Yeferson Jimenez Taller 10 8b

6
compra venta de a MARCA PRECIO IVA 21% PRECIO CONTADO 1 CHEVROLET CORSA CITY $ 39,450,000 $ 8,284,500 $ 47,734,500 2 CITROEN C4 $ 63,000,000 $ 13,230,000 $ 76,230,000 3 FIAT PALIO WEEKEND $ 54,400,000 $ 11,424,000 $ 65,824,000 4 HONDA ACCORD $ 37,200,000 $ 7,812,000 $ 45,012,000 5 TOYOTA CELICA $ 62,000,000 $ 13,020,000 $ 75,020,000 6 FORD RANGERXLT4X4 $ 66,600,000 $ 13,986,000 $ 80,586,000 7 PAUGEOT 306 $ 45,000,000 $ 9,450,000 $ 54,450,000 8 RENAULT LAGUNA $ 39,500,000 $ 8,295,000 $ 47,795,000 9 SUSUKI FUN $ 32,590,000 $ 6,843,900 $ 39,433,900 10 MITSUBISHI LANCER $ 39,800,000 $ 8,358,000 $ 48,158,000 11 VOLTSWAGEN SURAN $ 29,500,000 $ 6,195,000 $ 35,695,000 TOTALES ### $ 106,898,400 $ 615,938,400 $ 88,644,600 $ 39,264,500 $ 2,566,410 $ 1,710,940 mayor precio con interes menor precio con interes promedio valor en 24 cuotas promedio valor en 36 cuotas

description

taller n 10

Transcript of Yeferson Jimenez Taller 10 8b

Page 1: Yeferson Jimenez Taller 10 8b

compra venta de automoviles

MARCA PRECIO IVA 21% INTERES 10%

1 CHEVROLET CORSA CITY $ 39,450,000 $ 8,284,500 $ 47,734,500 $ 4,773,4502 CITROEN C4 $ 63,000,000 $ 13,230,000 $ 76,230,000 $ 7,623,0003 FIAT PALIO WEEKEND $ 54,400,000 $ 11,424,000 $ 65,824,000 $ 6,582,4004 HONDA ACCORD $ 37,200,000 $ 7,812,000 $ 45,012,000 $ 4,501,2005 TOYOTA CELICA $ 62,000,000 $ 13,020,000 $ 75,020,000 $ 7,502,0006 FORD RANGERXLT4X4 $ 66,600,000 $ 13,986,000 $ 80,586,000 $ 8,058,6007 PAUGEOT 306 $ 45,000,000 $ 9,450,000 $ 54,450,000 $ 5,445,0008 RENAULT LAGUNA $ 39,500,000 $ 8,295,000 $ 47,795,000 $ 4,779,5009 SUSUKI FUN $ 32,590,000 $ 6,843,900 $ 39,433,900 $ 3,943,390

10 MITSUBISHI LANCER $ 39,800,000 $ 8,358,000 $ 48,158,000 $ 4,815,80011 VOLTSWAGEN SURAN $ 29,500,000 $ 6,195,000 $ 35,695,000 $ 3,569,500

TOTALES $ 509,040,000 $ 106,898,400 $ 615,938,400 $ 61,593,840

mayor precio con interes$ 88,644,600

menor precio con interes $ 39,264,500

$ 2,566,410

$ 1,710,940

PRECIO CONTADO

promedio valor en 24 cuotas

promedio valor en 36 cuotas

Page 2: Yeferson Jimenez Taller 10 8b

compra venta de automoviles

$ 52,507,950 $ 2,187,831 $ 1,458,554 21%$ 83,853,000 $ 3,493,875 $ 2,329,250$ 72,406,400 $ 3,016,933 $ 2,011,289$ 49,513,200 $ 2,063,050 $ 1,375,367 10%$ 82,522,000 $ 3,438,417 $ 2,292,278$ 88,644,600 $ 3,693,525 $ 2,462,350$ 59,895,000 $ 2,495,625 $ 1,663,750$ 52,574,500 $ 2,190,604 $ 1,460,403$ 43,377,290 $ 1,807,387 $ 1,204,925$ 52,973,800 $ 2,207,242 $ 1,471,494$ 39,264,500 $ 1,636,021 $ 1,090,681

$ 677,532,240 $ 28,230,510 $ 18,820,340

PRECIO CON INTERES

VALOR A 24 CUOTAS

VALOR CUOTA A CUOTA

Page 3: Yeferson Jimenez Taller 10 8b

proyeccion de aumento de precios2010 diferencias en pesos 2011 diferencias en pesos 2012

$ 15,000 $ 450 $ 15,450 $ 750 $ 16,200$ 16,550 $ 497 $ 17,047 $ 828 $ 17,874$ 17,000 $ 510 $ 17,510 $ 850 $ 18,360$ 19,900 $ 597 $ 20,497 $ 995 $ 21,492$ 23,275 $ 698 $ 23,973 $ 1,164 $ 25,137$ 23,700 $ 711 $ 24,411 $ 1,185 $ 25,596$ 25,050 $ 752 $ 25,802 $ 1,253 $ 27,054$ 26,950 $ 809 $ 27,759 $ 1,348 $ 29,106$ 31,750 $ 953 $ 32,703 $ 1,588 $ 34,290$ 39,800 $ 1,194 $ 40,994 $ 1,990 $ 42,984$ 43,600 $ 1,308 $ 44,908 $ 2,180 $ 47,088$ 45,200 $ 1,356 $ 46,556 $ 2,260 $ 48,816$ 51,100 $ 1,533 $ 52,633 $ 2,555 $ 55,188$ 62,300 $ 1,869 $ 64,169 $ 3,115 $ 67,284$ 62,400 $ 1,872 $ 64,272 $ 3,120 $ 67,392

Page 4: Yeferson Jimenez Taller 10 8b

proyeccion de aumento de preciosdiferencias en pesos 2013

$ 324 $ 16,524 3% 5% 2%$ 357 $ 18,231$ 367 $ 18,727$ 430 $ 21,922$ 503 $ 25,640$ 512 $ 26,108$ 541 $ 27,595$ 582 $ 29,688$ 686 $ 34,976$ 860 $ 43,844$ 942 $ 48,030$ 976 $ 49,792

$ 1,104 $ 56,292$ 1,346 $ 68,630$ 1,348 $ 68,740