page 11,1,1Localizacin y replanteo de estructurasm232.781,485.0048,678.001,1,2Desviacin causeun1527,970.00527,970.00Total Preliminares576,648.001.2 Concretos y Aceros1,2,1Suministro e instalacin de concreto 28MPa - impermeabilizadom31.86663,373.001,233,874.001,2,2Acero de refuerzo 60000 PSIkg702,631.00184,170.001,2,3Suministro e instalacin pasamuro HD =12", ELXEL, L=1,0 mun11,110,465.001,110,465.001,2,4Rejilla de 0.5 X 1 m segn diseoml5745,004.003,725,020.00Total Concretos y Aceros6,253,529.00Total Bocatoma6,830,177.002 Aduccin2.1 Suministro e Instalacin de Tuberias Accesorios2,1,1Suministro e instalacin TEE HD, 12X4" JHun11,250,657.001,250,657.002,1,2Suministro e instalacin vlvula compuerta vstago no ascendente 4" EBun1586,336.00586,336.002,1,3Suministro e instalacin unin universal HD, D12"un2575,088.001,150,176.002,1,4Suministro e instalacin unin universal HD, D 4"un188,383.0088,383.003,1,1Revoque muro impermeabilizadom2176.5314,605.002,578,221.003,2,1Estructura de pasarelaml24.95717,253.0017,895,462.003,3,1Compuerta tipo guillotina (0.7X1.0) lmina galvanizadaun25,430,000.0010,860,000.003,3,2Suministro e instalacin compuerta lateral deslizante con sello elstico (Rectangular) 4"un32,185,475.006,556,425.00Total Suministro e Instalacin de Tuberias Accesorios17,416,425.00Total Desarenador37,890,108.004 Conduccin4,1,1 Localizacin y replanteo de redesml153.40001,485.00227,799.00Total Preliminares227,799.004.2 Excavaciones y Rellenos4,2,1 Excavacin a mano en conglomerado de 0 a 2 m en secom3206.1723,079.004,758,197.004,2,2 Rellenos con material seleccionado proveniente de excavacinm3194.9810,409.002,029,547.00Total Excavaciones y Rellenos4.3 Concretos y Aceros6,787,744.004,3,1 Suministro e instalacin de concreto 21MPa cimentacin/anclajesm30.7562,548.00393,784.00Total Concretos y Aceros393,784.004.4 Suministro e Instalacin de Tuberias Accesorios4,4,1Suministro tubera PVC unin mecnica RDE 21D 12"ml153.4210,853.0032,344,850.004,4,2Instalacin tubera PVC UM 12"ml153.414,414.002,211,108.005,1,1Excavacin a mano en conglomerado de 0 a 2 m en secom34023,079.00923,160.005,1,2Rellenos con material seleccionado proveniente de excavacinm337.2810,409.00388,048.005,4,1Falso fondom27.87262,500.002,065,875.005,4,2Suministro e instalacin de grava para filtrosm32.36714,139.001,685,368.00ActividadU.M.CantidadVr.UnitarioVr.Total5,4,3Suministro e instalacin de arena para filtrosm31.9600742,806.001,455,900.005,4,4Suministro e instalacin de antracita para filtrosm33.93474,796.001,865,948.005,5,4Revoque muro impermeabilizadom21,248.940014,605.0018,240,769.006,3,1Suministro e instalacin de concreto 17.5MPa PSIpara soladom310260,586.002,605,860.006,3,2Suministro e instalacin de concreto 28MPa - impermeabilizadom3167.46663,373.00111,088,443.006,3,3Acero de refuerzo 60000 PSIkg12,742.80002,631.0033,526,307.006,4,1Suministro Tubera PVC unin mecnica RDE 21ml38.76151,594.005,875,783.006,4,2D 10"Suministro tubera PVC alcantarillado 6"ml10.000022,649.00226,490.006,4,3Instalacin tubera PVC UM 10"ml38.7610,811.00419,034.006.4.4Instalacin tubera PVC Alcantarillado 6"ml105,867.0058,670.006,5,1Suministro e instalacin pasa muro HD de =10", ELXEB, L=1.6mun21,028,169.002,056,338.006,5.3Suministro e instalacin Brida universal x acople universal 10"un2376,284.00752,568.006,5.4Suministro e instalacin vlvula compuerta vstago no ascendente 10" EBun63,064,435.0018,386,610.006,5.6Suministro e instalacin codo 90 HD de =10", EBXEBun21,173,718.002,347,436.006,5.7Suministro e instalacin Tee HD =10", EBXEBun21,299,889.002,599,778.006,5.8Suministro e instalacin Niple HD =10", EBXEB L=0.50mun21,215,669.002,431,338.006,5.9Suministro e instalacin pasamuro HD de =6", ELXEL, L=0.5mun2486,483.00972,966.00ActividadU.M.CantidadVr.UnitarioVr.Total6.5.2Suministro e instalacin pasa muro HD de =10", ELXEB, L=0.5mun4.00001,028,169.004,112,676.006.5.5Suministro e instalacin codo HD 6" x 90 EBun6302,764.001,816,584.006,6.1Suministro e instalacin Ventilacin HG 6"un4154,000.00616,000.006,6.2Caja de desage de 0.8mx0.8m en concreto21MPa y Tapa en lmina Alfajorun22,304,000.004,608,000.006,6.3Caja de desage de 1.0mx1.0m en concreto21MPa y Tapa en lmina Alfajorun13,000,000.003,000,000.006,6.4Caja para vlvula de 1.0mx1.0m en concreto21MPa y Tapa en lmina Alfajorun23,000,000.006,000,000.00Total Suministro e Instalacin de Tuberias Accesorios14,224,000.00Total Tanque de Almacenamiento226,167,819.007 Redes de Distribucin7,1,1 Localizacin y Replanteo de Tuberasml10,279.35001,485.0015,264,835.00Total Preliminares15,264,835.007.2 Excavaciones y Rellenos7,2,1Excavacin Material Comn (0 - 2 m)m38,268.030017,387.00143,756,238.007,2,2Rellenos con material seleccionado proveniente de excavacinm35,544.150010,409.0057,709,057.007,2,3Relleno compactado con material de prstamoRecebom31,386.040044,219.0061,289,303.007,2,4Relleno compactado con material basem31,154.610086,009.0099,306,851.007,2,5Retiro de material sobrantem35,313.460024,748.00131,497,508.007,3,1Instalacin tubera PVC 3" UMml3,881.07003,671.0014,247,408.007,3,2Instalacin tubera PVC 4" UMml1,409.64003,727.005,253,728.007,3,3Instalacin tubera PVC 6" UMml1,211.27006,110.007,400,860.007,3,4Instalacin tubera PVC 8" UMml3,254.53009,980.0032,480,209.007,3,5Instalacin tubera PVC 10" UMml522.8410,811.005,652,423.007.3.1Suministro Tubera PVC 3" unin mec.acued.RDE21ml3,881.070015,780.0061,243,285.007.3.10Suministro e instalacin Codo 90 PVC 3" UMun2032,795.00655,900.007.3.11Suministro e instalacin Codo 90 PVC 4" UMun4100,192.00400,768.007.3.12Suministro e instalacin Codo 90 PVC 6" UMun6104,549.00627,294.007.3.13Suministro e instalacin Tee HD 3"X3" JHun10111,921.001,119,210.007.3.14Suministro e instalacin Tee HD 4"X3" JHun11117,721.001,294,931.007.3.15Suministro e instalacin Tee HD 4"X4" JHun3145,561.00436,683.007.3.16Suministro e instalacin Tee HD 6"X3" JHun7259,343.001,815,401.007.3.17Suministro e instalacin Tee HD 6"X6" JHun5371,863.001,859,315.007.3.18Suministro e instalacin Tee HD 8"X2" JHun1479,416.00479,416.007.3.19Suministro e instalacin Tee HD 8"X3" JHun2542,056.001,084,112.007.3.2Suministro Tubera PVC 4" unin mec.acued.RDE21ml1,409.640026,036.0036,701,387.007.3.20Suministro e instalacin Tee HD 8"X4" JHun2576,856.001,153,712.00ActividadU.M.CantidadVr.UnitarioVr.Total7.3.21Suministro e instalacin Tee HD 8"X6" JHun4.0000639,496.002,557,984.007.3.22Suministro e instalacin Tee HD 8"X8" JHun1682,416.00682,416.007.3.23Suministro e instalacin Tee HD 10"X8" JHun21,057,331.002,114,662.007.3.25Suministro e instalacin Cruz HD 3"X3" JHun3128,760.00386,280.007.3.26Suministro e instalacin Cruz HD 6"X3" JHun4260,304.001,041,216.007.3.27Suministro e instalacin Cruz HD 8"X3" JHun3501,468.001,504,404.007.3.28Suministro e instalacin Cruz HD 8"X4" JHun2552,508.001,105,016.007.3.29Suministro e instalacin Cruz HD 8"X6" JHun1663,520.00663,520.007.3.3Suministro Tubera PVC 6" unin mec.acued.RDE21ml1,211.270056,514.0068,453,713.007.3.30Suministro e instalacin Reduccin HD 4"X3" JHun4183,841.00735,364.007.3.31Suministro e instalacin Reduccin HF 6"X3" JHun9254,703.002,292,327.007.3.32Suministro e instalacin Reduccin HF 6"X4" JHun5266,303.001,331,515.007.3.33Suministro e instalacin Reduccin HF 8"X4" JHun2452,736.00905,472.007.3.34Suministro e instalacin Reduccin HF 8"X6" JHun1494,496.00494,496.007.3.35Suministro e instalacin Unin acople universal 3"un2365,778.001,512,894.007.3.36Suministro e instalacin Unin acople universal 4"un1088,383.00883,830.007.3.37Suministro e instalacin Unin acople universal 6"un7130,143.00911,001.007.3.38Vlvula compuerta elstica Vstago no ascendente 2" JHun1543,776.00543,776.007.3.39Vlvula compuerta elstica Vstago no ascendente, 3" JHun7972,153.006,805,071.007.3.4Suministro Tubera PVC 8" unin mec.acued.RDE21ml3,254.530096,875.00315,282,594.007.3.40Vlvula compuerta elstica Vstago no ascendente, 4" JHun4543,776.002,175,104.007.3.41Vlvula compuerta elstica Vstago no ascendente, 6" JHun8972,153.007,777,224.007.3.42Hidrante HD,D 4" dos salidas ext. bridaun42,398,503.009,594,012.007.3.43Caja para Vlvula en mampostera y tapa tipo chorote HDun20247,606.004,952,120.007.3.5Suministro Tubera PVC 10" unin mec.acued.RDE 21ml522.84151,594.0079,259,407.007.3.6Suministro e instalacin Codo 45 PVC 3" UninMecnicaun835,915.00287,320.007.3.7Suministro e instalacin Codo 45 PVC 6" UninMecnicaun1188,248.00188,248.007.3.8Suministro e instalacin Codo 45 PVC 8" UninMecnicaun8406,466.003,251,728.007.3.9Suministro e instalacin Codo 45 PVC 10" UninMecnicaun1877,045.00877,045.007,4,1Corte de pavimentoml18,176.02003,158.0057,399,871.007,4,2Demolicin de pavimentom213,632.020066,444.00905,765,937.007,4,4Construccin de pavimento rgido MR41m32,044.8000543,337.001,111,015,498.007.4.1Suministro e instalacin de cajilla para medidor de1/2" con tapa HF inc. (reg. bola y registro de corte)un1,200.0000113,841.00136,609,200.007.4.2Acometida acueducto 1/2" inc. Collar, uniones, adaptadores y tubera pf+uad l hasta 6mml7,200.00003,200.0023,040,000.007.4.3Suministro e instalacin de micromedidor chorro nico clase b inc. Racoresun1,200.000069,457.0083,348,400.00otal Pavimentos2,317,178,906.007,6,1construccin de cajas para vlvulasun20247,606.004,952,120.00