Simulador Ganancias FAP
10
delo Reinvirtiendo el 100% de las gananci Porcentaje 4% Día Recompra Caja 1 $4.00 $0.08 $0.08 $0.16 2 4.16 $0.08 $0.08 $0.17 3 4.33 $0.09 $0.09 $0.17 4 4.50 $0.09 $0.09 $0.18 5 4.68 $0.09 $0.09 $0.19 6 4.87 $0.10 $0.10 $0.19 7 5.06 $0.10 $0.10 $0.20 8 5.26 $0.11 $0.11 $0.21 9 5.47 $0.11 $0.11 $0.22 10 5.69 $0.11 $0.11 $0.23 11 5.92 $0.12 $0.12 $0.24 12 6.16 $0.12 $0.12 $0.25 13 6.40 $0.13 $0.13 $0.26 14 6.66 $0.13 $0.13 $0.27 15 6.93 $0.14 $0.14 $0.28 16 7.20 $0.14 $0.14 $0.29 17 7.49 $0.15 $0.15 $0.30 18 7.79 $0.16 $0.16 $0.31 19 8.10 $0.16 $0.16 $0.32 20 8.43 $0.17 $0.17 $0.34 21 8.76 $0.18 $0.18 $0.35 22 9.12 $0.18 $0.18 $0.36 23 9.48 $0.19 $0.19 $0.38 Inversión o paquetes Ganancias del día
-
Upload
gabrielaparicio -
Category
Documents
-
view
9 -
download
0
description
La actualizacion 2015
Transcript of Simulador Ganancias FAP
FORT AD PAYS
Modelo Reinvirtiendo el 100% de las ganancias
Porcentaje 4%
Día Recompra Caja
1 $4.00 $0.08 $0.08 $0.162 4.16 $0.08 $0.08 $0.173 4.33 $0.09 $0.09 $0.174 4.50 $0.09 $0.09 $0.185 4.68 $0.09 $0.09 $0.196 4.87 $0.10 $0.10 $0.197 5.06 $0.10 $0.10 $0.208 5.26 $0.11 $0.11 $0.219 5.47 $0.11 $0.11 $0.22
10 5.69 $0.11 $0.11 $0.2311 5.92 $0.12 $0.12 $0.2412 6.16 $0.12 $0.12 $0.2513 6.40 $0.13 $0.13 $0.2614 6.66 $0.13 $0.13 $0.2715 6.93 $0.14 $0.14 $0.2816 7.20 $0.14 $0.14 $0.2917 7.49 $0.15 $0.15 $0.3018 7.79 $0.16 $0.16 $0.3119 8.10 $0.16 $0.16 $0.3220 8.43 $0.17 $0.17 $0.3421 8.76 $0.18 $0.18 $0.3522 9.12 $0.18 $0.18 $0.3623 9.48 $0.19 $0.19 $0.3824 9.86 $0.20 $0.20 $0.3925 10.25 $0.21 $0.21 $0.4126 10.66 $0.21 $0.21 $0.43
Inversión o paquetes
Ganancias del día
27 11.09 $0.22 $0.22 $0.4428 11.53 $0.23 $0.23 $0.4629 11.99 $0.24 $0.24 $0.4830 12.47 $0.25 $0.25 $0.5031 12.97 $0.26 $0.26 $0.5232 13.49 $0.27 $0.27 $0.5433 14.03 $0.28 $0.28 $0.5634 14.59 $0.29 $0.29 $0.5835 15.18 $0.30 $0.30 $0.6136 15.78 $0.32 $0.32 $0.6337 16.42 $0.33 $0.33 $0.6638 17.07 $0.34 $0.34 $0.6839 17.76 $0.36 $0.36 $0.7140 18.47 $0.37 $0.37 $0.7441 19.20 $0.38 $0.38 $0.7742 19.97 $0.40 $0.40 $0.8043 20.77 $0.42 $0.42 $0.8344 21.60 $0.43 $0.43 $0.8645 22.47 $0.45 $0.45 $0.9046 23.36 $0.47 $0.47 $0.9347 24.30 $0.49 $0.49 $0.9748 25.27 $0.51 $0.51 $1.0149 26.28 $0.53 $0.53 $1.0550 27.33 $0.55 $0.55 $1.0951 28.43 $0.57 $0.57 $1.1452 29.56 $0.59 $0.59 $1.1853 30.75 $0.61 $0.61 $1.2354 31.98 $0.64 $0.64 $1.2855 33.26 $0.67 $0.67 $1.3356 34.59 $0.69 $0.69 $1.3857 35.97 $0.72 $0.72 $1.4458 37.41 $0.75 $0.75 $1.5059 38.90 $0.78 $0.78 $1.56
60 40.46 $0.81 $0.81 $1.62
NOTAS
Esta tabla es un modelo de dos posibles escenarios, uno en el cual reinviertes todas tus ganancias y otro en el que solo reinviertes el monto obligatorio de recompra.
La tabla esta realizada en base a un 5% de pago diario, este monto puede subir o bajar, oscila entre 4% y 7%
El monto que esta en la casilla marcada de amarillo es tu inversión inicial, puedes sustituir este número por la inversión que quieres hacer para que veas el posible comportamiento de tu inversión.
FORT AD PAYS
Modelo Reinvirtiendo solo el 50% Obligatorio
Porcentaje
Día Recompra Caja
1 $0.00 $0.00 $0.00 $0.002 - $0.00 $0.00 $0.003 - $0.00 $0.00 $0.004 - $0.00 $0.00 $0.005 - $0.00 $0.00 $0.006 - $0.00 $0.00 $0.007 - $0.00 $0.00 $0.008 - $0.00 $0.00 $0.009 - $0.00 $0.00 $0.00
10 - $0.00 $0.00 $0.0011 - $0.00 $0.00 $0.0012 - $0.00 $0.00 $0.0013 - $0.00 $0.00 $0.0014 - $0.00 $0.00 $0.0015 - $0.00 $0.00 $0.0016 - $0.00 $0.00 $0.0017 - $0.00 $0.00 $0.0018 - $0.00 $0.00 $0.0019 - $0.00 $0.00 $0.0020 - $0.00 $0.00 $0.0021 - $0.00 $0.00 $0.0022 - $0.00 $0.00 $0.0023 - $0.00 $0.00 $0.0024 - $0.00 $0.00 $0.0025 - $0.00 $0.00 $0.0026 - $0.00 $0.00 $0.00
Inversión o paquetes
Ganancias del día
27 - $0.00 $0.00 $0.0028 - $0.00 $0.00 $0.0029 - $0.00 $0.00 $0.0030 - $0.00 $0.00 $0.0031 - $0.00 $0.00 $0.0032 - $0.00 $0.00 $0.0033 - $0.00 $0.00 $0.0034 - $0.00 $0.00 $0.0035 - $0.00 $0.00 $0.0036 - $0.00 $0.00 $0.0037 - $0.00 $0.00 $0.0038 - $0.00 $0.00 $0.0039 - $0.00 $0.00 $0.0040 - $0.00 $0.00 $0.0041 - $0.00 $0.00 $0.0042 - $0.00 $0.00 $0.0043 - $0.00 $0.00 $0.0044 - $0.00 $0.00 $0.0045 - $0.00 $0.00 $0.0046 - $0.00 $0.00 $0.0047 - $0.00 $0.00 $0.0048 - $0.00 $0.00 $0.0049 - $0.00 $0.00 $0.0050 - $0.00 $0.00 $0.0051 - $0.00 $0.00 $0.0052 - $0.00 $0.00 $0.0053 - $0.00 $0.00 $0.0054 - $0.00 $0.00 $0.0055 - $0.00 $0.00 $0.0056 - $0.00 $0.00 $0.0057 - $0.00 $0.00 $0.0058 - $0.00 $0.00 $0.0059 - $0.00 $0.00 $0.00
60 - $0.00 $0.00 $0.00
Esta tabla es un modelo de dos posibles escenarios, uno en el cual reinviertes todas tus ganancias y otro en el que solo reinviertes el monto obligatorio de recompra.
La tabla esta realizada en base a un 5% de pago diario, este monto puede subir o bajar, oscila entre 4% y 7%
El monto que esta en la casilla marcada de amarillo es tu inversión inicial, puedes sustituir este número por la inversión que quieres hacer para que veas el
FORT AD PAYS
Modelo Reinvirtiendo solo el 50% Obligatorio
4%
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
Acumulado Caja Retirable
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
Esta tabla es un modelo de dos posibles escenarios, uno en el cual reinviertes todas tus ganancias y otro en el que solo reinviertes el monto obligatorio de recompra.
El monto que esta en la casilla marcada de amarillo es tu inversión inicial, puedes sustituir este número por la inversión que quieres hacer para que veas el
