Libro2

4
semana 1 semana 2 semana 3 semana 4 semana 5 633.6h 633.6h 633.6h 422.4h 633.6h S/. 8,160.30 S/. 8,160.30 S/. 8,160.30 S/. 5,440.20 S/. 8,160.30 S/. 8,160.30 S/. 16,320.60 S/. 24,480.90 ### S/. 38,081.40 mes 1 mes 2 mes 3 mes 4 mes 5 2,323.20 2,534.40 4,646.40 6,105.60 5,884.80 S/. 29,921.09 S/. 32,641.19 S/. 59,827.43 ### S/. 129,982.23 S/. 29,921.09 S/. 62,562.28 ### ### S/. 368,530.28 2323.2 4857.6 9504 15609.6 21494.4 8% 17% 33% 65% 100% 11% 23% 44% 73% 100% mes 1 mes 2 mes 3 mes 4 mes 5 0% 20% 40% 60% 80% 100% 120% Costo 0% 20% 40% 60% 80% 100% 120%

description

edaasfb

Transcript of Libro2

Page 1: Libro2

semana 1 semana 2 semana 3 semana 4 semana 5 semana 6633.6h 633.6h 633.6h 422.4h 633.6h 633.6h

S/. 8,160.30 S/. 8,160.30 S/. 8,160.30 S/. 5,440.20 S/. 8,160.30 S/. 8,160.30S/. 8,160.30 S/. 16,320.60 S/. 24,480.90 S/. 29,921.10 S/. 38,081.40 S/. 46,241.70

mes 1 mes 2 mes 3 mes 4 mes 52,323.20 2,534.40 4,646.40 6,105.60 5,884.80

S/. 29,921.09 S/. 32,641.19 S/. 59,827.43 S/. 116,158.34 S/. 129,982.23S/. 29,921.09 S/. 62,562.28 S/. 122,389.71 S/. 238,548.05 S/. 368,530.28

2323.2 4857.6 9504 15609.6 21494.48% 17% 33% 65% 100% costo

11% 23% 44% 73% 100% trabajo

mes 1 mes 2 mes 3 mes 4 mes 50%

20%

40%

60%

80%

100%

120%

Costo

mes 1 mes 2 mes 3 mes 4 mes 50%

20%

40%

60%

80%

100%

120%

TRABAJO

Page 2: Libro2

semana 7 semana 8 semana 9 semana 10 semana 11 semana 12 semana 13633.6h 633.6h 633.6h 1,267.2h 1,267.2h 1,267.2h 1,056h

S/. 8,160.30 S/. 8,160.30 S/. 8,160.30 S/. 16,315.94 S/. 16,315.94 S/. 16,315.94 S/. 13,596.61S/. 54,402.00 S/. 62,562.30 S/. 70,722.60 S/. 87,038.54 ### ### S/. 133,267.03

mes 1 mes 2 mes 3 mes 4 mes 5S/.0.00

S/.50,000.00

S/.100,000.00

S/.150,000.00

S/.200,000.00

S/.250,000.00

S/.300,000.00

S/.350,000.00

S/.400,000.00

Chart Title

mes 1 mes 2 mes 3 mes 4 mes 50%

20%

40%

60%

80%

100%

120%

TRABAJO

Page 3: Libro2

semana 14 semana 15 semana 16 semana 17 semana 18 semana 191,267.2h 1,382.4h 1,958.4h 979.2h 1,926.4h 1,766.4h

S/. 16,315.94 S/. 25,328.59 S/. 47,727.39 S/. 23,863.69 S/. 45,674.27 S/. 35,408.69S/. 149,582.97 S/. 174,911.56 S/. 222,638.95 S/. 246,502.64 S/. 292,176.91 S/. 327,585.60

semana 1

semana 2

semana 3

semana 4

semana 5

semana 6

semana 7

semana 8

semana 9

semana 10

semana 11

semana 12

semana 13

semana 14

semana 15

semana 16

semana 17

semana 18

semana 19

semana 20

semana 21

S/.0.00

S/.50,000.00

S/.100,000.00

S/.150,000.00

S/.200,000.00

S/.250,000.00

S/.300,000.00

S/.350,000.00

S/.400,000.00

Chart Title

mes 1 mes 2 mes 3 mes 4 mes 5S/.0.00

S/.50,000.00

S/.100,000.00

S/.150,000.00

S/.200,000.00

S/.250,000.00

S/.300,000.00

S/.350,000.00

S/.400,000.00

Chart Title

mes 1 mes 2 mes 3 mes 4 mes 50

5000

10000

15000

20000

25000

Chart Title

Page 4: Libro2

semana 20 semana 211,603.2h 262.4h

S/. 33,319.73 S/. 7,624.97S/. 360,905.33 S/. 368,530.30