Costos en Operacion CISTERNA.xlsx - Copia

Post on 03-Nov-2015

217 views 0 download

description

vch

Transcript of Costos en Operacion CISTERNA.xlsx - Copia

page 1229,908.8072,871.253.1618.982.5212518.36LUBRICANTESCONSUMOPRECIO SIN IGVACEITE (Motor) g/hr0.1546.61ACEITE (Hidraulico) g/hr0.0255.08ACEITE (Transmision) g/hr0.0367.8GRASAS0.14.67FILTROS (20% DE LBR+COMB)13.21NEUMATICOSVIDA UTIL (Horas)2,000.00PRECIO (S/.)4,500.00229,908.8041,383.58271,292.3867,823.096271,292.3867,823.1062,000.00271,292.38618.982,000.00Va =271,292.38VEU =2,000.00horasC. HORARIO DIRECTO CON OPERACIN183.13IGV 18%32.96Costo Total con Operacion216.1Soles/horasC. HORARIO DIRECTO SIN OPERACIN62.39IGV 18%11.23Costo Total sin Operacion73.62Soles/horas