análisis de inversiones

PROYECTOS Proy 1 Proy 2 Proy 3 Proy 4 Proy 5 Proy 6DESEMBOLSO -20,000 -4,000

FL

UJO

S N

ET

OS

DE

CA

JA P

RE

VIS

TO

S

PER1 3,000 1,000PER2 2,000 400PER3 5,000 400PER4 6,000 1,000PER5 6,000 600PER6 6,000 1,000PER7PER8PER9PER10PER11PER12PER13PER14PER15PER16PER17PER18PER19PER20

V.A.N. 627 -656 % descuento 5.00%% inflación 3.00%

8.15%

T.I.R. 9.04% 2.69%

T.I.R. sobre inflación 5.86% -0.30% 0.00% 0.00% 0.00% 0.00%

economia-excel.blogspot.com