7/25/2019 VALORIZACION 2

1/5

ITEM DESCRIPCION UND METRADO

1.0 Tarrajeo de muros m2

2.0 Tarrajeo de vigas y columnas m2

brua ml

3.0 m2Construccion de veredas (Incl. Colocacion y Compactacion de basee=0.1! enco". (Incl.#at.$%rep. & coloc. #e'cla! bruas!juntas y acabados

7/25/2019 VALORIZACION 2

2/5

ENTIDAD : GOBIERNO REGIONAL LA LIBERTAD

UBICACIN : DEPARTAMENTO LA LIBERTAD - PROVINCIA TRUJILLO - DISTRITO TRUJILLO

OBRA : CONSTRUCCION E IMPLEMENTACIN DE LA ESCUELA SUPERIOR PNP - TRUJI

SUB CONTRATISTA

RU: : 20477232303

VALORIZACION N 02

al 0!"0!20"#

CONCEPTO

MONTO VALORIZADO SIN REAJUSTE :

- MONTO BRUTO VALORIZADO

AMORTIZACION POR ADELANTO DIRECTO

- AMORTIZACION POR ADELANTO DIRECTO

- DESCUENTO POR MATERIALES ENTREGADOS

I.- MONTO FACTURABLE (sin IGV)

II.- IGV TOTAL $"%& '( I)

III.- MONTO A *ACTURAR $I + II)

: CONSTRUCCIONES Y NEGOCIOS KAYROS SAC

7/25/2019 VALORIZACION 2

3/5

LO

VALOR,N 02

30 '( '.(/1( '( "%

$S!,)

2"34,321!"#.!"

-

2"34,3

34%,2

2#%%3,22

7/25/2019 VALORIZACION 2

4/5

c

VALORIZACION N 02

METRADOS ARQUITECTURA

Especialidad:

Obra : Construccin e Ipleentacin de la Escuela T!cnica Superior PNP Tru"illo

#ec$a: %&'()'*(%+ , (&'%('%+ Re-isin : (

AM.IENTES PARTIDAS UNDNo/DE DIMENSIONES

PARCIA0 TOTA0 O.SER1ACIONES1ECES 0AR2O ANC3O A0TURA

(%/(%/(* Re-o4ues5 enlucidos 6 Molduras

(%/(%/(*/(%7

01.01.02.02.04 7 265.46 796.38

B-B 5 17.65 3 52.95

B-B 6 17.67 3 53.01

B-B 7 17.63 3 52.89

B-B 8 17.65 3 52.95

B-B 9 17.65 3 52.95

B-B 10 5.2 3 15.60

B-B 11 17.6 3 52.80

B-B 12 17.6 3 52.80

B-B 13 6.52 3 19.56

B-B 14 5.11 3 15.33

B-B 15 17.64 3 52.92

B-B 16 19.4 3 58.20

B-B 17 17.43 3 52.29

B-B 18 17.69 3 53.07

B-B 19 17.65 3 52.95

B-B 20 17.68 3 53.04

B-B 21 17.69 3 53.07

01.01.02.02.04 7 240.16 720.48

1 %ao 23 3.3 3 9.90

%ao 2 3.28 3 9.84

%ao 2 3.28 3 9.84

%ao 2) 3.28 3 9.84

P!" 27 #" $% &'(" )*"++%"# %#c",+-"%ao 2* 3.29 3 9.87

%ao 2+ 3.28 3 9.84%ao 30 3.3 3 9.90

%ao 31 3.3 3 9.90

%ao 32 3.27 3 9.81

%ao 33 3.28 3 9.84

%ao 3 3.28 3 9.84

%ao 3 3.29 3 9.87

%ao 3) 3.29 3 9.87

%ao 3, 3.29 3 9.87

%ao 3* 3.29 3 9.87

%ao 3+ 3.29 3 9.87

%ao 0 3.29 3 9.87

%ao 1 3.29 3 9.87%ao 2 3.29 3 9.87

%ao 3 3.29 3 9.87

%ao 3.29 3 9.87

%ao 3.28 3 9.84

%ao ) 3.28 3 9.84

%ao , 2.34 3 7.02

%ao * 2.23 3 6.69

%ao + 3.28 3 9.84

%ao 0 3.27 3 9.81

%ao 1 3.29 3 9.87

%ao 2 3.29 3 9.87

%ao 33.27 3 9.81

%ao 3.27 3 9.81

%ao 3.27 3 9.81

%ao ) 3.27 3 9.81

%ao , 3.27 3 9.81

%ao * 3.3 3 9.90

%ao + 2.97 3 8.91

%ao )0 2.95 3 8.85

%ao )1 2.23 3 6.69

%ao )2 2.28 3 6.84

%ao )3 3.29 3 9.87

%ao ) 3.29 3 9.87

%ao )3.31 3 9.93

%ao )) 3.27 3 9.81

%ao ), 3.28 3 9.84

%ao )* 3.29 3 9.87

%ao )+ 3.31 3 9.93

%ao ,0 3.28 3 9.84

%ao ,1 3.32 3 9.96

%ao ,2 2.51 3 7.53

%ao ,3 2.49 3 7.47

%ao , 3.05 3 9.15

%ao , 3.28 3 9.84

%ao ,) 3.29 3 9.87

%ao ,, 3.31 3 9.93

%ao ,* 3.3 3 9.90

%ao ,+ 3.29 3 9.87

%ao *0 3.29 3 9.87

%ao *1 3.31 3 9.93

%ao *2 3.3 3 9.90

%ao *3 3.3 3 9.90

%ao * 3.3 3 9.90

%ao * 3.29 3 9.87

%ao *) 3.29 3 9.87

%ao *, 3.29 3 9.87

%ao ** 3.28 3 9.84

%ao *+ 3.31 3 9.93

%ao +0 3.31 3 9.93

%ao +1 3.28 3 9.84

%ao +2 3.29 3 9.87

%ao +3 3.29 3 9.87

%ao + 3.28 3 9.84

%ao + 3.31 3 9.93

%ao +) 3.31 3 9.93

%ao +, 3.3 3 9.90

%ao +* 3.29 3 9.87

TOTAL 1/516.86

(%/(%/(*/(* Tarra"eo en colunas 7

(%/(%/(*/(*/(8

7

38.40

*++%" ,+"*c&-" %# c%+c" %+'%*+'c" CA/15/ )'#c. S"+%c''%#*"

tarra"eo uros e9teriores brua a bruta ;lado i*/+c/ Pro?resi-a(@88/+%

tarra"eo uros interiores ;lado i*/+ c/Pro?resi-a (@(B+/%( , (@88/+%

Tarra"eo de colunas ;lado i*/+ cPro?resi-a (@((8/+( , (@()(/*(

7/25/2019 VALORIZACION 2

5/5

Columna 30 0.2 0.1 3.2 38.40

(%/(%/(*/(8 Tarra"eo 1i?as 7

(%/(%/(*/(8/(%

7 *&+/& %&/((

B-B 5 17.65 0.1 0.2 9.71

B-B 6 17.67 0.1 0.2 9.72

B-B 7 17.63 0.1 0.2 9.70

B-B 8 17.65 0.1 0.2 9.71

B-B 9 17.65 0.1 0.2 9.71

B-B 10 5.2 0.1 0.2 2.86

B-B 11 17.6 0.1 0.2 9.68

B-B 12 17.6 0.1 0.2 9.68

B-B 13 6.52 0.1 0.2 3.59

B-B 14 5.11 0.1 0.2 2.81

B-B 15 17.64 0.1 0.2 9.70

B-B 16 19.4 0.1 0.2 10.67

B-B 17 17.43 0.1 0.2 9.59

B-B 18 17.69 0.1 0.2 9.73

B-B 19 17.65 0.1 0.2 9.71

B-B 20 17.68 0.1 0.2 9.72

B-B 21 17.69 0.1 0.2 9.73

TOTA0 %/(

(%/(%/(*/(8/(* 300.76 300.76

-- 3 1,.))

-- 1,.)

-- 1,.)

-- ) 1,.),

-- , 1,.)3

-- * 1,.)

-- + 1,.)

-- 10 .20

-- 11 1,.)0

-- 12 1,.)0

-- 13 ).2

-- 1 .11

-- 1 1,.)

-- 1) 1+.0

-- 1, 1,.3

-- 1* 1,.)+

-- 1+ 1,.)

-- 20 1,.)*

-- 21 1,.)+

TOTA0 8((/B&

(%/(%/(*/(8 Tarra"eo 1i?as 7

(%/(%/(*/(8/(%7 )/ )/)B METRADO PENDIENTE VALORIZACION 1

-- 1 1.3, 0.20 2.*,

-- 2 1,.,0 0.20 3.

-- 3 1,.,, 0.20 3.

(%/(%/(*/(8/(%7 B%/+( */&( METRADO PENDIENTE VALORIZACION 1

B-B 1 18.55 0.2 ,.2

B-B 2 17.65 0.2 ,.0)

B-B 3 17.66 0.2 ,.0)

B-B 4 17.64 0.2 ,.0)

*"* 38.57

Tarra"eo -i?as ;lado i*/+ cPro?resi-a (@(B%/&( , (@88/+%

.rua Pro?resi-a (@(B%/&( ,(@88/+%

Tarra"eo -i?as ;lado derec$o= e>*/+ c Pro?resi-a %@+(%/B( ,%@+*/(*

Tarra"eo -i?as ;lado i*/+ c Pro?resi-a (@((( ,

(@(B+/%(