Conceptos de Inversión - San Marcial y Punta de Agua
of 1
-
Upload
carlos-cornejo-saucedo -
Category
Documents
-
view
213 -
download
0
description
Procedimiento para establecer los conceptos de inversion de un proyecto ganadero
Transcript of Conceptos de Inversión - San Marcial y Punta de Agua
-
PROYECTO SAN MARCIAL
PROYECTO PUNTA DE AGUA
No. ANNO NOTAS GENERALESAO 2014 AO 2015 AO 2016
PROYECTO MULTI-ANUAL EJIDO SAN MARCIAL
CONAZA 2014
CONCEPTO DE OBRA SUBCONCEPTOUNIDAD
CANTIDAD
PRECIO
UNIT.
IMPORTE
CANTIDAD
PRECIO
UNIT.
IMPORTE
CANTIDAD
PRECIO
UNIT.
IMPORTE
1 LINEA DE CONDUCCION ( SCCADA)
A EQUIPAMIENTO equipo de bombeo solar equipo 2.00 $120,000.00 $240,000.00 1.00 $120,000.00 $120,000.00 1.00 $120,000.00 $120,000.00
B PILAS pila de 100 m3 pila 2.00 $115,000.00 $230,000.00 1.00 $115,000.00 $115,000.00 1.00 $115,000.00 $115,000.00
C REDES DE AGUAsuministro e instalacion de
tuberia pvc RD 26mt. 20,000.00 $30.00 $600,000.00 5,000.00 $30.00 $150,000.00 5,000.00 $30.00 $150,000.00
D BEBEDEROSbebedero de concreto
armado, de 3.5x1x0.5m.bb 20.00 $7,000.00 $140,000.00 10.00 $7,000.00 $70,000.00 10.00 $7,000.00 $70,000.00
2 PRADERAS DE BUFFELSurcado lister y adquisicion
de semillahas. 200.00 $4,000.00 $800,000.00 100.00 $4,000.00 $400,000.00 100.00 $4,000.00 $400,000.00
3 CERCOScercos alambre de puas, 4
hilos, dist. Interpostal 4.0
mt.
km. 20.00 $30,000.00 $600,000.00 10.00 $30,000.00 $300,000.00 5.00 $30,000.00 $150,000.00
4 BOLSEOSbolseo agricola, 2 bordos/ha.
Equidist. A 50 mt.has. 30.00 $30,000.00 $900,000.00 30.00 $30,000.00 $900,000.00 20.00 $30,000.00 $600,000.00
5 EQUIPO PARA ENSILAJEPicadora de forraje, tractor y
remolque.lote 700,000.00 $1.00 $700,000.00 1.00 $700,000.00 $700,000.00 0.00 $0.00 $0.00
SUMATORIAS $4,210,000.00 $2,755,000.00 $1,605,000.00 $8,570,000.00
No. ANNO NOTAS GENERALES
CONAZA 2014AO 2014 AO 2015 AO 2016
PROYECTO MULTI-ANUAL EJIDO PUNTA DE AGUA, SONORA.
CONCEPTO DE OBRA SUBCONCEPTOUNIDAD
CANTIDAD
PRECIO
UNIT.
IMPORTE
CANTIDAD
PRECIO
UNIT.
IMPORTE
CANTIDAD
PRECIO
UNIT.
IMPORTE
1 LINEA DE CONDUCCION ( SCCADA)
A EQUIPAMIENTO equipo de bombeo solar equipo 1.00 $200,000.00 $200,000.00 $0.00 $0.00
B PILAS 500 M3 pila de 500 m3 pila 1.00 $575,000.00 $575,000.00 $0.00 $0.00
C PILAS 100 M3 pila de 100 m3 pila 0.00 $0.00 $0.00 5.00 $115,001.00 $575,005.00 $0.00
D REDES DE AGUAsuministro e instalacion de
tuberia pvc RD 26mt. 20,000.00 $30.00 $600,000.00 $0.00 $0.00
E BEBEDEROSbebedero de concreto
armado, de 3.5x1x0.5m.bb 10.00 $7,000.00 $70,000.00 $0.00 $0.00
2 PRADERAS DE BUFFELSurcado lister y adquisicion
de semillahas. 0.00 $0.00 $0.00 420.00 $4,000.00 $1,680,000.00 500.00 $4,000.00 $2,000,000.00
3 CERCOS
cercos alambre de puas, 4
hilos, dist. Interpostal 4.0
mt.
km. 0.00 $0.00 $0.00 15.00 $30,000.00 $450,000.00 20.00 $30,000.00 $600,000.00
4 BOLSEOSbolseo agricola, 2 bordos/ha.
Equidist. A 50 mt.has. 0.00 $0.00 $0.00 0.00 $0.00 $0.00 15.00 $30,000.00 $450,000.00
5 EQUIPO PARA ENSILAJEPicadora de forraje, tractor y
remolque.lote 1.00 $700,000.00 $700,000.00 $0.00 0.00 $0.00 $0.00
6 CORRAL DE MANEJO EQUIPADO corral corral 1.00 $300,000.00 $300,000.00 1.00 $300,000.00 $300,000.00 0.00 $0.00 $0.00
SUMATORIAS $2,445,000.00 $3,005,005.00 $3,050,000.00 $8,500,005.00
No. ANNO NOTAS GENERALESAO 2014 AO 2015 AO 2016
PROYECTO MULTI-ANUAL EJIDO SAN MARCIAL
CONAZA 2014
CONCEPTO DE OBRA SUBCONCEPTOUNIDAD
CANTIDAD
PRECIO
UNIT.
IMPORTE
CANTIDAD
PRECIO
UNIT.
IMPORTE
CANTIDAD
PRECIO
UNIT.
IMPORTE
1 LINEA DE CONDUCCION ( SCCADA)
A EQUIPAMIENTO equipo de bombeo solar equipo 2.00 $120,000.00 $240,000.00 1.00 $120,000.00 $120,000.00 1.00 $120,000.00 $120,000.00
B PILAS pila de 100 m3 pila 2.00 $115,000.00 $230,000.00 1.00 $115,000.00 $115,000.00 1.00 $115,000.00 $115,000.00
C REDES DE AGUAsuministro e instalacion de
tuberia pvc RD 26mt. 20,000.00 $30.00 $600,000.00 5,000.00 $30.00 $150,000.00 5,000.00 $30.00 $150,000.00
D BEBEDEROSbebedero de concreto
armado, de 3.5x1x0.5m.bb 20.00 $7,000.00 $140,000.00 10.00 $7,000.00 $70,000.00 10.00 $7,000.00 $70,000.00
2 PRADERAS DE BUFFELSurcado lister y adquisicion
de semillahas. 200.00 $4,000.00 $800,000.00 100.00 $4,000.00 $400,000.00 100.00 $4,000.00 $400,000.00
3 CERCOScercos alambre de puas, 4
hilos, dist. Interpostal 4.0
mt.
km. 20.00 $30,000.00 $600,000.00 10.00 $30,000.00 $300,000.00 5.00 $30,000.00 $150,000.00
4 BOLSEOSbolseo agricola, 2 bordos/ha.
Equidist. A 50 mt.has. 30.00 $30,000.00 $900,000.00 30.00 $30,000.00 $900,000.00 20.00 $30,000.00 $600,000.00
5 EQUIPO PARA ENSILAJEPicadora de forraje, tractor y
remolque.lote 700,000.00 $1.00 $700,000.00 1.00 $700,000.00 $700,000.00 0.00 $0.00 $0.00
SUMATORIAS $4,210,000.00 $2,755,000.00 $1,605,000.00 $8,570,000.00
