Presupuesto Produccin

Presupuesto Produccin

TV 15 SEG. SEPT SISTEMA/COB/CANALHORAHORATARIFATARIFACUNASTOTALTOTALTOTALPROGRAMAINI.FINDUR.PUBL.CLIENTEDCTO.% DCTO.123456789101112131415161718192021222324252627282930CUNASPUBL.CLIENTENACIONAL VHFANTENA LATINA CANAL 7NOTICIAS SIN POR LA MAANA 6 AM06:0006:5915 SEG$ 3,000.00$ 1,800.00$ 1,800.0040%111111111111111$ 33,000.00$ 19,800.00HOLA GENTE12:0012:5915 seg$ 10,875.00$ 6,525.00$ 3,600.0040%222288$ 87,000.00$ 52,200.00TO2BIEN12:0012:5915 seg$ 6,000.00$ 3,600.00$ 3,600.0040%1111111188$ 48,000.00$ 28,800.00EL INFORME CON ALICIA ORTEGA21:0021:5915 seg$ 13,500.00$ 8,100.00$ 6,750.0030%222288$ 108,000.00$ 64,800.00NOCHE DE LUZ21:0022:2915 seg$ 6,000.00$ 3,600.00$ 2,850.0040%222288$ 48,000.00$ 28,800.00TENDENCIAS17:3017:4015 seg$ 3,500.00$ 3,325.00$ 3,150.0040%111144$ 14,000.00$ 13,300.00NOTICIAS SIN EMISION ESTELAR23:0023:2915 seg$ 15,000.00$ 9,000.00$ 7,200.0040%221122221414$ 210,000.00$ 126,000.00NOVELA (A DEFINIR)21:0022:0015 seg$ 13,815.00$ 8,289.00$ 3,500.0040%1111111111111212$ 165,780.00$ 99,468.00COLOR VISION73$ 713,780.00$ 368,368.00EL SHOW DEL MEDIO DA12:0014:0015 seg8,200.00$ 6,560.00$ 4,592.0020%22222121298,400$ 78,720.009X9 ROBERTO11:0017:5915 seg$ 10,270.00$ 8,216.00$ 2,480.0020%111144$ 41,080.00$ 32,864.00MUNDO VISION 1 ERA21:0022:5915 seg$ 8,200.00$ 6,560.00$ 3,174.0020%11111166$ 49,200.00$ 39,360.00SABADO DE CORPORAN12:0020:0015 seg$ 11,425.00$ 9,140.00$ 3,174.0020%222288$ 91,400.00$ 73,120.00MUNDO VISION 2DA EM22:0022:2915 seg$ 11,425.00$ 9,140.00$ 2,400.0020%2222221212$ 137,100.00$ 109,680.00HOY MISMO05:0009:2915 seg$ 9,715.00$ 7,772.00$ 2,698.0020%1111111188$ 77,720.00$ 62,176.00CON FREDDY Y PUNTO20:0021:5915 seg$ 11,595.00$ 9,276.00$ 2,800.0020%22266$ 69,570.00$ 55,656.00NURIA21:0022:5915 seg$ 13,755.00$ 11,004.00$ 3,312.0020%22266$ 82,530.00$ 66,024.00CERTV CANAL 462$ 647,000.00517,600.00CENTRO NOTICIAS06:0006:2915 seg$ 2,400.00$ 1,320.00$ 125.0030%12222221322$ 52,800.00$ 29,040.00TELEANTILLAS CANAL 222$ 52,800.00$ 29,040.00UNO + UNO06:0008:5915 Seg.$ 2,550.00$ 1,785.00$ 1,020.0030%2222221212$ 30,600.00$ 21,420.00NOTICIARIO T.A. 1RA EMISION12:3012:5915 Seg.$ 5,805.00$ 4,063.50$ 2,376.0030%2222221212$ 69,660.00$ 48,762.00DECISIONES19:0019:5915 Seg.$ 7,050.00$ 4,935.00$ 3,420.0030%121212221313$ 91,650.00$ 64,155.00CINE CLUB 220:0021:5915 Seg.$ 7,050.00$ 4,935.00$ 2,220.0030%12222221313$ 91,650.00$ 64,155.00IMPACTO DEPORTIVO14:0015:0015 Seg.$ 3,000.00$ 2,100.00$ 1,000.0030%222288$ 24,000.00$ 16,800.00NOVELA14:0014:5915 Seg.$ 3,600.00$ 2,520.00$ 2,040.0030%11111111111111111616$ 57,600.00$ 40,320.00TELE-MICRO CANAL 574$ 365,160.00$ 255,612.00A REIR MIGUEL Y RAYMOND14:0015:5915 Seg.$ 15,000.00$ 10,500.00$ 1,875.0025%211266$ 90,000.00$ 63,000.00DOBLE CINE 2 DA FUNCION14:0015:5915 Seg.$ 8,850.00$ 6,195.00$ 1,875.0025%222288$ 70,800.00$ 49,560.00DON FRANCISCO PRESENTA19:0019:5915 Seg.$ 9,600.00$ 6,720.00$ 3,625.0025%222288$ 76,800.00$ 53,760.00TRIPLETAZO DE PELICULAS 1RA FUNCION12:0013:5915 Seg.$ 6,750.00$ 4,725.00$ 4,500.0025%33331212$ 216,000.00$ 56,700.00MATINAL 506:0008:2915 Seg.$ 5,250.00$ 3,675.00$ 2,250.0025%11111111111111313$ 117,000.00$ 47,775.00MEDIOS TELEMICRO 1ERA EDICION13:3014:2915 Seg.$ 3,750.00$ 2,625.00$ 1,575.0025%11111111111010$ 100,800.00$ 26,250.00ZONA 521:0021:5915 Seg.$ 14,550.00$ 10,185.00$ 6,050.0025%222288$ 116,400.00$ 81,480.00TELESISTEMA CANAL 1165$ 787,800.00$ 321,825.00PROGRAMA EL DIA06:0007:5915 Seg.$ 3,000.00$ 2,010.00$ 1,020.0030%222288$ 24,000.00$ 16,080.00TELENOTICIAS 1ERA EMISION14:0014:2915 Seg.$ 2,550.00$ 1,734.00$ 1,230.0030%1111111111111111515$ 38,250.00$ 26,010.00NOVELA 9:00 pm (A DEFINIR)21:0021:5915 Seg.$ 4,050.00$ 3,118.50$ 4,380.0030%11111111111010$ 40,500.00$ 31,185.00ESCENA POP11:0011:5915 Seg.$ 2,745.00$ 1,866.60$ 1,250.6230%221121121188$ 21,960.00$ 14,932.80PROGRAMA CHEVERE NIGHTS22:0022:5915 Seg.$ 9,750.00$ 6,630.00$ 2,940.0030%11111111111616$ 156,000.00$ 106,080.00ARRIBA Y ADELANTE15:0017:0015 Seg.$ 4,200.00$ 2,814.00$ 1,680.0030%222288$ 33,600.00$ 22,512.00TELENOTICIAS EMISION ESTELAR23:0023:5915 Seg.$ 9,000.00$ 6,030.00$ 1,980.0030%222222111414$ 126,000.00$ 84,420.00DIVERTIDO CON JOCHY12:0014:5915 Seg.$ 6,300.00$ 4,221.00$ 2,520.0030%222288$ 50,400.00$ 33,768.00TELECENTRO87$ 490,710.00334,987.80NOTICIERO 2 DA EMISION06:3007:5915 Seg.$ 6,000.00$ 4,800.00$ 2,000.0020%1222222221717$ 102,000.00$ 81,600.00$ 17.00$ 102,000.00$ 81,600.00Cont. TV LanzamientoCABLE Y CANALESASTERPRIMETIME40 seg.$ 1,500.00$ 1,200.00$ 500.0040%3333333333333333333333333333387108$ 900,000.00$ 129,600.00TELECABLE/anx, The Zone, TnT, Warnet ChanelPRIMETIME40 seg.$ 1,725.00$ 1,380.00$ 500.0020%333333333333333333333333333338787$ 150,075.00$ 120,060.00CANAL 29 -USTEDES Y NOSOTROS/PRIMETIME40 seg.$ 1,500.00$ 600.00$ 1,500.0040%222222222222222222224444$ 66,000.00$ 26,400.00VEGA TV / LA VEGAPRIMETIME40 seg.$ 750.00$ 500.00$ 500.0020%333333333333333333333333222228282$ 61,500.00$ 41,000.00CTV MACORIS / SAN PEDROPRIMETIME40 seg.$ 750.00$ 500.00$ 500.0020%333333333333333333333333222228282$ 61,500.00$ 41,000.00MIA TV / HIGUEYPRIMETIME40 seg.$ 750.00$ 500.00$ 500.0020%3333333333333333333333332222282105$ 78,750.00$ 52,500.00TV 10 / SAN JUANPRIMETIME40 seg.$ 750.00$ 500.00$ 500.0020%333333333333333333333333222228282$ 61,500.00$ 41,000.00PERAVIAVISION / BANIPRIMETIME40 seg.$ 750.00$ 500.00$ 500.0020%333333333333333333333333222228282$ 61,500.00$ 41,000.00CDN-NOTICIERO ESTELAR06:3007:5940 seg.$ 5,500.00$ 5,545.45$ 2,000.0015%1211111111111111111112222$ 242,000.00$ 130,000.00CDN-OUT 3722:0022:0040 seg.$ 2,750.00$ 1,925.00$ 2,000.0015%1211111111111111111112222$ 60,500.00$ 42,350.00716$ 1,615,825.00$ 535,310.00SUB TOTAL1,116$ 4,775,075.00$ 2,444,342.80SUB TOTALRD$2,444,342.80ITBIS 16%RD$391,094.85TOTAL GENERALRD$2,835,437.65

TV 15 SEG. AGOSISTEMA/COB/CANALHORAHORATARIFATARIFACUNASTOTALTOTALTOTALPROGRAMAINI.FINDUR.PUBL.CLIENTEDCTO.% DCTO.123456789101112131415161718192021222324252627282930CUNASPUBL.CLIENTENACIONAL VHFANTENA LATINA CANAL 7NOTICIAS SIN POR LA MAANA 6 AM06:0006:5915 SEG$ 3,000.00$ 1,800.00$ 1,800.0040%1111111111111111515$ 45,000.00$ 27,000.00HOLA GENTE12:0012:5915 seg$ 10,875.00$ 6,525.00$ 3,600.0040%222288$ 87,000.00$ 52,200.00TO2BIEN12:0012:5915 seg$ 6,000.00$ 3,600.00$ 3,600.0040%1111111111111212$ 72,000.00$ 43,200.00EL INFORME CON ALICIA ORTEGA21:0021:5915 seg$ 13,500.00$ 8,100.00$ 6,750.0030%222288$ 108,000.00$ 64,800.00NOCHE DE LUZ21:0022:2915 seg$ 6,000.00$ 3,600.00$ 2,850.0040%222288$ 48,000.00$ 28,800.00TENDENCIAS17:3017:4015 seg$ 3,500.00$ 3,325.00$ 3,150.0040%111144$ 14,000.00$ 13,300.00NOTICIAS SIN EMISION ESTELAR23:0023:2915 seg$ 15,000.00$ 9,000.00$ 7,200.0040%221122221414$ 210,000.00$ 126,000.00NOVELA (A DEFINIR)21:0022:0015 seg$ 13,815.00$ 8,289.00$ 3,500.0040%1111111111111212$ 165,780.00$ 99,468.00COLOR VISION81$ 749,780.00$ 389,968.00EL SHOW DEL MEDIO DA12:0014:0015 seg8,200.00$ 6,560.00$ 4,592.0020%2222222121298,400$ 78,720.009X9 ROBERTO11:0017:5915 seg$ 10,270.00$ 8,216.00$ 2,480.0020%111144$ 41,080.00$ 32,864.00MUNDO VISION 1 ERA21:0022:5915 seg$ 8,200.00$ 6,560.00$ 3,174.0020%11111166$ 49,200.00$ 39,360.00SABADO DE CORPORAN12:0020:0015 seg$ 11,425.00$ 9,140.00$ 3,174.0020%222288$ 91,400.00$ 73,120.00MUNDO VISION 2DA EM22:0022:2915 seg$ 11,425.00$ 9,140.00$ 2,400.0020%2222221212$ 137,100.00$ 109,680.00HOY MISMO05:0009:2915 seg$ 9,715.00$ 7,772.00$ 2,698.0020%1111111188$ 77,720.00$ 62,176.00CON FREDDY Y PUNTO20:0021:5915 seg$ 11,595.00$ 9,276.00$ 2,800.0020%1111111188$ 92,760.00$ 74,208.00NURIA21:0022:5915 seg$ 13,755.00$ 11,004.00$ 3,312.0020%22266$ 82,530.00$ 66,024.00CERTV CANAL 464$ 670,190.00536,152.00CENTRO NOTICIAS06:0006:2915 seg$ 2,400.00$ 1,320.00$ 125.0030%1211111111111111111112222$ 52,800.00$ 29,040.00TELEANTILLAS CANAL 222$ 52,800.00$ 29,040.00UNO + UNO06:0008:5915 Seg.$ 2,550.00$ 1,785.00$ 1,020.0030%222222221616$ 40,800.00$ 28,560.00CASO CERRADO12:0012:5915 Seg.$ 4,800.00$ 3,360.00$ 2,400.0030%2222221212$ 57,600.00$ 40,320.00NOTICIARIO T.A. 1RA EMISION12:3012:5915 Seg.$ 5,805.00$ 4,063.50$ 2,376.0030%2222221212$ 69,660.00$ 48,762.00DECISIONES19:0019:5915 Seg.$ 7,050.00$ 4,935.00$ 3,420.0030%121212221313$ 91,650.00$ 64,155.00CINE CLUB 220:0021:5915 Seg.$ 7,050.00$ 4,935.00$ 2,220.0030%12222221313$ 91,650.00$ 64,155.00MUY PERSONAL16:0017:0015 Seg.$ 4,050.00$ 2,835.00$ 1,000.0030%222288$ 32,400.00$ 22,680.00IMPACTO DEPORTIVO14:0015:0015 Seg.$ 3,000.00$ 2,100.00$ 1,000.0030%222288$ 24,000.00$ 16,800.00DE CALLE CON DAFNE21:0022:0015 Seg.$ 4,050.00$ 2,835.00$ 1,620.0030%222288$ 32,400.00$ 22,680.00IAMDRA FULL14:0014:5915 Seg.$ 2,550.00$ 1,785.00$ 2,040.0030%11111111111111111616$ 40,800.00$ 28,560.00NOVELA14:0014:5915 Seg.$ 3,600.00$ 2,520.00$ 2,040.0030%11111111111111111616$ 57,600.00$ 40,320.00TELE-MICRO CANAL 5122$ 538,560.00$ 376,992.00A REIR MIGUEL Y RAYMOND14:0015:5915 Seg.$ 15,000.00$ 10,500.00$ 1,875.0025%211266$ 90,000.00$ 63,000.00DOBLE CINE 2 DA FUNCION14:0015:5915 Seg.$ 8,850.00$ 6,195.00$ 1,875.0025%222288$ 70,800.00$ 49,560.00DON FRANCISCO PRESENTA19:0019:5915 Seg.$ 9,600.00$ 6,720.00$ 3,625.0025%222288$ 76,800.00$ 53,760.00TRIPLETAZO DE PELICULAS 1RA FUNCION12:0013:5915 Seg.$ 6,750.00$ 4,725.00$ 4,500.0025%33331212$ 216,000.00$ 56,700.00MATINAL 506:0008:2915 Seg.$ 5,250.00$ 3,675.00$ 2,250.0025%11111111111111313$ 117,000.00$ 47,775.00MEDIOS TELEMICRO 1ERA EDICION13:3014:2915 Seg.$ 3,750.00$ 2,625.00$ 1,575.0025%11111111111010$ 100,800.00$ 26,250.00ZONA 521:0021:5915 Seg.$ 14,550.00$ 10,185.00$ 6,050.0025%222288$ 116,400.00$ 81,480.00TELESISTEMA CANAL 1165$ 787,800.00$ 321,825.00PROGRAMA EL DIA06:0007:5915 Seg.$ 3,000.00$ 2,010.00$ 1,020.0030%2211221111313$ 39,000.00$ 26,130.00TELENOTICIAS 1ERA EMISION14:0014:2915 Seg.$ 2,550.00$ 1,734.00$ 1,230.0030%1111111111111111515$ 38,250.00$ 26,010.00NOVELA 9:00 pm (A DEFINIR)21:0021:5915 Seg.$ 4,050.00$ 3,118.50$ 4,380.0030%11111111111010$ 40,500.00$ 31,185.00ESCENA POP11:0011:5915 Seg.$ 2,745.00$ 1,866.60$ 1,250.6230%221121121188$ 21,960.00$ 14,932.80PROGRAMA CHEVERE NIGHTS22:0022:5915 Seg.$ 9,750.00$ 6,630.00$ 2,940.0030%11111111111616$ 156,000.00$ 106,080.00ARRIBA Y ADELANTE15:0017:0015 Seg.$ 4,200.00$ 2,814.00$ 1,680.0030%222288$ 33,600.00$ 22,512.00TELENOTICIAS EMISION ESTELAR23:0023:5915 Seg.$ 9,000.00$ 6,030.00$ 1,980.0030%222222111414$ 126,000.00$ 84,420.00DIVERTIDO CON JOCHY12:0014:5915 Seg.$ 6,300.00$ 4,221.00$ 2,520.0030%222288$ 50,400.00$ 33,768.00CINE ESPECTACULAR 1DA FUNCION21:0022:5915 Seg.$ 4,800.00$ 3,264.00$ 2,400.0030%222288$ 38,400.00$ 26,112.00TELECENTRO100$ 544,110.00371,149.80NOTICIERO 2 DA EMISION06:3007:5915 Seg.$ 6,000.00$ 4,800.00$ 2,000.0020%1222222221717$ 102,000.00$ 81,600.00$ 17.00$ 102,000.00$ 81,600.00Cont. TV LanzamientoCABLE Y CANALESASTERPRIMETIME40 seg.$ 1,500.00$ 1,200.00$ 500.0040%44444444444444544445444444454119108$ 900,000.00$ 129,600.00TELECABLE/anx, The Zone, TnT, Warnet ChanelPRIMETIME40 seg.$ 1,725.00$ 1,380.00$ 500.0020%44444444444444444444444444444116116$ 200,100.00$ 160,080.00CANAL 29 -USTEDES Y NOSOTROS/PRIMETIME40 seg.$ 1,500.00$ 600.00$ 1,500.0040%222222222222222222224444$ 66,000.00$ 26,400.00VEGA TV / LA VEGAPRIMETIME40 seg.$ 750.00$ 500.00$ 500.0020%444444444444444443333333222229999$ 74,250.00$ 49,500.00CTV MACORIS / SAN PEDROPRIMETIME40 seg.$ 750.00$ 500.00$ 500.0020%54455544444444444333333322222103103$ 77,250.00$ 51,500.00MIA TV / HIGUEYPRIMETIME40 seg.$ 750.00$ 500.00$ 500.0020%54455544444444444333333322222103105$ 78,750.00$ 52,500.00TV 10 / SAN JUANPRIMETIME40 seg.$ 750.00$ 500.00$ 500.0020%54455544444444444333333322222103103$ 77,250.00$ 51,500.00PERAVIAVISION / BANIPRIMETIME40 seg.$ 750.00$ 500.00$ 500.0020%54455544444444444333333322222103103$ 77,250.00$ 51,500.00CDN-NOTICIERO ESTELAR06:3007:5940 seg.$ 5,500.00$ 5,545.45$ 2,000.0015%1211111111111111111112222$ 242,000.00$ 130,000.00CDN-OUT 3722:0022:0040 seg.$ 2,750.00$ 1,925.00$ 2,000.0015%1211111111111111111112222$ 60,500.00$ 42,350.00AME 47825$ 1,853,350.00506,950.00BLOQUE DE PELICULAS Y SERIES/ACELERANDO18:0022:0030 Seg.$ 5,500.00$ 3,000.00$ 0.0030%222222232222222222111111111114848$ 264,000.00$ 144,000.0048$ 264,000.00$ 144,000.00SUB TOTAL1,327$ 5,562,590.00$ 2,757,676.80SUB TOTALRD$2,757,676.80ITBIS 16%RD$441,228.29TOTAL GENERALRD$3,198,905.09

TV 40 SEG (septiembre) SISTEMA/COB/CANALHORAHORATARIFATARIFACUNASTOTALTOTALTOTALPROGRAMAINI.FINDUR.PUBL.CLIENTEDCTO.% DCTO.123456789101112131415161718192021222324252627282930CUNASPUBL.CLIENTENACIONAL VHFANTENA LATINA CANAL 7NOTICIAS SIN POR LA MAANA 6 AM06:0006:5940 seg.$ 8,000.00$ 4,400.00$ 1,800.0040%11111111111010$ 80,000.00$ 44,000.00EL DESPERTADOR07:0008:2940 seg.$ 12,000.00$ 6,600.00$ 2,250.0040%11111111199$ 108,000.00$ 59,400.00HOLA GENTE12:0012:5940 seg.$ 29,000.00$ 17,400.00$ 3,600.0040%111144$ 116,000.00$ 69,600.00TO2BIEN12:0012:5940 seg.$ 16,000.00$ 8,800.00$ 3,600.0040%11111111199$ 144,000.00$ 79,200.00DEPORTES SIN2:303:0040 seg.$ 13,500.00$ 1,136.00$ 4,863.6430%22222222222222222222224444$ 594,000.00$ 49,984.00EL INFORME CON ALICIA ORTEGA21:0021:5940 seg.$ 36,000.00$ 19,800.00$ 6,750.0030%111144$ 144,000.00$ 79,200.00NOCHE DE LUZ21:0022:2940 seg.$ 16,000.00$ 8,800.00$ 2,850.0040%111144$ 64,000.00$ 35,200.00TENDENCIAS17:3017:4040 seg.$ 7,000.00$ 3,850.00$ 3,150.0040%111144$ 28,000.00$ 15,400.00NOVELA (A DEFINIR)21:0022:0040 seg.$ 36,840.00$ 20,262.00$ 3,500.0040%1111111188$ 294,720.00$ 162,096.00COLOR VISION96$ 1,572,720.00$ 594,080.00EL SHOW DEL MEDIO DA12:0014:0040 seg.15,255.00$ 12,204.00$ 8,542.8020%11111111199137,295$ 109,836.009X9 ROBERTO11:0017:5940 seg.$ 19,100.00$ 15,280.00$ 2,480.0020%2244$ 76,400.00$ 61,120.00MUNDO VISION 1 ERA21:0022:5940 seg.$ 15,255.00$ 12,204.00$ 3,174.0020%11111166$ 91,530.00$ 73,224.00SABADO DE CORPORAN12:0020:0040 seg.$ 21,265.00$ 17,012.00$ 3,174.0020%111144$ 85,060.00$ 68,048.00MUNDO VISION 2DA EM22:0022:2940 seg.$ 21,265.00$ 17,012.00$ 2,400.0020%11111111199$ 191,385.00$ 153,108.00HOY MISMO05:0009:2940 seg.$ 15,785.00$ 15,785.00$ 2,698.0020%1111111188$ 126,280.00$ 126,280.00SABRINA EN FIN DE SEMANA19:0019:5340 seg.$ 15,000.00$ 12,000.00$ 3,000.0020%111144$ 60,000.00$ 48,000.00CON FREDDY Y PUNTO20:0021:5940 seg.$ 21,575.00$ 17,260.00$ 2,800.0020%1111111188$ 172,600.00$ 138,080.00NURIA21:0022:5940 seg.$ 25,595.00$ 20,476.00$ 3,312.0020%1122$ 51,190.00$ 40,952.00CERTV CANAL 454$ 991,740.00818,648.00CENTRO NOTICIAS06:0006:2940 seg.$ 4,800.00$ 2,640.00$ 125.0030%111111111111111422$ 105,600.00$ 58,080.00TELEANTILLAS CANAL 222$ 105,600.00$ 58,080.00UNO + UNO06:0008:5940 seg.$ 6,800.00$ 4,760.00$ 1,020.0030%1111111111111212$ 81,600.00$ 57,120.00NOTICIARIO T.A. 1RA EMISION12:3012:5940 seg.$ 15,480.00$ 10,836.00$ 2,376.0030%111111111111111$ 170,280.00$ 119,196.00DECISIONES19:0019:5940 seg.$ 18,800.00$ 13,160.00$ 3,420.0030%11111166$ 112,800.00$ 78,960.00CINE CLUB 220:0021:5940 seg.$ 18,800.00$ 13,160.00$ 2,220.0030%111111177$ 131,600.00$ 92,120.00MUY PERSONAL16:0017:0040 seg.$ 10,800.00$ 7,560.00$ 1,000.0030%11133$ 32,400.00$ 22,680.00IMPACTO DEPORTIVO14:0015:0040 seg.$ 8,000.00$ 5,600.00$ 1,000.0030%111144$ 32,000.00$ 22,400.00DE CALLE CON DAFNE21:0022:0040 seg.$ 10,800.00$ 7,560.00$ 1,620.0030%221166$ 64,800.00$ 45,360.00IAMDRA FULL14:0014:5940 Seg.$ 6,800.00$ 4,760.00$ 2,040.0030%1111111111111212$ 81,600.00$ 57,120.00NOVELA14:0014:5940 seg.$ 9,600.00$ 6,720.00$ 2,040.0030%11111111199$ 86,400.00$ 60,480.00TELE-MICRO CANAL 570$ 793,480.00$ 555,436.00A REIR MIGUEL Y RAYMOND14:0015:5940 seg.$ 40,000.00$ 28,000.00$ 1,875.0025%11133$ 120,000.00$ 84,000.00DOBLE CINE 2 DA FUNCION14:0015:5940 seg.$ 23,600.00$ 16,520.00$ 1,875.0025%1122$ 47,200.00$ 33,040.00DON FRANCISCO PRESENTA19:0019:5940 seg.$ 25,600.00$ 17,920.00$ 3,625.0025%222$ 51,200.00$ 35,840.00TRIPLETAZO DE PELICULAS 1RA FUNCION12:0013:5940 seg.$ 18,000.00$ 12,600.00$ 4,500.0025%22266$ 216,000.00$ 75,600.00MEDIOS TELEMICRO 1ERA EDICION13:3014:2940 seg.$ 10,000.00$ 7,000.00$ 1,575.0025%11111111199$ 100,800.00$ 63,000.00ZONA 521:0021:5940 seg.$ 38,800.00$ 27,160.00$ 6,050.0025%11244$ 155,200.00$ 108,640.00TELESISTEMA CANAL 1126$ 690,400.00$ 400,120.00PROGRAMA EL DIA06:0007:5940 seg.$ 8,000.00$ 5,600.00$ 1,020.0030%11111111111010$ 80,000.00$ 56,000.00TELENOTICIAS 1ERA EMISION14:0014:2940 seg.$ 6,800.00$ 4,760.00$ 1,230.0030%1111111111111212$ 81,600.00$ 57,120.00NOVELA 9:00 pm (A DEFINIR)21:0021:5940 seg.$ 10,800.00$ 7,560.00$ 4,380.0030%11111111199$ 97,200.00$ 68,040.00ESCENA POP11:0011:5940 seg.$ 7,320.00$ 5,124.00$ 3,433.0830%21121121188$ 58,560.00$ 40,992.00PROGRAMA CHEVERE NIGHTS22:0022:5940 seg.$ 26,000.00$ 18,200.00$ 2,940.0030%11111111111010$ 260,000.00$ 182,000.00ARRIBA Y ADELANTE15:0017:0040 seg.$ 11,200.00$ 7,504.00$ 1,680.0030%21144$ 44,800.00$ 30,016.00TELENOTICIAS EMISION ESTELAR23:0023:5940 seg.$ 24,000.00$ 16,800.00$ 1,980.0030%11111111111010$ 240,000.00$ 168,000.00DIVERTIDO CON JOCHY12:0014:5940 seg.$ 16,800.00$ 11,760.00$ 2,520.0030%22266$ 100,800.00$ 70,560.00TELECENTRO69$ 962,960.00$ 642,712.00NOTICIERO 2 DA EMISION06:3007:5940 seg.$ 14,000.00$ 11,200.00$ 2,000.0020%11111111111111313$ 182,000.00$ 145,600.00$ 69.00$ 182,000.00$ 145,600.00Cont. TV LanzamientoCABLE Y CANALESASTERPRIMETIME40 seg.$ 3,000.00$ 2,400.00$ 500.0040%3333333333333333333333333333387116$ 900,000.00$ 208,800.00TELECABLE/anx, The Zone, TnT, Warnet ChanelPRIMETIME40 seg.$ 3,450.00$ 2,415.00$ 500.0020%333333333333333333333333333338787$ 300,150.00$ 210,105.00CANAL 29 -USTEDES Y NOSOTROS/PRIMETIME40 seg.$ 1,500.00$ 600.00$ 1,500.0040%222222222222222222224444$ 66,000.00$ 26,400.00VEGA TV / LA VEGAPRIMETIME40 seg.$ 1,500.00$ 1,000.00$ 500.0020%333333333333333333333333222228282$ 123,000.00$ 82,000.00CTV MACORIS / SAN PEDROPRIMETIME40 seg.$ 1,500.00$ 1,000.00$ 500.0020%333333333333333333333333222228282$ 123,000.00$ 82,000.00MIA TV / HIGUEYPRIMETIME40 seg.$ 1,500.00$ 1,000.00$ 500.0020%3333333333333333333333332222282103$ 154,500.00$ 103,000.00TV 10 / SAN JUANPRIMETIME40 seg.$ 1,500.00$ 1,000.00$ 500.0020%333333333333333333333333222228282$ 123,000.00$ 82,000.00PERAVIAVISION / BANIPRIMETIME40 seg.$ 1,500.00$ 1,000.00$ 500.0020%333333333333333333333333222228282$ 123,000.00$ 82,000.00CDN-NOTICIERO ESTELAR06:3007:5940 seg.$ 5,500.00$ 5,545.45$ 2,000.0015%1111111111111111111112121$ 242,000.00$ 130,000.00CDN-NURIA INVESTIGACION PERIODISTICA22:0023:0040 seg.$ 15,500.00$ 12,400.00$ 3,100.0020%212166$ 93,000.00$ 74,400.00CDN-OUT 3722:0022:0040 seg.$ 5,500.00$ 3,200.00$ 2,000.0015%1111111111111111111112121$ 115,500.00$ 67,200.00AME 4766666666666666666666666644444164726$ 2,363,150.001,147,905.00BLOQUE DE PELICULAS Y SERIES/ACELERANDO18:0022:0030 Seg.$ 5,500.00$ 3,000.00$ 0.0030%222222232222222222111111111114848$ 264,000.00$ 144,000.0048$ 264,000.00$ 144,000.00SUB TOTAL1,180$ 7,926,050.00$ 4,506,581.00SUB TOTALRD$4,506,581.00ITBIS 16%RD$721,052.96TOTAL GENERALRD$5,227,633.96

TV 40 SEG (octubre)Aug-10SISTEMA/COB/CANALHORAHORATARIFATARIFACUNASTOTALTOTALTOTALPROGRAMAINI.FINDUR.PUBL.CLIENTEDCTO.% DCTO.123456789101112131415161718192021222324252627282930CUNASPUBL.CLIENTENACIONAL VHFANTENA LATINA CANAL 7NOTICIAS SIN POR LA MAANA 6 AM06:0006:5940 seg.$ 8,000.00$ 4,400.00$ 1,800.0040%11111111111010$ 80,000.00$ 44,000.00EL DESPERTADOR07:0008:2940 seg.$ 12,000.00$ 6,600.00$ 2,250.0040%11111111199$ 108,000.00$ 59,400.00HOLA GENTE12:0012:5940 seg.$ 29,000.00$ 17,400.00$ 3,600.0040%111144$ 116,000.00$ 69,600.00TO2BIEN12:0012:5940 seg.$ 16,000.00$ 8,800.00$ 3,600.0040%11111111199$ 144,000.00$ 79,200.00DEPORTES SIN2:303:0040 seg.$ 13,500.00$ 1,136.00$ 4,863.6430%22222222222222222222224444$ 594,000.00$ 49,984.00EL INFORME CON ALICIA ORTEGA21:0021:5940 seg.$ 36,000.00$ 19,800.00$ 6,750.0030%111144$ 144,000.00$ 79,200.00NOCHE DE LUZ21:0022:2940 seg.$ 16,000.00$ 8,800.00$ 2,850.0040%111144$ 64,000.00$ 35,200.00TENDENCIAS17:3017:4040 seg.$ 7,000.00$ 3,850.00$ 3,150.0040%111144$ 28,000.00$ 15,400.00NOVELA (A DEFINIR)21:0022:0040 seg.$ 36,840.00$ 20,262.00$ 3,500.0040%1111111188$ 294,720.00$ 162,096.00COLOR VISION96$ 1,572,720.00$ 594,080.00EL SHOW DEL MEDIO DA12:0014:0040 seg.15,255.00$ 12,204.00$ 8,542.8020%11111111199137,295$ 109,836.009X9 ROBERTO11:0017:5940 seg.$ 19,100.00$ 15,280.00$ 2,480.0020%111144$ 76,400.00$ 61,120.00MUNDO VISION 1 ERA21:0022:5940 seg.$ 15,255.00$ 12,204.00$ 3,174.0020%11111166$ 91,530.00$ 73,224.00SABADO DE CORPORAN12:0020:0040 seg.$ 21,265.00$ 17,012.00$ 3,174.0020%111144$ 85,060.00$ 68,048.00MUNDO VISION 2DA EM22:0022:2940 seg.$ 21,265.00$ 17,012.00$ 2,400.0020%1111111111111212$ 255,180.00$ 204,144.00HOY MISMO05:0009:2940 seg.$ 15,785.00$ 15,785.00$ 2,698.0020%1111111188$ 126,280.00$ 126,280.00SABRINA EN FIN DE SEMANA19:0019:5340 seg.$ 15,000.00$ 12,000.00$ 3,000.0020%111144$ 60,000.00$ 48,000.00CON FREDDY Y PUNTO20:0021:5940 seg.$ 21,575.00$ 17,260.00$ 2,800.0020%1111111188$ 172,600.00$ 138,080.00NURIA21:0022:5940 seg.$ 25,595.00$ 20,476.00$ 3,312.0020%111144$ 102,380.00$ 81,904.00CERTV CANAL 459$ 1,106,725.00910,636.00CENTRO NOTICIAS06:0006:2940 seg.$ 4,800.00$ 2,640.00$ 125.0030%111111111111111422$ 105,600.00$ 58,080.00TELEANTILLAS CANAL 222$ 105,600.00$ 58,080.00UNO + UNO06:0008:5940 seg.$ 6,800.00$ 4,760.00$ 1,020.0030%1111111111111212$ 81,600.00$ 57,120.00NOTICIARIO T.A. 1RA EMISION12:3012:5940 seg.$ 15,480.00$ 10,836.00$ 2,376.0030%111111111111111$ 170,280.00$ 119,196.00DECISIONES19:0019:5940 seg.$ 18,800.00$ 13,160.00$ 3,420.0030%11111111199$ 169,200.00$ 118,440.00CINE CLUB 220:0021:5940 seg.$ 18,800.00$ 13,160.00$ 2,220.0030%111111111111111$ 206,800.00$ 144,760.00MUY PERSONAL16:0017:0040 seg.$ 10,800.00$ 7,560.00$ 1,000.0030%111144$ 43,200.00$ 30,240.00IMPACTO DEPORTIVO14:0015:0040 seg.$ 8,000.00$ 5,600.00$ 1,000.0030%111144$ 32,000.00$ 22,400.00DE CALLE CON DAFNE21:0022:0040 seg.$ 10,800.00$ 7,560.00$ 1,620.0030%221166$ 64,800.00$ 45,360.00IAMDRA FULL14:0014:5940 Seg.$ 6,800.00$ 4,760.00$ 2,040.0030%111111111111111$ 74,800.00$ 52,360.00NOVELA14:0014:5940 seg.$ 9,600.00$ 6,720.00$ 2,040.0030%11111111111111313$ 124,800.00$ 87,360.00TELE-MICRO CANAL 581$ 967,480.00$ 677,236.00A REIR MIGUEL Y RAYMOND14:0015:5940 seg.$ 40,000.00$ 28,000.00$ 1,875.0025%11133$ 120,000.00$ 84,000.00DOBLE CINE 2 DA FUNCION14:0015:5940 seg.$ 23,600.00$ 16,520.00$ 1,875.0025%11133$ 70,800.00$ 49,560.00DON FRANCISCO PRESENTA19:0019:5940 seg.$ 25,600.00$ 17,920.00$ 3,625.0025%22266$ 153,600.00$ 107,520.00TRIPLETAZO DE PELICULAS 1RA FUNCION12:0013:5940 seg.$ 18,000.00$ 12,600.00$ 4,500.0025%33331212$ 216,000.00$ 151,200.00MEDIOS TELEMICRO 1ERA EDICION13:3014:2940 seg.$ 10,000.00$ 7,000.00$ 1,575.0025%11111111111010$ 100,800.00$ 70,000.00ZONA 521:0021:5940 seg.$ 38,800.00$ 27,160.00$ 6,050.0025%211155$ 194,000.00$ 135,800.00TELESISTEMA CANAL 1139$ 855,200.00$ 598,080.00PROGRAMA EL DIA06:0007:5940 seg.$ 8,000.00$ 5,600.00$ 1,020.0030%1111111111111212$ 96,000.00$ 67,200.00TELENOTICIAS 1ERA EMISION14:0014:2940 seg.$ 6,800.00$ 4,760.00$ 1,230.0030%1111111111111212$ 81,600.00$ 57,120.00NOVELA 9:00 pm (A DEFINIR)21:0021:5940 seg.$ 10,800.00$ 7,560.00$ 4,380.0030%11111111111010$ 108,000.00$ 75,600.00ESCENA POP11:0011:5940 seg.$ 7,320.00$ 5,124.00$ 3,433.0830%221121121188$ 58,560.00$ 40,992.00PROGRAMA CHEVERE NIGHTS22:0022:5940 seg.$ 26,000.00$ 18,200.00$ 2,940.0030%1111111111111212$ 312,000.00$ 218,400.00ARRIBA Y ADELANTE15:0017:0040 seg.$ 11,200.00$ 7,504.00$ 1,680.0030%221166$ 67,200.00$ 45,024.00TELENOTICIAS EMISION ESTELAR23:0023:5940 seg.$ 24,000.00$ 16,800.00$ 1,980.0030%1111111111111212$ 288,000.00$ 201,600.00DIVERTIDO CON JOCHY12:0014:5940 seg.$ 16,800.00$ 11,760.00$ 2,520.0030%221166$ 100,800.00$ 70,560.00TELECENTRO78$ 1,112,160.00$ 731,472.00NOTICIERO 2 DA EMISION06:3007:5940 seg.$ 14,000.00$ 11,200.00$ 2,000.0020%11111111111111313$ 182,000.00$ 145,600.00$ 78.00$ 182,000.00$ 145,600.00Cont. TV LanzamientoCABLE Y CANALESASTERPRIMETIME40 seg.$ 3,000.00$ 2,400.00$ 500.0040%3333333333333333333333333333387116$ 900,000.00$ 208,800.00TELECABLE/anx, The Zone, TnT, Warnet ChanelPRIMETIME40 seg.$ 3,450.00$ 2,415.00$ 500.0020%333333333333333333333333333338787$ 300,150.00$ 210,105.00CANAL 29 -USTEDES Y NOSOTROS/PRIMETIME40 seg.$ 1,500.00$ 600.00$ 1,500.0040%222222222222222222224444$ 66,000.00$ 26,400.00VEGA TV / LA VEGAPRIMETIME40 seg.$ 1,500.00$ 1,000.00$ 500.0020%333333333333333333333333222228282$ 123,000.00$ 82,000.00CTV MACORIS / SAN PEDROPRIMETIME40 seg.$ 1,500.00$ 1,000.00$ 500.0020%333333333333333333333333222228282$ 123,000.00$ 82,000.00MIA TV / HIGUEYPRIMETIME40 seg.$ 1,500.00$ 1,000.00$ 500.0020%3333333333333333333333332222282103$ 154,500.00$ 103,000.00TV 10 / SAN JUANPRIMETIME40 seg.$ 1,500.00$ 1,000.00$ 500.0020%333333333333333333333333222228282$ 123,000.00$ 82,000.00PERAVIAVISION / BANIPRIMETIME40 seg.$ 1,500.00$ 1,000.00$ 500.0020%333333333333333333333333222228282$ 123,000.00$ 82,000.00CDN-NOTICIERO ESTELAR06:3007:5940 seg.$ 5,500.00$ 5,545.45$ 2,000.0015%1111111111111111111112121$ 242,000.00$ 130,000.00CDN-NURIA INVESTIGACION PERIODISTICA22:0023:0040 seg.$ 15,500.00$ 12,400.00$ 3,100.0020%212166$ 93,000.00$ 74,400.00CDN-OUT 3722:0022:0040 seg.$ 5,500.00$ 3,200.00$ 2,000.0015%1111111111111111111112121$ 115,500.00$ 67,200.00AME 4766666666666666666666666644444164726$ 2,363,150.001,147,905.00BLOQUE DE PELICULAS Y SERIES/ACELERANDO18:0022:0030 Seg.$ 5,500.00$ 3,000.00$ 0.0030%222222232222222222111111111114848$ 264,000.00$ 144,000.0048$ 264,000.00$ 144,000.00SUB TOTAL1,227$ 8,529,035.00$ 5,007,089.00SUB TOTALRD$5,007,089.00ITBIS 16%RD$801,134.24TOTAL GENERALRD$5,808,223.24

TV 40 SEG (AGOS)Aug-10SISTEMA/COB/CANALHORAHORATARIFATARIFACUNASTOTALTOTALTOTALPROGRAMAINI.FINDUR.PUBL.CLIENTEDCTO.% DCTO.123456789101112131415161718192021222324252627282930CUNASPUBL.CLIENTENACIONAL VHFANTENA LATINA CANAL 7NOTICIAS SIN POR LA MAANA 6 AM06:0006:5940 seg.$ 8,000.00$ 4,400.00$ 1,800.0040%1111111188$ 64,000.00$ 35,200.00EL DESPERTADOR07:0008:2940 seg.$ 12,000.00$ 6,600.00$ 2,250.0040%11111111199$ 108,000.00$ 59,400.00HOLA GENTE12:0012:5940 seg.$ 29,000.00$ 17,400.00$ 3,600.0040%111144$ 116,000.00$ 69,600.00TO2BIEN12:0012:5940 seg.$ 16,000.00$ 8,800.00$ 3,600.0040%11111111199$ 144,000.00$ 79,200.00DEPORTES SIN2:303:0040 seg.$ 13,500.00$ 1,136.00$ 4,863.6430%22222222222222222222224444$ 594,000.00$ 49,984.00EL INFORME CON ALICIA ORTEGA21:0021:5940 seg.$ 36,000.00$ 19,800.00$ 6,750.0030%111144$ 144,000.00$ 79,200.00NOCHE DE LUZ21:0022:2940 seg.$ 16,000.00$ 8,800.00$ 2,850.0040%111144$ 64,000.00$ 35,200.00TENDENCIAS17:3017:4040 seg.$ 7,000.00$ 3,850.00$ 3,150.0040%111144$ 28,000.00$ 15,400.00NOTICIAS SIN EMISION ESTELAR23:0023:2940 seg.$ 40,000.00$ 22,000.00$ 7,200.0040%1111111111111212$ 480,000.00$ 264,000.00NOVELA (A DEFINIR)21:0022:0040 seg.$ 36,840.00$ 20,262.00$ 3,500.0040%1111111188$ 294,720.00$ 162,096.00COLOR VISION106$ 2,036,720.00$ 849,280.00EL SHOW DEL MEDIO DA12:0014:0040 seg.15,255.00$ 12,204.00$ 8,542.8020%111111111111111167,805$ 134,244.009X9 ROBERTO11:0017:5940 seg.$ 19,100.00$ 15,280.00$ 2,480.0020%111144$ 76,400.00$ 61,120.00MUNDO VISION 1 ERA21:0022:5940 seg.$ 15,255.00$ 12,204.00$ 3,174.0020%11111166$ 91,530.00$ 73,224.00SABADO DE CORPORAN12:0020:0040 seg.$ 21,265.00$ 17,012.00$ 3,174.0020%111144$ 85,060.00$ 68,048.00MUNDO VISION 2DA EM22:0022:2940 seg.$ 21,265.00$ 17,012.00$ 2,400.0020%1111111111111212$ 255,180.00$ 204,144.00HOY MISMO05:0009:2940 seg.$ 15,785.00$ 15,785.00$ 2,698.0020%1111111188$ 126,280.00$ 126,280.00SABRINA EN FIN DE SEMANA19:0019:5340 seg.$ 15,000.00$ 12,000.00$ 3,000.0020%111144$ 60,000.00$ 48,000.00CON FREDDY Y PUNTO20:0021:5940 seg.$ 21,575.00$ 17,260.00$ 2,800.0020%1111111188$ 172,600.00$ 138,080.00NURIA21:0022:5940 seg.$ 25,595.00$ 20,476.00$ 3,312.0020%111144$ 102,380.00$ 81,904.00CERTV CANAL 461$ 1,137,235.00935,044.00CENTRO NOTICIAS06:0006:2940 seg.$ 4,800.00$ 2,640.00$ 125.0030%1211111111111111111112222$ 105,600.00$ 58,080.00TELEANTILLAS CANAL 222$ 105,600.00$ 58,080.00UNO + UNO06:0008:5940 seg.$ 6,800.00$ 4,760.00$ 1,020.0030%1111111111111212$ 81,600.00$ 57,120.00CASO CERRADO12:0012:5940 seg.$ 12,800.00$ 8,960.00$ 2,400.0030%111111177$ 89,600.00$ 62,720.00NOTICIARIO T.A. 1RA EMISION12:3012:5940 seg.$ 15,480.00$ 10,836.00$ 2,376.0030%11111111111111111616$ 247,680.00$ 173,376.00DECISIONES19:0019:5940 seg.$ 18,800.00$ 13,160.00$ 3,420.0030%111111111111111$ 206,800.00$ 144,760.00CINE CLUB 220:0021:5940 seg.$ 18,800.00$ 13,160.00$ 2,220.0030%111111111111111$ 206,800.00$ 144,760.00MUY PERSONAL16:0017:0040 seg.$ 10,800.00$ 7,560.00$ 1,000.0030%111144$ 43,200.00$ 30,240.00IMPACTO DEPORTIVO14:0015:0040 seg.$ 8,000.00$ 5,600.00$ 1,000.0030%222288$ 64,000.00$ 44,800.00DE CALLE CON DAFNE21:0022:0040 seg.$ 10,800.00$ 7,560.00$ 1,620.0030%221166$ 64,800.00$ 45,360.00IAMDRA FULL14:0014:5940 Seg.$ 6,800.00$ 4,760.00$ 2,040.0030%111111111111111$ 74,800.00$ 52,360.00NOVELA14:0014:5940 seg.$ 9,600.00$ 6,720.00$ 2,040.0030%11111111111111111616$ 153,600.00$ 107,520.00TELE-MICRO CANAL 5102$ 1,232,880.00$ 863,016.00A REIR MIGUEL Y RAYMOND14:0015:5940 seg.$ 40,000.00$ 28,000.00$ 1,875.0025%211266$ 240,000.00$ 168,000.00DOBLE CINE 2 DA FUNCION14:0015:5940 seg.$ 23,600.00$ 16,520.00$ 1,875.0025%222288$ 188,800.00$ 132,160.00DON FRANCISCO PRESENTA19:0019:5940 seg.$ 25,600.00$ 17,920.00$ 3,625.0025%222288$ 204,800.00$ 143,360.00TRIPLETAZO DE PELICULAS 1RA FUNCION12:0013:5940 seg.$ 18,000.00$ 12,600.00$ 4,500.0025%33331212$ 216,000.00$ 151,200.00MATINAL 506:0008:2940 seg.$ 10,500.00$ 7,350.00$ 2,250.0025%11111111111111313$ 117,000.00$ 95,550.00MEDIOS TELEMICRO 1ERA EDICION13:3014:2940 seg.$ 10,000.00$ 7,000.00$ 1,575.0025%11111111111010$ 100,800.00$ 70,000.00ZONA 521:0021:5940 seg.$ 38,800.00$ 27,160.00$ 6,050.0025%221166$ 232,800.00$ 162,960.00TELESISTEMA CANAL 1163$ 1,300,200.00$ 923,230.00PROGRAMA EL DIA06:0007:5940 seg.$ 8,000.00$ 5,600.00$ 1,020.0030%1111111111111212$ 96,000.00$ 67,200.00TELENOTICIAS 1ERA EMISION14:0014:2940 seg.$ 6,800.00$ 4,760.00$ 1,230.0030%1111111111111111515$ 102,000.00$ 71,400.00NOVELA 9:00 pm (A DEFINIR)21:0021:5940 seg.$ 10,800.00$ 7,560.00$ 4,380.0030%111111177$ 75,600.00$ 52,920.00ESCENA POP11:0011:5940 seg.$ 7,320.00$ 5,124.00$ 3,433.0830%221121121188$ 58,560.00$ 40,992.00PROGRAMA CHEVERE NIGHTS22:0022:5940 seg.$ 26,000.00$ 18,200.00$ 2,940.0030%1111111111111212$ 312,000.00$ 218,400.00ARRIBA Y ADELANTE15:0017:0040 seg.$ 11,200.00$ 7,504.00$ 1,680.0030%221166$ 67,200.00$ 45,024.00TELENOTICIAS EMISION ESTELAR23:0023:5940 seg.$ 24,000.00$ 16,800.00$ 1,980.0030%111111111111111111722$ 528,000.00$ 285,600.00DIVERTIDO CON JOCHY12:0014:5940 seg.$ 16,800.00$ 11,760.00$ 2,520.0030%221166$ 100,800.00$ 70,560.00CINE ESPECTACULAR 1DA FUNCION21:0022:5940 seg.$ 12,800.00$ 8,960.00$ 2,400.0030%222288$ 102,400.00$ 71,680.00TELECENTRO96$ 1,442,560.00$ 923,776.00NOTICIERO 2 DA EMISION06:3007:5940 seg.$ 14,000.00$ 11,200.00$ 2,000.0020%1211111111111111111112222$ 308,000.00$ 246,400.00$ 96.00$ 308,000.00$ 246,400.00Cont. TV LanzamientoCABLE Y CANALESASTERPRIMETIME40 seg.$ 3,000.00$ 2,400.00$ 500.0040%44444444444444444444444444444116116$ 900,000.00$ 278,400.00TELECABLE/anx, The Zone, TnT, Warnet ChanelPRIMETIME40 seg.$ 3,450.00$ 2,415.00$ 500.0020%333333333333333333333333333338787$ 300,150.00$ 210,105.00CANAL 29 -USTEDES Y NOSOTROS/PRIMETIME40 seg.$ 1,500.00$ 600.00$ 1,500.0040%222222222222222222224444$ 66,000.00$ 26,400.00VEGA TV / LA VEGAPRIMETIME40 seg.$ 1,500.00$ 1,000.00$ 500.0020%54455544444444444333333322222103103$ 154,500.00$ 103,000.00CTV MACORIS / SAN PEDROPRIMETIME40 seg.$ 1,500.00$ 1,000.00$ 500.0020%444444444444444443333333222229999$ 148,500.00$ 99,000.00MIA TV / HIGUEYPRIMETIME40 seg.$ 1,500.00$ 1,000.00$ 500.0020%54455544444444444333333322222103103$ 154,500.00$ 103,000.00TV 10 / SAN JUANPRIMETIME40 seg.$ 1,500.00$ 1,000.00$ 500.0020%54455544444444444333333322222103103$ 154,500.00$ 103,000.00PERAVIAVISION / BANIPRIMETIME40 seg.$ 1,500.00$ 1,000.00$ 500.0020%54455544444444444333333322222103103$ 154,500.00$ 103,000.00DIARIO LIBRE AM06:3007:5940 seg.$ 3,636.00$ 1,819.00$ 2,000.0015%2332222222222222222224444$ 159,984.00$ 80,036.00CDN-NOTICIERO ESTELAR06:3007:5940 seg.$ 5,500.00$ 5,545.45$ 2,000.0015%1211111111111111111112222$ 242,000.00$ 130,000.00NURIA INVESTIGACION PERIODISTICA22:0023:0040 seg.$ 15,500.00$ 12,400.00$ 3,100.0020%212166$ 93,000.00$ 74,400.00CDN-OUT 3722:0022:0040 seg.$ 5,500.00$ 3,200.00$ 2,000.0015%1211111111111111111112222$ 121,000.00$ 70,400.00AME 4798899988888888888666666644444202765$ 2,648,634.001,380,741.00BLOQUE DE PELICULAS Y SERIES/ACELERANDO18:0022:0030 Seg.$ 5,500.00$ 3,000.00$ 0.0030%222222232222222222111111111114848$ 264,000.00$ 144,000.0048$ 264,000.00$ 144,000.00SUB TOTAL1,359$ 10,475,829.00$ 6,323,567.00SUB TOTALRD$6,323,567.00ITBIS 16%RD$1,011,770.72TOTAL GENERALRD$7,335,337.72

Prensa Mant. 3 mes)TamaoTotalTarifaTarifaTotalPrensa MantenimientoCols.Pgds.ColorAvisosCXP REALCXP NEG.Negoc.Listin Diario (cine)37F/C22,685.002,416.50101,493.00Cuenta regresiva44F/C62,685.002,416.50231,984.00Diario Libre (cine)36F/C23,184.822,866.34103,188.17Cuenta regresiva44F/C63,184.822,866.34275,168.45El Nacional37F/C32,340.002,340.00147,420.00El Caribe37F/C32,380.002,380.0049,980.00El Hoy310F/C32,310.002,310.00207,900.0025RD$1,117,133.62SUB TOTALRD$1,117,133.6216% DE ITBISRD$178,741.38TOTALRD$1,295,874.99

Prensa MantTamaoTotalTarifaTarifaTotalPrensa mantenimientoCols.Pgds.ColorAvisosCXP REALCXP NEG.Negoc.Listin Diario (cine)37F/C42,685.002,416.50202,986.00Listin Diario64F/C22,685.002,416.50115,992.00Diario Libre (cine)36F/C43,184.822,866.34206,376.34Diario Libre (Cintillos)64F/C23,184.822,866.34206,376.34El Nacional64F/C32,340.002,340.00168,480.00El Caribe64F/C32,380.002,380.0057,120.00Clave64F/C32,265.002,151.75154,926.00El Hoy85F/C32,310.002,310.00277,200.0024RD$1,389,456.67SUB TOTALRD$1,389,456.6716% DE ITBISRD$222,313.07TOTALRD$1,611,769.74

Prensa LanPRENSA LANZAMIENTOTamaoTotalTarifaTarifaTotalPrensa primer mesCols.Pgds.ColorAvisosCXP REALCXP NEG.Negoc.Listin Diario412F/C22,685.002,416.50231,984.00Listin Diario310F/C22,685.002,416.50144,990.00Diario Libre510F/C23,184.822,866.34286,633.80Diario Libre49F/C23,184.822,866.34309,564.50El Nacional49F/C42,340.002,340.00336,960.00El Caribe49F/C42,380.002,380.0085,680.00Clave38F/C42,265.002,265.00217,440.00El Hoy410F/C42,310.002,310.00369,600.0024RD$1,982,852.30SUB TOTALRD$1,982,852.3016% DE ITBISRD$317,256.37TOTALRD$2,300,108.67

RADIO SEPPRESUPUESTO DE RADIO SANTO DOMINGO SEPTIEMBREZONA SANTO DOMINGOCuasLunTOTALTarifaTarifaTotalTotal Neg.Emisoramensuales12345678910111213141516171819202122232425262728293031CUNASRealNeg.RealProgramacin RegularDisco 1061002222222222222222222222441,500.001,500.00150,000.0066,000.00Disco 106 (15 seg)100444444444444444444444488560.00560.0056,000.0049,280.00Cima 1001003333333333333333333333661,500.001,067.00150,000.0070,422.00Cima 100 (15 seg)1004444444444444444444444881,500.00400.00150,000.0035,200.00Primera fm1103333333333333333333333661,200.00880.00132,000.0058,080.00Primera fm (15 seg.)1104444444444444444444444881,200.00300.00132,000.0026,400.00Super Q17633333888888888888888881511,200.00450.00211,200.0067,950.00Escandalo (Bonificadas Sabados)1103333333333333334444444731,300.00600.00143,000.0043,800.00Escandalo (15 seg.Bon Sabados)1104444444444444444444444881,300.00250.00143,000.0022,000.00Independencia FM120333333333333333333333366800.00650.0096,000.0042,900.00Independencia FM (15 seg.)120444444444444444444444488800.00450.0096,000.0039,600.00Caliente 104 (15 seg) Bon. Sabados1766666666666888888888888156800.00500.00140,800.0078,000.00Mortal 104110333333333333333333333366800.00600.0088,000.0039,600.00Mortal 104 (15 seg)110444444444444444444444488800.00600.0088,000.0052,800.00Fuego 90-1103333333333333333333333661,600.00600.00176,000.0039,600.00Fuego 90 (15 seg)1104444444444444444444444881,600.00600.00176,000.0066,000.00Hits 921203333333333333333333333661,200.00600.00144,000.0039,600.00Hits 92 (15 seg)1204444444444444444444444881,200.00600.00144,000.0052,800.00Latidos1103333333333333333333333661,200.00920.00132,000.0060,720.00Latidos (15 seg)1104444444444444444444444881,200.00345.00132,000.0030,360.00Estrella 901103333333333333333333333662,000.00920.00220,000.0060,720.00Estrella 90 (15 seg)110444444444444444444444488700.00350.0077,000.0030,800.00La Dura17666666666666666666666661321,200.00400.00158,400.0052,800.00KQ-9417666666666666666666666661321,200.00600.00158,400.0079,200.00X-1021106666666666666666666661261,000.00500.00126,000.0063,000.00Supra fm1104444444444444444444444881,200.00500.00105,600.0044,000.00Supra fm (15 seg)1104444444444444444444444881,200.00500.00105,600.0044,000.00Radio Disney Bonificada sabados1103333333333333333333333661,600.001,280.00176,000.0084,480.00Radio Disney (15 seg) Bonificada sabados1104444444444444444444444881,200.00480.00132,000.0042,240.00Vida 105.3 (Bonif. Sabados)178888888888888888888888176750.00293.0012,750.0051,568.00Sonido Suave (bonificada sabados)1103333333333333333333333661,000.00800.00110,000.0052,800.00Sonido Suave (15 Seg)1104444444444444444444444881,000.00300.00110,000.0026,400.00Ritmo 961103333333333333333333333661,500.00933.00165,000.0061,578.00Ritmo 96 (15 seg)1104444444444444444444444881,500.00350.00165,000.0030,800.00Power 1031104444444444444444444444881,000.00400.00110,000.0035,200.00Interactivos Matutinos44444Z 101-Gobierno de la Maana44222222222222243,000.003,000.00132,000.0072,000.00CDN la radio- Noticieros19899999999999999999999991981,200.00277.00237,600.0054,846.00La 91-Matutino Teo Veras302222222222222262,200.001,800.0066,000.0046,800.00Interactivos VespertinosSupra fm- Tiempo de Juego663333333333333333333333661,200.00455.0079,200.0030,030.00CDN-Huchi y su equipo40222222222222222222222421,500.001,050.0060,000.0044,100.00Zol 106-El mismo golpe4022222222222222222222403,300.003,000.00132,000.00120,000.00Pio Deportes4022222222222222222222401,500.001,000.0060,000.0040,000.00Rumba Fm-Botando el golpe4022222222222222222222402,500.001,610.00100,000.0064,400.004,5193,51257,710.00RD$5,478,550RD$2,212,874RD$354,060RD$2,566,934

RADIO AGOSTPRESUPUESTO DE RADIO SANTO DOMINGOLANZAMINETOZONA SANTO DOMINGOCuasLunTOTALTarifaTarifaTotalTotal Neg.Emisoramensuales12345678910111213141516171819202122232425262728293031CUNASRealNeg.RealProgramacin RegularDisco 1061004444444444444444444444881,500.001,500.00150,000.00132,000.00Disco 106 (15 seg)100444444444444444444444488560.00560.0056,000.0049,280.00Cima 1001004444444444444444444444881,500.001,067.00150,000.0093,896.00Cima 100 (15 seg)1004444444444444444444444881,500.00400.00150,000.0035,200.00Primera fm1104444444444444444444444881,200.00880.00132,000.0077,440.00Primera fm (15 seg.)1104444444444444444444444881,200.00300.00132,000.0026,400.00Super Q17688888888888888888888881761,200.00450.00211,200.0079,200.00Escandalo (Bonificadas Sabados)1104444444444444444444444881,300.00600.00143,000.0052,800.00Escandalo (15 SEG.Bonificadas Sab.)1104444444444444444444444881,300.00250.00143,000.0022,000.00Independencia FM120444444444444444444444488800.00650.0096,000.0057,200.00Independencia FM (15 seg.)120444444444444444444444488800.00450.0096,000.0039,600.00Caliente 104 (15 seg) Bonificadas sab.1768888888888888888888888176800.00500.00140,800.0088,000.00Mortal 104110444444444444444444444488800.00600.0088,000.0052,800.00Mortal 104 (15 seg)110444444444444444444444488800.00600.0088,000.0052,800.00Fuego 90-1104444444444444444444444881,600.00600.00176,000.0052,800.00Fuego 90 (15 seg)1104444444444444444444444881,600.00600.00176,000.0066,000.00Hits 921204444444444444444444444881,200.00600.00144,000.0052,800.00Hits 92 (15 seg)1204444444444444444444444881,200.00600.00144,000.0052,800.00Latidos1104444444444444444444444881,200.00920.00132,000.0080,960.00Latidos (15 seg)1104444444444444444444444881,200.00345.00132,000.0030,360.00Estrella 901104444444444444444444444882,000.00920.00220,000.0080,960.00Estrella 90 (15 seg)110444444444444444444444488700.00350.0077,000.0030,800.00La Dura17688888888888888888888881761,200.00400.00211,200.0070,400.00KQ-9417688888888888888888888881761,200.00600.00211,200.00105,600.00X-10211088888888888888888888881761,000.00500.00176,000.0088,000.00Supra fm1104444444444444444444444881,200.00500.00105,600.0044,000.00Supra fm (15 seg)1104444444444444444444444881,200.00500.00105,600.0044,000.00Radio Disney Bonificada sabados1104444444444444444444444881,600.001,280.00176,000.00112,640.00Radio Disney (15 seg) Bonificada sab.1104444444444444444444444881,200.00480.00132,000.0042,240.00Vida 105.3 (Bonif. Sabados)178888888888888888888888176750.00293.0012,750.0051,568.00Escape 88.91104444444444444444444444881,200.00867.00132,000.0076,296.00Escape 88.9 (15 seg)110444444444444444444444488600.00325.0066,000.0028,600.00Sonido Suave (bonificada sabados)1104444444444444444444444881,000.00800.00110,000.0070,400.00Sonido Suave (15 Seg)1104444444444444444444444881,000.00300.00110,000.0026,400.00Ritmo 961104444444444444444444444881,500.00933.00165,000.0082,104.00Ritmo 96 (15 seg)1104444444444444444444444881,500.00350.00165,000.0030,800.00Power 1031104444444444444444444444881,000.00400.00110,000.0035,200.00Interactivos Matutinos44444Z 101-Gobierno de la Maana442222222222222222222222443,000.003,000.00132,000.00132,000.00CDN la radio- Noticieros19899999999999999999999991981,200.00277.00237,600.0054,846.00La 91-Matutino Teo Veras30222222222222222302,200.001,800.0066,000.0054,000.0095.7 Wepa Radio402222222222222222222222441,200.00600.0048,000.0026,400.00Interactivos VespertinosSupra fm- Tiempo de Juego663333333333333333333333661,200.00455.0079,200.0030,030.00CDN-Huchi y su equipo40222222222222222222222421,500.001,050.0060,000.0044,100.00Zol 106-El mismo golpe4022222222222222222222403,300.003,000.00132,000.00120,000.00Pio Deportes4022222222222222222222401,500.001,000.0060,000.0040,000.00Rumba Fm-Botando el golpe4022222222222222222222402,500.001,610.00100,000.0064,400.004,7794,15260,710.00RD$5,880,150RD$2,780,120RD$444,819.20RD$3,224,939.20

CineMediosalasMesesTandas DiariasC. RealC. Neg. MensualTotal CampaaCaribean cinemas225,000.00180,000.00360,000.00Acropolis73Diamond83Megacentro103Coral Mall93Total Caribbean Cinemas342Palacio del cine182Bella Vista Mall103465,000.00325,000.00650,000.00Venezuela83Malecon73Santiago63Bavaro43San Francisco43Sub-total1,010,000.00Itbis 16%161,600.00Total1,171,600.00

Total TvDescripcionCosto uni.AGOSTO 40 seg.RD$6,323,567.00AGOSTO 15 SEG.RD$2,757,676.80SEPTIEMBRE 40 SEGRD$4,506,581.00SEPTIEMBRE 15 SEGRD$2,444,342.80OCTUBRE 40 SEGRD$5,007,089.00OCTUBRE 15 SEGRD$2,444,342.80GRANDES LIGASRD$801,042.60Sub-totalRD$24,284,642.00ItbisRD$3,885,542.72Total generalRD$28,170,184.72

Total PrensaDescripcionCosto uni.PRENSA LANZAMIENTORD$1,982,852.00PRENSA MANTENIMIENTORD$1,389,456.67PRENSA MANTENIMIENTORD$1,117,133.62Sub-totalRD$4,489,442.29Excento de ITBIS

Total RadioDescripcionCosto uni.RADIO LANZAMIENTO SANTO DOMINGORD$7,205,868.00RADIO ZONA NORTERD$1,644,720.00RADIO ZONA ESTERD$397,980.00RADIO ZONA SURRD$411,660.00Sub-totalRD$9,660,228.00ItbisRD$1,545,636.48Total generalRD$11,205,864.48

TOTALCantidadDescripcionCosto uni.Inversion1PRODUCCIONRD$12,125,635.00RD$12,125,635.001TELEVISIONRD$24,284,642.00RD$24,284,642.001RADIORD$7,773,114.00RD$7,773,114.001PRENSARD$4,489,442.00RD$4,489,442.001CINERD$1,010,000.00RD$1,010,000.001EXTERIORESRD$3,312,500.00RD$3,312,500.001INTERNETRD$1,879,000.00RD$1,879,000.001PUBLICIDAD DE APOYORD$0.00RD$0.001IMPREVISTOS 10 %RD$1,212,563.50RD$1,212,563.50Sub-totalRD$56,086,896.50ItbisRD$8,973,903.44Total generalRD$65,060,799.94

Produccion (2)CantidadDescripcionCosto uni.Inversion1Diseo, conceptualizacion y creatividad, incluye adaptaciones de arteRD$100,000.00RD$100,000.001Produccion comercial de TV 30 Segs.RD$250,000.00RD$250,000.001Locutor para campaa de TV y RadioRD$35,000.00RD$35,000.001Produccion comercial de Radio 30 segs. incluye, locutor talentoestudio y gingle, , banda de audio para TV, incluye talentoRD$70,000.00RD$70,000.001Impresin bajante PlazaLlama pared N0. 1RD$76,250.00RD$76,250.00500Lapiceros con logo de margarina del cesarRD$85.00RD$42,500.00100GorrasRD$180.00RD$18,000.00100Polos Bordados tipo bolsilloRD$345.00RD$34,500.002Impresin vallas 20 x 50RD$50,000.00RD$100,000.0030Impresin laminas para mini vallasRD$1,000.00RD$30,000.0010,000.00Volantes 8 x 4, full color tiro y retiro en satinado 100, troquelados.RD$4.00RD$40,000.007Diseos banners paginas web (medios digitales)RD$5,000.00RD$35,000.001Seccin fotografica campaaRD$30,000.00RD$30,000.00Sub-totalRD$861,250.00ItbisRD$137,800.00Total generalRD$999,050.00

InternetMedioDescripcionMesesCosto UniInversionListindiario.comportal Republica 468 x 603RD$50,000.00RD$150,000.00Diariolibre.comportal principal 468 x 603RD$40,000.00RD$120,000.00remolacha.netportal principal 250 x 2503RD$55,000.00RD$165,000.00facebook,hi-5, spnportales principales2RD$629,000.00RD$1,258,000.00nacional.com.doportal principal 468 x 602RD$45,000.00RD$90,000.00elcaribe.comportal principal 980 x 702RD$48,000.00RD$96,000.00RD$1,879,000.00RD$300,640.00RD$2,179,640.00

ExterioresCantidadDescripcionMesesCosto UniCosto MensualInversion10Colocacion Vallas 20 x 503RD$50,000.00RD$500,000.00RD$1,500,000.001Bajante plaza Lama2RD$156,250.00RD$156,250.00RD$312,500.0030Mini-vallas Sarmiento3RD$12,500.00RD$375,000.00RD$1,125,000.006Super vallas (MUGF)2RD$31,250.00RD$187,500.00RD$375,000.00Sub-totalRD$3,312,500.00ItbisRD$530,000.00Total generalRD$3,842,500.00

RADIO SUR ESTE Y NORTEZONA NORTEEmisoraCuasTarifaTarifaTotalTotalSantiagoJulioRealNeg.RealNeg.Monumental1708888888888888888888855170450.00250.0076,500.0042,500.00KV 941708888888888888888888855170300.00150.0051,000.0025,500.00Concierto1708888888888888888888855170450.00250.0076,500.0042,500.00Comando1708888888888888888888855170200.00100.0034,000.0017,000.00Turbo1768888888888888888888888176450.00300.0079,200.0052,800.00La Kalle1708888888888888888888855170350.00200.0059,500.0034,000.00La VegaCanal 105 bonificada los domingos13266666666666666666666661321,000.00350.00132,000.0046,200.00Metro 1120663333333333333333333333661,000.00350.0066,000.0023,100.00La Kalle bonificada los domingos1708888888888888888888855170650.00185.00110,500.0031,450.00Puerto PlataPerla13088888888885555555555130100.0080.0013,000.0010,400.00San Fco. MacorsLser1326666666666666666666666132170.00100.0022,440.0013,200.00La 981326666666666666666666666132300.00100.0039,600.0013,200.00DajabnCalor fm1728888888888888888888866172200.00110.0034,400.0018,920.00JarabacoaTurismo1728888888888888888888866172350.00200.0060,200.0034,400.00NaguaRika fm1768888888888888888888888176125.00100.0022,000.0017,600.00Trbol Bonificadas los domingos1768888888888888888888888176175.00115.0030,800.0020,240.00MontecristiMontecristi1628888888888888886666666162450.00115.0072,900.0018,630.00ConstanzaEclipse1326666666666666666666666132300.00100.0039,600.0013,200.00MocaSuprema 961728888888888888888888866172450.00150.0077,400.0025,800.00Ideal1728888888888888888888866172125.00100.0021,500.0017,200.00MaoTrueno1728888888888888888888866172150.00100.0025,800.0017,200.00SamanTropical1326666666666666666666666132150.00100.0019,800.0013,200.003,4263,426RD$1,164,640.00RD$548,240.00RD$87,718.40RD$635,958.40Total General 3 mesesRD$1,644,720.00ZONA ESTEEmisoraCuasTarifaTarifaTotalTotalSan Pedro MacorsmesRealNeg.RealNeg.Sultana1326666666666666666666666132300.00150.0039,600.0019,800.00Fm 1031326666666666666666666666132300.00100.0039,600.0013,200.00Aurora fm1326666666666666666666666132300.00100.0039,600.0013,200.00La RomanaAmor FM1326666666666666666666666132150.00100.0019,800.0013,200.00F 1071326666666666666666666666132200.0075.0026,400.009,900.00Gua1326666666666666666666666132175.0080.0023,100.0010,560.00HigueyLa luz 88.71326666666666666666666666132150.00100.0019,800.0013,200.00Estrella 92.31326666666666666666666666132200.00100.0026,400.0013,200.00BvaroKool1326666666666666666666666132350.00100.0046,200.0013,200.00Hato MayorAzcar1326666666666666666666666132150.00100.0019,800.0013,200.001,320RD$300,300.00RD$132,660.001,320RD$21,225.60RD$153,885.60Total general 3 mesesRD$397,980.00ZONA SUREmisoraCuasTarifaTarifaTotalTotalJulioRealNeg.RealNeg.San Juan MaguanaSan Juan1326666666666666666666666132225.00100.0029,700.0013,200.00Manantial1326666666666666666666666132140.0080.0018,480.0010,560.00BarahonaPalma1326666666666666666666666132250.00100.0033,000.0013,200.00Maravillosa1326666666666666666666666132150.0080.0019,800.0010,560.00PedernalesRadio Pedernales1326666666666666666666666132150.00100.0019,800.0013,200.00AzuaCompostela1326666666666666666666666132150.00100.0019,800.0013,200.00JimanJiman1326666666666666666666666132150.00100.0019,800.0013,200.00NeybaNeyba1326666666666666666666666132150.00100.0019,800.0013,200.00Ban0Fabulosa Fm1326666666666666666666666132150.00100.0019,800.0013,200.00Ultra fm1326666666666666666666666132225.00100.0029,700.0013,200.00San Jos OcoaManiel1056666666666666666666666132150.00100.0015,750.0010,500.001,4251,452RD$245,430.00RD$137,220.00RD$21,955.20RD$159,175.20Total general 3 mesesRD$411,660.00TOTAL RADIO POR MESRD$818,120.0016% DE ITBISRD$130,899.20TOTAL RADIORD$949,019.20

Hoja1