Sheet1CRONOGRAMA DE ADQUISICION DE MATERIALESPROYECTO:"MEJORAMIENTO Y Ampliacin DEL SISTEMA DE AGUA POTABLE Y SANEAMIENTO EN 10 COMUNIDADES DEL DISTRITO DE CHOROPAMPA, PROVINCIA DE CHOTA - CAJAMARCADISTRITO:CHOROPAMPALOCALIDAD:VISTA ALEGRECdigoMATERIALUNIDADCANTIDADPRECIO UNITARIOPRESUPUESTO1 MES2 MES3 MES4 MES5 MES6 MES7 MES8 MES9 MES10 MES11 MES12 MES02040100020001ALAMBRE NEGRO N 16kg61.243.81233.3169.9969.9969.9923.33233.3100204010006ALAMBRE DE PUASm177.450.2035.4935.4935.49002040300010022ACERO CORRUGADO fy = 4200 kg/cm2 GRADO 60kg627.672.811,763.75529.13529.13529.13176.381,763.75002041200010005CLAVOS PARA MADERA CON CABEZA DE 3"kg12.403.8147.2514.1814.1814.184.7347.2500205050004CANASTILLA PVC 2"und9.0010.1791.5391.5391.5300205070006TUBERIA PVC SAP CLASE 10, 1"m203.702.12431.84431.84431.8400205070007TUBERIA PVC SAP CLASE 10, 3/4"m4,960.201.276,299.453,149.733,149.736,299.4500205070008TUBERIA PVC SAP CLASE 10, 1/2"m3,952.750.853,359.843,359.843,359.8400205070011CONO DE REBOSE DE 3"und1.0016.9516.9516.9516.9500205070012CONO DE REBOSE DE 2"und8.0012.71101.68101.68101.6800205080002HIPOCLORADORund1.0038.1438.1438.1438.1400205090003CODO PVC SAP 90, 3/4"und30.000.8525.5025.5025.5000205090004CODO PVS SAP 90, 1"und25.001.7042.5042.5042.5000205090006CODO PVC SAP 90, 1/2"und25.000.4210.5010.5010.5000205090007CODO PVC SAP 90, 2"und30.004.24127.20127.20127.2000205090008CODO PVC SAP 90, 1 1/2"und3.003.3910.1710.1710.1700205100003CODO PVC SAP 45, 3/4"und1.000.850.850.850.8500205100004CODO PVC SAP 45, 1/2"und23.000.439.899.899.8900205110007TEE PVC SAP, 3/4"und2.000.851.701.701.7000205110008TEE PVC SAP 1/2"und11.000.424.624.624.6200205110009TEE PVC SAP 3/4"x3/4"x1/2"und12.000.8510.2010.2010.2000205110011TEE PVC SAP, 1"und1.001.701.701.701.7000205110012TEE PVC SAP 1 1/2"und1.003.393.393.393.3900205140004TAPON PVC SAP, 1"und9.001.7015.3015.3015.3000205140005TAPON PVC SAP, 2"und7.002.5417.7817.7817.7800205190009ADAPTADOR UPR PVC 1"und3.001.203.603.603.6000205190010ADAPTADOR UPR PVC 3/4"und24.000.8019.2019.2019.2000205190011ADAPTADOR UPR PVC 1/2"und46.000.5023.0023.0023.0000205220003UNION UNIVERSAL PVC SAP 11/2"und1.006.786.786.786.7800205220004UNION UNIVERSAL PVC SAP 3/4"und4.004.2416.9616.9616.9600205220006UNION UNIVERSAL PVC SAP 1"und1.005.095.095.095.0900205230004REDUCCION PVC SAP DE 1" A 1/2"und1.003.393.393.393.39002070100010003PIEDRA CHANCADA 3/4"m39.4070.00657.94197.38197.38197.3865.79657.9400207010011PIEDRA GRANDEm32.1140.0084.4867.5816.9084.4800207010013GRAVA PARA FILTRO DE 1/2"-2"m30.3755.0020.4616.374.0920.46002070200010001ARENA FINAm34.4080.00352.09105.63105.63105.6335.21352.09002070200010002ARENA GRUESAm312.5070.00874.71262.41262.41262.4187.47874.7100207050003BARRO PREPARADOm31.4124.6034.6427.716.9334.6400209040002TAPA METALICA SANITARIA DE 0.60m X 0.60mund11.0038.14419.54167.82167.8283.91419.5400209040003TAPA METALICA SANITARIA DE 0.40m x 0.40mund4.0029.66118.6447.4647.4623.73118.6400209040006TAPA METALICA SANITARIA DE 0.70m x 0.70mund1.0067.8067.8027.1227.1213.5667.8000209040007TAPA METALICA SANITARIA DE 0.22m x 0.22mund23.0021.19487.37487.37487.3700213010001CEMENTO PORTLAND TIPO I (42.5 kg)bol173.3720.343,526.371,057.911,057.911,057.91352.643,526.37002130300010001YESO BOLSA 28 kgbol85.992.54218.4065.5265.5265.5221.84218.4000222080018PEGAMENTO PARA TUBERIAgal17.9576.271,368.72410.62410.62410.62136.871,368.7200222170002ADITIVO IMPERMEABILIZANTEgal4.8518.6590.4327.1327.1327.139.0490.4300231010001MADERA TORNILLOp2521.513.051,590.60477.18477.18477.18159.061,590.6000231010003BARROTES DE MADERA DE 2"x2"x2.50mund22.548.48191.1857.3557.3557.3519.12191.1800231040002ESTACA DE MADERAp2859.863.052,622.57786.77786.77786.77262.262,622.5700240020017PINTURA ESMALTEgal2.2738.1486.4425.9325.9325.938.6486.4400240080023THINER CORRIENTEgal0.5713.567.682.302.302.300.777.6800241030001CINTA TEFLONund61.001.0061.0018.3018.3018.306.1061.00002460200020001SUMIDERO DE BRONCE DE 2"und23.003.3977.9762.3815.5977.97002490200010001CODO FIERRO GALVANIZADO DE 3/4" X 90und7.001.7011.9011.9011.90002490200010002CODO FIERRO GALVANIZADO DE 1/2" X 90und24.000.8520.4020.4020.40002490300000004NIPLE DE FIERRO GALVANIZADO DE 3/4" x 4"und7.001.7011.9011.9011.9000249030012NIPLE DE F G DE 1/2" (L=0.10m)pza23.000.7517.2517.2517.2500253070002VALVULA DE PASO 1/2"und23.0012.71292.33292.33292.3300253120003VALVULA FLOTADORA DE 3/4"und7.0033.90237.30237.30237.3000253180012VALVULA COMPUERTA DE BRONCE DE 3/4

"und15.0029.66444.90444.90444.9000253180013VALVULA COMPUERTA DE BRONCE DE 1"und2.0038.1476.2876.2876.2800256020007GRIFO DE BRONCE DE 1/2"und24.0012.71305.04244.0361.01305.040TOTAL MENSUAL27,154.889,071.777,499.859,109.501,473.7627,154.880TOTAL MENSUAL ACUMULADO0.000