Sheet1CRONOGRAMA DE ADQUISICION DE MATERIALESPROYECTO:"MEJORAMIENTO Y Ampliacin DEL SISTEMA DE AGUA POTABLE Y SANEAMIENTO EN 10 COMUNIDADES DEL DISTRITO DE CHOROPAMPA, PROVINCIA DE CHOTA - CAJAMARCADISTRITO:CHOROPAMPALOCALIDAD:BUENOS AIRESCdigoMATERIALUNIDADCANTIDADPRECIO UNITARIOPRESUPUESTO1 MES2 MES3 MES4 MES5 MES6 MES7 MES8 MES9 MES10 MES11 MES12 MES0203030002GIGANTOGRAFIA P/ CARTEL DE OBRA (2.40m x 4.80m)und1.0000450.00450.00450.00450.00002040100020001ALAMBRE NEGRO N 16kg10.94553.8141.7020.8520.8541.7000204010006ALAMBRE DE PUASm329.70000.2065.9432.9732.9765.94002040300010022ACERO CORRUGADO fy = 4200 kg/cm2 GRADO 60kg110.70002.81311.07311.0700311.07002041200010005CLAVOS PARA MADERA CON CABEZA DE 3"kg22.80553.8186.8943.44543.44586.89002041800050004PLANCHA DE CALAMINA GALVANIZADA (1.83m x 0.83m x 3mm)pza70.000012.71889.70889.70889.7000205050004CANASTILLA PVC 2"und4.000010.1740.6820.3420.3440.6800205070006TUBERIA PVC SAP CLASE 10, 1"m31.50002.1266.7866.7866.7800205070007TUBERIA PVC SAP CLASE 10, 3/4"m682.50001.27866.78866.78866.7800205070008TUBERIA PVC SAP CLASE 10, 1/2"m1,494.45000.851,270.281,270.281,270.2800205070011CONO DE REBOSE DE 3"und2.000016.9533.9033.9033.9000205070012CONO DE REBOSE DE 2"und2.000012.7125.4225.4225.4200205080002HIPOCLORADORund2.000038.1476.2876.2876.2800205090003CODO PVC SAP 90, 3/4"und4.00000.853.403.403.4000205090004CODO PVS SAP 90, 1"und26.00001.7044.2044.2044.2000205090006CODO PVC SAP 90, 1/2"und28.00000.4211.7611.7611.7600205090007CODO PVC SAP 90, 2"und24.00004.24101.76101.76101.7600205090008CODO PVC SAP 90, 1 1/2"und6.00003.3920.3420.3420.3400205100004CODO PVC SAP 45, 1/2"und24.00000.4310.3210.3210.3200205110008TEE PVC SAP 1/2"und5.00000.422.102.102.1000205110009TEE PVC SAP 3/4"x3/4"x1/2"und10.00000.858.508.508.5000205110011TEE PVC SAP, 1"und2.00001.703.403.403.4000205110012TEE PVC SAP 1 1/2"und2.00003.396.786.786.7800205140004TAPON PVC SAP, 1"und6.00001.7010.2010.2010.2000205190009ADAPTADOR UPR PVC 1"und6.00001.207.207.207.2000205190010ADAPTADOR UPR PVC 3/4"und4.00000.803.203.203.2000205190011ADAPTADOR UPR PVC 1/2"und48.00000.5024.0024.0024.0000205220003UNION UNIVERSAL PVC SAP 11/2"und2.00006.7813.5613.5613.5600205220004UNION UNIVERSAL PVC SAP 3/4"und3.00004.2412.7212.7212.7200205220006UNION UNIVERSAL PVC SAP 1"und2.00005.0910.1810.1810.1800205230004REDUCCION PVC SAP DE 1" A 1/2"und2.00003.396.786.786.78002070100010003PIEDRA CHANCADA 3/4"m34.454770.00311.83155.915155.915311.8300207010011PIEDRA GRANDEm32.202040.0088.0888.0888.0800207010012GRAVA DE 1/2"m30.372055.0020.4610.2310.2320.4600207010013GRAVA PARA FILTRO DE 1/2"-2"m30.096055.005.282.642.645.2800207010014GRAVA DE 3/4"m30.192055.0010.565.285.2810.56002070200010001ARENA FINAm31.937380.00154.9877.4977.49154.98002070200010002ARENA GRUESAm34.330070.00303.10151.55151.55303.1000207050003BARRO PREPARADOm31.468024.6036.1136.1136.1100209040002TAPA METALICA SANITARIA DE 0.60m X 0.60mund4.000038.14152.5676.2876.28152.5600209040003TAPA METALICA SANITARIA DE 0.40m x 0.40mund3.000029.6688.9844.4944.4988.9800209040006TAPA METALICA SANITARIA DE 0.70m x 0.70mund2.000067.80135.6067.867.8135.6000209040007TAPA METALICA SANITARIA DE 0.22m x 0.22mund24.000021.19508.56508.56508.5600213010001CEMENTO PORTLAND TIPO I (42.5 kg)bol74.962920.341,524.75762.375762.3751,524.75002130300010001YESO BOLSA 28 kgbol19.91522.5450.5825.2925.2950.5800222080018PEGAMENTO PARA TUBERIAgal4.597876.27350.67175.335175.335350.6700222170002ADITIVO IMPERMEABILIZANTEgal0.100018.651.870.9350.9351.8700231010001MADERA TORNILLOp2545.44203.051,663.60831.8831.81,663.6000231010003BARROTES DE MADERA DE 2"x2"x2.50mund41.88768.48355.21177.605177.605355.2100231040002ESTACA DE MADERAp2199.15203.05607.41303.705303.705607.4100240020017PINTURA ESMALTEgal2.352438.1489.7244.8644.8689.7200240080023THINER CORRIENTEgal0.588113.567.973.9853.9857.9700241030001CINTA TEFLONund55.00001.0055.0055.0055.00002460200020001SUMIDERO DE BRONCE DE 2"und24.00003.3981.3681.3681.36002490200010002CODO FIERRO GALVANIZADO DE 1/2" X 90und26.00000.8522.1022.1022.1000249030012NIPLE DE F G DE 1/2" (L=0.10m)pza24.00000.7518.0018.0018.0000253070002VALVULA DE PASO 1/2"und24.000012.71305.04305.04305.0400253180012VALVULA COMPUERTA DE BRONCE DE 3/4

"und3.000029.6688.9888.9888.9800253180013VALVULA COMPUERTA DE BRONCE DE 1"und4.000038.14152.56152.56152.5600256020007GRIFO DE BRONCE DE 1/2"und26.000012.71330.46330.46330.460TOTAL12,047.205,807.196,240.01TOTAL MENSUAL ACUMULADO5,807.1912,047.20