Excel Cuadro Trabajo Final

Post on 03-Dec-2015

218 views 4 download

description

excel

Transcript of Excel Cuadro Trabajo Final

RELACION DE COMPRA RELACION DE COMPRAS

PRODUCTOSFECHA DE COMPRAS UNIDADES DE COMPRA

Reproductor DVD samsung ("martes, 01 de marzo del 2011") 21.00Reproductor Mp4 Sony 4/5/2011 32.00Videocamara Hándicap Sony 05-04-11 9.00Router Wifi 3com 10-May-11 6.00Memoria USB Kingston 5/22/2011 19.00Disc Duro externo 500 Gb Kingston 5-Feb-11 6.00Disco Dur multimedia 1Tb Trasdate 6/2/2011 8.00Adaptador Bluetooh Parrot miercoles, 15 de junio del 2011 14.00

0.00

100.00

200.00

300.00

400.00

21.00 32.009.00 6.00 19.00 6.00 8.00 14.00

S/. 28.20 S/. 19.54 S/. 75.98

S/. 37.20 S/. 13.40 S/. 33.20

S/. 69.00

S/. 7.50

S/. 68.00 S/. 43.00

S/. 110.10

S/. 66.75

S/. 21.50

S/. 71.44

S/. 125.12

S/. 12.23

S/. 592.20S/. 625.28

S/. 683.82

S/. 223.20

S/. 254.60

S/. 199.20

S/. 552.00

S/. 105.00

Chart Title

UNIDADES DE COMPRA PRECIO COSTE UNITARIO PRECIO VENTA UNITARIO TOTAL P. DE COSTO

STOCK DE ALMACEN

PRODUCTOSFECHA DE COMPRAS STOCK ALMACEN

Reproductor DVD samsung ("martes, 01 de marzo del 2011") 17.00Reproductor Mp4 Sony 4/5/2011 3.00Videocamara Hándicap Sony 05-04-11 9.00Router Wifi 3com 10-May-11 12.00Memoria USB Kingston 5/22/2011 11.00Disc Duro externo 500 Gb Kingston 5-Feb-11 5.00Disco Dur multimedia 1Tb Trasdate 6/2/2011 1.00Adaptador Bluetooh Parrot miercoles, 15 de junio del 2011 15.00

0.00

100.00

200.00

300.00

400.00

21.00 32.009.00 6.00 19.00 6.00 8.00 14.00

S/. 28.20 S/. 19.54 S/. 75.98

S/. 37.20 S/. 13.40 S/. 33.20

S/. 69.00

S/. 7.50

S/. 68.00 S/. 43.00

S/. 110.10

S/. 66.75

S/. 21.50

S/. 71.44

S/. 125.12

S/. 12.23

S/. 592.20S/. 625.28

S/. 683.82

S/. 223.20

S/. 254.60

S/. 199.20

S/. 552.00

S/. 105.00

Chart Title

UNIDADES DE COMPRA PRECIO COSTE UNITARIO PRECIO VENTA UNITARIO TOTAL P. DE COSTO

23%

4%

12%

16%15%

7%1%

21%

STOCK DE ALMACEN

Reproductor DVD samsungReproductor Mp4 SonyVideocamara Hándicap SonyRouter Wifi 3comMemoria USB KingstonDisc Duro externo 500 Gb KingstonDisco Dur multimedia 1Tb TrasdateAdaptador Bluetooh Parrot

23%

4%

12%

16%15%

7%1%

21%

STOCK DE ALMACEN

Reproductor DVD samsungReproductor Mp4 SonyVideocamara Hándicap SonyRouter Wifi 3comMemoria USB KingstonDisc Duro externo 500 Gb KingstonDisco Dur multimedia 1Tb TrasdateAdaptador Bluetooh Parrot

TOTAL PVP BENEFICIO IVA

S/. 28.20 S/. 68.00 S/. 592.20 1,428.00 835.80 18% S/. 19.54 S/. 43.00 S/. 625.28 1,376.00 750.72 18% S/. 75.98 S/. 110.10 S/. 683.82 990.90 307.08 18% S/. 37.20 S/. 66.75 S/. 223.20 400.50 177.30 18% S/. 13.40 S/. 21.50 S/. 254.60 408.50 153.90 18% S/. 33.20 S/. 71.44 S/. 199.20 428.64 229.44 18% S/. 69.00 S/. 125.12 S/. 552.00 1,000.96 448.96 18% S/. 7.50 S/. 12.23 S/. 105.00 171.22 66.22 18%

PRECIO COSTE UNITARIO

PRECIO VENTA UNITARIO

TOTAL P. DE COSTO

0.00

100.00

200.00

300.00

400.00

21.00 32.009.00 6.00 19.00 6.00 8.00 14.00

S/. 28.20 S/. 19.54 S/. 75.98

S/. 37.20 S/. 13.40 S/. 33.20

S/. 69.00

S/. 7.50

S/. 68.00 S/. 43.00

S/. 110.10

S/. 66.75

S/. 21.50

S/. 71.44

S/. 125.12

S/. 12.23

S/. 592.20S/. 625.28

S/. 683.82

S/. 223.20

S/. 254.60

S/. 199.20

S/. 552.00

S/. 105.00

Chart Title

UNIDADES DE COMPRA PRECIO COSTE UNITARIO PRECIO VENTA UNITARIO TOTAL P. DE COSTO

STOCK ACTUAL

21.00 38.00 32.00 35.00

9.00 18.00 6.00 18.00

19.00 30.00 6.00 11.00 8.00 9.00

14.00 29.00

UNIDADES COMPRADAS

0.00

100.00

200.00

300.00

400.00

21.00 32.009.00 6.00 19.00 6.00 8.00 14.00

S/. 28.20 S/. 19.54 S/. 75.98

S/. 37.20 S/. 13.40 S/. 33.20

S/. 69.00

S/. 7.50

S/. 68.00 S/. 43.00

S/. 110.10

S/. 66.75

S/. 21.50

S/. 71.44

S/. 125.12

S/. 12.23

S/. 592.20S/. 625.28

S/. 683.82

S/. 223.20

S/. 254.60

S/. 199.20

S/. 552.00

S/. 105.00

Chart Title

UNIDADES DE COMPRA PRECIO COSTE UNITARIO PRECIO VENTA UNITARIO TOTAL P. DE COSTO

23%

4%

12%

16%15%

7%1%

21%

STOCK DE ALMACEN

Reproductor DVD samsungReproductor Mp4 SonyVideocamara Hándicap SonyRouter Wifi 3comMemoria USB KingstonDisc Duro externo 500 Gb KingstonDisco Dur multimedia 1Tb TrasdateAdaptador Bluetooh Parrot

23%

4%

12%

16%15%

7%1%

21%

STOCK DE ALMACEN

Reproductor DVD samsungReproductor Mp4 SonyVideocamara Hándicap SonyRouter Wifi 3comMemoria USB KingstonDisc Duro externo 500 Gb KingstonDisco Dur multimedia 1Tb TrasdateAdaptador Bluetooh Parrot

TOTAL IVA

257.04 1,170.96247.68 1,128.32

178.362 812.5472.09 328.4173.53 334.97

77.1552 351.48180.1728 820.79

30.8196 140.40

TOTAL FACTURA

0.00

100.00

200.00

300.00

400.00

21.00 32.009.00 6.00 19.00 6.00 8.00 14.00

S/. 28.20 S/. 19.54 S/. 75.98

S/. 37.20 S/. 13.40 S/. 33.20

S/. 69.00

S/. 7.50

S/. 68.00 S/. 43.00

S/. 110.10

S/. 66.75

S/. 21.50

S/. 71.44

S/. 125.12

S/. 12.23

S/. 592.20S/. 625.28

S/. 683.82

S/. 223.20

S/. 254.60

S/. 199.20

S/. 552.00

S/. 105.00

Chart Title

UNIDADES DE COMPRA PRECIO COSTE UNITARIO PRECIO VENTA UNITARIO TOTAL P. DE COSTO

0.00

100.00

200.00

300.00

400.00

21.00 32.009.00 6.00 19.00 6.00 8.00 14.00

S/. 28.20 S/. 19.54 S/. 75.98

S/. 37.20 S/. 13.40 S/. 33.20

S/. 69.00

S/. 7.50

S/. 68.00 S/. 43.00

S/. 110.10

S/. 66.75

S/. 21.50

S/. 71.44

S/. 125.12

S/. 12.23

S/. 592.20S/. 625.28

S/. 683.82

S/. 223.20

S/. 254.60

S/. 199.20

S/. 552.00

S/. 105.00

Chart Title

UNIDADES DE COMPRA PRECIO COSTE UNITARIO PRECIO VENTA UNITARIO TOTAL P. DE COSTO

23%

4%

12%

16%15%

7%1%

21%

STOCK DE ALMACEN

Reproductor DVD samsungReproductor Mp4 SonyVideocamara Hándicap SonyRouter Wifi 3comMemoria USB KingstonDisc Duro externo 500 Gb KingstonDisco Dur multimedia 1Tb TrasdateAdaptador Bluetooh Parrot

23%

4%

12%

16%15%

7%1%

21%

STOCK DE ALMACEN

Reproductor DVD samsungReproductor Mp4 SonyVideocamara Hándicap SonyRouter Wifi 3comMemoria USB KingstonDisc Duro externo 500 Gb KingstonDisco Dur multimedia 1Tb TrasdateAdaptador Bluetooh Parrot