AES Case Presentation
-
Upload
claire-marie-thomas -
Category
Documents
-
view
227 -
download
0
Transcript of AES Case Presentation
-
7/25/2019 AES Case Presentation
1/13
Globalizing the Cost of Capital andCapital Budgeting at AES
GR
AleM
-
7/25/2019 AES Case Presentation
2/13
AES Corporation
Electrical power generation and distribution company
ounded in !"#! in the $S
Company goes public in !""!
%nternational e&pansion started in !""!'!""(
)rganized around four lines of business*
Contract generation
Competiti+e supply
Large utilities
Growth distribution
)perating in !, countries across four continents
-
7/25/2019 AES Case Presentation
3/13
GE)G-A./%C .-ESE0CE 1 L)B
-E2E0$ES
Lines of Business 34 o
-e+enues5
-
7/25/2019 AES Case Presentation
4/13
/istorical Capital Budgeting Method
6he Capital Budgeting method used by AES followed a simple sassumptions*
7 All nonrecourse debt was deemed good7 A pro8ect was e+aluated by the e9uity discount rate for the di+id
from the pro8ect7
All di+idend flows were considered e9ually ris:y7 Applied to all pro8ects was a discount rate of !(4
7 AES undertoo: mainly domestic contract generation pro8ects7 %nternational e&pansion of AES .roblems started
-
7/25/2019 AES Case Presentation
5/13
.roblem Description
.-)S
7 Easy to compute and use in pro8ect appraisals
7 Ma:es all pro8ects seem comparable to one
another
C)0S
7 Method is detached from reality
7 Subsidiaries will ha+e different cost
7 Di+idend ris: is assumed constant i
7 %gnores business specific ris: 3e;g;
mar:et ris:< regulatory ris:< credit ris:
7 %gnores the country ris: 3e;g; politica
-
7/25/2019 AES Case Presentation
6/13
If Venerus implements the suggested methodol
what would be the range of discount ratesthat A
would use around the world?
-
7/25/2019 AES Case Presentation
7/13
S$GGES6ED ME6/)D)L)G>
!; Ad8ust beta*
(; Calculate cost of e9uity 3?e5
@; Calculate cost of debt 3?d5
; Add So+ereign Spread 3SS5 to both ?e 1 ?d
; Compute ACC
; Add Business'specific ris: 3BS-5 ad8ustment
-
7/25/2019 AES Case Presentation
8/13
B$S%0ESS'S.EC%%C 3$0D%2E-S%%ABLE5
-%S?
!; )perational6echnical
(; Counterparty Credit.erformance
@; -egulatory
; Construction
; Commodity
; Currency
,; Contractual EnforcementLegal
RiskScore
Added Ri(% equival
1 5%
2 10%
15%
-
7/25/2019 AES Case Presentation
9/13
Does this make sense as a way to do capital budgeting?
PROS !O"S
7 0eed to assess +arious ris: dimensions for
different pro8ects in locations with +arying ris:
profiles
7 $niform !(4 discount rate was
unsustainable
7 Most foreign pro8ects 0.2 would be
systematically o+er+alued or under+alued
otherwise
7 BS- methodology double'counts =
regulatory ris:
7 So+ereign Spread 3SS5 already captu
sources of country specific ris:; All pro
the ris: of being slightly under+alued
7 Assumes ris: dimensions can be reli
9uantified
-
7/25/2019 AES Case Presentation
10/13
What is the value of the Pakistan Projectusing
cost of capital derived from the new methodolog
this project were located in the US, what would
value be?
-
7/25/2019 AES Case Presentation
11/13
NPV(SS) 413.41 ProjectYear 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 20
NPV(SS&BSR) 290.08 Unlevere!" 63.2 63.6 64 64.4 64.8 65.2 65.7 66.1 66.5 66.9 67.3 67.7 68.2 68.6 69 69.4 6
#$%conte!"(SS) 55.04 48.24 42.27 37.04 32.46 28.44 24.96 21.87 19.16 16.79 14.71 12.88 11.30 9.90 8.67 7.60 6
#$%conte!"(SS&BSR) 51.82 42.76 35.29 29.12 24.02 19.82 16.38 13.51 11.15 9.19 7.58 6.26 5.17 4.26 3.52 2.90 2
NPV(SS) 804.36 ProjectYear 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 20
NPV(SS&BSR) 623.12 Unlevere!" 63.2 63.6 64 64.4 64.8 65.2 65.7 66.1 66.5 66.9 67.3 67.7 68.2 68.6 69 69.4 6
#$%conte!"(SS) 60.00 57.32 54.75 52.30 49.96 47.72 45.65 43.60 41.64 39.77 37.98 36.26 34.68 33.12 31.62 30.19 28
#$%conte!"(SS&BSR) 58.23 53.99 50.05 46.40 43.02 39.88 37.02 34.32 31.81 29.48 27.32 25.32 23.50 21.78 20.18 18.70 17
'$%tor$cal!! 0.12 ProjectYear 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 20
NPV 490.55 Unlevere!" 63.2 63.6 64 64.4 64.8 65.2 65.7 66.1 66.5 66.9 67.3 67.7 68.2 68.6 69 69.4 6
#$%conte!" 56.43 50.70 45.55 40.93 36.77 33.03 29.72 26.70 23.98 21.54 19.35 17.38 15.63 14.04 12.61 11.32 10
P*+S,NPR-./!,(%$nrev$%e!!)
USPR-./!,(%$nrev$%e!!)
USPR-./!,(%$n$%tor$cal!!)
-
7/25/2019 AES Case Presentation
12/13
How does the adjusted cost of capital (WA!for the a!istan
reflect theprobabilities of real e"ents? What does the discount
adjustment imply about e#pectationsfor the roject because it is lo
a!istan and not in the "S?
-
7/25/2019 AES Case Presentation
13/13
C)0CL$S%)0S
7 -e+ised methodology suggests ma8or differences between the ris: profiles
these countries
7 .a:istan more li:ely to suffer from regulatory< construction and = and lega
while not in the $S
7 Country specific ris: would include real e+ents li:e currency fluctuations