Download - INSUMOS Y RECURSOS.xls

Transcript

S10 Pgina : 1.Precios y cantidades de recursos requeridos por tipoObra 0000071 MANCORASubpresupuesto 002 REMODELACION DEL PARQUE DE LA PLAYA MANCORAFecha 30/09/2009Lugar 200706 PIURA - TALARA - MANCORACdigo Recurso Unidad Cantidad Precio S/. Parcial S/. esupuestado S/.MANO DE OBRA0147010001 CAPATAZ hh 1,252.5138 14.73 18,44.53 18,55.040147010002 OP!"A"#O hh 7,82.7044 13.04 102,20.87 103,043.370147010003 OF#C#AL hh $,38.11$1 11.$2 74,34$.11 74,30.40147010004 P!O% hh ,204.$7$2 10.50 $,$4.10 $,$31.120147010005 OP!"A&O"'!(.L#)#A%O hh 58.141 13.04 7,$82.50 7,$81.52014701000$ TOPO*"AFO hh 3.273$ 15.77 $1.34 $13.$50147040004 +A%O &! O-"A 'LT g.b 1.0000 2,000.00 2,000.00 2,000.00302,667.45 302,838.64MATERIALES0202000007 ALA+-"! %!*"O "!COC#&O / 1$ 0g 1,0$.5014 3.35 3,$73.28 3,$55.2$0202000008 ALA+-"! %!*"O "!COC#&O / 8 0g 70.1747 3.35 2,375.74 2,384.5502020$0001 AC!"O L#SO F12 2800 3g4c52 0g 4.2000 3.50 32.70 32.700202100080 CLA)OS PA"A +A&!"A S#% CA-!ZA 0g 8.2$30 3.35 27.$8 28.0020210000 CLA)OS CO% CA-!ZA P"O+!O 0g 5,$74.$48$ 3.35 1,010.07 1,020.830202100100 CLA)OS LA%C!"OS &!36 u78 5,4$0.0000 0.$0 3,27$.00 3,27$.000202100101 CLA)OS LA%C!"OS &!$6 u78 5$4.0000 1.10 $20.40 $20.400202100102 CLA)OS LA%C!"OS &!26 u78 3,040.0000 0.40 1,21$.00 1,21$.000202130018 A%CLA9!S u78 18.0000 3.50 $3.00 $3.000202150004 u78 1,15.0000 2.50 2,87.50 2,87.500202510042 P!"%OS CO% T:!"CAS 5486 ; 1 1426 p#%C. *"#F!"#A? u78 7.0000 270.00 1,80.00 1,80.00021210004$ CA9A +!TAL#CA C4TAPA u78 $.7000 227.$3 1,525.12 1,525.12021220007$ u78 11.0000 3$8.00 4,048.00 4,048.00021300000$ ASFALTO "C'250 g.7 3.2250 .02 2.0 2.030217000001 u78 4,441.0307 0.$2 2,753.44 2,753.430217010003 LA&"#LLO PA"A T!C=O 15;30;30c5 8 =:!COS u78 52.5000 1.80 4.50 4.500217040005 LA&"#LLO PAST!L!"O 25;25;3 c5 u78 1,0$.5000 0.85 32.02 32.030217200002 A&O(:#% CO%C"!TO P#!&"A &! 10.5;21;$ c5 u78 50,572.3500 0.75 37,2.2$ 37,2.280221000000 C!+!%TO PO"TLA%& T#PO # >42.5 3g? bo. 4,3$0.123$ 18.5 82,$24.34 82,$21.400222000001 C!+!%TO PO"TLA%& T#PO ## bo. 788.2582 1.80 15,$07.51 15,$07.350223000001 C!+!%TO PO"TLA%& T#PO ) bo. 27.750 21.15 587.10 587.10022401002 +A1OL#CA 30 ; 30 c5 -LA%CA 52 5.1305 23.05 118.2$ 118.270224070002 C!"A+#CO 30 ; 30 52 13$.515 23.05 3,15$.73 3,15$.410224070017 -AL&OSA C!"A+#CA )#T"#F#CA&A 30 ; 30 c5 52 57.8025 23.05 1,332.35 1,332.210224080008 52 7.0000 130.00 10.00 10.000230020001 1!SO -OLSA &! 20 3g bo. $1.3$50 10.12 $21.01 $13.$50230040014 SO*A &! A+A""! &! 3486 5 132.2520 0.50 $$.13 $$.7702300$000$ @A1P! 0g $1.3555 4.25 2$0.7$ 24.520230070001 CO"&!L 5 4$$.3740 0.30 13.1 147.280230110014 #+P!"+!A-#L#ZA%T! 0g 4.840 7.7 38.12 38.11F#!""O L#SO &! 3486 C4"OSCA, T:!"CA 1 A"A%&!LAAC!"O CO"":*A&O F124,200 3g4c52 *"A&O $0#%O&O"O TOP P#!C! A"T!F. T#PO FA"OLA F. POL#CA"-. 35055, LA+P )S 70@LA&"#LLO 33 18 =:!COS =!C=O A +A(:#%A ;13;23PO"C!LA%ATO 0.$0 ; 0.$0 5 023015001$ PO"C!LA%A 0g 3$.1$87 2.85 103.08 103.87023022001 9:%TA 5 44.7$30 4.50 201.43 205.1023020001 A*:A 53 278.2502 10.12 2,815.8 2,814.0$023020008 +AT!"#AL!S )!"SOS A+T $.12 $.12023020010 L#9A PA"A +A&!"A hBa 47$.83$5 1.25 5$.05 5$.48023020011 L#9A PA"A F#!""O hBa 74.2$00 1.35 100.25 .8$023031004 A*A""A&!"A &! 1 1446 ; 3$6 A.#%OC. p!S(:#%!"O?)#&"#O &O-L! !24 55SO+-"#LLA &! !ST":CT:"A &! +A&!"A C:-#!"TA &! PAL+A S!CA!L!CT"O-O+-A &! 0.5 =P >A*:A?5 =P >A*:A?A%*:LO &! F#!""O %!*"O &! 2 1426 ; 2 1426 ; 3 55 ; $5PLA%C=A &! AC!"O %!*"O 54326 >1.22 ; 2.40 5?-AS:"!"O &! F#-"A &! )#&"#O >#%C. SOPO"T! &! CO%C"!TO?:%#O% :%#)!"SAL &! F#!""O *AL)A%#ZA&O &! 142602$5050023 u78 12.0000 5.40 $4.80 $4.8002$5050024 u78 2.0000 7.$5 15.30 15.3002$5130011 u78 2.0000 0.72 1.44 1.4402$51300$8 %#PL! &! F#!""O *AL)A%#ZA&O &! 3446 ; 26 u78 2.0000 1.74 3.48 3.4802$520010 T:-O &! F#!""O %!*"O 26 ; 3 55 ; $ 5 p