Calendario de Adquisicion de Materiales - Ok
2
CRONOGRAMA DE ADQUISICION DE MATERIALES PROYECTO: INSTALACION DE LOS SISTEMAS DE AGUA POTABLE Y ALCANTARILLADO DE LA LOCALIDAD DE SANTA ANA DE PAMPAS, DISTRITO DE QUISQUI-HUANUCO-HUANUCO Jul-15 AGUA Y ALCANTARILLADO DESCRIPCION UND. PRESUPUESTO MES 01 MES 02 MES 03 MES 04 MES 05 MES 06 CANT. PRESUP. (S/.) CANT. PARCIAL CANT. PARCIAL CANT. PARCIAL CANT. PARCIAL CANT. PARCIAL CANT. PARCIAL OPERARIO hh 17.19 74.31 1,277.39 10.03 172.42 11.82 203.19 6.78 116.55 16.98 291.89 18.52 318.36 10.18 174.99 OFICIAL hh 14.57 42.71 622.28 7.04 102.57 4.96 72.27 2.37 34.53 14.94 217.68 6.99 101.84 6.41 93.39 PEON hh 13.12 301.94 3,961.45 20.35 266.99 56.12 736.29 68.60 900.03 100.97 1,324.73 22.60 296.51 33.30 436.90 TOPOGRAFO hh 15.92 4.20 66.86 0.20 3.18 0.96 15.28 1.52 24.20 1.49 23.72 0.02 0.32 0.01 0.16 ALAMBRE NEGRO RECOCIDO N° 8 kg 5.00 327.68 1,638.40 17.95 89.75 12.93 64.65 1.80 9.00 225.86 1,129.30 26.80 134.00 42.34 211.70 ALAMBRE NEGRO RECOCIDO N° 16 kg 5.00 441.98 2,209.90 20.32 101.60 12.27 61.35 2.69 13.45 301.93 1,509.65 72.80 364.00 31.97 159.85 ALAMBRE DE PUAS ml 0.50 1,011.05 505.53 228.00 114.00 237.80 118.90 0.00 0.00 200.00 100.00 345.25 172.63 ACERO CORRUGADO fy = 4200 kg/cm2 GRADO 60 kg 5.00 9,442.75 47,213.75 624.38 3,121.90 458.06 2,290.30 19.22 96.10 6,262.51 31,312.55 1,399.35 6,996.75 679.23 3,396.15 CALAMINA GALVANIZADA und 20.50 145.11 2,974.76 0.00 0.00 0.00 0.00 20.69 424.15 124.42 2,550.61 REJILLA METALICA 1" x 1/4" und 80.00 2.00 160.00 0.00 0.00 0.00 2.00 160.00 0.00 0.00 CLAVOS DE ALAMBRE PARA MADERA C/C kg 4.50 3.50 15.75 3.50 15.75 0.00 0.00 0.00 0.00 0.00 CLAVOS PARA CALAMINA kg 5.00 6.67 33.35 1.50 7.50 0.00 0.00 0.00 5.17 25.85 0.00 CLAVOS PARA MADERA kg 5.00 175.93 879.65 14.15 70.75 9.30 46.50 2.23 11.15 99.74 498.70 20.03 100.15 30.48 152.40 MALLA DE PROTECCION MADERA ml 0.50 1,000.01 500.01 167.84 83.92 174.16 87.08 168.54 84.27 174.16 87.08 168.54 84.27 146.77 73.39 ABRAZADERA DE 1" und 12.00 8.00 96.00 0.00 0.00 8.00 96.00 0.00 0.00 0.00 ABRAZADERA DE 2" und 10.00 14.00 140.00 12.00 120.00 0.00 2.00 20.00 0.00 0.00 0.00 ABRAZADERA DE 1 1/2" und 15.00 6.00 90.00 0.00 2.00 30.00 4.00 60.00 0.00 0.00 0.00 ABRAZADERA DE 3" und 20.00 1.00 20.00 0.00 1.00 20.00 0.00 0.00 0.00 0.00 ABRAZADERA DE 2 1/2" und 20.00 2.00 40.00 0.00 0.00 2.00 40.00 0.00 0.00 0.00 ABRAZADERA DE 1/2" und 5.00 238.00 1,190.00 0.00 0.00 238.00 1,190.00 0.00 0.00 0.00 TUBERIA PVC S/P Ø 1 1/2" C-10 ml 6.00 727.78 4,366.68 3.90 23.40 119.65 717.90 604.23 3,625.38 0.00 0.00 0.00 TUBERIA PVC S/P Ø 3" C-10 ml 12.00 29.25 351.00 21.01 252.12 8.24 98.88 0.00 0.00 0.00 0.00 TUBERIA PVC S/P 1" C-10 ml 4.50 2,820.52 12,692.34 0.00 526.80 2,370.60 2,292.69 10,317.11 0.00 0.00 1.03 4.64 TUBERIA PVC S/P 1/2" C-10 ml 2.00 2,925.42 5,850.84 0.00 0.00 2,891.82 5,783.64 0.00 33.60 67.20 0.00 TUBERIA PVC S/P 3/4" C-10 ml 3.50 705.24 2,468.34 0.00 0.00 705.24 2,468.34 0.00 0.00 0.00 TUBERIA PVC S/P Ø 1 1/4" C-10 ml 6.00 289.35 1,736.10 0.00 0.00 289.35 1,736.10 0.00 0.00 0.00 TUBERIA PVC S/P Ø 2 1/2" C-7.5 ml 8.00 9.15 73.20 0.00 0.00 9.15 73.20 0.00 0.00 0.00 TUBERIA PVC ISO 4435 S-25 160MM ml 25.50 4,543.05 115,847.78 0.00 0.00 0.00 4,387.59 111,883.55 31.86 812.43 123.60 3,151.80 TUBERIA PVC ISO 4435 S-25 200MM ml 30.50 562.10 17,144.05 0.00 0.00 0.00 205.50 6,267.75 355.57 10,844.89 1.03 31.42 CODO PVC 3" X 90° und 10.00 7.00 70.00 6.00 60.00 1.00 10.00 0.00 0.00 0.00 0.00 CODO PVC 2" X 22.50° und 8.00 6.00 48.00 6.00 48.00 0.00 0.00 0.00 0.00 0.00 CODO PVC 1" X 90° und 3.00 3.00 9.00 0.00 1.00 3.00 0.00 0.00 0.00 2.00 6.00 CODO PVC 1 1/4" X 45° und 6.00 1.00 6.00 0.00 1.00 6.00 0.00 0.00 0.00 0.00 CODO PVC 1 1/4" X 22.50° und 6.00 1.00 6.00 0.00 1.00 6.00 0.00 0.00 0.00 0.00 CODO PVC 1 1/2" X 45° und 6.00 2.00 12.00 0.00 2.00 12.00 0.00 0.00 0.00 0.00 CODO PVC 1 1/4" X 11.25° und 6.00 4.00 24.00 0.00 1.00 6.00 3.00 18.00 0.00 0.00 0.00 CODO PVC 2" X 90° und 5.00 21.00 105.00 0.00 0.00 1.00 5.00 0.00 20.00 100.00 0.00 CODO PVC 1 1/2" X 90° und 8.00 7.00 56.00 0.00 0.00 7.00 56.00 0.00 0.00 0.00 CODO PVC 2 1/2" X 45° und 15.00 1.00 15.00 0.00 1.00 15.00 0.00 0.00 0.00 0.00 CODO PVC 1/2" X 45° und 2.00 239.00 478.00 0.00 0.00 239.00 478.00 0.00 0.00 0.00 CODO PVC 3/4" X 45° und 2.50 4.00 10.00 0.00 0.00 4.00 10.00 0.00 0.00 0.00 CODO PVC 1" X 45° und 3.00 10.00 30.00 0.00 0.00 10.00 30.00 0.00 0.00 0.00 CODO PVC 1 1/4" X 22.50° und 6.00 2.00 12.00 0.00 0.00 2.00 12.00 0.00 0.00 0.00 CODO PVC 1/2" X 11.25° und 2.00 4.00 8.00 0.00 0.00 4.00 8.00 0.00 0.00 0.00 CODO PVC 1" X 11.25° und 3.00 9.00 27.00 0.00 0.00 9.00 27.00 0.00 0.00 0.00 CODO PVC 1" X 22.50° und 3.00 16.00 48.00 0.00 0.00 16.00 48.00 0.00 0.00 0.00 CODO PVC 3/4" X 11.25° und 2.50 6.00 15.00 0.00 0.00 6.00 15.00 0.00 0.00 0.00 CODO PVC 3/4" X 22.50° und 2.50 7.00 17.50 0.00 0.00 7.00 17.50 0.00 0.00 0.00 CODO PVC 1 1/2" X 22.50° und 8.00 5.00 40.00 0.00 0.00 5.00 40.00 0.00 0.00 0.00 CODO PVC 4" X 45° und 15.00 234.00 3,510.00 0.00 0.00 0.00 234.00 3,510.00 0.00 0.00 CODO PVC 1/2" X 90° und 1.50 44.00 66.00 0.00 0.00 0.00 0.00 44.00 66.00 0.00 CODO PVC 2" X 45° und 5.00 4.00 20.00 0.00 0.00 0.00 0.00 4.00 20.00 0.00 CODO PVC 4" X 90° und 8.00 8.00 64.00 0.00 0.00 0.00 0.00 8.00 64.00 0.00 CODO PVC 8" X 90° und 60.00 3.00 180.00 0.00 0.00 0.00 0.00 1.00 60.00 2.00 120.00 TEE PVC 3" und 15.00 1.00 15.00 0.00 1.00 15.00 0.00 0.00 0.00 0.00 TEE PVC 1 1/2" und 8.00 2.00 16.00 0.00 1.00 8.00 1.00 8.00 0.00 0.00 0.00 TEE F°G 2" und 8.00 1.00 8.00 0.00 0.00 1.00 8.00 0.00 0.00 0.00 TEE PVC 1" und 5.00 10.00 50.00 0.00 0.00 10.00 50.00 0.00 0.00 0.00 TEE PVC 3/4" und 4.00 3.00 12.00 0.00 0.00 3.00 12.00 0.00 0.00 0.00 TEE PVC 1/2" und 3.00 2.00 6.00 0.00 0.00 2.00 6.00 0.00 0.00 0.00 TEE PVC 1/2" und 1.50 4.00 6.00 0.00 0.00 0.00 0.00 4.00 6.00 0.00 TEE PVC 4" und 8.00 8.00 64.00 0.00 0.00 0.00 0.00 8.00 64.00 0.00 TEE PVC 6" und 56.00 1.00 56.00 0.00 0.00 0.00 0.00 1.00 56.00 0.00 ADAPTADOR PVC Ø 2" und 8.00 6.00 48.00 6.00 48.00 0.00 0.00 0.00 0.00 0.00 ADAPTADOR PVC 1 1/2" und 3.50 2.00 7.00 0.00 2.00 7.00 0.00 0.00 0.00 0.00 ADAPTADOR PVC 2" und 10.00 1.00 10.00 0.00 0.00 1.00 10.00 0.00 0.00 0.00 ADAPTADOR PVC 1 1/4" und 8.00 1.00 8.00 0.00 0.00 1.00 8.00 0.00 0.00 0.00 ADAPTADOR PVC 1 1/2" und 6.00 3.00 18.00 0.00 0.00 3.00 18.00 0.00 0.00 0.00 ADAPTADOR PVC Ø 2 1/2" und 10.00 2.00 20.00 0.00 0.00 2.00 20.00 0.00 0.00 0.00 ADAPTADOR PVC 1" und 5.00 8.00 40.00 0.00 0.00 8.00 40.00 0.00 0.00 0.00 UNION UNIVERSAL PVC DE 1 1/2" und 5.00 6.00 30.00 0.00 2.00 10.00 4.00 20.00 0.00 0.00 0.00 UNION UNIVERSAL PVC DE 3" und 10.00 2.00 20.00 0.00 2.00 20.00 0.00 0.00 0.00 0.00 UNION UNIVERSAL PVC DE 1" und 3.00 10.00 30.00 0.00 0.00 8.00 24.00 0.00 0.00 2.00 6.00 UNION UNIVERSAL PVC DE 2 1/2" und 8.00 2.00 16.00 0.00 0.00 2.00 16.00 0.00 0.00 0.00 REDUCCION PVC 4" A 3" und 12.00 6.00 72.00 6.00 72.00 0.00 0.00 0.00 0.00 0.00 REDUCCION PVC DE Ø 1" A 3/4" und 4.00 6.00 24.00 0.00 0.00 6.00 24.00 0.00 0.00 0.00 REDUCCION PVC DE Ø 1 1/2" A 3/4" und 5.00 2.00 10.00 0.00 0.00 2.00 10.00 0.00 0.00 0.00 REDUCCION PVC DE Ø 1 1/2" A 1 1/4" und 5.00 1.00 5.00 0.00 0.00 1.00 5.00 0.00 0.00 0.00 REDUCCION PVC DE Ø 2 1/2" A 1" und 8.00 1.00 8.00 0.00 0.00 1.00 8.00 0.00 0.00 0.00 REDUCCION PVC DE Ø 1 1/2" A 1" und 5.00 1.00 5.00 0.00 0.00 1.00 5.00 0.00 0.00 0.00 REDUCCION PVC DE Ø 1 1/2" A 1/2" und 5.00 4.00 20.00 0.00 0.00 4.00 20.00 0.00 0.00 0.00 REDUCCION PVC DE Ø 1" A 1/2" und 4.00 3.00 12.00 0.00 0.00 3.00 12.00 0.00 0.00 0.00 REDUCCION PVC DE Ø 3/4" A 1/2" und 3.00 4.00 12.00 0.00 0.00 4.00 12.00 0.00 0.00 0.00 REDUCCION PVC DE 1" A 1/2" und 6.00 238.00 1,428.00 0.00 0.00 238.00 1,428.00 0.00 0.00 0.00 REDUCCION PVC DE Ø 4" A 2" und 6.00 8.00 48.00 0.00 0.00 0.00 0.00 8.00 48.00 0.00 TUBERIA DE PVC 4" ml 8.00 912.67 7,301.36 0.00 0.00 0.00 854.90 6,839.20 57.77 462.16 0.00 UNION PVC 1/2" und 3.00 238.00 714.00 0.00 0.00 238.00 714.00 0.00 0.00 0.00 TAPON PVC 1" und 3.00 2.00 6.00 0.00 0.00 1.00 3.00 0.00 0.00 1.00 3.00 TAPON PVC 1/2" und 1.50 4.00 6.00 0.00 0.00 4.00 6.00 0.00 0.00 0.00 TAPON PVC 3/4" und 2.50 3.00 7.50 0.00 0.00 3.00 7.50 0.00 0.00 0.00 TAPON PVC 1 1/4" und 4.00 1.00 4.00 0.00 0.00 1.00 4.00 0.00 0.00 0.00 TAPON PVC 8" und 30.00 3.00 90.00 0.00 0.00 0.00 0.00 0.00 3.00 90.00 YEE F°G° DE 8" und 115.18 1.00 115.18 0.00 0.00 0.00 0.00 1.00 115.18 0.00 SOMBRERO DE VENTILACION PVC-SAL DE 4" und 18.00 4.00 72.00 0.00 0.00 0.00 0.00 4.00 72.00 0.00 SOMBRERO DE VENTILACION F°G DE 8" und 50.00 1.00 50.00 0.00 0.00 0.00 0.00 1.00 50.00 0.00 YEE PVC SAL 4" x 2" und 5.00 8.00 40.00 0.00 0.00 0.00 0.00 8.00 40.00 0.00 YEE PVC SAL 4" x 4" und 6.00 4.00 24.00 0.00 0.00 0.00 0.00 4.00 24.00 0.00 CRUZ DE PVC 1" und 5.00 3.00 15.00 0.00 0.00 3.00 15.00 0.00 0.00 0.00 CRUZ DE PVC 1 1/2" und 6.00 1.00 6.00 0.00 0.00 1.00 6.00 0.00 0.00 0.00 CRUZ DE PVC 3/4" und 3.00 1.00 3.00 0.00 0.00 1.00 3.00 0.00 0.00 0.00 CRUZ DE PVC 8" und 60.00 1.00 60.00 0.00 0.00 0.00 0.00 0.00 1.00 60.00 PIEDRA CHANCADA 1/2" m3 120.00 80.19 9,622.80 9.85 1,182.00 3.62 434.40 1.53 183.60 39.94 4,792.80 19.00 2,280.00 6.25 750.00 PIEDRA CHANCADA 3/4" m3 120.00 207.31 24,877.20 0.00 0.00 0.00 207.31 24,877.20 0.00 0.00 PIEDRA MEDIANA m3 80.00 6.71 536.80 2.44 195.20 1.26 100.80 0.00 0.00 1.15 92.00 1.86 148.80 PIEDRA MEDIANA DE 6" m3 80.00 0.41 32.80 0.00 0.00 0.00 0.19 15.20 0.22 17.60 0.00 PIEDRA GRANDE DE 8" m3 80.00 2.10 168.00 0.00 0.00 0.00 1.51 120.80 0.59 47.20 0.00 PIEDRA DE CANTO RODADO m3 60.00 0.15 9.00 0.15 9.00 0.00 0.00 0.00 0.00 0.00 GRAVA 1/2" m3 120.00 9.79 1,174.80 4.10 492.00 0.00 0.00 0.00 0.00 5.69 682.80 GRAVA 1" m3 120.00 6.35 762.00 0.00 0.00 0.00 0.00 4.17 500.40 2.18 261.60 GRAVA 3/4" m3 120.00 0.36 43.20 0.00 0.00 0.00 0.00 0.36 43.20 0.00 GRAVA 1/16" m3 120.00 4.00 480.00 0.00 0.00 0.00 0.00 4.00 480.00 0.00 GRAVA 7/8" m3 120.00 4.00 480.00 0.00 0.00 0.00 0.00 4.00 480.00 0.00 GRAVA 2" m3 120.00 19.11 2,293.20 0.00 0.00 0.00 0.00 16.00 1,920.00 3.11 373.20 GRAVA 1/8" m3 120.00 9.83 1,179.60 0.00 0.00 0.00 0.00 0.00 9.83 1,179.60 ARENA FINA m3 120.00 212.42 25,490.40 0.97 116.40 2.28 273.60 0.45 54.00 193.96 23,275.20 8.00 960.00 6.76 811.20 ARENA GRUESA m3 120.00 216.58 25,989.60 13.55 1,626.00 4.05 486.00 2.47 296.40 170.82 20,498.40 19.57 2,348.40 6.12 734.40 HORMIGON m3 80.00 42.10 3,368.00 5.19 415.20 2.68 214.40 0.86 68.80 16.25 1,300.00 8.81 704.80 8.31 664.80 MARCO DE FIERRO FUNDIDO PARA BUZON 0.60 m pza 185.00 99.00 18,315.00 0.00 0.00 0.00 99.00 18,315.00 0.00 0.00 WATER STOP ml 22.50 22.45 505.13 19.64 441.90 2.81 63.23 0.00 0.00 0.00 0.00 CEMENTO PORTLAND TIPO I (42.5 kg) bol 20.00 3,853.80 77,076.00 202.37 4,047.40 88.87 1,777.40 33.69 673.80 2,983.24 59,664.80 400.98 8,019.60 144.65 2,893.00 CEMENTO PORTLAND TIPO V bol 25.00 48.20 1,205.00 0.00 0.00 0.00 0.40 10.00 34.87 871.75 12.93 323.25 YESO EN BOLSA 18 kg bol 8.00 526.84 4,214.72 1.73 13.84 58.25 466.00 246.48 1,971.84 218.75 1,750.00 0.99 7.92 0.64 5.12 UNION DREESER F°G 8" und 180.00 1.00 180.00 0.00 0.00 0.00 0.00 1.00 180.00 0.00 PEGAMENTO DE PVC gal 60.00 2.96 177.60 0.00 0.00 2.89 173.40 0.00 0.07 4.20 0.00 LADRILLO KK 18 HUECOS mll 1,200.00 1.65 1,980.00 0.00 0.00 0.00 0.24 288.00 1.41 1,692.00 0.00 PRECIO S/.
-
Upload
jaime-bravo-luna -
Category
Documents
-
view
218 -
download
5
description
metrados
Transcript of Calendario de Adquisicion de Materiales - Ok
MATERIALESCRONOGRAMA DE ADQUISICION DE MATERIALES
PROYECTO: INSTALACION DE LOS SISTEMAS DE AGUA POTABLE Y ALCANTARILLADO DE LA LOCALIDAD DE SANTA ANA DE PAMPAS, DISTRITO DE QUISQUI-HUANUCO-HUANUCOJul-15AGUA Y ALCANTARILLADO
DESCRIPCIONUND.PRECIOS/.PRESUPUESTOMES 01MES 02MES 03MES 04MES 05MES 06MES 07MES 08MES 09CANT.PRESUP. (S/.)CANT.PARCIALCANT.PARCIALCANT.PARCIALCANT.PARCIALCANT.PARCIALCANT.PARCIALCANT.PARCIALCANT.PARCIALCANT.PARCIALOPERARIOhh17.1974.313,662.15343,587.841,277.3910.03172.4211.82203.196.78116.5516.98291.8918.52318.3610.18174.990.000.000.000OFICIALhh14.5742.711,680.76641,638.06622.287.04102.574.9672.272.3734.5314.94217.686.99101.846.4193.390.000.000.000PEONhh13.12301.9450,508.080750,206.143,961.4520.35266.9956.12736.2968.60900.03100.971,324.7322.60296.5133.30436.900.000.000.000TOPOGRAFOhh15.924.20116.6553112.4666.860.203.180.9615.281.5224.201.4923.720.020.320.010.160.000.000.000ALAMBRE NEGRO RECOCIDO N 8kg5.00327.68327.6715-0.011,638.4017.9589.7512.9364.651.809.00225.861,129.3026.80134.0042.34211.700.000.000.000ALAMBRE NEGRO RECOCIDO N 16kg5.00441.98441.9516-0.032,209.9020.32101.6012.2761.352.6913.45301.931,509.6572.80364.0031.97159.850.000.000.000ALAMBRE DE PUASml0.501,011.051,011.05000.0505.53228.00114.00237.80118.900.000.00200.00100.00345.25172.630.000.000.000ACERO CORRUGADO fy = 4200 kg/cm2 GRADO 60kg5.009,442.759,442.75670.0147,213.75624.383,121.90458.062,290.3019.2296.106,262.5131,312.551,399.356,996.75679.233,396.150.000.000.000CALAMINA GALVANIZADAund20.50145.11145.1040-0.012,974.760.000.000.000.0020.69424.15124.422,550.610.000.000.000REJILLA METALICA 1" x 1/4"und80.002.002.00000.0160.000.000.000.002.00160.000.000.000.000.000.000CLAVOS DE ALAMBRE PARA MADERA C/Ckg4.503.503.50000.015.753.5015.750.000.000.000.000.000.000.000.000CLAVOS PARA CALAMINAkg5.006.676.67200.0033.351.507.500.000.000.005.1725.850.000.000.000.000CLAVOS PARA MADERA kg5.00175.93175.94020.01879.6514.1570.759.3046.502.2311.1599.74498.7020.03100.1530.48152.400.000.000.000MALLA DE PROTECCION MADERAml0.501,000.011,000.0000-0.01500.01167.8483.92174.1687.08168.5484.27174.1687.08168.5484.27146.7773.390.000.000.000ABRAZADERA DE 1"und12.008.008.00000.096.000.000.008.0096.000.000.000.000.000.000.000ABRAZADERA DE 2"und10.0014.0014.00000.0140.0012.00120.000.002.0020.000.000.000.000.000.000.000ABRAZADERA DE 1 1/2"und15.006.006.00000.090.000.002.0030.004.0060.000.000.000.000.000.000.000ABRAZADERA DE 3"und20.001.001.00000.020.000.001.0020.000.000.000.000.000.000.000.000ABRAZADERA DE 2 1/2"und20.002.002.00000.040.000.000.002.0040.000.000.000.000.000.000.000ABRAZADERA DE 1/2"und5.00238.00238.00000.01,190.000.000.00238.001,190.000.000.000.000.000.000.000TUBERIA PVC S/P 1 1/2" C-10ml6.00727.78727.7780-0.004,366.683.9023.40119.65717.90604.233,625.380.000.000.000.000.000.000TUBERIA PVC S/P 3" C-10ml12.0029.2529.25200.00351.0021.01252.128.2498.880.000.000.000.000.000.000.000TUBERIA PVC S/P 1" C-10ml4.502,820.522,820.52110.0012,692.340.00526.802,370.602,292.6910,317.110.000.001.034.640.000.000.000TUBERIA PVC S/P 1/2" C-10ml2.002,925.422,925.42000.05,850.840.000.002,891.825,783.640.0033.6067.200.000.000.000.000TUBERIA PVC S/P 3/4" C-10ml3.50705.24705.24000.02,468.340.000.00705.242,468.340.000.000.000.000.000.000TUBERIA PVC S/P 1 1/4" C-10ml6.00289.35289.3476-0.001,736.100.000.00289.351,736.100.000.000.000.000.000.000TUBERIA PVC S/P 2 1/2" C-7.5ml8.009.159.1464-0.0073.200.000.009.1573.200.000.000.000.000.000.000TUBERIA PVC ISO 4435 S-25 160MMml25.504,543.054,543.05400.00115,847.780.000.000.004,387.59111,883.5531.86812.43123.603,151.800.000.000.000TUBERIA PVC ISO 4435 S-25 200MMml30.50562.10562.0958-0.0017,144.050.000.000.00205.506,267.75355.5710,844.891.0331.420.000.000.000CODO PVC 3" X 90und10.007.007.00000.070.006.0060.001.0010.000.000.000.000.000.000.000.000CODO PVC 2" X 22.50und8.006.006.00000.048.006.0048.000.000.000.000.000.000.000.000.000CODO PVC 1" X 90und3.003.003.00000.09.000.001.003.000.000.000.002.006.000.000.000.000CODO PVC 1 1/4" X 45und6.001.001.00000.06.000.001.006.000.000.000.000.000.000.000.000CODO PVC 1 1/4" X 22.50und6.001.001.00000.06.000.001.006.000.000.000.000.000.000.000.000CODO PVC 1 1/2" X 45und6.002.002.00000.012.000.002.0012.000.000.000.000.000.000.000.000CODO PVC 1 1/4" X 11.25und6.004.004.00000.024.000.001.006.003.0018.000.000.000.000.000.000.000CODO PVC 2" X 90und5.0021.0021.00000.0105.000.000.001.005.000.0020.00100.000.000.000.000.000CODO PVC 1 1/2" X 90und8.007.007.00000.056.000.000.007.0056.000.000.000.000.000.000.000CODO PVC 2 1/2" X 45und15.001.001.00000.015.000.001.0015.000.000.000.000.000.000.000.000CODO PVC 1/2" X 45und2.00239.00239.00000.0478.000.000.00239.00478.000.000.000.000.000.000.000CODO PVC 3/4" X 45und2.504.004.00000.010.000.000.004.0010.000.000.000.000.000.000.000CODO PVC 1" X 45und3.0010.0010.00000.030.000.000.0010.0030.000.000.000.000.000.000.000CODO PVC 1 1/4" X 22.50und6.002.002.00000.012.000.000.002.0012.000.000.000.000.000.000.000CODO PVC 1/2" X 11.25und2.004.004.00000.08.000.000.004.008.000.000.000.000.000.000.000CODO PVC 1" X 11.25und3.009.009.00000.027.000.000.009.0027.000.000.000.000.000.000.000CODO PVC 1" X 22.50und3.0016.0016.00000.048.000.000.0016.0048.000.000.000.000.000.000.000CODO PVC 3/4" X 11.25und2.506.006.00000.015.000.000.006.0015.000.000.000.000.000.000.000CODO PVC 3/4" X 22.50und2.507.007.00000.017.500.000.007.0017.500.000.000.000.000.000.000CODO PVC 1 1/2" X 22.50und8.005.005.00000.040.000.000.005.0040.000.000.000.000.000.000.000CODO PVC 4" X 45und15.00234.00234.00000.03,510.000.000.000.00234.003,510.000.000.000.000.000.000CODO PVC 1/2" X 90und1.5044.0044.00000.066.000.000.000.000.0044.0066.000.000.000.000.000CODO PVC 2" X 45und5.004.004.00000.020.000.000.000.000.004.0020.000.000.000.000.000CODO PVC 4" X 90und8.008.008.00000.064.000.000.000.000.008.0064.000.000.000.000.000CODO PVC 8" X 90und60.003.003.00000.0180.000.000.000.000.001.0060.002.00120.000.000.000.000TEE PVC 3"und15.001.001.00000.015.000.001.0015.000.000.000.000.000.000.000.000TEE PVC 1 1/2"und8.002.002.00000.016.000.001.008.001.008.000.000.000.000.000.000.000TEE FG 2"und8.001.001.00000.08.000.000.001.008.000.000.000.000.000.000.000TEE PVC 1"und5.0010.0010.00000.050.000.000.0010.0050.000.000.000.000.000.000.000TEE PVC 3/4"und4.003.003.00000.012.000.000.003.0012.000.000.000.000.000.000.000TEE PVC 1/2"und3.002.002.00000.06.000.000.002.006.000.000.000.000TEE PVC 1/2"und1.504.004.00000.06.000.000.000.000.004.006.000.000TEE PVC 4"und8.008.008.00000.064.000.000.000.000.008.0064.000.000TEE PVC 6"und56.001.001.00000.056.000.000.000.000.001.0056.000.000ADAPTADOR PVC 2"und8.006.006.00000.048.006.0048.000.000.000.000.000.000ADAPTADOR PVC 1 1/2"und3.502.002.00000.07.000.002.007.000.000.000.000.000ADAPTADOR PVC 2"und10.001.001.00000.010.000.000.001.0010.000.000.000.000ADAPTADOR PVC 1 1/4"und8.001.001.00000.08.000.000.001.008.000.000.000.000ADAPTADOR PVC 1 1/2"und6.003.003.00000.018.000.000.003.0018.000.000.000.000ADAPTADOR PVC 2 1/2"und10.002.002.00000.020.000.000.002.0020.000.000.000.000ADAPTADOR PVC 1"und5.008.008.00000.040.000.000.008.0040.000.000.000.000UNION UNIVERSAL PVC DE 1 1/2" und5.006.006.00000.030.000.002.0010.004.0020.000.000.000.000UNION UNIVERSAL PVC DE 3" und10.002.002.00000.020.000.002.0020.000.000.000.000.000UNION UNIVERSAL PVC DE 1" und3.0010.0010.00000.030.000.000.008.0024.000.000.002.006.000UNION UNIVERSAL PVC DE 2 1/2" und8.002.002.00000.016.000.000.002.0016.000.000.000.000REDUCCION PVC 4" A 3" und12.006.006.00000.072.006.0072.000.000.000.000.000.000REDUCCION PVC DE 1" A 3/4" und4.006.006.00000.024.000.000.006.0024.000.000.000.000REDUCCION PVC DE 1 1/2" A 3/4" und5.002.002.00000.010.000.000.002.0010.000.000.000.000REDUCCION PVC DE 1 1/2" A 1 1/4" und5.001.001.00000.05.000.000.001.005.000.000.000.000REDUCCION PVC DE 2 1/2" A 1" und8.001.001.00000.08.000.000.001.008.000.000.000.000REDUCCION PVC DE 1 1/2" A 1" und5.001.001.00000.05.000.000.001.005.000.000.000.000REDUCCION PVC DE 1 1/2" A 1/2" und5.004.004.00000.020.000.000.004.0020.000.000.000.000REDUCCION PVC DE 1" A 1/2" und4.003.003.00000.012.000.000.003.0012.000.000.000.000REDUCCION PVC DE 3/4" A 1/2" und3.004.004.00000.012.000.000.004.0012.000.000.000.000REDUCCION PVC DE 1" A 1/2" und6.00238.00238.00000.01,428.000.000.00238.001,428.000.000.000.000REDUCCION PVC DE 4" A 2" und6.008.008.00000.048.000.000.000.000.008.0048.000.000TUBERIA DE PVC 4"ml8.00912.67912.67270.007,301.360.000.000.00854.906,839.2057.77462.160.000UNION PVC 1/2"und3.00238.00238.00000.0714.000.000.00238.00714.000.000.000.000TAPON PVC 1"und3.002.002.00000.06.000.000.001.003.000.000.001.003.000TAPON PVC 1/2"und1.504.004.00000.06.000.000.004.006.000.000.000.000TAPON PVC 3/4"und2.503.003.00000.07.500.000.003.007.500.000.000.000TAPON PVC 1 1/4"und4.001.001.00000.04.000.000.001.004.000.000.000.000TAPON PVC 8"und30.003.003.00000.090.000.000.000.000.000.003.0090.000YEE FG DE 8"und115.181.001.00000.0115.180.000.000.000.001.00115.180.000SOMBRERO DE VENTILACION PVC-SAL DE 4"und18.004.004.00000.072.000.000.000.000.004.0072.000.000SOMBRERO DE VENTILACION FG DE 8"und50.001.001.00000.050.000.000.000.000.001.0050.000.000YEE PVC SAL 4" x 2"und5.008.008.00000.040.000.000.000.000.008.0040.000.000YEE PVC SAL 4" x 4"und6.004.004.00000.024.000.000.000.000.004.0024.000.000CRUZ DE PVC 1"und5.003.003.00000.015.000.000.003.0015.000.000.000.000CRUZ DE PVC 1 1/2"und6.001.001.00000.06.000.000.001.006.000.000.000.000CRUZ DE PVC 3/4"und3.001.001.00000.03.000.000.001.003.000.000.000.000CRUZ DE PVC 8"und60.001.001.00000.060.000.000.000.000.000.001.0060.000PIEDRA CHANCADA 1/2"m3120.0080.1980.1844-0.019,622.809.851,182.003.62434.401.53183.6039.944,792.8019.002,280.006.25750.000PIEDRA CHANCADA 3/4"m3120.00207.31207.3060-0.0024,877.200.000.000.00207.3124,877.200.000.000PIEDRA MEDIANAm380.006.716.71600.01536.802.44195.201.26100.800.000.001.1592.001.86148.800PIEDRA MEDIANA DE 6"m380.000.410.4074-0.0032.800.000.000.000.1915.200.2217.600.000PIEDRA GRANDE DE 8"m380.002.102.0955-0.00168.000.000.000.001.51120.800.5947.200.000PIEDRA DE CANTO RODADOm360.000.150.15480.009.000.159.000.000.000.000.000.000GRAVA 1/2"m3120.009.799.79000.01,174.804.10492.000.000.000.000.005.69682.800GRAVA 1"m3120.006.356.35660.01762.000.000.000.000.004.17500.402.18261.600GRAVA 3/4"m3120.000.360.36400.0043.200.000.000.000.000.3643.200.000GRAVA 1/16"m3120.004.004.00000.0480.000.000.000.000.004.00480.000.000GRAVA 7/8"m3120.004.004.00000.0480.000.000.000.000.004.00480.000.000GRAVA 2"m3120.0019.1119.11000.02,293.200.000.000.000.0016.001,920.003.11373.200GRAVA 1/8"m3120.009.839.83000.01,179.600.000.000.000.000.009.831,179.600ARENA FINAm3120.00212.42212.3939-0.0325,490.400.97116.402.28273.600.4554.00193.9623,275.208.00960.006.76811.200ARENA GRUESAm3120.00216.58216.62160.0425,989.6013.551,626.004.05486.002.47296.40170.8220,498.4019.572,348.406.12734.400HORMIGON m380.0042.1042.0936-0.013,368.005.19415.202.68214.400.8668.8016.251,300.008.81704.808.31664.800MARCO DE FIERRO FUNDIDO PARA BUZON 0.60 mpza185.0099.0099.00000.018,315.000.000.000.0099.0018,315.000.000.000WATER STOP ml22.5022.4522.45000.0505.1319.64441.902.8163.230.000.000.000.000CEMENTO PORTLAND TIPO I (42.5 kg)bol20.003,853.803,853.7640-0.0477,076.00202.374,047.4088.871,777.4033.69673.802,983.2459,664.80400.988,019.60144.652,893.000CEMENTO PORTLAND TIPO Vbol25.0048.2048.1828-0.021,205.000.000.000.000.4010.0034.87871.7512.93323.250YESO EN BOLSA 18 kgbol8.00526.84526.84290.004,214.721.7313.8458.25466.00246.481,971.84218.751,750.000.997.920.645.120UNION DREESER FG 8"und180.001.001.00000.0180.000.000.000.000.001.00180.000.000PEGAMENTO DE PVCgal60.002.962.96540.01177.600.000.002.89173.400.000.074.200.000LADRILLO KK 18 HUECOSmll1,200.001.651.6465-0.001,980.000.000.000.000.24288.001.411,692.000.000LADRILLO PASTELEROund1.001,024.001,024.00000.01,024.000.000.000.000.001,024.001,024.000.000TAPA DE CONCRETO REFORZADO PARA BUZON und75.0099.0099.00000.07,425.000.000.000.0099.007,425.000.000.000TAPA DE CONCRETO 0.30x0.60mund15.00234.00234.00000.03,510.000.000.000.00234.003,510.000.000.000NIPLE FG 2"und6.006.006.00000.036.006.0036.000.000.000.000.000.000UNION FG 3"und8.009.009.00000.072.006.0048.003.0024.000.000.000.000.000UNION FG 2"und6.0012.0012.00000.072.0012.0072.000.000.000.000.000.000NIPLE PVC 1 1/2"und6.005.005.00000.030.000.003.0018.002.0012.000.000.000.000NIPLE PVC 3"und12.002.002.00000.024.000.002.0024.000.000.000.000.000UNION FG 1 1/2"und12.005.005.00000.060.000.005.0060.000.000.000.000.000NIPLE FG 1 1/2"und10.002.002.00000.020.000.000.002.0020.000.000.000.000NIPLE PVC 1"und5.008.008.00000.040.000.000.008.0040.000.000.000.000NIPLE PVC 2 1/2"und10.002.002.00000.020.000.000.002.0020.000.000.000.000PEGAMENTO PARA PVCgal25.0011.9511.9396-0.01298.750.051.251.4135.2510.49262.250.000.000.000LUBRICANTE PARA TUBERIASgal30.009.859.85730.01295.500.000.000.008.91267.300.7021.000.247.200IMPERMEABILIZANTEkg5.5062.2962.2772-0.01342.604.6625.634.1322.721.498.204.2123.1634.87191.7912.9371.120MADERAp23.503,614.353,614.3164-0.0312,650.23212.75744.63129.23452.3130.88108.082,935.7310,275.06282.83989.9122.9380.260ESTACAS DE MADERAund3.5019.4719.47000.068.1517.3460.690.441.540.381.330.001.314.590.000ESTACAS DE FIERRO 1/2"und18.0075.7075.70100.001,362.600.000.0047.60856.8025.11451.981.7130.781.2823.040MADERA ROLLIZA 4"und6.00135.00135.00000.0810.0046.96281.7626.04156.240.000.0032.00192.0030.00180.000MADERA MONTAA 4" X 4" X 10"und12.0022.0022.00000.0264.005.7569.002.2527.000.000.008.0096.006.0072.000MADERA MONTAA 3" X 3" X 10"und10.0060.0060.00000.0600.0011.50115.008.5085.000.000.0032.00320.008.0080.000MADERA MONTAA 4" X 4" X 2.50m.und15.0015.0015.00000.0225.000.000.000.000.0010.78161.704.2263.300MADERA MONTAA DE 3" X 5" X 8.50m.und75.007.007.00000.0525.000.000.000.000.000.007.00525.000MADERA MONTAA DE 2" X 2" X 8.50m.und25.0020.0020.00000.0500.000.000.000.000.000.0020.00500.000BISAGRAS DE FIERRO und2.5018.0018.00000.045.000.008.0020.000.000.008.0020.002.005.000CERROJO PARA PUERTAund5.009.009.00000.045.000.004.0020.000.000.004.0020.001.005.000TIRAFON DE 1/4" X 2"und0.101,036.801,036.80000.0103.680.000.000.000.000.001,036.80103.680LIJA PARA MADERAplg1.203.723.7168-0.004.460.000.000.000.003.724.460.000PINTURA LATEXgal28.006.476.47690.01181.160.001.8351.240.000.004.64129.920.000PINTURA ESMALTEgal75.0047.9247.92280.003,594.000.008.08606.0017.701,327.5022.141,660.500.000.000IMPRIMANTE kg0.50185.84185.84000.092.920.000.000.000.00185.8492.920.000SELLADORgal12.182.322.32310.0028.260.000.000.000.002.3228.260.000BRIDA ROMPE AGUA 2" und25.003.003.00000.075.003.0075.000.000.000.000.000.000BRIDA ROMPE AGUA 1 1/2" und30.001.001.00000.030.000.001.0030.000.000.000.000.000BRIDA ROMPE AGUA 3" und50.001.001.00000.050.000.001.0050.000.000.000.000.000BRIDA ROMPE AGUA 1 1/4" und25.001.001.00000.025.000.000.001.0025.000.000.000.000REGISTRO DE BRONCE DE 4"und25.004.004.00000.0100.000.000.000.000.004.00100.000.000ANILLO DE JEBE DE 6"und8.50749.97749.9660-0.006,374.750.000.000.00724.176,155.455.4045.9020.40173.400ANILLO DE JEBE DE 8"und10.2089.5789.5662-0.00913.610.000.000.0033.59342.6255.98571.000.000LAVATORIO OVALINund50.004.004.00000.0200.000.000.000.000.004.00200.000.000INODORO und120.004.004.00000.0480.000.000.000.000.004.00480.000.000BIODIGESTOR 700 LTSund1,850.004.004.00000.07,400.000.000.000.000.004.007,400.000.000TANQUE DE AGUA (POLIETILENO) DE 1000 LITROS INCLUYE ACCESORIOS INTERNOSund600.001.001.00000.0600.000.000.000.000.000.001.00600.000CODO FG 3" X 90und25.002.002.00000.050.000.002.0050.000.000.000.000.000CODO FG 8" X 45und110.001.001.00000.0110.000.000.000.000.001.00110.000.000CODO FG 8" X 90und110.001.001.00000.0110.000.000.000.000.001.00110.000.000NIPLE BRIDA FG 8"und80.001.001.00000.080.000.000.000.000.001.0080.000.000TAPON DE MADERA 4"und6.004.004.00000.024.000.000.000.000.004.0024.000.000VALVULA BRIDADA 8"und1,874.001.001.00000.01,874.000.000.000.000.001.001,874.000.000VALVULA COMPUERTA DE 1/2"und45.00238.00238.00000.010,710.000.000.00238.0010,710.000.000.000.000VALVULA COMPUERTA DE 1"und65.009.009.00000.0585.000.000.008.00520.000.000.001.0065.000VALVULA COMPUERTA DE 1 1/2"und80.005.005.00000.0400.000.003.00240.002.00160.000.000.000.000VALVULA COMPUERTA DE 2"und65.003.003.00000.0195.003.00195.000.000.000.000.000.000VALVULA COMPUERTA DE 2 1/2"und120.002.002.00000.0240.000.000.002.00240.000.000.000.000VALVULA COMPUERTA DE 3"und150.001.001.00000.0150.000.001.00150.000.000.000.000.000VALVULA COMPUERTA DE 2"und85.001.001.00000.085.000.000.001.0085.000.000.000.000PASES VEHICULARESund80.0010.0110.0000-0.01800.801.68134.401.74139.201.69135.201.74139.201.69135.201.47117.600LLAVE DE LAVATORIO und22.004.004.00000.088.000.000.000.000.004.0088.000.000LLAVE GENERAL DE PVC 1/2"und35.004.004.00000.0140.000.000.000.000.004.00140.000.000CANASTILLA PVC 2"und15.003.003.00000.045.003.0045.000.000.000.000.000.000CANASTILLA PVC 1 1/2"und15.001.001.00000.015.000.001.0015.000.000.000.000.000CANASTILLA PVC 1 1/4"und15.001.001.00000.015.000.000.001.0015.000.000.000.000PUERTAS DE MADERA 3/4" X 3/4" (2.00m x 1.20m)und50.009.009.00000.0450.000.004.00200.000.000.004.00200.001.0050.000PUERTAS DE MADERA (2.00m x 0.70m)und120.004.004.00000.0480.000.000.000.000.004.00480.000.000BARANDA METALICAS SEGUN PLANOund120.002.002.00000.0240.000.000.000.002.00240.000.000.000CAJA DE CONTROL DE 10"X20"(INC.TAPA)und75.00238.00238.00000.017,850.000.000.00238.0017,850.000.000.000.000CAJA DE REGISTRO CONCRETO PREFABRICADO 12" x 24"und65.00238.00238.00000.015,470.000.000.000.00234.0015,210.004.00260.000.000TAPA METALICA SEGUN DISEOund80.001.001.00000.080.000.001.0080.000.000.000.000.000TAPA METALICA DE 0.40M x 0.40Mund1.004.004.00000.04.000.000.004.004.000.000.000.000PLANCHA DE PVC 3cm.und60.005.005.00000.0300.000.000.000.000.000.005.00300.000KIT ACCESORIOS SANITARIOSund85.004.004.00000.0340.000.000.000.000.004.00340.000.000DIFUSOR PARA DUCHAund15.004.004.00000.060.000.000.000.000.004.0060.000.000VERTEDERO SUTROund80.002.002.00000.0160.000.000.000.002.00160.000.000.000RECUPERACION DE LAS AREAS AFECTADAS POR LA OBRAglb30,000.001.001.00000.030,000.000.000.206,000.000.206,000.000.206,000.000.206,000.000.206,000.000GIGANTOGRAFIAm212.5030.6030.60000.0382.5030.60382.500.000.000.000.000.000COMPUERTA METALICAund120.002.002.00000.0240.000.000.000.002.00240.000.000.000ALIVIADEROund80.002.002.00000.0160.000.000.000.002.00160.000.000.000SILLA TEE DN 160X110mm und38.00234.00234.00000.08,892.000.000.000.00234.008,892.000.000.000CORDELml0.4042.9742.98900.0217.1917.346.940.440.180.380.158.553.429.863.946.402.560ESTACION TOTALhe20.004.82121.5482116.7396.400.357.000.9719.401.5330.601.6432.800.204.000.132.600BALDE DE PRUEBA-TAPON-ABRAZADERA Y ACCESORIOShm10.005.16392.0530386.8951.600.000.989.801.9719.701.8318.300.383.800.000HERRAMIENTAS MANUALES%mo0.00.00.00.000.000.000.000.000.000MOLDE DE METALICO PARA ENCOFRADO DE BUZON hm2.501.2640.133438.873.150.000.000.001.263.150.000.000COMPACTADORA VIBRATORIA TIPO PLANCHA 4 HPhm15.0011.502,368.67832,357.18172.500.162.402.0530.752.7741.554.6269.300.020.301.8828.200CARGADOR FRONTALhm150.000.060.52550.479.000.000.000.000.000.000.000.069.000RETROEXCAVADORAhm150.003.32407.3553404.04498.000.000.000.002.56384.000.011.500.75112.500CAMION VOLQUETE DE 15 m3hm120.000.131.05080.9215.600.000.000.000.000.011.200.1214.400MEZCLADORA DE CONCRETOhm25.0010.11122.4590112.35252.752.0350.750.7518.750.225.503.5288.001.9248.001.6741.750VIBRADOR DE CONCRETOhm10.001.0326.094525.0610.300.090.900.030.300.020.200.757.500.090.900.050.500ESCALERA METALICA ACERO INOXIDABLEund350.000.262.00001.7491.000.000.1345.500.000.000.1345.500.000MOVILIZACION Y DESMOVILIZACIONglb12,500.000.011.00000.99125.000.01125.000.000.000.000.000.000SEALIZACION TEMPORAL DE SEGURIDADglb1,500.000.01.00001.000.00.000.000.000.000.000.000.000.000.000.000.000.000SC PUERTA METALICA A TODO COSTOm2150.000.011.00000.991.500.000.011.500.000.000.000.000SC CAPACITACION EN OPERACION Y MANTENIMIENTO DE LOS SISTEMAS DE AGUA Y ALCANTARILLADOglb5,000.000.01.00001.000.00.000.000.000.000.000.000.000.000.000.000.000.000SC CAPACITACION Y EDUCACION SANITARIA A LA POBLACIONglb5,000.000.01.00001.000.00.000.000.000.000.000.000.000.000.000.000.000.000SC ALQUILER DE VIVIENDA PARA ALMACEN Y GUARDIANIAmes.500.005.996.00000.012,995.001.03515.001.03515.001.00500.001.03515.001.00500.000.90450.000TOTALES585622.72916306.635520065.681672405.9415382236.907265201.680129405.8831000AVANCE MENSUAL100.00%2.78%3.43%12.36%65.27%11.13%5.02%0.00%0.00%0.00%AVANCE MENSUAL ACUMULADO100.00%2.78%6.21%18.57%83.84%94.98%100.00%100.00%100.00%100.00%
