Simulador TCEA TC
description
Transcript of Simulador TCEA TC
Monto S/. 1,000.00TEAComisiones MensualesGastos Mensuales TCEAMembresía
Cargos Mensuales S/. 0.00FR 24Umbral S/. 30.00
N° Cuota Saldo Intereses Capital Cargos
1 1000.00 0.00 41.67 0.002 958.33 0.00 39.93 0.003 918.40 0.00 38.27 0.004 880.14 0.00 36.67 0.005 843.46 0.00 35.14 0.006 808.32 0.00 33.68 0.007 774.64 0.00 32.28 0.008 742.36 0.00 30.93 0.009 711.43 0.00 30.00 0.00
10 681.43 0.00 30.00 0.0011 651.43 0.00 30.00 0.0012 621.43 0.00 621.43 0.00
0.00%
Cuota/Flujo Saldo Final-1000 100041.67 958.3339.93 918.4038.27 880.1436.67 843.4635.14 808.3233.68 774.6432.28 742.3630.93 711.4330.00 681.4330.00 651.4330.00 621.43
621.43 0.00
Monto S/. 1,000.00TEAComisiones MensualesGastos MensualesMembresía
Cargos Mensuales S/. 0.00Cuota Mensual S/. 83.33(con cargos)
N° Cuota Saldo K Intereses Capital
1 1000 0.00 83.332 916.67 0.00 83.333 833.33 0.00 83.334 750.00 0.00 83.335 666.67 0.00 83.336 583.33 0.00 83.337 500.00 0.00 83.338 416.67 0.00 83.339 333.33 0.00 83.33
10 250.00 0.00 83.3311 166.67 0.00 83.3312 83.33 0.00 83.33
TCEA 0.00%
Cargos Pago Flujos-1000
0 83.33 83.33S/. 0.00 83.33 83.33S/. 0.00 83.33 83.33S/. 0.00 83.33 83.33S/. 0.00 83.33 83.33S/. 0.00 83.33 83.33S/. 0.00 83.33 83.33S/. 0.00 83.33 83.33S/. 0.00 83.33 83.33S/. 0.00 83.33 83.33S/. 0.00 83.33 83.33
0 83.33 83.33