Ulma-Encofrados

OBRA : Ulma FECHA: 20-11-13

CLIENTE : : Antares

UBICACIÓN :

ITEM DESCRIPCIÓN DEUDA PRECIO UNITARIO PARCIAL-01 Parcial Guia -02 Parcial Guia -03 Parcial Guia -04 SALDO

1 Barra Roscada 15/0.75 1375 10.26 14,107.50 0.00 0.00 0.00 0.00 0.00 14,107.50

2 Barra Roscada 15/1.00 1665 18 13.68 22,777.20 0.00 246.24 0.00 0.00 0.00 22,530.96

3 Barra Roscada 15/1.20 747 8 16.42 12,265.74 0.00 131.36 0.00 0.00 0.00 12,134.38

4 Barra Roscada 15/2.00 57 27.36 1,559.52 0.00 0.00 0.00 0.00 0.00 1,559.52

5 Tubo 48/2.00 11 63.10 694.10 0.00 0.00 0.00 0.00 0.00 694.10

6 Tubo 48/2.50 3 78.88 236.64 0.00 0.00 0.00 0.00 0.00 236.64

7 Tubo 48/3.60 7 113.59 795.13 0.00 0.00 0.00 0.00 0.00 795.13

8 Tubo 48/4.00 7 126.21 883.47 0.00 0.00 0.00 0.00 0.00 883.47

9 Tubo 48/4.10 5 129.37 646.85 0.00 0.00 0.00 0.00 0.00 646.85

10 Tubo 48/4.50 6 141.98 851.88 0.00 0.00 0.00 0.00 0.00 851.88

11 Viga Ulma Flex 20/1.40 195 2 83.42 16,266.90 0.00 0.00 166.84 0.00 0.00 16,100.06

12 Viga Ulma Flex 20/1.50 12 89.38 1,072.56 0.00 0.00 0.00 0.00 0.00 1,072.56

13 Viga Ulma Flex 20/1.80 41 4 107.26 4,397.66 0.00 0.00 0.00 429.04 0.00 3,968.62

14 Viga Ulma Flex 20/2.00 279 119.18 33,251.22 0.00 0.00 0.00 0.00 0.00 33,251.22

15 Viga Ulma Flex 20/2.10 114 3 125.14 14,265.96 0.00 0.00 0.00 375.42 0.00 13,890.54

16 Viga Ulma Flex 20/2.50 82 2 1 148.97 12,215.54 0.00 297.94 0.00 148.97 0.00 11,768.63

17 Viga Ulma Flex 20/2.90 16 2 172.81 2,764.96 0.00 345.62 0.00 0.00 0.00 2,419.34

Viga Ulma Flex 20/3.00 1 1 178.77 178.77 178.77 0.00 0.00 0.00 0.00 0.00

18 Viga Ulma Flex 20/3.10 84 1 184.72 15,516.48 0.00 184.72 0.00 0.00 0.00 15,331.76

19 Viga Ulma Flex 20/3.20 8 1 190.68 1,525.44 190.68 0.00 0.00 0.00 0.00 1,334.76

20 Viga Ulma Flex 20/3.50 299 4 208.56 62,359.44 834.24 0.00 0.00 0.00 0.00 61,525.20

21 Viga Ulma Flex 20/3.60 55 1 214.52 11,798.60 214.52 0.00 0.00 0.00 0.00 11,584.08

22 Viga Ulma Flex 20/3.80 206 1 226.44 46,646.64 226.44 0.00 0.00 0.00 0.00 46,420.20

23 Viga Ulma Flex 20/4.50 12 268.15 3,217.80 0.00 0.00 0.00 0.00 0.00 3,217.80

24 Viga Ulma Flex 20/4.80 32 286.03 9,152.96 0.00 0.00 0.00 0.00 0.00 9,152.96

25 Viga Ulma Flex 20/4.90 1 291.98 291.98 0.00 0.00 0.00 0.00 0.00 291.98

26 Viga Ulma Flex 20/5.20 40 309.86 12,394.40 0.00 0.00 0.00 0.00 0.00 12,394.40

27 Viga Ulma Flex 20/5.60 57 333.70 19,020.90 0.00 0.00 0.00 0.00 0.00 19,020.90

28 Viga Ulma Flex 20/5.90 56 351.57 19,687.92 0.00 0.00 0.00 0.00 0.00 19,687.92

29 Viga Ulma Flex 20/6.00 52 357.53 18,591.56 0.00 0.00 0.00 0.00 0.00 18,591.56

30 Viga Ulma Flex 20/6.40 11 381.37 4,195.07 0.00 0.00 0.00 0.00 0.00 4,195.07

31 Abrazadera Fija 48/48 166 23.43 3,889.38 0.00 0.00 0.00 0.00 0.00 3,889.38

32 Aluprop 4,5-6.0 3 1,474.65 4,423.95 0.00 0.00 0.00 0.00 0.00 4,423.95

33 Base Estabilizador 42 111.83 4,696.86 0.00 0.00 0.00 0.00 0.00 4,696.86

34 Brazo, 1.02 671 25 36 170 90 91.63 61,483.73 0.00 2,290.75 3,298.68 15,577.10 8,246.70 32,070.50

35 Brazo, 2.00 395 194 58 70 137.87 54,458.65 26,746.78 0.00 7,996.46 0.00 9,650.90 10,064.51

36 Brazo, 2.50 241 58 162.86 39,249.26 0.00 0.00 0.00 9,445.88 0.00 29,803.38

37 Cabezal/ Husillo 1 346 206 24 99 336.46 116,415.16 0.00 69,310.76 8,075.04 33,309.54 0.00 5,719.82

38 Candado 777 535 180 56.34 43,776.18 0.00 0.00 0.00 30,141.90 10,141.20 3,493.08

39 Casquillo MK-120/52 10 9.74 97.40 0.00 0.00 0.00 0.00 0.00 97.40

40 Cerrojo 16954 1803 2790 200 2295 16.25 275,502.50 29,298.75 45,337.50 0.00 3,250.00 37,293.75 160,322.50

41 Compensador 2.40 x 0.10 67 74.15 4,968.05 0.00 0.00 0.00 0.00 0.00 4,968.05

42 Conetor Cabezal J-RM 42 92.16 3,870.72 0.00 0.00 0.00 0.00 0.00 3,870.72

43 Diagonal 0.70/1.50 1 211.62 211.62 0.00 0.00 0.00 0.00 0.00 211.62

44 Diagonal 1.02/1.50 21 211.38 4,438.98 0.00 0.00 0.00 0.00 0.00 4,438.98

45 Diagonal 1.02/2.00 34 18 244.83 8,324.22 0.00 0.00 0.00 4,406.94 0.00 3,917.28

CG CONTRATIST

AS GENERALES

E.I.R.L

GUIIA 01-06 nov

GUIIA 02-09 nov

GUIIA 03-12 nov

GUIIA 04-15 nov

GUIIA 05-23 nov

Parcial Guia -01Parcial Guia -

05

46 Diagonal 1.50/1.50 8 235.76 1,886.08 0.00 0.00 0.00 0.00 0.00 1,886.08

47 Diagonal 2.50/1.50 3 279.62 838.86 0.00 0.00 0.00 0.00 0.00 838.86

48 Diagonal 2.50/2.00 69 52 304.61 21,018.09 0.00 0.00 0.00 15,839.72 0.00 5,178.37

49 Diagonal 2.00/2.00 32 275.03 8,800.96 0.00 0.00 0.00 0.00 0.00 8,800.96

50 Enchufe Doble Viga Portante 550 9 22 329 42.70 23,485.00 0.00 384.30 0.00 939.40 14,048.30 8,113.00

51 Escuadra Exterior 1.20 140 34 30 180.68 25,295.20 0.00 6,143.12 0.00 0.00 5,420.40 13,731.68

52 Escuadra Exterior 1.50 133 60 68 243.17 32,341.61 0.00 14,590.20 0.00 16,535.56 0.00 1,215.85

53 Escuadra Exterior 2.40 235 80 369.38 86,804.30 0.00 0.00 0.00 0.00 29,550.40 57,253.90

54 Fijador 82 37.26 3,055.32 0.00 0.00 0.00 0.00 0.00 3,055.32

55 Grupillas R/3 82 1.63 133.66 0.00 0.00 0.00 0.00 0.00 133.66

56 Husillo C/Placa 1 376 178 120 139.03 52,275.28 0.00 24,747.34 0.00 0.00 16,683.60 10,844.34

57 Panel Comain 1.20 x 0.20 72 6 15 6 464.54 33,446.88 2,787.24 0.00 6,968.10 2,787.24 0.00 20,904.30

58 Panel Comain 1.20 x 0.30 110 15 26 12 22 461.72 50,789.20 0.00 6,925.80 12,004.72 5,540.64 10,157.84 16,160.20

59 Panel Comain 1.20 x 045 211 7 2 18 25 565.15 119,246.65 3,956.05 1,130.30 10,172.70 0.00 14,128.75 89,858.85

60 Panel Comain 1.20 x 0.60 99 8 10 10 660.21 65,360.79 5,281.68 6,602.10 6,602.10 0.00 0.00 46,874.91

61 Panel Comain 1.50 x 0.30 95 6 6 15 565.15 53,689.25 0.00 3,390.90 3,390.90 0.00 8,477.25 38,430.20

62 Panel Comain 1.50 x 0.45 46 17 9 717.30 32,995.80 0.00 12,194.10 6,455.70 0.00 0.00 14,346.00

63 Panel Comain 1.50 x 0.60 55 4 10 10 768.94 42,291.70 0.00 3,075.76 7,689.40 0.00 7,689.40 23,837.14

64 Panel Comain 2.40 x 0.20 6 835.07 5,010.42 0.00 0.00 0.00 0.00 0.00 5,010.42

65 Panel Comain 2.40 x 0.30 147 10 39 5 6 15 881.18 129,533.46 8,811.80 34,366.02 4,405.90 5,287.08 13,217.70 63,444.96

66 Panel Comain 2.40 x 0.45 89 18 6 22 1,070.08 95,237.12 0.00 19,261.44 6,420.48 0.00 23,541.76 46,013.44

67 Panel Comain 2.40 x 0.60 162 6 30 17 68 1,305.97 211,567.14 7,835.82 39,179.10 22,201.49 88,805.96 0.00 53,544.77

68 Panel Pilar Comain 1.20 x 0.60 58 1 822.97 47,732.26 0.00 822.97 0.00 0.00 0.00 46,909.29

69 Panel Universal Comain 1.20 x 0.45 10 2.00 696.15 6,961.50 0.00 0.00 1,392.30 0.00 0.00 5,569.20

70 Perfil MK-120/2.375 12 493.14 5,917.68 0.00 0.00 0.00 0.00 0.00 5,917.68

71 Perfil MK-120/2.625 18 564.22 10,155.96 0.00 0.00 0.00 0.00 0.00 10,155.96

72 Perfil MK-120/4.125 4 661.12 2,644.48 0.00 0.00 0.00 0.00 0.00 2,644.48

73 Perfil MK-120/4.875 14 727.49 10,184.86 0.00 0.00 0.00 0.00 0.00 10,184.86

74 Perno de Enchufe Doble Viga Portante 3278 8 22 252 2.72 8,916.16 0.00 21.76 0.00 59.84 685.44 8,149.12

75 Pie 1.50 S/Enchufe 223 15 28 151.71 33,831.33 0.00 2,275.65 4,247.88 0.00 0.00 27,307.80

Pie 2.00 C/Enchufe 102 5 70 27 208.39 21,255.78 0.00 1,041.95 0.00 14,587.30 5,626.53 0.00

76 Pie 2.00 S/Enchufe 522 110 46 178 122 192.34 100,401.48 21,157.40 8,847.64 0.00 34,236.52 23,465.48 12,694.44

77 Pin (Consola de Trepado/Base Estabilizado 62 2.99 185.38 0.00 0.00 0.00 0.00 0.00 185.38

78 Placa Excentrica 349 35.36 12,340.64 0.00 0.00 0.00 0.00 0.00 12,340.64

79 Plataforma 1.02 3 194.96 584.88 0.00 0.00 0.00 0.00 0.00 584.88

80 Plataforma 1.50 9 257.52 2,317.68 0.00 0.00 0.00 0.00 0.00 2,317.68

44 Plataforma2.00 33 23 313.96 10,360.68 0.00 0.00 0.00 0.00 7,221.08 3,139.60

45 Plataforma C/Trampilla 2 5 1,634.07 8,170.35 0.00 0.00 0.00 0.00 0.00 8,170.35

46 Rigidizador Comain 1.00 163 56 14 178.98 29,173.74 10,022.88 2,505.72 0.00 0.00 0.00 16,645.14

47 Rigidizador Comain 1.50 1 268.47 268.47 0.00 0.00 0.00 0.00 0.00 268.47

48 Rigidizador Comain 1.60 21 286.37 6,013.77 0.00 0.00 0.00 0.00 0.00 6,013.77

49 Rigidizador Comain 2.00 46 38 357.96 16,466.16 13,602.48 0.00 0.00 0.00 0.00 2,863.68



52 Rodapie 2.00 24 112.78 2,706.72 0.00 0.00 0.00 0.00 0.00 2,706.72

53 Rodapie 2.50 24 123.08 2,953.92 0.00 0.00 0.00 0.00 0.00 2,953.92

54 Soporte Intermedio 2 1 220.25 220.25 0.00 0.00 0.00 0.00 0.00 220.25

55 Tensor 2.40-3.30 27 670.21 18,095.67 0.00 0.00 0.00 0.00 0.00 18,095.67

56 Tensor 5.00-6.00 19 1,139.24 21,645.56 0.00 0.00 0.00 0.00 0.00 21,645.56

57 Tornillo M16x100 DIN-931-8.8 487 6.05 2,946.35 0.00 0.00 0.00 0.00 0.00 2,946.35

58 TuboC/Disco 347 215 10 59.57 20,670.79 0.00 0.00 0.00 12,807.55 595.70 7,267.54

59 Tuerca Exagonal 15 655 1 7.28 4,768.40 0.00 7.28 0.00 0.00 0.00 4,761.12

60 Tuerca M10 Grado 8.8 3893 8 22 252 0.82 3,192.26 0.00 6.56 0.00 18.04 206.64 2,961.02

61 Tuerca M16 DIN-934-8.8 486 0.70 340.20 0.00 0.00 0.00 0.00 0.00 340.20

62 Tuerca Placa Fija 15 4407 1704 1600 510 440 14.28 62,931.96 24,333.12 22,848.00 0.00 7,282.80 6,283.20 2,184.84

2,578,046.70 155,478.65 328,512.90 111,488.69 301,812.44 252,332.02 1,428,422.00

Ulma-Encofrados

Documents

Transcript of Ulma-Encofrados