Excel Cuadro Trabajo Final
9
RELACION DE COMPRA RELACION DE COMPRAS PRODUCTOS FECHA DE COMPRAS Reproductor DVD samsung ("martes, 01 de marzo del 2011 Reproductor Mp4 Sony 4/5/2011 Videocamara Hándicap Sony 05-04-11 Router Wifi 3com 10-May-11 Memoria USB Kingston 5/22/2011 Disc Duro externo 500 Gb Kingston 5-Feb-11 Disco Dur multimedia 1Tb Trasdate 6/2/2011 Adaptador Bluetooh Parrot miercoles, 15 de junio del 201 400.00 S/. 683 UNIDADES DE COMPRA
-
Upload
raquel-makela-ccalla -
Category
Documents
-
view
218 -
download
4
description
excel
Transcript of Excel Cuadro Trabajo Final
RELACION DE COMPRA RELACION DE COMPRAS
PRODUCTOSFECHA DE COMPRAS UNIDADES DE COMPRA
Reproductor DVD samsung ("martes, 01 de marzo del 2011") 21.00Reproductor Mp4 Sony 4/5/2011 32.00Videocamara Hándicap Sony 05-04-11 9.00Router Wifi 3com 10-May-11 6.00Memoria USB Kingston 5/22/2011 19.00Disc Duro externo 500 Gb Kingston 5-Feb-11 6.00Disco Dur multimedia 1Tb Trasdate 6/2/2011 8.00Adaptador Bluetooh Parrot miercoles, 15 de junio del 2011 14.00
0.00
100.00
200.00
300.00
400.00
21.00 32.009.00 6.00 19.00 6.00 8.00 14.00
S/. 28.20 S/. 19.54 S/. 75.98
S/. 37.20 S/. 13.40 S/. 33.20
S/. 69.00
S/. 7.50
S/. 68.00 S/. 43.00
S/. 110.10
S/. 66.75
S/. 21.50
S/. 71.44
S/. 125.12
S/. 12.23
S/. 592.20S/. 625.28
S/. 683.82
S/. 223.20
S/. 254.60
S/. 199.20
S/. 552.00
S/. 105.00
Chart Title
UNIDADES DE COMPRA PRECIO COSTE UNITARIO PRECIO VENTA UNITARIO TOTAL P. DE COSTO
STOCK DE ALMACEN
PRODUCTOSFECHA DE COMPRAS STOCK ALMACEN
Reproductor DVD samsung ("martes, 01 de marzo del 2011") 17.00Reproductor Mp4 Sony 4/5/2011 3.00Videocamara Hándicap Sony 05-04-11 9.00Router Wifi 3com 10-May-11 12.00Memoria USB Kingston 5/22/2011 11.00Disc Duro externo 500 Gb Kingston 5-Feb-11 5.00Disco Dur multimedia 1Tb Trasdate 6/2/2011 1.00Adaptador Bluetooh Parrot miercoles, 15 de junio del 2011 15.00
0.00
100.00
200.00
300.00
400.00
21.00 32.009.00 6.00 19.00 6.00 8.00 14.00
S/. 28.20 S/. 19.54 S/. 75.98
S/. 37.20 S/. 13.40 S/. 33.20
S/. 69.00
S/. 7.50
S/. 68.00 S/. 43.00
S/. 110.10
S/. 66.75
S/. 21.50
S/. 71.44
S/. 125.12
S/. 12.23
S/. 592.20S/. 625.28
S/. 683.82
S/. 223.20
S/. 254.60
S/. 199.20
S/. 552.00
S/. 105.00
Chart Title
UNIDADES DE COMPRA PRECIO COSTE UNITARIO PRECIO VENTA UNITARIO TOTAL P. DE COSTO
23%
4%
12%
16%15%
7%1%
21%
STOCK DE ALMACEN
Reproductor DVD samsungReproductor Mp4 SonyVideocamara Hándicap SonyRouter Wifi 3comMemoria USB KingstonDisc Duro externo 500 Gb KingstonDisco Dur multimedia 1Tb TrasdateAdaptador Bluetooh Parrot
23%
4%
12%
16%15%
7%1%
21%
STOCK DE ALMACEN
Reproductor DVD samsungReproductor Mp4 SonyVideocamara Hándicap SonyRouter Wifi 3comMemoria USB KingstonDisc Duro externo 500 Gb KingstonDisco Dur multimedia 1Tb TrasdateAdaptador Bluetooh Parrot
TOTAL PVP BENEFICIO IVA
S/. 28.20 S/. 68.00 S/. 592.20 1,428.00 835.80 18% S/. 19.54 S/. 43.00 S/. 625.28 1,376.00 750.72 18% S/. 75.98 S/. 110.10 S/. 683.82 990.90 307.08 18% S/. 37.20 S/. 66.75 S/. 223.20 400.50 177.30 18% S/. 13.40 S/. 21.50 S/. 254.60 408.50 153.90 18% S/. 33.20 S/. 71.44 S/. 199.20 428.64 229.44 18% S/. 69.00 S/. 125.12 S/. 552.00 1,000.96 448.96 18% S/. 7.50 S/. 12.23 S/. 105.00 171.22 66.22 18%
PRECIO COSTE UNITARIO
PRECIO VENTA UNITARIO
TOTAL P. DE COSTO
0.00
100.00
200.00
300.00
400.00
21.00 32.009.00 6.00 19.00 6.00 8.00 14.00
S/. 28.20 S/. 19.54 S/. 75.98
S/. 37.20 S/. 13.40 S/. 33.20
S/. 69.00
S/. 7.50
S/. 68.00 S/. 43.00
S/. 110.10
S/. 66.75
S/. 21.50
S/. 71.44
S/. 125.12
S/. 12.23
S/. 592.20S/. 625.28
S/. 683.82
S/. 223.20
S/. 254.60
S/. 199.20
S/. 552.00
S/. 105.00
Chart Title
UNIDADES DE COMPRA PRECIO COSTE UNITARIO PRECIO VENTA UNITARIO TOTAL P. DE COSTO
STOCK ACTUAL
21.00 38.00 32.00 35.00
9.00 18.00 6.00 18.00
19.00 30.00 6.00 11.00 8.00 9.00
14.00 29.00
UNIDADES COMPRADAS
0.00
100.00
200.00
300.00
400.00
21.00 32.009.00 6.00 19.00 6.00 8.00 14.00
S/. 28.20 S/. 19.54 S/. 75.98
S/. 37.20 S/. 13.40 S/. 33.20
S/. 69.00
S/. 7.50
S/. 68.00 S/. 43.00
S/. 110.10
S/. 66.75
S/. 21.50
S/. 71.44
S/. 125.12
S/. 12.23
S/. 592.20S/. 625.28
S/. 683.82
S/. 223.20
S/. 254.60
S/. 199.20
S/. 552.00
S/. 105.00
Chart Title
UNIDADES DE COMPRA PRECIO COSTE UNITARIO PRECIO VENTA UNITARIO TOTAL P. DE COSTO
23%
4%
12%
16%15%
7%1%
21%
STOCK DE ALMACEN
Reproductor DVD samsungReproductor Mp4 SonyVideocamara Hándicap SonyRouter Wifi 3comMemoria USB KingstonDisc Duro externo 500 Gb KingstonDisco Dur multimedia 1Tb TrasdateAdaptador Bluetooh Parrot
23%
4%
12%
16%15%
7%1%
21%
STOCK DE ALMACEN
Reproductor DVD samsungReproductor Mp4 SonyVideocamara Hándicap SonyRouter Wifi 3comMemoria USB KingstonDisc Duro externo 500 Gb KingstonDisco Dur multimedia 1Tb TrasdateAdaptador Bluetooh Parrot
TOTAL IVA
257.04 1,170.96247.68 1,128.32
178.362 812.5472.09 328.4173.53 334.97
77.1552 351.48180.1728 820.79
30.8196 140.40
TOTAL FACTURA
0.00
100.00
200.00
300.00
400.00
21.00 32.009.00 6.00 19.00 6.00 8.00 14.00
S/. 28.20 S/. 19.54 S/. 75.98
S/. 37.20 S/. 13.40 S/. 33.20
S/. 69.00
S/. 7.50
S/. 68.00 S/. 43.00
S/. 110.10
S/. 66.75
S/. 21.50
S/. 71.44
S/. 125.12
S/. 12.23
S/. 592.20S/. 625.28
S/. 683.82
S/. 223.20
S/. 254.60
S/. 199.20
S/. 552.00
S/. 105.00
Chart Title
UNIDADES DE COMPRA PRECIO COSTE UNITARIO PRECIO VENTA UNITARIO TOTAL P. DE COSTO
0.00
100.00
200.00
300.00
400.00
21.00 32.009.00 6.00 19.00 6.00 8.00 14.00
S/. 28.20 S/. 19.54 S/. 75.98
S/. 37.20 S/. 13.40 S/. 33.20
S/. 69.00
S/. 7.50
S/. 68.00 S/. 43.00
S/. 110.10
S/. 66.75
S/. 21.50
S/. 71.44
S/. 125.12
S/. 12.23
S/. 592.20S/. 625.28
S/. 683.82
S/. 223.20
S/. 254.60
S/. 199.20
S/. 552.00
S/. 105.00
Chart Title
UNIDADES DE COMPRA PRECIO COSTE UNITARIO PRECIO VENTA UNITARIO TOTAL P. DE COSTO
23%
4%
12%
16%15%
7%1%
21%
STOCK DE ALMACEN
Reproductor DVD samsungReproductor Mp4 SonyVideocamara Hándicap SonyRouter Wifi 3comMemoria USB KingstonDisc Duro externo 500 Gb KingstonDisco Dur multimedia 1Tb TrasdateAdaptador Bluetooh Parrot
23%
4%
12%
16%15%
7%1%
21%
STOCK DE ALMACEN
Reproductor DVD samsungReproductor Mp4 SonyVideocamara Hándicap SonyRouter Wifi 3comMemoria USB KingstonDisc Duro externo 500 Gb KingstonDisco Dur multimedia 1Tb TrasdateAdaptador Bluetooh Parrot
