S/. 0.10 S/. 31.93 Mar 400 S/. 140.00 S/. 7.70 S/. 9.80 S/. 1.65 S/. 0.49 S/. 159.64 Abr 54 S/. 18.90 S/. 1.04 S/. 1.32 S/. 0.22 S/. 0.07 S/. 21.55 May 320 S/. 112.00 S/. 6.16 S/. 7.84 S/. 1.32 S/. 0.39 S/. 127.71 Jun 75 S/. 26.25 S/. 1.44 S/. 1.84 S/. 0.31 S/. 0.09 S/. 29.93 Jul 180 S/. 63.00 S/. 3.47 S/. 4.41 S/. 0.74 S/. 0.22 S/. 71.84 Ago 95 S/. 33.25 S/. 1.83 S/. 2.33 S/. 0.39 S/. 0.12 S/. 37.91 Sep 102 S/. 35.70 S/. 1.96 S/. 2.50 S/. 0.42 S/. 0.12 S/. 40.71 Oct 48 S/. 16.80 S/. 0.92 S/. 1.18 S/. 0.20 S/. 0.06 S/. 19.16 Nov 60 S/. 21.00 S/. 1.16 S/. 1.47 S/. 0.25 S/. 0.07 S/. 23.95 Dic 150 S/. 52.50 S/. 2.89 S/. 3.68 S/. 0.62 S/. 0.18 S/. 59.87 TOTAL S/. 563.15 S/. 30.97 S/. 39.42 S/. 6.65 S/. 1.97 S/. 642.16 Cargo por Energia = Valor de 1 Kw. X Consumo Para calcular el Valor de las columnas siguientes Aplique el % especificado pára cada item al Ca Consumo (en Kw.) Cargo por energia Cargo Fijo Alumbrado Publico Cargo por reposicion

description

tarea de excel

Transcript of Tarea Prac 03

CONSUMO HISTORICO LUZCONSUMO HISTORICO EN KwhUsuario:ENRIQUE RAMOS PERALTADireccion:Av. La Merced N 605Cargo Fijo:5.5%Alumbrado Publico:7%Valor de 1 Kw.0.35Cargo por Reposicin 1.18%Interes0.35%AoMesesConsumo (en Kw.)Cargo por energiaCargo FijoAlumbrado PublicoCargo por reposicionInteresSubtotalIGVTotal2012Ene4515.750.866251.10250.185850.05512517.9597253.232750521.1924755Feb80281.541.960.33040.09831.92845.74711237.675512Mar4001407.79.81.6520.49159.64228.73556188.37756Abr5418.91.03951.3230.223020.0661521.551673.879300625.4309706May3201126.167.841.32160.392127.713622.988448150.702048Jun7526.251.443751.83750.309750.09187529.9328755.387917535.3207925Jul180633.4654.410.74340.220571.838912.93100284.769902Ago9533.251.828752.32750.392350.11637537.9149756.824695544.7396705Sep10235.71.96352.4990.421260.1249540.708717.327567848.0362778Oct4816.80.9241.1760.198240.058819.157043.448267222.6053072Nov60211.1551.470.24780.073523.94634.31033428.256634Dic15052.52.88753.6750.61950.1837559.8657510.77583570.641585TOTAL563.1530.9732539.42056.645171.971025642.159945115.5887901757.7487351Cargo por Energia = Valor de 1 Kw. X ConsumoPara calcular el Valor de las columnas siguientes Aplique el % especificado pra cada item al Cargo por energia