compra y venta de carros

compraventa de automovilesmarcaprecioiva 21%precio contadointereses 10%presio con interesvalor a 24 cuotasvalor a 36 cuota1chevrolet corsa city$ 39,450,000$ 8,284,500$ 47,734,500$ 4,773,450$ 52,507,950$ 2,187,831$ 1,458,5542citroen c4$ 63,000,000$ 13,230,000$ 76,230,000$ 6,300,000$ 82,530,000$ 3,438,750$ 2,292,5003fiat palio weekend$ 54,400,000$ 11,424,000$ 65,824,000$ 5,440,000$ 71,264,000$ 2,969,333$ 1,979,5564honda accord$ 37,200,000$ 7,812,000$ 45,012,000$ 3,720,000$ 48,732,000$ 2,030,500$ 1,353,6675toyota celica$ 62,900,000$ 13,209,000$ 76,109,000$ 6,290,000$ 82,399,000$ 3,433,292$ 2,288,8616ford ranger xlt 4x4$ 66,600,000$ 13,986,000$ 80,586,000$ 6,660,000$ 87,246,000$ 3,635,250$ 2,423,5007peugueot 306$ 45,000,000$ 9,450,000$ 54,450,000$ 4,500,000$ 58,950,000$ 2,456,250$ 1,637,5008renault laguna$ 39,500,000$ 8,295,000$ 47,795,000$ 3,950,000$ 51,745,000$ 2,156,042$ 1,437,3619susuki fun$ 32,590,000$ 6,843,900$ 39,433,900$ 3,259,000$ 42,692,900$ 1,778,871$ 1,185,91410mitsubishi lancer$ 39,800,000$ 8,358,000$ 48,158,000$ 3,980,000$ 52,138,000$ 2,172,417$ 1,448,27811volkswagen suran$ 29,500,000$ 6,195,000$ 35,695,000$ 2,950,000$ 38,645,000$ 1,610,208$ 1,073,472totales$ 509,940,000$ 107,087,400$ 617,027,400$ 51,822,450$ 668,849,850$ 27,868,744$ 18,579,163mayor precio con inters$ 87,246,00021%10%menor precio con inters$ 38,645,000promedio valor en 24 cuotas$ 2,533,522promedio valor en 36 cuotas$ 1,689,015

Hoja2proyeccion de aumento de precios

2010diferencia en pesos2011diferencia de pesos2012diferencia de pesos201315000$ 450$ 15,450$ 773$ 16,223$ 324$ 16,54716550$ 497$ 17,047$ 852$ 17,899$ 358$ 18,25717000$ 510$ 17,510$ 876$ 18,386$ 368$ 18,75319900$ 597$ 20,497$ 1,025$ 21,522$ 430$ 21,95223275$ 698$ 23,973$ 1,199$ 25,172$ 503$ 25,67523700$ 711$ 24,411$ 1,221$ 25,632$ 513$ 26,14425050$ 752$ 25,802$ 1,290$ 27,092$ 542$ 27,63326950$ 809$ 27,759$ 1,388$ 29,146$ 583$ 29,72931750$ 953$ 32,703$ 1,635$ 34,338$ 687$ 35,02439800$ 1,194$ 40,994$ 2,050$ 43,044$ 861$ 43,90543600$ 1,308$ 44,908$ 2,245$ 47,153$ 943$ 48,09645200$ 1,356$ 46,556$ 2,328$ 48,884$ 978$ 49,86151100$ 1,533$ 52,633$ 2,632$ 55,265$ 1,105$ 56,37062300$ 1,869$ 64,169$ 3,208$ 67,377$ 1,348$ 68,72562400$ 1,872$ 64,272$ 3,214$ 67,486$ 1,350$ 68,8353%5%2%

Hoja3