Libro1

Post on 06-Nov-2015

214 views 1 download

description

libro de practicas Excel para todos los problemas

Transcript of Libro1

2012VENTA EN PZASDESCUENTO EN PZASTOTAL PZASPRECIO UNITARIOSUBTOTALIVATOTALENERO12001.81198.2$3,000.00$3,594,600.00$575,136.00$4,169,736.00FEBRERO12351.85251233.1475$3,000.00$3,699,442.50$591,910.80$4,291,353.30MARZO400342.03153960.9685$3,000.00$11,882,905.50$1,901,264.88$13,784,170.38ABRIL13432.01451340.9855$3,000.00$4,022,956.50$643,673.04$4,666,629.54MAYO26443.9662640.034$3,000.00$7,920,102.00$1,267,216.32$9,187,318.32JUNIO17532.62951750.3705$3,000.00$5,251,111.50$840,177.84$6,091,289.34JULIO 23423.5132338.487$3,000.00$7,015,461.00$1,122,473.76$8,137,934.76AGOSTO443346.54654386.4535$3,000.00$13,159,360.50$2,105,497.68$15,264,858.18SEPTIEMBRE23443.5162340.484$3,000.00$7,021,452.00$1,123,432.32$8,144,884.32OCTUBRE17342.6011731.399$3,000.00$5,194,197.00$831,071.52$6,025,268.52NOVIEMBRE11221.6831120.317$3,000.00$3,360,951.00$537,752.16$3,898,703.16DICIEMBRE23443.5162340.484$3,000.00$7,021,452.00$1,123,432.32$8,144,884.32PIEZAS ANUALES201220132014ENERO120011802331FEBRERO123523422345MARZO400339823900ABRIL134321002190MAYO264415003242JUNIO175312132342JULIO234231203432AGOSTO443354644234SEPTIEMBRE234445323423OCTUBRE173425342344NOVIEMBRE112219002200DICIEMBRE234432003127

2013VENTA EN PZASDESCUENTO EN PZASTOTAL PZASPRECIO UNITARIOSUBTOTALIVATOTALENERO11801.771178.23$3,000.00$3,534,690.00$565,550.40$4,100,240.40FEBRERO23423.5132338.487$3,000.00$7,015,461.00$1,122,473.76$8,137,934.76MARZO398241.8113940.189$3,000.00$11,820,567.00$1,891,290.72$13,711,857.72ABRIL21003.152096.85$3,000.00$6,290,550.00$1,006,488.00$7,297,038.00MAYO15002.251497.75$3,000.00$4,493,250.00$718,920.00$5,212,170.00JUNIO12131.81951211.1805$3,000.00$3,633,541.50$581,366.64$4,214,908.14JULIO 312032.763087.24$3,000.00$9,261,720.00$1,481,875.20$10,743,595.20AGOSTO546457.3725406.628$3,000.00$16,219,884.00$2,595,181.44$18,815,065.44SEPTIEMBRE453247.5864484.414$3,000.00$13,453,242.00$2,152,518.72$15,605,760.72OCTUBRE25343.8012530.199$3,000.00$7,590,597.00$1,214,495.52$8,805,092.52NOVIEMBRE19002.851897.15$3,000.00$5,691,450.00$910,632.00$6,602,082.00DICIEMBRE320033.63166.4$3,000.00$9,499,200.00$1,519,872.00$11,019,072.00PIEZAS ANUALES201220132014ENERO120011802331FEBRERO123523422345MARZO400339823900ABRIL134321002190MAYO264415003242JUNIO175312132342JULIO234231203432AGOSTO443354644234SEPTIEMBRE234445323423OCTUBRE173425342344NOVIEMBRE112219002200DICIEMBRE234432003127

2014VENTA EN PZASDESCUENTO EN PZASTOTAL PZASPRECIO UNITARIOSUBTOTALIVATOTALENERO23313.49652327.5035$3,000.00$6,982,510.50$1,117,201.68$8,099,712.18FEBRERO23453.51752341.4825$3,000.00$7,024,447.50$1,123,911.60$8,148,359.10MARZO390040.953859.05$3,000.00$11,577,150.00$1,852,344.00$13,429,494.00ABRIL21903.2852186.715$3,000.00$6,560,145.00$1,049,623.20$7,609,768.20MAYO324234.0413207.959$3,000.00$9,623,877.00$1,539,820.32$11,163,697.32JUNIO23423.5132338.487$3,000.00$7,015,461.00$1,122,473.76$8,137,934.76JULIO 343236.0363395.964$3,000.00$10,187,892.00$1,630,062.72$11,817,954.72AGOSTO423444.4574189.543$3,000.00$12,568,629.00$2,010,980.64$14,579,609.64SEPTIEMBRE342335.94153387.0585$3,000.00$10,161,175.50$1,625,788.08$11,786,963.58OCTUBRE23443.5162340.484$3,000.00$7,021,452.00$1,123,432.32$8,144,884.32NOVIEMBRE22003.32196.7$3,000.00$6,590,100.00$1,054,416.00$7,644,516.00DICIEMBRE312732.83353094.1665$3,000.00$9,282,499.50$1,485,199.92$10,767,699.42PIEZAS ANUALES201220132014ENERO120011802331FEBRERO123523422345MARZO400339823900ABRIL134321002190MAYO264415003242JUNIO175312132342JULIO234231203432AGOSTO443354644234SEPTIEMBRE234445323423OCTUBRE173425342344NOVIEMBRE112219002200DICIEMBRE234432003127

Hoja2

Hoja3