Resumen Pres.P R E S U P U E S T OOBRA : Valorizacion de Obra - Grifo " Los Andes"PROPIETARIO : Hebert Juan Mesias Leon RuizUBICACIN : Av. Apolinario Salcedo esquina Calle N 3 Sector San Borja - PomalcaFECHA : 03 de Julio del 201401.00.00TRABAJOS PRELIMINARES4500.0002.00.00MOVIMIENTO DE TIERRAS5763.0903.00.00OBRAS DE CONCRETO SIMPLE0.0004.00.00OBRAS DE CONCRETO ARMADO11136.4605.00.00MUROS Y TABIQUES DE ALBAILERA6768.5206.00.00REVOQUES Y ENLUCIDOS0.0007.00.00PISOS Y PAVIMENTOS0.0008.00.00ZOCALOS0.0009.00.00CARPINTERIA DE MADERA0.0010.00.00CARPINTERIA METALICA0.0011.00.00PINTURA5251.1812.00.00APARATOS SANITARIOS0.0013.00.00INSTALACIONES SANITARIAS0.0014.00.00INSTALACIONES ELECTRICAS0.0015.00.00VIDRIOS0.00COSTO DIRECTO0.0GASTOS GENERALES 5%0.0PRESUPUESTO DE OBRA0.0SON: TRES MIL NOVECIENTOS DIECINUEVE Y 81/100 NUEVOS SOLES

InsumoCONSOLIDADO DE INSUMOSOBRA : Valorizacion de Obra - Grifo " Los Andes"PROPIETARIO : Hebert Juan Mesias Leon RuizUBICACIN : Av. Apolinario Salcedo esquina Calle N 3 Sector San Borja - PomalcaFECHA : 03 de Julio del 2014CODIGOI N S U M OUND.C. UNITARIOCANTIDADC. PARCIAL030110ACEROKg4.06747.79623036.052.50381001AFIRMADOM328.000.618217.3126.00391101AGUAM38.004.527936.226.00021001ALAMBRE NEGRO Nro. 8Kg5.0089.5640447.823.50021002ALAMBRE NEGRO Nro.16Kg5.0017.191685.963.50511002ANGULO FIERRO 1/8" x 1" x 1"Ml5.6531.4818177.875.65040502ARENA FINAM315.0012.4659186.9913.00ARTEFACTOS PARA 02 FLUORESCENTESUnd0.000.00040501ARENA GRUESAM342.848.8190377.8126.00BREAKG3.503.50CABLE ELECTRICO # 8 TWMl3.600.00CABLE TW # 14 AWG 2.5MM2Ml0.850.85CAJA DE CONCRETO C/TAPAUnd35.0035.00CAJA DE PASE GALV. CUAD. LIV. 4" x 4"X3"Und7.507.50121510CAJA GALV. OCTOGONAL LIVIANA 4"Und3.507.200025.203.50121502CAJA GALV. RECT. LIVIANA 2" x 4"Und1.101.80001.981.10300110CALBl13.000.12661.6513.00496503CAMION VOLQUETE 4x2 140/210 HP, 6 M3H-M72.003.5009252.0672.00CAMPANILLA DE TIMBREUnd25.0025.00011011CASETA PARA GUARDIANIA Y ALMACENGlb850.001.0000850.00850.00210101CEMENTO PORTLAND TIPO IBl20.5098.83962026.2119.10210102CEMENTO PORTLAND TIPO MSBl21.5096.47232074.1519.40CERAMICA DE 30 X 30CM.M223.6032.00260401CERRADURA 3 GOLPESUnd63.001.050066.1556.00260401CERRADURA PARA INTERIORUnd31.001.050032.5531.00263021CERROJO 2"Und1.501.67582.511.50CERROJO DE 4"Und4.504.50300145CINTA AISLANTEMl0.156.00000.900.15300130CINTA TEFLONUnd1.206.60007.920.10022001CLAVOS CON CABEZA DE 2",3",4"Kg4.0016.930167.723.50731101CODO PVC 2" x 90Und1.003.50003.501.00731102CODO PVC 3" x 90Und2.501.50003.752.60731103CODO PVC 4" X 90Und4.202.400010.084.20725101CODO PVC-SAP-CLASE 10 - 1/2" x 90Und0.604.00002.400.80725102CODO PVC-SAP-CLASE 10 - 3/4" x 90Und1.402.00002.801.50390137COLA SINTETICAGln15.500.46627.234.50CONDUCTOR CU. TW SOLIDO 6.0 mm2 (10 AWG)Ml1.801.80CONDUCTOR TW CABLEADO 1X16mm2 (6AWG)ML12.0012.00CONECTORUnd25.0025.00CONTROL DE NIVELUnd22.0022.00390128CORDELMl0.058.01990.400.05742103CURVA PVC-SEL 3/4"Und0.4015.00006.000.40ELECTROBOMBAUnd485.00485.00301001ELECTRODO TIPO 6012Kg6.503.638623.656.50541520ESMALTE SINTETICOGln44.000.20639.0838.00380101HORMIGONM328.0018.5622519.7426.00300151IMPRIMANTEKg1.5025.502038.251.20100502INODORO TANQUE BAJOUnd95.001.000095.000.00122504INTERRUPTOR SIMPLE BAKELITA - 2 GOLPESUnd5.200.90004.685.20INTERRUPTOR TERMOMAGNETICO 2X20AUnd36.5025.00JABONERA DE LOSAUnd10.0010.00171001LADRILLO KK 18 HUECOSUnd0.452565.35001154.410.41171510LADRILLO PARA TECHO 15x30x30Und1.70351.7500597.981.30LAVAPLATOSUnd149.501.0000149.50149.50100520LAVATORIO DE LOSA COLORUnd85.001.000085.00390122LIJA PARA FIERROUnd1.502.51203.771.50390121LIJA PARA MADERAUnd1.0030.857030.861.00431001MADERA CEDROP25.00100.0940500.475.00430101MADERA TORNILLOP23.80603.53202293.423.20300155MASILLAKg1.20110.6430132.771.20243001CERAMICA DE 20 x 30 (PRIMERA)M221.505.8590125.9721.50495003MEZCLADORA DE CONC. (TAMBOR) 7P3, 18HPH-M12.007.280087.3612.00470101M.O. CAPATAZH-H13.0052.0275676.366.057.57470201M.O. OPERARIOH-H12.00416.28174995.385.636.88470301M.O. OFICIALH-H11.00139.66511536.324.755.63470401M.O. PEONH-H10.00381.31173813.123.253.75635601NIPLE FIERRO GALV. 1/2"Und1.002.00002.001.50NIPLE FIERRO GALV. 3/4"Und1.001.20PAPELERA DE LOSAUnd10.0010.00PARQUET HUAYACANM223.0023.00300105PEGAMENTO PARA TUBERIA PVC (ELECTR.)Gln98.000.120011.7698.00300103PEGAMENTO PARA TUBERIA PVCGln98.000.00100.1098.00PEGAMENTO EN POLVO (25 Kg) GRIS NOVACELBL14.2014.80510501PERFIL TEE 1/8" x 3/4" x 3/4"Ml6.5472.4556473.866.54510505PERFIL TEE 1/8" x 1" x 1"Ml8.5256.3192479.848.52050501PIEDRA CHANCADA DE 1/2" Y 3/4"M366.647.8202521.1459.50051002PIEDRA GRANDE (MAX. 8")M342.845.6350241.4026.00051001PIEDRA MEDIANA (MAX. 4")M342.841.311556.1826.00542001PINTURA ANTICORROSIVAGln37.000.328512.1537.00540105PINTURA ESMALTEGln44.000.263611.6038.00540105PINTURA LATEX TIPO VENCELATEXGln36.005.6104201.9734.00PLACA DE SALIDA DE TELEFONOUnd5.505.50493501PLANCHA COMPACTADORA VIBRAT. 4.0 HPH-M7.502.580919.367.50512002PLATINA DE FIERRO 1/8" X 1"Ml3.8544.2960170.543.85300101FRAGUAKg5.601.45088.123.15POZO PUESTA TIERRA (Incluye materiales y Prueba)Und435.001.0000435.00435.00REGISTRO DE 4"Und6.506.50775102REJILLA DE BRONCE 3"Und12.001.000012.0012.00SELLADORGln23.0023.00SILICONA0.0000SULFATO DE MAGNESIOKg18.6018.60SUMIDERO Bronce 3"Und5.00TABLERO ELECT. GEN. C/FUSIB. 4 CIRCUITOSUndTABLERO DE CONTROL DE CISTERNAUnd85.0085.00TABLERO DE DISTRIBUCIONUndTANQUE ELEVADO ETERNIT 1100 LtsUnd365.00365.00725111TEE PVC-SAP-CLASE 10 - 1/2"Und0.902.00001.801.00725112TEE PVC-SAP-CLASE 10 - 3/4"Und1.301.00001.301.60497512TEODOLITO Y MIRAH-M8.250.67545.578.25TIERRA CERNIDAM322.0022.00TOMACORRIENTE DE BAKELITA DOBLEUnd5.505.50470501TOPOGRAFOH-H4.380.54872.404.38440103TRIPLAY LUPUNA 6mm x 4' x 8'Und31.001.071933.2331.00722101TUBERIA PVC-SAP-CLASE 10 1/2"Ml2.103.00006.302.95722102TUBERIA PVC-SAP-CLASE 10 3/4"Ml2.882.00005.763.13730101TUBO PVC-SAL - 2"Ml5.733.000017.192.73730103TUBO PVC-SAL - 4"Ml7.001.800012.607.44TUBO PVC-SAP (ELECT) 20mm (3/4")Ml5.705.70741103TUBO PVC - SEL 3/4"Ml2.2039.000085.802.74TUBO PVC-SEL 20 mmMl1.301.30742113UNION SIMPLE PVC-SEL 3/4"Und0.2015.00003.000.52635730UNION UNIVERSAL FoGo 1/2"Und3.002.00006.008.25635731UNION UNIVERSAL FoGo 3/4"Und4.000.03000.1210.50VALVULA CHECK DE 3/4"Und41.5041.00VALVULA COMPUERTA DE 3/4"UndVALVULA DE PIE 1"Und25.0025.00770101VALVULA ESFERICA DE 1/2"Und22.501.000022.5017.50VARILLA DE COBRE DE 1/2"Und85.0085.00VIBRADOR A GASOLINAH-M5.502.50005.50VIDRIO SEMIDOBLE NACIONALP21.80178.7310321.721.80VIDRIO TEMPLADO POLARIZADOP20.0000731126YEE PVC 2" x 2"Und2.000.60001.202.00731130YEE PVC 4" x 4"Und6.901.800012.426.90SUB TOTALS/29,880.21481001HERRAMIENTAS% MOS/551.06TOTALS/30,431.27SIKA 1 X 4KgGln16.00CODIGOI N S U M OUND.C. UNITARIOAGREGADOSAFIRMADOM3ARENA FINAM3ARENA GRUESAM326HORMIGNM3PIEDRA CHANCADA 1/2" Y 3/4"M365PIEDRA GRANDE (MAX. 8")M328PIEDRA MEDIANA (MAX. 4")M328ACERO CORRUGADOACERO CORRUGADO 1/2"Var.27ACERO CORRUGADO 3/4"Var.ACERO CORRUGADO 3/8"Var.ACERO CORRUGADO 5/8"Var.ALAMBRE NEGRO Nro. 8Kg4.5ALAMBRE NEGRO Nro.16Kg4.5ALAMBRON 1/4"Kg7CEMENTOCEMENTO PORTLAND TIPO IBl19.3CEMENTO PORTLAND TIPO MSBl21CALBlLADRILLOLADRILLO ARCILLAUnd220LADRILLO KK 18 HUECOSUndLADRILLO PARA TECHO 15x30x30UndCERAMICACERAMICA DE 30 X 30CM.MlBREAGlnMAYOLICA BLANCA DE 20 x 20 (PRIMERA)M2PARQUET HUAYACANM2PEGAMENTO EN POLVO (25 Kg) GRIS NOVACELBLPORCELANA BLANCAKgCARPINTERIA DE MADERACERRADURA 3 GOLPESUndCERRADURA PARA INTERIORUndCERROJO 2"UndCLAVOS CON CABEZA DE 2",3",4"Kg4.20COLA SINTETICAGlnLIJA PARA MADERAUndMADERA CEDROP2MADERA TORNILLOP2TRIPLAY LUPUNA 6mm x 4' x 8'UndCARPINTERIA METALICAANGULO FIERRO 1/8" x 1" x 1"Var.ELECTRODO TIPO 6012KgLIJA PARA FIERROUndPERFIL TEE 1/8" x 1" x 1"Var.PERFIL TEE 1/8" x 3/4" x 3/4"Var.PLATINA DE FIERRO 1/8" X 1"Var.PINTURAESMALTE SINTETICOGlnIMPRIMANTEGlnPINTURA ANTICORROSIVAGlnPINTURA BARNIZGlnPINTURA LATEX TIPO VENCELATEXGlnPINTURA OLEO MATEGlnPINTURA SATINADAGlnINSTALACIONES SANITARIASCINTA TEFLONMlCODO F.G. " x 90Und1.10CODO PVC 2" x 90UndCODO PVC 3" x 90UndCODO PVC 4" X 90UndCODO PVC-SAP-CLASE 10 - 1/2" x 90UndCODO PVC-SAP-CLASE 10 - 3/4" x 90Und2.20INODORO TANQUE BAJOUndJABONERA DE LOSAUndLAVAPLATOSUndLAVATORIO DE LOSA COLORUndNIPLE FIERRO GALV. 1/2"UndNIPLE FIERRO GALV. 3/4"UndPAPELERA DE LOSAUndPEGAMENTO PARA TUBERIA PVCGln21.20REGISTRO DE 4"UndREJILLA DE BRONCE 3"UndTEE PVC-SAP-CLASE 10 - 1/2"UndTEE PVC-SAP-CLASE 10 - 3/4" c/roscaUnd1.70TUBERIA PVC-SAP-CLASE 10 1/2"MlTUBERIA PVC-SAP-CLASE 10 3/4"Ml11.00TUBO PVC - SEL 3/4"MlTUBO PVC-SAL - 2"Ml8.00TUBO PVC-SAL - 4"Ml20.60TUBO PVC-SEL 20 mmMlUNION SIMPLE PVC- 3/4" c/roscaUnd1.50UNION SIMPLE PVC- "Und0.70UNION UNIVERSAL FoGo 1/2"UndUNION UNIVERSAL FoGo 3/4"UndVALVULA ESFERICA LIV. "UndVALVULA CHECK DE 3/4"UndYEE PVC 2" x 2"Und2.30YEE PVC 4" x 4"UndYEE PVC 4" x 2"Und6.60INSTALACIONES ELECTRICASARTEFACTOS PARA 02 FLUORESCENTESUndCABLE ELECTRICO # 8 TWMlCABLE TW # 14 AWG 2.5MM2MlCAJA DE PASE GALV. CUAD. LIV. 4" x 4"X3"UndCAJA GALV. OCTOGONAL LIVIANA 4"UndCAJA GALV. RECT. LIVIANA 2" x 4"UndCINTA AISLANTEMlCONDUCTOR CU. TW SOLIDO 6.0 mm2 (10 AWG)MlCURVA PVC-SEL 3/4"UndINTERRUPTOR SIMPLE BAKELITA - 2 GOLPESUndINTERRUPTOR TERMOMAGNETICO 2X20AUndPEGAMENTO PARA TUBERIA PVC (ELECTR.)GlnPLACA DE SALIDA DE TELEFONOUndPOZO PUESTA TIERRA (Incluye materiales y Prueba)UndTABLERO DE DISTRIBUCIONUndTABLERO ELECT. GEN. C/FUSIB. 4 CIRCUITOSUndTOMACORRIENTE DE BAKELITA DOBLEUndVIDRIOSVIDRIO SEMIDOBLE NACIONALP2MASILLAKgEQUIPOCAMION VOLQUETE 4x2 140/210 HP, 6 M3H-MMEZCLADORA DE CONC. (TAMBOR) 7P3, 18HPH-MPLANCHA COMPACTADORA VIBRAT. 4.0 HPH-MTEODOLITO Y MIRAH-M

CronogramaCRONOGRAMA DE AVANCE DE OBRAOBRA : Valorizacion de Obra - Grifo " Los Andes"PROPIETARIO : Hebert Juan Mesias Leon RuizUBICACIN : Av. Apolinario Salcedo esquina Calle N 3 Sector San Borja - PomalcaFECHA : 03 de Julio del 2014PARTIDADESCRIPCION1era Quincena2da Quincena3era Quincena4ta Quincena01.00TRABAJOS PRELIMINARES02.00MOVIMIENTO DE TIERRAS03.00OBRAS DE CONCRETO SIMPLE04.00OBRAS DE CONCRETO ARMADO05.00MUROS Y TABIQUES DE ALBAILERA06.00REVOQUES Y ENLUCIDOS07.00PISOS Y PAVIMENTOS08.00ZOCALOS'09.00CARPINTERIA DE MADERA10.00CARPINTERIA METALICA11.00PINTURA12.00APARATOS SANITARIOS13.00INSTALACIONES SANITARIAS14.00INSTALACIONES ELECTRICAS15.00VIDRIOS

Costos Unit.ANALISIS DE COSTOS UNITARIOSGUARDIANIA Y ALMACENRendimiento:Avance : 01.00 Pza./da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES850.00011011GUARDIANIA Y ALMACENGlb1.0000850.00850.00850.00-----------------------------------------------------------------------------------------------------------------------------------------------------------CARTEL DE OBRA: 7.20x3.60Rendimiento:Avance : 1,00 Pza/da=============================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT.UNITARIOPARCIALSUB-TOTALTOTALMATERIALES1428.36022001CLAVOS CON CABEZA DE 2 ", 3", 4"KG1.50004.006.00ARANDELA 1/2"UND15.00000.558.25051001PIEDRA MEDIANA (MAX. 4" )M30.976042.8441.81210101CEMENTO PORTLAND TIPO IBL3.650021.5078.475380101HORMIGONM30.976028.0027.33390121LIJA PARA MADERAUND3.00001.003.00430101MADERA TORNILLOP2247.50003.80940.50440109TRIPLAY LUPUNA 12mm 4x 8UND9.000031.00279.00541520ESMALTE SINTETICOGAL1.000044.0044.00MANO DE OBRA575.20470101CAPATAZ ( 0,3)H-H2.400013.0031.20470201OPERARIO ( 3,0)H-H24.000012.00288470301OFICIAL ( 2,0)H-H16.000011.00176.00470401PEON ( 1,0)H-H8.000010.0080.00EQUIPO Y HERRAMIENTAS11.50481001HERRAMIENTAS%MO2.00575.2011.502015.07-----------------------------------------------------------------------------------------------------------------------------------------------------------DESMONTAJE DE PUERTASRendimiento:Avance : 16,00 Pza/da=============================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT.UNITARIOPARCIALSUB-TOTALTOTALMANO DE OBRA11.65470101CAPATAZ ( 0,1)H-H0.050013.000.65470201OPERARIO ( 1,0)H-H0.500012.006.00470401PEON ( 1,0)H-H0.500010.005.00EQUIPO Y HERRAMIENTAS0.23481001HERRAMIENTAS%MO2.0011.650.2311.88-----------------------------------------------------------------------------------------------------------------------------------------------------------DESMONTAJE DE VENTANASRendimiento:Avance : 10,00 Pza/da=============================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT.UNITARIOPARCIALSUB-TOTALTOTALMANO DE OBRA18.64470101CAPATAZ ( 0,1)H-H0.080013.001.04470201OPERARIO ( 1,0)H-H0.800012.009.60470401PEON ( 1,0)H-H0.800010.008.00EQUIPO Y HERRAMIENTAS0.37481001HERRAMIENTAS%MO2.0018.640.3719.01-----------------------------------------------------------------------------------------------------------------------------------------------------------DESMONTAJE TECHO DE ETERNIT/CALAMINARendimiento:Avance : 60,00M2/da=============================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT.UNITARIOPARCIALSUB-TOTALTOTALMANO DE OBRA3.11470101CAPATAZ ( 0,1)H-H0.013313.000.17470201OPERARIO ( 1,0)H-H0.133312.001.60470401PEON ( 1,0)H-H0.133310.001.33EQUIPO Y HERRAMIENTAS0.06481001HERRAMIENTAS%MO2.003.110.063.17-----------------------------------------------------------------------------------------------------------------------------------------------------------DEMOLICION DE SOBRECIMIENTOSRendimiento:Avance : 4,00M3/da=============================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT.UNITARIOPARCIALSUB-TOTALTOTALMANO DE OBRA36.60470101CAPATAZ ( 0,1)H-H0.200013.002.60470201OPERARIO ( 1,0)H-H2.000012.0024470401PEON ( 0,5)H-H1.000010.0010EQUIPO Y HERRAMIENTAS7.32481001HERRAMIENTAS%MO20.0036.607.3243.92-----------------------------------------------------------------------------------------------------------------------------------------------------------DEMOLICION DE PISO DE CONCRETO INC. F.P.Rendimiento:Avance : 20,00M2/da=============================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMANO DE OBRA7.32470101CAPATAZ ( 0,1)H-H0.040013.000.52470201OPERARIO ( 1,0)H-H0.400012.004.80470401PEON ( 0,5)H-H0.200010.002.00EQUIPO Y HERRAMIENTAS3.01490505COMP. NEUMATICA 93 HP - 335/375 PCMH-M0.033058.001.91490523MARTILLO NEUMATICO 25/29 KGH-M0.033011.000.36481001HERRAMIENTAS%MO10.007.320.7310.33-----------------------------------------------------------------------------------------------------------------------------------------------------------DEMOLICION - ROTURA DE CONTRAPISORendimiento:Avance : 10,00 M2/da=============================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMANO DE OBRA9.04470101CAPATAZ ( 0,1)H-H0.080013.001.04470401PEON ( 1,0)H-H0.800010.008.00EQUIPO Y HERRAMIENTAS0.18481001HERRAMIENTAS%MO2.009.040.189.22-----------------------------------------------------------------------------------------------------------------------------------------------------------DEMOLICION COLUMNAS Y VIGAS DE CONCRETORendimiento:Avance : 12,00 M3/da=============================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMANO DE OBRA23.73470101CAPATAZ ( 0,2)H-H0.133313.001.73470201OPERARIO (2.0)H-H1.333312.0016.00470401PEON ( 0,9)H-H0.600010.006.00EQUIPO Y HERRAMIENTAS25.14490505COMP. NEUMATICA 93 HP - 335/375 PCMH-M0.330058.0019.14490523MARTILLO NEUMATICO 25/29 KGH-M0.330011.003.63481001HERRAMIENTAS%MO10.0023.732.3748.88-----------------------------------------------------------------------------------------------------------------------------------------------------------DEMOLICION DE MUROS DE LADRILLO KK CABEZARendimiento:Avance : 7,50 M2/da=============================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMANO DE OBRA12.05470101CAPATAZ ( 0,1)H-H0.106713.001.39470401PEON (1,0)H-H1.066710.0010.67EQUIPO Y HERRAMIENTAS1.21481001HERRAMIENTAS%MO10.0012.051.2113.26=============================================================================================================DEMOLICION DE MUROS DE LADRILLO KK SOGARendimiento:Avance : 10,00 M2/daCODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMANO DE OBRA9.04470101CAPATAZ ( 0,1)H-H0.080013.001.04470401PEON (1,0)H-H0.800010.008.00EQUIPO Y HERRAMIENTAS0.90481001HERRAMIENTAS%MO10.009.040.909.94-----------------------------------------------------------------------------------------------------------------------------------------------------------DEMOLICION DE MUROS DE ADOBE E=0.4mRendimiento:Avance : 20,00 M2/da=============================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMANO DE OBRA3.72470101CAPATAZ ( 0,1)H-H0.040013.000.52470401PEON (0,8)H-H0.320010.003.20EQUIPO Y HERRAMIENTAS0.07481001HERRAMIENTAS%MO2.003.720.073.79-----------------------------------------------------------------------------------------------------------------------------------------------------------NIVELACION, TRAZO Y REPLANTEO PRELIMINARRendimiento:Avance : 615,00 M2/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES0.14022001CLAVOS CON CABEZA DE 2 ", 3", 4"KG0.00504.000.02300110CALBL0.003013.000.04390128CORDELML0.19000.050.01430101MADERA TORNILLOP20.01903.800.07MANO DE OBRA0.33470101CAPATAZ ( 0,1)H-H0.001313.000.02470401PEON (2,0)H-H0.026010.000.26470501TOPOGRAFO (1,0)H-H0.01304.380.06EQUIPO Y HERRAMIENTAS0.13497512TEODOLITO Y MIRAH-M0.01608.250.130.61-----------------------------------------------------------------------------------------------------------------------------------------------------------EXCAVACION DE ZANJAS Y ZAPATASRendimiento:Avance : 4,50 M3/da=============================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMANO DE OBRA22.40470101CAPATAZ ( 0,2)H-H0.355613.004.62470401PEON (1,0)H-H1.777810.0017.78EQUIPO Y HERRAMIENTAS0.45481001HERRAMIENTAS%MO2.0022.400.4522.85-----------------------------------------------------------------------------------------------------------------------------------------------------------EXCAVACION PARA CISTERNARendimiento:Avance : 5,00 M3/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMANO DE OBRA18.08470101CAPATAZ ( 0,1)H-H0.160013.002.08470401PEON (1,0)H-H1.600010.0016.00EQUIPO Y HERRAMIENTAS0.36481001HERRAMIENTAS%MO2.000018.080.3618.44-----------------------------------------------------------------------------------------------------------------------------------------------------------RELLENO CON MATERIAL PROPIORendimiento:Avance : 6,00 M3/da=============================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMANO DE OBRA16.80470101CAPATAZ ( 0,2)H-H0.266713.003.47470401PEON (1,0)H-H1.333310.0013.33EQUIPO Y HERRAMIENTAS0.34481001HERRAMIENTAS%MO2.0016.800.3417.14-----------------------------------------------------------------------------------------------------------------------------------------------------------RELLENO CON ARENILLARendimiento:Avance : 10.00 M2/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES19.50040502ARENA FINAM31.300015.0019.50MANO DE OBRA9.04470101CAPATAZ ( 0,1)H-H0.080013.001.04470401PEON (1,0)H-H0.800010.008.00EQUIPO Y HERRAMIENTAS0.27481001HERRAMIENTAS%MO3.00009.040.2728.81-----------------------------------------------------------------------------------------------------------------------------------------------------------CORTE DE TERRENO A MANORendimiento:Avance : 30,00 M2/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMANO DE OBRA11.01470101CAPATAZ ( 0,2)H-H0.026713.000.35470401PEON (4,0)H-H1.066710.0010.67EQUIPO Y HERRAMIENTAS0.33481001HERRAMIENTAS%MO3.000011.010.3311.34-----------------------------------------------------------------------------------------------------------------------------------------------------------ELIMINACION DE MAT. EXCED. C/MAQ.Rendimiento:Avance : 275,00 M3/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMANO DE OBRA0.39470101CAPATAZ ( 0,1)H-H0.002913.000.04470201OPERARIO (1,0)H-H0.029112.000.35EQUIPO Y HERRAMIENTAS7.99496503CAMION VOLQUETE 4X2, 140/210 HP, 6 M3H-M0.111072.007.998.38-----------------------------------------------------------------------------------------------------------------------------------------------------------NIVELAC. INTERIOR Y APISONADO PARA F. PISORendimiento:Avance : 400,00 M3/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMANO DE OBRA2.27470101CAPATAZ ( 0.1)H-H0.002013.000.03470201OPERARIO (1,0)H-H0.020012.000.24470401PEON (10,0)H-H0.200010.002.00EQUIPO Y HERRAMIENTAS0.57493501PLANCHA COMPACTADORA VIBRAT. 4.0 HPH-M0.07007.500.53481001HERRAMIENTAS%MO2.00002.270.052.84-----------------------------------------------------------------------------------------------------------------------------------------------------------AFIRMADO DE 3" PARA PATIOS Y VEREDASRendimiento:Avance : 250.00 M2/da=============================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES2.74380101HORMIGONM30.098028.002.74MANO DE OBRA6.51470101CAPATAZ ( 0,1)H-H0.003213.000.04470201OPERARIO (1.0)H-H0.032012.000.38470301OFICIAL (10.0)H-H0.320011.003.52470401PEON (8,0)H-H0.256010.002.56EQUIPO Y HERRAMIENTAS0.55493501PLANCHA COMPACTADORA VIBRAT. 4.0 HP.H-M0.040010.500.42481001HERRAMIENTAS%MO2.006.510.139.80-----------------------------------------------------------------------------------------------------------------------------------------------------------CIMIENTOS CORRIDOS 1:10 + 30%P.G.Rendimiento:Avance : 25.00 M3/da=============================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES105.80051002PIEDRA GRANDE (Max. 8")M30.490042.8420.99210130CEMENTO PORTLAND TIPO VBL2.700021.5058.05380101HORMIGONM30.910028.0025.48391101AGUAM30.16008.001.28MANO DE OBRA6.51470101CAPATAZ ( 0,2)H-H0.003213.000.04470201OPERARIO (2.0)H-H0.032012.000.38470301OFICIAL (2.0)H-H0.320011.003.52470401PEON (8,0)H-H0.256010.002.56EQUIPO Y HERRAMIENTAS3.97495005MEZCLADORA DE CONC. (TAMBOR) 11 P3H-M0.320012.003.84481001HERRAMIENTAS%MO2.006.510.13116.28-----------------------------------------------------------------------------------------------------------------------------------------------------------SOBRECIMIENTO, CONCRETO 1:8 + 25% P.M.Rendimiento:Avance : 6.00 M3/da=============================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES125.03051001PIEDRA MEDIANA (Max. 4")M30.419042.8417.95210130CEMENTO PORTLAND TIPO VBL3.650021.5078.475380101HORMIGONM30.976028.0027.33391101AGUAM30.16008.001.28MANO DE OBRA77.73470101CAPATAZ ( 0,1)H-H0.133313.001.73470201OPERARIO (0.5)H-H0.666712.008.00470301OFICIAL (1.0)H-H1.333311.0014.67470401PEON (4,0)H-H5.333310.0053.33EQUIPO Y HERRAMIENTAS13.28495003MEZCLADORA DE CONC. (TAMBOR) 7 P3H-M0.670012.008.04495012VIBRADOR A GASOLINA 1", 4 HPH-M0.67005.503.69481001HERRAMIENTAS%MO2.0077.731.55216.05-----------------------------------------------------------------------------------------------------------------------------------------------------------SOBRECIMIENTO - ENCOFRADO Y DESENCOF.Rendimiento:Avance : 16.00 M2/da=============================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES10.04021001ALAMBRE NEGRO Nro. 8KG0.20005.001022001CLAVOS CON CABEZA DE 2 " , 3" , 4"KG0.08004.000.32430101MADERA TORNILLOP22.29403.808.72MANO DE OBRA12.15470101CAPATAZ ( 0,1)H-H0.050013.000.65470201OPERARIO (1.0)H-H0.500012.006.00470301OFICIAL (1.0)H-H0.500011.005.50EQUIPO Y HERRAMIENTAS0.20481001HERRAMIENTAS%MO2.0010.040.2022.39-----------------------------------------------------------------------------------------------------------------------------------------------------------FALSO PISO MEZCLA 1:8 e = 4"Rendimiento:Avance : 35.00 M2/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES14.52210130CEMENTO PORTLAND TIPO MSBL0.500021.5010.75380101HORMIGONM30.130028.003.64391101AGUAM30.01608.000.13MANO DE OBRA7.61470101CAPATAZ ( 0,1)H-H0.022913.000.30470201OPERARIO (1.0)H-H0.228612.002.74470401PEON (2,0)H-H0.457110.004.57EQUIPO Y HERRAMIENTAS0.15481001HERRAMIENTAS%MO2.00007.610.1522.28-----------------------------------------------------------------------------------------------------------------------------------------------------------ZAPATAS - CONCRETO 175 KG/ CM2Rendimiento:Avance : 12.50 M3/da=============================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES260.16040501ARENA GRUESAM30.510042.8421.85050501PIEDRA CHANCADA DE 1/2" Y 3/4"M30.760066.6450.65210130CEMENTO PORTLAND TIPO VBL8.660021.50186.19391101AGUAM30.18408.001.47MANO DE OBRA37.63470101CAPATAZ ( 0,1)H-H0.064013.000.83470201OPERARIO (1.0)H-H0.640012.007.68470301OFICIAL (0.5)H-H0.320011.003.52470401PEON (4,0)H-H2.560010.0025.60EQUIPO Y HERRAMIENTAS5.60495005MEZCLADORA DE CONC. (TAMBOR) 11 P3, 22HPH-M0.320012.003.84495012VIBRADOR A GASOLINA 1", 4 HPH-M0.32005.501.76303.39-----------------------------------------------------------------------------------------------------------------------------------------------------------ZAPATAS - ACERO Fy = 4200 kg/cm2Rendimiento:Avance : 240 KG/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES4.47021002ALAMBRE NEGRO Nro. 16KG0.02505.000.13030110ACEROKG1.07004.064.3442MANO DE OBRA0.90470101CAPATAZ ( 0,3)H-H0.010013.000.13470201OPERARIO (1.0)H-H0.033312.000.40470301OFICIAL (1.0)H-H0.033311.000.37EQUIPO Y HERRAMIENTAS0.02481001HERRAMIENTAS%MO2.00000.900.025.38-----------------------------------------------------------------------------------------------------------------------------------------------------------ZAPATAS - ENCOFRADO Y DESENCOFRADORendimiento:Avance : 14.00 M2/da=============================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES14.85022001CLAVOS CON CABEZA DE 2 1/2" , 3" , 4"KG0.15004.000.60430101MADERA TORNILLOP23.75003.8014.25MANO DE OBRA12.03470101CAPATAZ ( 0,1)H-H0.064013.000.83470201OPERARIO (1.0)H-H0.640012.007.68470301OFICIAL (1.0)H-H0.320011.003.52EQUIPO Y HERRAMIENTAS0.24481001HERRAMIENTAS%MO2.0012.030.2427.12-----------------------------------------------------------------------------------------------------------------------------------------------------------VIGAS DE CIMENTACION - CONCR. 175 KG/ CM2Rendimiento:Avance : 10.00 M3/da=============================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES260.16040501ARENA GRUESAM30.510042.8421.85050501PIEDRA CHANCADA DE 1/2" Y 3/4"M30.760066.6450.65210130CEMENTO PORTLAND TIPO VBL8.660021.50186.19391101AGUAM30.18408.001.47MANO DE OBRA47.04470101CAPATAZ ( 0,1)H-H0.080013.001.04470201OPERARIO (1.0)H-H0.800012.009.60470301OFICIAL (0.5)H-H0.400011.004.40470401PEON (4,0)H-H3.200010.0032.00EQUIPO Y HERRAMIENTAS5.60495005MEZCLADORA DE CONC. (TAMBOR) 11 P3, 22HPH-M0.320012.003.84495012VIBRADOR A GASOLINA 1", 4 HPH-M0.32005.501.76312.80-----------------------------------------------------------------------------------------------------------------------------------------------------------VIGAS DE CIMENTACION - ENCOF. Y DESENCOF.Rendimiento:Avance : 7.00 M2/da=============================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES13.35021001ALAMBRE NEGRO Nro. 8KG0.20005.001.00022001CLAVOS CON CABEZA DE 2 1/2" , 3" , 4"KG0.20004.000.80430101MADERA TORNILLOP23.04003.8011.55MANO DE OBRA27.77470101CAPATAZ ( 0,1)H-H0.114313.001.49470201OPERARIO (1.0)H-H1.142912.0013.71470301OFICIAL (1.0)H-H1.142911.0012.57EQUIPO Y HERRAMIENTAS55.55481001HERRAMIENTAS%MO2.0027.7755.5596.67-----------------------------------------------------------------------------------------------------------------------------------------------------------VIGAS DE CIMENTACION - ACERO Fy = 4200 kg/cm2Rendimiento:Avance : 240 KG/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES4.47021002ALAMBRE NEGRO Nro. 16KG0.02505.000.13030110ACEROKG1.07004.064.34MANO DE OBRA0.90470101CAPATAZ ( 0,3)H-H0.010013.000.13470201OPERARIO (1.0)H-H0.033312.000.40470301OFICIAL (1.0)H-H0.033311.000.37EQUIPO Y HERRAMIENTAS0.02481001HERRAMIENTAS%MO2.00000.900.025.38-----------------------------------------------------------------------------------------------------------------------------------------------------------COLUMNAS - CONCRETO 210 KG/ CM2Rendimiento:Avance : 6.00 M3/da=============================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES275.78040501ARENA GRUESAM30.420042.8417.99050501PIEDRA CHANCADA DE 1/2" Y 3/4"M30.850066.6456.64210101CEMENTO PORTLAND TIPO IBL9.740020.50199.67391101AGUAM30.18408.001.47MANO DE OBRA99.07470101CAPATAZ ( 0,1)H-H0.133313.001.73470201OPERARIO (1.0)H-H1.333312.0016.00470301OFICIAL (1.0)H-H1.333311.0014.67470401PEON (5,0)H-H6.666710.0066.67EQUIPO Y HERRAMIENTAS11.73495005MEZCLADORA DE CONC. (TAMBOR) 11 P3, 22HPH-M0.670012.008.04495012VIBRADOR A GASOLINA 1", 4 HPH-M0.67005.503.69386.57-----------------------------------------------------------------------------------------------------------------------------------------------------------COLUMNAS - ENCOFRADO Y DESENCOFRADORendimiento:Avance : 12.00 M2/da=============================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES18.82021001ALAMBRE NEGRO Nro. 8KG0.20005.001022001CLAVOS CON CABEZA DE 2", 3", 4"KG0.20004.000.80430101MADERA TORNILLOP24.48003.8017.02MANO DE OBRA16.20470101CAPATAZ ( 0,1)H-H0.066713.000.87470201OPERARIO (1.0)H-H0.666712.008.00470301OFICIAL (1.0)H-H0.666711.007.33EQUIPO Y HERRAMIENTAS0.32481001HERRAMIENTAS%MO2.0016.200.3235.35-----------------------------------------------------------------------------------------------------------------------------------------------------------COLUMNAS - ACERO Fy = 4200 kg/cm2Rendimiento:Avance : 240 KG/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES4.47021002ALAMBRE NEGRO Nro. 16KG0.02505.000.13030110ACEROKG1.07004.064.3442MANO DE OBRA0.90470101CAPATAZ ( 0,3)H-H0.010013.000.13470201OPERARIO (1.0)H-H0.033312.000.40470301OFICIAL (1.0)H-H0.033311.000.37EQUIPO Y HERRAMIENTAS0.02481001HERRAMIENTAS%MO2.00000.900.025.38-----------------------------------------------------------------------------------------------------------------------------------------------------------PLACAS - CONCRETO 175 KG/ CM2Rendimiento:Avance : 4.50 M3/da=============================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES251.50040501ARENA GRUESAM30.510042.8421.85050501PIEDRA CHANCADA DE 1/2" Y 3/4"M30.760066.6450.65210101CEMENTO PORTLAND TIPO IBL8.660020.50177.53391101AGUAM30.18408.001.47MANO DE OBRA132.09470101CAPATAZ ( 0,1)H-H0.177813.002.31470201OPERARIO (1.0)H-H1.777812.0021.33470301OFICIAL (1.0)H-H1.777811.0019.56470401PEON (5,0)H-H8.888910.0088.89EQUIPO Y HERRAMIENTAS11.73495005MEZCLADORA DE CONC. (TAMBOR) 11 P3, 22HPH-M0.670012.008.04495012VIBRADOR A GASOLINA 1", 4 HPH-M0.67005.503.69395.31-----------------------------------------------------------------------------------------------------------------------------------------------------------PLACAS - ENCOFRADO Y DESENCOFRADORendimiento:Avance : 12.00 M2/da=============================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES18.82021001ALAMBRE NEGRO Nro. 8KG0.20005.001022001CLAVOS CON CABEZA DE 2 " , 3", 4"KG0.20004.000.80430101MADERA TORNILLOP24.48003.8017.02MANO DE OBRA16.20470101CAPATAZ ( 0,1)H-H0.066713.000.87470201OPERARIO (1.0)H-H0.666712.008.00470301OFICIAL (1.0)H-H0.666711.007.33EQUIPO Y HERRAMIENTAS0.32481001HERRAMIENTAS%MO2.0016.200.3235.35-----------------------------------------------------------------------------------------------------------------------------------------------------------VIGAS - CONCRETO 175 KG/ CM2Rendimiento:Avance : 7.00 M3/da=============================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES251.50040501ARENA GRUESAM30.510042.8421.85050501PIEDRA CHANCADA DE 1/2" Y 3/4"M30.760066.6450.65210101CEMENTO PORTLAND TIPO IBL8.660020.50177.53391101AGUAM30.18408.001.47MANO DE OBRA78.63470101CAPATAZ ( 0,1)H-H0.114313.001.49470201OPERARIO (1.0)H-H1.142912.0013.71470301OFICIAL (0.5)H-H0.571411.006.29470401PEON (5,0)H-H5.714310.0057.14EQUIPO Y HERRAMIENTAS7.00495005MEZCLADORA DE CONC. (TAMBOR) 11 P3, 22HPH-M0.400012.004.80495012VIBRADOR A GASOLINA 1", 4 HPH-M0.40005.502.20337.13-----------------------------------------------------------------------------------------------------------------------------------------------------------VIGAS - CONCRETO f'c =210 KG/ CM2Rendimiento:Avance : 20.00 M3/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES258.53040501ARENA GRUESAM30.520042.8422.28050501PIEDRA CHANCADA DE 1/2" Y 3/4"M30.530066.6435.32210101CEMENTO PORTLAND TIPO IBL9.730020.50199.47391101AGUAM30.18408.001.47MANO DE OBRA44.84470101CAPATAZ ( 0,1)H-H0.080013.001.04470201OPERARIO (1.0)H-H0.800012.009.60470301OFICIAL (0.5)H-H0.200011.002.20470401PEON (8,0)H-H3.200010.0032.00EQUIPO Y HERRAMIENTAS5.70495005MEZCLADORA DE CONC. (TAMBOR) 7 P3, 18HPH-M0.400012.004.80481001HERRAMIENTAS%MO2.000044.840.90309.07-----------------------------------------------------------------------------------------------------------------------------------------------------------VIGAS - ENCOFRADO Y DESENCOFRADORendimiento:Avance : 10.00 M2/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES20.23021001ALAMBRE NEGRO Nro. 8KG0.20005.001.00022001CLAVOS CON CABEZA DE 2", 3", 4"KG0.20004.000.80430101MADERA TORNILLOP24.85003.8018.43MANO DE OBRA19.44470101CAPATAZ ( 0,1)H-H0.080013.001.04470201OPERARIO (1.0)H-H0.800012.009.60470301OFICIAL (1.0)H-H0.800011.008.80EQUIPO Y HERRAMIENTAS0.39481001HERRAMIENTAS%MO2.000019.440.3940.06-----------------------------------------------------------------------------------------------------------------------------------------------------------VIGAS - ACERO , Fy = 4200 kg/cm2Rendimiento:Avance : 240 KG/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES4.47021002ALAMBRE NEGRO Nro. 16KG0.02505.000.13030110ACEROKg1.07004.064.34MANO DE OBRA0.90470101CAPATAZ ( 0,3)H-H0.010013.000.13470201OPERARIO (1.0)H-H0.033312.000.40470301OFICIAL (1.0)H-H0.033311.000.37EQUIPO Y HERRAMIENTAS0.02481001HERRAMIENTAS%MO2.00000.900.025.38-----------------------------------------------------------------------------------------------------------------------------------------------------------ALIGERADO - CONCRETO f'c = 210 KG/ CM2Rendimiento:Avance : 12.00 M3/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES258.53040501ARENA GRUESAM30.520042.8422.28050501PIEDRA CHANCADA DE 1/2" Y 3/4"M30.530066.6435.32210101CEMENTO PORTLAND TIPO IBL9.730020.50199.47391101AGUAM30.18408.001.47MANO DE OBRA74.40470101CAPATAZ ( 0,2)H-H0.133313.001.73470201OPERARIO (1.5)H-H1.000012.0012.00470301OFICIAL (1.0)H-H0.666711.007.33470401PEON (8.0)H-H5.333310.0053.33EQUIPO Y HERRAMIENTAS5.33495005MEZCLADORA DE CONC. (TAMBOR) 7 P3, 18HPH-M0.320012.003.84481001HERRAMIENTAS%MO2.000074.401.49338.26-----------------------------------------------------------------------------------------------------------------------------------------------------------ALIGERADO - ENCOFR. Y DESENCOFR.Rendimiento:Avance : 15.00 M2/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES21.42021001ALAMBRE NEGRO Nro. 8KG0.10005.000.50022001CLAVOS CON CABEZA DE 2", 3", 4"KG0.10004.000.40430101MADERA TORNILLOP25.40003.8020.52MANO DE OBRA12.96470101CAPATAZ ( 0,1)H-H0.053313.000.69470201OPERARIO (1.0)H-H0.533312.006.40470301OFICIAL (1.0)H-H0.533311.005.87EQUIPO Y HERRAMIENTAS0.26481001HERRAMIENTAS%MO2.000012.960.2634.64-----------------------------------------------------------------------------------------------------------------------------------------------------------ALIGERADO - LADRILLO HUECORendimiento:Avance : 200.00 UND/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES1.79171510LADRILLO PARA TECHO 15x30x30UND1.05001.701.79MANO DE OBRA0.45470101CAPATAZ ( 0,1)H-H0.004013.000.05470401PEON (1.0)H-H0.040010.000.402.24-----------------------------------------------------------------------------------------------------------------------------------------------------------ALIGERADO - ACERO , Fy = 4200 kg/cm2Rendimiento:Avance : 240 KG/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES4.47021002ALAMBRE NEGRO Nro. 16KG0.02505.000.13030110ACEROKG1.07004.064.34MANO DE OBRA0.90470101CAPATAZ ( 0,3)H-H0.010013.000.13470201OPERARIO (1.0)H-H0.033312.000.40470301OFICIAL (1.0)H-H0.033311.000.37EQUIPO Y HERRAMIENTAS0.02481001HERRAMIENTAS%MO2.00000.900.025.38-----------------------------------------------------------------------------------------------------------------------------------------------------------LOSAS MACIZAS - CONCRETO 175 KG/ CM2Rendimiento:Avance : 10.00 M3/da=============================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES251.50040501ARENA GRUESAM30.510042.8421.85050501PIEDRA CHANCADA DE 1/2" Y 3/4"M30.760066.6450.65210101CEMENTO PORTLAND TIPO IBL8.660020.50177.53391101AGUAM30.18408.001.47MANO DE OBRA55.04470101CAPATAZ ( 0,1)H-H0.080013.001.04470201OPERARIO (1.0)H-H0.800012.009.60470301OFICIAL (0.5)H-H0.400011.004.40470401PEON (5,0)H-H4.000010.0040.00EQUIPO Y HERRAMIENTAS5.60495005MEZCLADORA DE CONC. (TAMBOR) 11 P3, 22HPH-M0.320012.003.84495012VIBRADOR A GASOLINA 1", 4 HPH-M0.32005.501.76312.14-----------------------------------------------------------------------------------------------------------------------------------------------------------LOSAS MACIZAS - ENCOFRADO Y DESENCOFRADORendimiento:Avance : 10.00 M2/da=============================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES14.52021001ALAMBRE NEGRO Nro. 8KG0.10005.000.5022001CLAVOS CON CABEZA DE 2", 3", 4"KG0.18004.000.72430101MADERA TORNILLOP23.50003.8013.30MANO DE OBRA19.44470101CAPATAZ ( 0,1)H-H0.080013.001.04470201OPERARIO (1.0)H-H0.800012.009.60470301OFICIAL (1.0)H-H0.800011.008.80EQUIPO Y HERRAMIENTAS0.39481001HERRAMIENTAS%MO2.0019.440.3934.35-----------------------------------------------------------------------------------------------------------------------------------------------------------ESCALERA - CONCRETO f'c =210 KG/ CM2Rendimiento:Avance : 5.00 M3/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES258.53040501ARENA GRUESAM30.520042.8422.28050501PIEDRA CHANCADA DE 1/2" Y 3/4"M30.530066.6435.32210101CEMENTO PORTLAND TIPO IBL9.730020.50199.47391101AGUAM30.18408.001.47MANO DE OBRA118.88470101CAPATAZ ( 0,1)H-H0.160013.002.08470201OPERARIO (1.0)H-H1.600012.0019.20470301OFICIAL (1.0)H-H1.600011.0017.60470401PEON (5,0)H-H8.000010.0080.00EQUIPO Y HERRAMIENTAS13.17495005MEZCLADORA DE CONC. (TAMBOR) 7 P3, 18HPH-M0.800012.009.60481001HERRAMIENTAS%MO3.0000118.883.57390.58-----------------------------------------------------------------------------------------------------------------------------------------------------------ESCALERA - ENCOFRADO Y DESENCOFRADORendimiento:Avance : 6.00 M2/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES23.00021001ALAMBRE NEGRO Nro. 8KG0.10005.000.50022001CLAVOS CON CABEZA DE 2", 3", 4"KG0.20004.000.80430101MADERA TORNILLOP25.71003.8021.70MANO DE OBRA32.40470101CAPATAZ ( 0,1)H-H0.133313.001.73470201OPERARIO (1.0)H-H1.333312.0016.00470301OFICIAL (1.0)H-H1.333311.0014.67EQUIPO Y HERRAMIENTAS0.65481001HERRAMIENTAS%MO2.000032.400.6556.04-----------------------------------------------------------------------------------------------------------------------------------------------------------ESCALERA - ACERO , Fy = 4200 kg/cm2Rendimiento:Avance : 240 KG/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES4.47021002ALAMBRE NEGRO Nro. 16KG0.02505.000.13030110ACEROKg1.07004.064.34MANO DE OBRA0.90470101CAPATAZ ( 0,3)H-H0.010013.000.13470201OPERARIO (1.0)H-H0.033312.000.40470301OFICIAL (1.0)H-H0.033311.000.37EQUIPO Y HERRAMIENTAS0.02481001HERRAMIENTAS%MO2.00000.900.025.38-----------------------------------------------------------------------------------------------------------------------------------------------------------CISTERNA - CONCRETO f'c =175 KG/ CM2Rendimiento:Avance : 5.00 M3/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES251.50040501ARENA GRUESAM30.510042.8421.85050501PIEDRA CHANCADA DE 1/2" Y 3/4"M30.760066.6450.65210101CEMENTO PORTLAND TIPO IBL8.660020.50177.53391101AGUAM30.18408.001.47MANO DE OBRA118.88470101CAPATAZ ( 0,1)H-H0.160013.002.08470201OPERARIO (1.0)H-H1.600012.0019.20470301OFICIAL (1.0)H-H1.600011.0017.60470401PEON (5,0)H-H8.000010.0080.00EQUIPO Y HERRAMIENTAS3.57495005MEZCLADORA DE CONC. (TAMBOR) 7 P3, 18HPH-M0.80000.000.00481001HERRAMIENTAS%MO3.0000118.883.57373.94-----------------------------------------------------------------------------------------------------------------------------------------------------------CISTERNA - ENCOFRADO Y DESENCOFRADORendimiento:Avance : 10.00 M2/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES12.75021001ALAMBRE NEGRO Nro. 8KG0.15005.000.75022001CLAVOS CON CABEZA DE 2", 3", 4"KG0.15004.000.60430101MADERA TORNILLOP23.00003.8011.40MANO DE OBRA19.44470101CAPATAZ ( 0,1)H-H0.080013.001.04470201OPERARIO (1.0)H-H0.800012.009.60470301OFICIAL (1.0)H-H0.800011.008.80EQUIPO Y HERRAMIENTAS0.58481001HERRAMIENTAS%MO3.000019.440.5832.77-----------------------------------------------------------------------------------------------------------------------------------------------------------CISTERNA - ACERO , Fy = 4200 kg/cm2Rendimiento:Avance : 240 KG/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES4.47021002ALAMBRE NEGRO Nro. 16KG0.02505.000.13030110ACEROKg1.07004.064.34MANO DE OBRA0.90470101CAPATAZ ( 0,3)H-H0.010013.000.13470201OPERARIO (1.0)H-H0.033312.000.40470301OFICIAL (1.0)H-H0.033311.000.37EQUIPO Y HERRAMIENTAS0.02481001HERRAMIENTAS%MO2.00000.900.025.38-----------------------------------------------------------------------------------------------------------------------------------------------------------TANQUE ELEVADO - CONCRETO 175 KG/ CM2Rendimiento:Avance : 5.00 M3/da=============================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES251.50040501ARENA GRUESAM30.510042.8421.85050501PIEDRA CHANCADA DE 1/2" Y 3/4"M30.760066.6450.65210101CEMENTO PORTLAND TIPO IBL8.660020.50177.53391101AGUAM30.18408.001.47MANO DE OBRA118.88470101CAPATAZ ( 0,1)H-H0.160013.002.08470201OPERARIO (1.0)H-H1.600012.0019.20470301OFICIAL (1.0)H-H1.600011.0017.60470401PEON (5,0)H-H8.000010.0080.00EQUIPO Y HERRAMIENTAS5.60495005MEZCLADORA DE CONC. (TAMBOR) 11 P3, 22HPH-M0.320012.003.84495012VIBRADOR A GASOLINA 1", 4 HPH-M0.32005.501.76375.98-----------------------------------------------------------------------------------------------------------------------------------------------------------TANQUE ELEVADO - ENCOFRADO Y DESENCOF.Rendimiento:Avance : 10.00 M2/da=============================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES17.00021001ALAMBRE NEGRO Nro. 8KG0.20005.001.00022001CLAVOS CON CABEZA DE 2", 3", 4"KG0.20004.000.80430101MADERA TORNILLOP24.00003.8015.20MANO DE OBRA19.44470101CAPATAZ ( 0,1)H-H0.080013.001.04470201OPERARIO (1.0)H-H0.800012.009.60470301OFICIAL (1.0)H-H0.800011.008.80EQUIPO Y HERRAMIENTAS0.39481001HERRAMIENTAS%MO2.0019.440.3936.83-----------------------------------------------------------------------------------------------------------------------------------------------------------TANQUE ELEVADO - ACERO , Fy = 4200 kg/cm2Rendimiento:Avance : 240 KG/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES4.47021002ALAMBRE NEGRO Nro. 16KG0.02505.000.13030110ACEROKg1.07004.064.34MANO DE OBRA0.90470101CAPATAZ ( 0,3)H-H0.010013.000.13470201OPERARIO (1.0)H-H0.033312.000.40470301OFICIAL (1.0)H-H0.033311.000.37EQUIPO Y HERRAMIENTAS0.02481001HERRAMIENTAS%MO2.00000.900.025.38-----------------------------------------------------------------------------------------------------------------------------------------------------------POZO PERCOLADORRendimiento:Avance : 1.30 PZA/da=============================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES552.87021002ALAMBRE N 16KG0.20005.001.00030110ACEROKG6.50004.0626.39040501ARENA GRUESAM30.200042.848.57050501PIEDRA CHANCADA DE 1/2" Y 3/4"M30.300066.6419.99170501BLOQUETA 20x20x40UND243.00001.80437.40210101CEMENTO PORTLAND TIPO IBL2.700021.5058.05391101AGUAM30.18408.001.47MANO DE OBRA621.54470101CAPATAZ ( 0,3)H-H1.846213.0024.00470201OPERARIO (2.0)H-H12.307712.00147.69470301OFICIAL (0.1)H-H0.615411.006.77470401PEON (7,2)H-H44.307710.00443.08EQUIPO Y HERRAMIENTAS12.43481001HERRAMIENTAS%MO2.00621.5412.431186.84-----------------------------------------------------------------------------------------------------------------------------------------------------------TANQUE SEPTICORendimiento:Avance : 0.50 PZA/da=============================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES2432.96021001ALAMBRE NEGRO Nro. 8KG2.20005.0011.00021002ALAMBRE N 16KG5.00005.0025.00022001CLAVOS CON CABEZA DE 2", 3", 4"KG5.70004.0022.80030110ACEROKG168.00004.06682.08040501ARENA GRUESAM33.000042.84128.52050501PIEDRA CHANCADA DE 1/2" Y 3/4"M34.000066.64266.56210101CEMENTO PORTLAND TIPO IBL45.000021.50967.50300150IMPERMEABILIZANTE CHEMAKG3.00008.5025.50430101MADERA TORNILLOP280.00003.80304.00MANO DE OBRA2518.40470101CAPATAZ ( 0,4)H-H6.400013.0083.20470201OPERARIO (4.0)H-H64.000012.00768.00470301OFICIAL (2.2)H-H35.200011.00387.20470401PEON (8,0)H-H128.000010.001280.00EQUIPO Y HERRAMIENTAS125.57495005MEZCLADORA DE CONC. (TAMBOR) 11 P3, 22HPH-M4.800012.0057.60495012VIBRADOR A GASOLINA 1", 4 HPH-M3.20005.5017.60481001HERRAMIENTAS%MO2.002518.4050.375076.93-----------------------------------------------------------------------------------------------------------------------------------------------------------MURO DE LADRILLO KK 18 HUECOS - CABEZARendimiento:Avance : 7.00 M2/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES42.98022001CLAVOS CON CABEZA DE 2", 3", 4"KG0.01104.000.04040501ARENA GRUESAM30.058042.842.48171060LADRILLO KK 18 HUECOSUND68.00000.4530.60210101CEMENTO PORTLAND TIPO IBL0.400021.508.60430101MADERA TORNILLOP20.33003.801.25MANO DE OBRA24.34470101CAPATAZ ( 0,1)H-H0.114313.001.49470201OPERARIO (1.0)H-H1.142912.0013.71470401PEON (0,8)H-H0.914310.009.14EQUIPO Y HERRAMIENTAS0.49481001HERRAMIENTAS%MO2.000024.340.4967.81-----------------------------------------------------------------------------------------------------------------------------------------------------------MURO DE LADRILLO KK-18 HUECOS - SOGARendimiento:Avance : 9.40 M2/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES24.26022001CLAVOS CON CABEZA DE 2", 3", 4"KG0.01104.000.04040501ARENA GRUESAM30.029042.841.24171060LADRILLO KK-18 HUECOSUND37.00000.4516.65210101CEMENTO PORTLAND TIPO IBL0.236021.505.07430101MADERA TORNILLOP20.33003.801.25MANO DE OBRA18.13470101CAPATAZ ( 0,1)H-H0.085113.001.11470201OPERARIO (1.0)H-H0.851112.0010.21470401PEON (0,8)H-H0.680910.006.81EQUIPO Y HERRAMIENTAS0.36481001HERRAMIENTAS%MO2.000018.130.3642.76-----------------------------------------------------------------------------------------------------------------------------------------------------------TARRAJEO EN MURO INTERIOR Y EXTERIORRendimiento:Avance : 16.00 M2/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES5.77022001CLAVOS CON CABEZA DE 2", 3", 4"KG0.02204.000.09040502ARENA FINAM30.020015.000.30210101CEMENTO PORTLAND TIPO IBL0.150020.503.08430101MADERA TORNILLOP20.58003.802.20431001MADERA CEDROP20.02005.000.10MANO DE OBRA9.65470101CAPATAZ ( 0,1)H-H0.050013.000.65470201OPERARIO (1.0)H-H0.500012.006.00470401PEON (0,6)H-H0.300010.003.00EQUIPO Y HERRAMIENTAS0.29481001HERRAMIENTAS%MO3.00009.650.2915.71-----------------------------------------------------------------------------------------------------------------------------------------------------------TARRAJEO DE COLUMNASRendimiento:Avance : 10.00 M2/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES7.61022001CLAVOS CON CABEZA DE 2", 3", 4"KG0.02204.000.09040502ARENA FINAM30.020015.000.30210101CEMENTO PORTLAND TIPO IBL0.150020.503.08430101MADERA TORNILLOP20.58003.802.20431001MADERA CEDROP20.38805.001.94MANO DE OBRA13.84470101CAPATAZ ( 0,1)H-H0.080013.001.04470201OPERARIO (1.0)H-H0.800012.009.60470401PEON (0,4)H-H0.320010.003.20EQUIPO Y HERRAMIENTAS0.28481001HERRAMIENTAS%MO2.000013.840.2821.72-----------------------------------------------------------------------------------------------------------------------------------------------------------TARRAJEO DE VIGASRendimiento:Avance : 6.50 M2/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES7.61022001CLAVOS CON CABEZA DE 2", 3", 4"KG0.02204.000.09040502ARENA FINAM30.020015.000.30210101CEMENTO PORTLAND TIPO IBL0.150020.503.08430101MADERA TORNILLOP20.58003.802.20431001MADERA CEDROP20.38805.001.94MANO DE OBRA21.29470101CAPATAZ ( 0,1)H-H0.123113.001.60470201OPERARIO (1.0)H-H1.230812.0014.77470401PEON (0,4)H-H0.492310.004.92EQUIPO Y HERRAMIENTAS0.64481001HERRAMIENTAS%MO3.000021.290.6429.54-----------------------------------------------------------------------------------------------------------------------------------------------------------TARRAJEO DE CIELORRASO CON MEZCLARendimiento:Avance : 10.00 M2/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES11.09022001CLAVOS CON CABEZA DE 2", 3", 4"KG0.00904.000.04040502ARENA FINAM30.020015.000.30210101CEMENTO PORTLAND TIPO IBL0.120020.502.46430101MADERA TORNILLOP22.16003.808.21431001MADERA CEDROP20.01805.000.09MANO DE OBRA14.64470101CAPATAZ ( 0,1)H-H0.080013.001.04470201OPERARIO (1.0)H-H0.800012.009.60470401PEON (0,4)H-H0.400010.004.00EQUIPO Y HERRAMIENTAS0.44481001HERRAMIENTAS%MO3.000014.640.4426.17-----------------------------------------------------------------------------------------------------------------------------------------------------------TARRAJEO PRIMARIO (RAYADO)Rendimiento:Avance : 16.00 M2/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES4.30022001CLAVOS CON CABEZA DE 2", 3", 4"KG0.01504.000.06040502ARENA FINAM30.020015.000.30210101CEMENTO PORTLAND TIPO IBL0.150020.503.08430101MADERA TORNILLOP20.20003.800.76431001MADERA CEDROP20.02005.000.10MANO DE OBRA9.72470101CAPATAZ ( 0,1)H-H0.050013.000.65470201OPERARIO (1.0)H-H0.533012.006.40470401PEON (0,6)H-H0.267010.002.67EQUIPO Y HERRAMIENTAS0.29481001HERRAMIENTAS%MO3.00009.720.2914.30-----------------------------------------------------------------------------------------------------------------------------------------------------------CONTRAPISORendimiento:Avance : 100.00 M2/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES11.17040501ARENA GRUESAM30.070042.843.00210101CEMENTO PORTLAND TIPO IBL0.392720.508.05430101MADERA TORNILLOP20.10001.200.12MANO DE OBRA8.66470101CAPATAZ ( 0,1)H-H0.008013.000.10470201OPERARIO (3.0)H-H0.240012.002.88470301OFICIAL (1.0)H-H0.080011.000.88470401PEON (6.0)H-H0.480010.004.80EQUIPO Y HERRAMIENTAS1.22481001HERRAMIENTAS%MO3.00008.660.26495005MEZCLADORA DE CONC. (TAMBOR) 7 P3, 18HPH-M0.080012.000.9621.05-----------------------------------------------------------------------------------------------------------------------------------------------------------PISO DE CEMENTO PULIDO BRUADO e= 2"Rendimiento:Avance : 35.00 M2/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES15.45040501ARENA GRUESAM30.054042.842.31040502ARENA FINAM30.009015.000.14050501PIEDRA CHANCADA DE 1/2" Y 3/4"M30.027066.641.80210101CEMENTO PORTLAND TIPO IBL0.528020.5010.82430101MADERA TORNILLOP20.10003.800.38MANO DE OBRA11.14470101CAPATAZ ( 0,1)H-H0.022913.000.30470201OPERARIO (1.0)H-H0.280012.003.36470301OFICIAL (0.5)H-H0.080011.000.88470401PEON (0,6)H-H0.660010.006.60EQUIPO Y HERRAMIENTAS0.33481001HERRAMIENTAS%MO3.000011.140.3326.92-----------------------------------------------------------------------------------------------------------------------------------------------------------PISO DE CERAMICO DE 30 X 30CM.Rendimiento:Avance : 10.00 M2/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES29.79040502ARENA FINAM30.026015.000.39401357CERAMICA DE 30 X 30CM.M21.050023.6024.78PEGAMENTO EN POLVO (25 Kg) GRIS NOVACELBL0.050014.200.71210101CEMENTO PORTLAND TIPO IBL0.172020.503.53430101MADERA TORNILLOP20.10003.800.38MANO DE OBRA19.84470101CAPATAZ ( 0,1)H-H0.080013.001.04470201OPERARIO (1.0)H-H0.800012.009.60470301OFICIAL (0.5)H-H0.400011.004.40470401PEON (0,6)H-H0.480010.004.80EQUIPO Y HERRAMIENTAS0.60481001HERRAMIENTAS%MO3.000019.840.6050.22-----------------------------------------------------------------------------------------------------------------------------------------------------------PISO DE PARQUETRendimiento:Avance : 8.00 M2/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES24.25PARQUET HUAYACANM21.050023.0024.15BREAKg0.02863.500.10MANO DE OBRA18.30470101CAPATAZ ( 0,1)H-H0.100013.001.30470201OPERARIO (1.0)H-H1.000012.0012.00470301OFICIAL (0.3)H-H0.000011.000.00470401PEON (0,5)H-H0.500010.005.00EQUIPO Y HERRAMIENTAS0.92481001HERRAMIENTAS%MO5.000018.300.9243.47-----------------------------------------------------------------------------------------------------------------------------------------------------------SARDINEL f'c =140 Kg/CM2Rendimiento:Avance : 8.00 M3/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES223.62050501PIEDRA CHANCADA DE 1/2" Y 3/4"M30.760066.6450.65210130CEMENTO PORTLAND TIPO IBL7.300020.50149.65040501ARENA GRUESAM30.510042.8421.85391101AGUAM30.18408.001.47MANO DE OBRA58.30470101CAPATAZ ( 0,1)H-H0.100013.001.30470201OPERARIO (0.5)H-H0.500012.006.00470301OFICIAL (1.0)H-H1.000011.0011.00470401PEON (4,0)H-H4.000010.0040.00EQUIPO Y HERRAMIENTAS2.92481001HERRAMIENTAS%MO5.000058.302.92284.83-----------------------------------------------------------------------------------------------------------------------------------------------------------SARDINEL - ENCOFRADO Y DESENCOFR.Rendimiento:Avance : 18.00 M2/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES10.04021001ALAMBRE NEGRO Nro. 8KG0.20005.001.00022001CLAVOS CON CABEZA DE 2 " , 3" , 4"KG0.08004.000.32430101MADERA TORNILLOP22.29403.808.72MANO DE OBRA10.80470101CAPATAZ ( 0,1)H-H0.044413.000.58470201OPERARIO (1.0)H-H0.444412.005.33470301OFICIAL (1.0)H-H0.444411.004.89EQUIPO Y HERRAMIENTAS0.22481001HERRAMIENTAS%MO2.000010.800.2221.05-----------------------------------------------------------------------------------------------------------------------------------------------------------ZOCALO DE CERAMICO 20X30Rendimiento:Avance : 5.00 M2/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES28.47040502ARENA FINAM30.021015.000.32210101CEMENTO PORTLAND TIPO IBL0.187020.503.83243001CERAMICO DE 20X30 (PRIMERA)M21.050021.5022.58300101PORCELANA BLANCAKG0.26005.601.46431001MADERA CEDROP20.05805.000.29MANO DE OBRA26.56470101CAPATAZ ( 0,1)H-H0.160013.002.08470201OPERARIO (1.0)H-H1.600012.0019.20470401PEON (0,33)H-H0.528010.005.28EQUIPO Y HERRAMIENTAS0.80481001HERRAMIENTAS%MO3.000026.560.8055.83-----------------------------------------------------------------------------------------------------------------------------------------------------------PUERTA APANELADA, MADERA CEDRORendimiento:Avance : 1.50 M2/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES213.90022001CLAVOS CON CABEZA DE 2 ", 3", 4"KG0.13004.000.52390121LIJA PARA MADERAUND1.50001.001.50390137COLA SINTETICAGL0.260015.504.03431001MADERA CEDROP235.27005.00176.35260401CERRADURA FORTE 3 GOLPESUND0.500063.0031.50MANO DE OBRA100.27470101CAPATAZ ( 0,1)H-H0.533313.006.93470201OPERARIO (1.0)H-H5.333312.0064.00470301OFICIAL (0.5)H-H2.666611.0029.33EQUIPO Y HERRAMIENTAS40.11481001HERRAMIENTAS%MO40.0000100.2740.11354.27-----------------------------------------------------------------------------------------------------------------------------------------------------------PUERTA MAMPARA DE MADERA CEDRORendimiento:Avance : 1.00 M2/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES95.66022001CLAVOS CON CABEZA DE 2 ", 3", 4"KG0.25004.001.00390137COLA SINTETICAGL0.120015.501.86390121LIJA PARA MADERAUND1.50001.001.50431001MADERA CEDROP210.16005.0050.80260401CERRADURA FORTE 3 GOLPESUND0.500063.0031.50CERROJOUND2.00004.509.00MANO DE OBRA84.40470101CAPATAZ ( 0,1)H-H0.80003.502.80470201OPERARIO (1.0)H-H8.00001.108.80470301OFICIAL (0.7)H-H5.600013.0072.80EQUIPO Y HERRAMIENTAS25.32481001HERRAMIENTAS%MO30.000084.4025.32205.38-----------------------------------------------------------------------------------------------------------------------------------------------------------PUERTA CONTRAPLACADA DE MADERARendimiento:Avance : 2.50 M2/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES120.00022001CLAVOS CON CABEZA DE 2 ", 3", 4"KG0.25004.001.00390121LIJA PARA MADERAUND1.50001.001.50390137COLA SINTETICAGL0.264015.504.09431001MADERA CEDROP213.01005.0065.05440103TRIPLAY LUPUNA 6mm x 4' x 8'UND1.060031.0032.86260401CERRADURA PARA INTERIORUND0.500031.0015.50MANO DE OBRA60.16470101CAPATAZ ( 0,1)H-H0.320013.004.16470201OPERARIO (1.0)H-H3.200012.0038.40470301OFICIAL (0.5)H-H1.600011.0017.60EQUIPO Y HERRAMIENTAS19.85481001HERRAMIENTAS%MO33.000060.1619.85200.01-----------------------------------------------------------------------------------------------------------------------------------------------------------VENTANA DE MADERARendimiento:Avance : 3.00 M2/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES72.40022001CLAVOS CON CABEZA DE 2 ", 3", 4"KG0.50004.002.00390137COLA SINTETICAGL0.200015.503.10390121LIJA PARA MADERAUND1.80001.001.80431001MADERA CEDROP212.50005.0062.50CERROJOUND2.00001.503.00MANO DE OBRA56.00470101CAPATAZ ( 0,1)H-H0.266613.003.47470201OPERARIO (1.0)H-H2.666612.0032.00470301OFICIAL (0.7)H-H1.866611.0020.53EQUIPO Y HERRAMIENTAS22.40481001HERRAMIENTAS%MO40.000056.0022.40150.80-----------------------------------------------------------------------------------------------------------------------------------------------------------CLOSET DE MADERARendimiento:Avance : 1.50 M2/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES153.23022001CLAVOS CON CABEZA DE 2 ", 3", 4"KG0.75004.003.00390137COLA SINTETICAGL0.350015.505.43390121LIJA PARA MADERAUND1.80001.001.80431001MADERA CEDROP228.00005.00140.00CERROJOUND2.00001.503.00MANO DE OBRA112.00470101CAPATAZ ( 0,1)H-H0.533313.006.93470201OPERARIO (1.0)H-H5.333312.0064.00470301OFICIAL (0.7)H-H3.733311.0041.07EQUIPO Y HERRAMIENTAS44.80481001HERRAMIENTAS%MO40.0000112.0044.80310.02-----------------------------------------------------------------------------------------------------------------------------------------------------------CONTRAZOCALO DE MADERARendimiento:Avance : 20.00 ML/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES7.57431001MADERA CEDROP21.50005.007.50022001CLAVOS SIN CABEZA DE 1 "KG0.01704.000.07MANO DE OBRA4.30470101CAPATAZ ( 0,1)H-H0.022913.000.30470201OPERARIO (1.0)H-H0.228612.002.74470301OFICIAL (0.5)H-H0.114311.001.26EQUIPO Y HERRAMIENTAS0.21481001HERRAMIENTAS%MO5.00004.300.2112.08-----------------------------------------------------------------------------------------------------------------------------------------------------------VENT.C/S PERF.1"x1"x1/8"Rendimiento:Avance : 4.70 M2/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES83.80301001ELECTRODO TIPO 6012KG0.23006.501.50510501PERFIL TEE 1/8" x 3/4" x 3/4"ML4.58006.5429.95510505PERFIL TEE 1/8" x 1" x 1"ML3.56008.5230.33511002ANGULO FIERRO 1/8" X 1" x 1"ML1.99005.6511.24512002PLATINA DE FIERRO 1/8" X 1"ML2.80003.8510.78MANO DE OBRA39.15470101CAPATAZ ( 0,1)H-H0.170213.002.21470201OPERARIO (1.0)H-H1.702112.0020.43470301OFICIAL (0.7)H-H1.191511.0013.11470401PEON (02)H-H0.340410.003.40EQUIPO Y HERRAMIENTAS7.83481001HERRAMIENTAS%MO20.000039.157.83130.78-----------------------------------------------------------------------------------------------------------------------------------------------------------PINT. LATEX 2 MANOS EN MUROS Y COLUMNASRendimiento:Avance : 30.00 M2/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES3.45300151IMPRIMANTEKG0.20001.500.30SELLADORGln0.050023.001.15390121LIJA PARA MADERAUND0.20001.000.20540105PINTURA LATEX TIPO VENCELATEXGLN0.050036.001.80MANO DE OBRA4.88470101CAPATAZ ( 0,1)H-H0.026613.000.35470201OPERARIO (1.0)H-H0.266612.003.20470401PEON (0.5)H-H0.133310.001.33EQUIPO Y HERRAMIENTAS0.15481001HERRAMIENTAS%MO3.00004.880.158.47-----------------------------------------------------------------------------------------------------------------------------------------------------------PINT. C/ESMALTE EN CONTRAZOCALORendimiento:Avance : 30.00 M2/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES2.24390122LIJA PARA FIERROUND0.20001.500.30540105PINTURA ESMALTEGLN0.044044.001.94MANO DE OBRA4.88470101CAPATAZ ( 0,1)H-H0.026713.000.35470201OPERARIO (1.0)H-H0.266712.003.20470401PEON (0.5)H-H0.133310.001.33EQUIPO Y HERRAMIENTAS0.24481001HERRAMIENTAS%MO5.00004.880.247.36-----------------------------------------------------------------------------------------------------------------------------------------------------------PINT.ANTICOR.Y ESMALTE 2 MANOS VENT.Rendimiento:Avance : 30.00 M2/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES3.53390122LIJA PARA FIERROUND0.20001.500.30541520ESMALE SINTETICOGLN0.031444.001.38542001PINTURA ANTICORROSIVAGLN0.050037.001.85MANO DE OBRA4.88470101CAPATAZ ( 0,1)H-H0.026713.000.35470201OPERARIO (1.0)H-H0.266712.003.20470401PEON (0.5)H-H0.133310.001.33EQUIPO Y HERRAMIENTAS.0.24481001HERRAMIENTAS%MO5.00004.880.248.66-----------------------------------------------------------------------------------------------------------------------------------------------------------PINT. LATEX 2 MANOS EN CIELORRASO Y VIGASRendimiento:Avance : 40.00 M2/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES3.45300151IMPRIMANTEKG0.20001.500.30SELLADORGln0.050023.001.15390121LIJA PARA MADERAUND0.20001.000.20540105PINTURA LATEX TIPO VENCELATEXGLN0.050036.001.80MANO DE OBRA3.66470101CAPATAZ ( 0,1)H-H0.020013.000.26470201OPERARIO (1.0)H-H0.200012.002.40470401PEON (0.5)H-H0.100010.001.00EQUIPO Y HERRAMIENTAS0.18481001HERRAMIENTAS%MO5.00003.660.187.29-----------------------------------------------------------------------------------------------------------------------------------------------------------INODORO TANQUE BAJORendimiento:Avance : 3.00 PZA/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES95.00100502INODORO TANQUE BAJO NAC.UND1.000095.0095.00MANO DE OBRA62.13470101CAPATAZ ( 0,1)H-H0.266713.003.47470201OPERARIO (1.0)H-H2.666712.0032.00470401PEON (1.0)H-H2.666710.0026.67EQUIPO Y HERRAMIENTAS1.86481001HERRAMIENTAS%MO3.000062.131.86159.00-----------------------------------------------------------------------------------------------------------------------------------------------------------LAVATORIO DE LOSA BLANCARendimiento:Avance : 4.00 PZA/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES85.00100520LAVATORIO DE LOSA BLANCAUND1.000085.0085.00MANO DE OBRA46.60470101CAPATAZ ( 0,1)H-H0.200013.002.60470201OPERARIO (1.0)H-H2.000012.0024.00470401PEON (1.0)H-H2.000010.0020.00EQUIPO Y HERRAMIENTAS1.40481001HERRAMIENTAS%MO3.000046.601.40133.00-----------------------------------------------------------------------------------------------------------------------------------------------------------LAVAPLATOS DE ACERO INOX.Rendimiento:Avance : 4.00 PZA/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES149.50100520LAVAPLATOS DE ACERO INOX.UND1.0000149.50149.50MANO DE OBRA46.60470101CAPATAZ ( 0,1)H-H0.200013.002.60470201OPERARIO (1.0)H-H2.000012.0024.00470401PEON (1.0)H-H2.000010.0020.00EQUIPO Y HERRAMIENTAS1.40481001HERRAMIENTAS%MO3.000046.601.40197.50-----------------------------------------------------------------------------------------------------------------------------------------------------------PAPELERA DE LOSARendimiento:Avance : 4.00 PZA/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES10.00100520PAPELERA DE LOSAUND1.000010.0010.00MANO DE OBRA26.60470101CAPATAZ ( 0,1)H-H0.200013.002.60470201OPERARIO (1.0)H-H2.000012.0024.00EQUIPO Y HERRAMIENTAS0.53481001HERRAMIENTAS%MO2.000026.600.5337.13-----------------------------------------------------------------------------------------------------------------------------------------------------------JABONERA DE LOSARendimiento:Avance : 4.00 PZA/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES10.00100520JABONERA DE LOSAUND1.000010.0010.00MANO DE OBRA26.60470101CAPATAZ ( 0,1)H-H0.200013.002.60470201OPERARIO (1.0)H-H2.000012.0024.00EQUIPO Y HERRAMIENTAS0.53481001HERRAMIENTAS%MO2.000026.600.5337.13-----------------------------------------------------------------------------------------------------------------------------------------------------------SALIDA DE DESAGUERendimiento:Avance : 4.00 PTO/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES22.83730101TUBO PVC-SAL - 2"ML0.68505.733.93730103TUBO PVC -SAL 4"ML1.50007.0010.50731101CODO PVC 2" x 90UND0.50001.000.50731103CODO PVC 4" x 90UND0.80004.203.36731126YEE PVC 2" x 2"UND0.20002.000.40731130YEE PVC 4" x 4"UND0.60006.904.14MANO DE OBRA46.60470101CAPATAZ ( 0,1)H-H0.200013.002.60470201OPERARIO (1.0)H-H2.000012.0024.00470401PEON (1.0)H-H2.000010.0020.00EQUIPO Y HERRAMIENTAS.1.40481001HERRAMIENTAS%MO3.000046.601.4070.82-----------------------------------------------------------------------------------------------------------------------------------------------------------REJILLA BRONCE 3"Rendimiento:Avance :10.00 UND/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES13.32300130CINTA TEFLONML1.00001.201.20635731UNION UNIVERSAL FoGo 3/4"UND0.03004.000.12775102REJILLA DE BRONCE 3"UND1.000012.0012.00MANO DE OBRA10.64470101CAPATAZ ( 0,1)H-H0.080013.001.04470201OPERARIO (1.0)H-H0.800012.009.60EQUIPO Y HERRAMIENTAS.0.32481001HERRAMIENTAS%MO3.000010.640.3224.28-----------------------------------------------------------------------------------------------------------------------------------------------------------REGISTRO DE 4"Rendimiento:Avance :10.00 UND/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES7.70300130CINTA TEFLONML1.00001.201.20775102REGISTRO DE 4"UND1.00006.506.50MANO DE OBRA10.64470101CAPATAZ ( 0,1)H-H0.080013.001.04470201OPERARIO (1.0)H-H0.800012.009.60EQUIPO Y HERRAMIENTAS.0.32481001HERRAMIENTAS%MO3.000010.640.3218.66-----------------------------------------------------------------------------------------------------------------------------------------------------------CAJA DE REG.ALB.12" x 24" C/TAPA CONC.Rendimiento:Avance : 2.00 UND/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES103.22030110ACEROKG12.00004.0648.72040501ARENA GRUESAM30.020042.840.86040502ARENA FINAM30.020015.000.30050501PIEDRA CHANCADA DE 1/2" Y 3/4"M30.010066.640.67210101LADRILLO KK 18 HUECOSUND40.00000.4518.00380101CEMENTO PROTLAND TIPO MSBL1.600021.5034.40040501HORMIGONM30.010028.000.28MANO DE OBRA93.20470101CAPATAZ ( 0,1)H-H0.400013.005.20470201OPERARIO (1.0)H-H4.000012.0048.00470401PEON (1,0)H-H4.000010.0040.00EQUIPO Y HERRAMIENTAS2.80481001HERRAMIENTAS%MO3.000093.202.80199.22-----------------------------------------------------------------------------------------------------------------------------------------------------------SALIDA DE AGUA FRIARendimiento:Avance : 5.00 PTO/da=======================================================================================================CODIGODESCRIPCION DE INSUMOSUNDCANT,UNITARIOPARCIALSUB-TOTALTOTALMATERIALES10.76300130CINTA TEFLONML1.80001.202.16722101TUBERIA PVC-SAP-CLASE 10 1/2"ML1.50002.103.15722102TUBERIA PVC-SAP-CLASE 10 3/4"ML1.00001.301.30725101CODO PVC-SAP-CLASE 10 - 1/2" x 90UND2.00000.601.20725102CODO PVC-SAP-CLASE 10 - 3/4" x 90UND1.00001.401.40725111TEE PVC-SAP-CLASE 10 - 1/2"UND1.00000.900.90725112TEE PVC-SAP-CLASE 10 - 3/4"UND0.50001.300.65MANO DE OBRA37.28470101CAPATAZ ( 0,1)H-H0.160013.002.08470201OPERARIO (1.0)H-H1.600012.0019.20470401PEON (1.0)H-H1.600010.0016.00EQUIPO