pdr presentation

All details including logos, images & renderings are for internal training use only.

SITE DEVELOPMENT PLAN

Legazpi Tower Salcedo Tower

Retail / Parking

Levels 7 floors

Residential Levels 22 floors 27 floors

No. of units 416 units 516 units

Saleable

Residential Area 12,650 Sq. m. 15,525 Sq. m.

No. of Parking 226 slots 225 slots

Saleable Parking

Area 2,825 Sq. m. 2,812.5 Sq. m.

Salcedo Tower

Legaspi Tower


AMORSOLO PLACE ZONING

RES

IDEN

TIA

L

FLOOR STACKING Const. Floor

Mktg. Floor 1-BR 1-BR 1-BR Dlx 1-BR Dlx 1-BR PH 2-BR PH 2-BR PH 3-BR PH

TOTAL 25.5 28 37 42 53.5 62.5 76.5 88

34 34th Floor 0 0 0 1 1 1 2 3 8

33 33rd Floor 0 0 0 1 1 1 2 3 8

32 32nd Floor 14 1 4 1 0 0 0 0 20

31 31st Floor 14 1 4 1 0 0 0 0 20

30 30th Floor 14 1 4 1 0 0 0 0 20

29 29th Floor 14 1 4 1 0 0 0 0 20

28 28th Floor 14 1 4 1 0 0 0 0 20

27 27th Floor 14 1 4 1 0 0 0 0 20

26 26th Floor 14 1 4 1 0 0 0 0 20

25 25th Floor 14 1 4 1 0 0 0 0 20

24 24th Floor 14 1 4 1 0 0 0 0 20

23 23rd Floor 14 1 4 1 0 0 0 0 20

22 22nd Floor 14 1 4 1 0 0 0 0 20

21 21st Floor 14 1 4 1 0 0 0 0 20

20 20th Floor 14 1 4 1 0 0 0 0 20

19 19th Floor 14 1 4 1 0 0 0 0 20

18 18th Floor 14 1 4 1 0 0 0 0 20

17 17th Floor 14 1 4 1 0 0 0 0 20

16 16th Floor 14 1 4 1 0 0 0 0 20

15 15th Floor 14 1 4 1 0 0 0 0 20

14 12th Floor 14 1 4 1 0 0 0 0 20

13 11th Floor 14 1 4 1 0 0 0 0 20

12 10th Floor 14 1 4 1 0 0 0 0 20

11 9th Floor 14 1 4 1 0 0 0 0 20

10 8th Floor 14 1 4 1 0 0 0 0 20

9 7th Floor 14 1 4 1 0 0 0 0 20

8 6th Floor 14 1 4 1 0 0 0 0 20

7 5th Floor PARKING 6 4th Floor PARKING 5 3rd Floor PARKING 4 2nd Floor PARKING 3 1st Floor PARKING 2 Lower Ground RETAIL 1 Upper Ground RETAIL / PARKING

T O T A L 350 25 100 27 2 2 4 6 516

67.83% 4.84% 19.38% 5.23% 0.39% 0.39% 0.78% 1.16% 100%


AMORSOLO PLACE ZONING

Makati Skyline

View

Amenities

view

ORIENTATION / VIEW


BUILDING FACILITIES AND SERVICES

• 4 Elevators (3 passenger, 1 service)

• Audio Entry System

• 24 hour building security

• Automatic Fire Suppression System (AFSS); water-based

• Fire Detection and Alarm System (FDAS) for common areas

• Stand-by Power Generator

• 100% Back-up for Common Areas

• 10-15% for residential units

• Mail Room


AMORSOLO PLACE ZONING PRODUCT MIX

UNIT SIZE NO. OF UNITS % SHARE

SALEABLE

AREA

1-BR 25.50 350 68% 8,925

28.00 25 4.84% 700

53.50 2 0.39% 107

2-BR 37.00 100 19.38% 3,700

42.00 27 5.23% 1,134

62.50 2 0.39% 125

76.50 4 0.78% 306

3-BR 88.00 6 1.16% 528

T O T A L 516 100% 15,525


TYPICAL FLOOR PLAN

6th – 32nd Residential Floors


UNIT LAYOUT: 1-Bedroom TYPICAL UNIT B, C, D, E, F, G, H, I, J, K

Estimated Living spaces

Bedroom ± 10.8 Sq.m.

Living / Dining /

Kitchen ± 10.8 Sq.m.

T&B ± 3.9 Sq.m.

Total 25.5 Sq. m.

AMENITIES

MAKATI SKYLINE

Key Plan


UNIT LAYOUT: 1-Bedroom TYPICAL UNIT P



Living / Dining /


T&B ± 4.1 Sq.m.

Total 28 Sq. m.

AMENITIES

MAKATI SKYLINE

Key Plan


UNIT LAYOUT: 1-Bedroom TYPICAL UNIT A, L, M, T



Living / Dining /


T&B ± 4.6 Sq.m.

Balcony ± 3.25 Sq. m.

Total 37 Sq. m.

AMENITIES

MAKATI SKYLINE

Key Plan


UNIT LAYOUT: 1-Bedroom TYPICAL UNIT Q



Living / Dining /


T&B ± 4.1 Sq.m.

Balcony ± 3.6 Sq. m.

Total 42 Sq. m.

AMENITIES

MAKATI SKYLINE

Key Plan


UNIT FINISHES Floor Wall Ceiling Others

Living & Dining

ceramic tiles

Painted Cement Plaster /

Painted Drywall Partition

Painted Gypsum board /

Painted Rubbed

Concrete

Kitchen

ceramic Tiles



Painted Gypsum board /

Painted Rubbed

Concrete

Granite countertop on

modular base kitchen

cabinet

Bedroom Laminated Wood and

ceramic tiles near the

window



Painted Gypsum Board /

Painted Rubbed

Concrete

Modular Closet

Toilet & Bath Ceramic tiles Ceramic Tiles/ Painted

Cement Plaster

Painted Moisture-

Resistant Gypsum Board

Complete lavatory, Water

Closet and Shower Set

Utility Colored Cement Painted Cement Plaster Painted Rubbed

Concrete

OTHERS

Provisions Provision for Telephone lines

Provision for Cable TV

Provision for WACU

Provision for Mechanical ventilation for Toilet and Bath


PROJECT AMENITIES

• Adult / Kiddie Swimming pool

• Outdoor Children’s play area

• Outdoor Fitness Station

• Reflecting Pond

• Meditation Garden

• Reflexology Walk

• Open Gazebo / Cabana

• Jogging Path

• Landscaped Garden Area / View garden deck at podium

• Multi-purpose function rooms

• Fitness Gym

• Day Care

• Kid’s Center

• Conference Room

• Business Center

• Game Room / iPad Room


TARGET AUDIENCE

The Corporate Worker

• This market holds a regular 8-5 day job around Metro Manila’s busiest central

business district and enjoys after-work cocktails with friends and colleagues.

• He/she find the corporate grind to be exciting and challenging and does not mind

extended working hours at the office or at home.

The Yogi Runner

• He/she values the work-life balance concept and enjoys evening runs around the

village, carrying weights at the gym, or practicing Yoga at the nearby studio.

• To cap off the week, he/she enjoys a friendly date at the neighborhood bistro for

some comfort food and conversation.

The Head of the Family

• They are practical and willing to invest on a product that can bring convenience to

the whole family. They value the proximity of schools, hospitals, supermarket,

shopping malls, etc.


PRICE & PAYMENT TERMS

PAYMENT TERMS CASH TERMS

Unit Discount Parking Discount Payment

C2 15% discount on SRP 5% discount on SRP Full payment within 30 days

C1 7.5% discount on SRP 3% discount on SRP 50% Downpayment ( Less Reservation Deposit)

50% payable in 48 months

B3 13% discount on SRP 5% discount on SRP

30% Downpayment ( Less Reservation Deposit)

payable within 30 days

70% Balance thru Bank Financing

DEFERRED PAYMENT TERMS

Applicable for Residential levels only from 6th to 32nd Floors

Term

1-Bedroom Non-VAT

units

(25.5 - 28 sq. m.)

1-Bedroom VAT units

(25.5 - 28 sq. m.)

1-Bedroom Deluxe

(37 sq. m.)

1-Bedroom Deluxe

(42 sq. m.) Parking

A1

Discount 2% discount on SRP 1% discount on SRP

Downpayment 10% (less reservation deposit) payable in 30 days

Monthly

Amortization 20% in 48 months 25% in 48 months

Balance 70% balance payable thru Bank Financing

65% balance

payable thru Bank

Financing

A3

Discount No discount No discount

Monthly

Amortization

10,000 payable in 8

months

13,000 payable in 8

months

16,000 payable in 8

months

3.5% payable in 12

months

25% payable in 48

months

11,000 payable in 8

months

14,000 payable in 8

months

18,000 payable in 8

months

4.5% payable in 12

months

12,000 payable in 8

months

15,000 payable in 8

months

20,000 payable in 8

months

5.5% payable in 12

months

13,000 payable in 8

months

16,000 payable in 8

months

22,000 payable in 8

months

6.5% payable in 12

months

14,000 payable in 8

months

17,000 payable in 8

months

24,000 payable in 8

months

15,000 payable in 8

months

18,000 payable in 8

months

26,000 payable in 8

months

Balance Balance payable thru

Bank Financing

Balance payable thru

Bank Financing

Balance payable thru

Bank Financing

80 %Balance payable

thru Bank Financing

75% balance

payable thru bank

financing

SAMPLE COMPUTATION:

1-Bedroom | 25.5 Sq. m. (Non-VAT)

C2 - 100% in 30

days

C1 - 50% / 50%

in 48 mos.

B3 - 30% / 70%

BOP

A1 - 10% Spot /

20% in 48 mos. /

70% BOP

A3 - 10k (8) / 11k (8) / 12k

(8) / 13k (8) / 14k (8) / 15k

(8) / ± 77% BOP

Unit 7N | 25.5 Sq. m. (Non-VAT) ₱2,780,900 109,055 /Sq.m.

TCP ₱2,780,900 ₱2,780,900 ₱2,780,900 ₱2,780,900 ₱2,780,900

Less: Introductory Disc. (4%) 111,236 111,236 111,236 111,236 111,236

NET Price 1 2,669,664 2,669,664 2,669,664 2,669,664 2,669,664

Less: Term Discount 400,450 200,225 347,056 533,933 -

NET Price 2 2,269,214 2,469,439 2,322,608 2,135,731 2,669,664

Reservation Deposit 25,000 25,000 25,000 25,000 25,000

FP/DP/MA (1) 2,244,214 1,209,720 671,782 213,573

MA (2) 25,723 8,899 10,000

MA (3) 11,000

MA (4) 12,000

MA (5) 13,000

MA (6) 14,000

MA (7) 15,000

Lumpsum ₱1,625,825 ₱1,495,012 ₱2,164,664


SAMPLE COMPUTATION:

1-Bedroom | 25.5 Sq. m. (VAT)

C2 - 100% in 30

days

C1 - 50% / 50%

in 48 mos.

B3 - 30% / 70%

BOP

A1 - 10% Spot /

20% in 48 mos. /

70% BOP

A3 - 13k (8) / 14k (8) / 15k

(8) / 16k (8) / 17k (8) / 18k

(8) / BOP

Unit 28B | 25.5 Sq. m. (VAT) ₱4,218,080 165,415 /Sq.m.

TCP ₱4,218,080 ₱4,218,080 ₱4,218,080 ₱4,218,080 ₱4,218,080


NET Price 1 4,049,357 4,049,357 4,049,357 4,049,357 4,049,357


NET Price 2 3,441,953 3,745,655 3,522,940 3,239,485 4,049,357


FP/DP/MA (1) 3,416,953 1,847,828 1,031,882 323,949

MA (2) 39,017 13,498 13,000

MA (3) 14,000

MA (4) 15,000

MA (5) 16,000

MA (6) 17,000

MA (7) 18,000

Lumpsum ₱2,466,058 ₱2,267,640 ₱3,424,357


SAMPLE COMPUTATION:

1-Bedroom Deluxe | 37 Sq. m.

C2 - 100% in 30

days

C1 - 50% / 50%

in 48 mos.

B3 - 30% / 70%

BOP

A1 - 10% Spot /

20% in 48 mos. /

70% BOP

A3 - 16k (8) / 18k (8) / 20k

(8) / 22k (8) / 24k (8) / 26k

(8) / BP

Unit 7M | 37 Sq. m. ₱4,562,400 123,308 /Sq.m.

TCP ₱4,562,400 ₱4,562,400 ₱4,562,400 ₱4,562,400 ₱4,562,400


NET Price 1 4,379,904 4,379,904 4,379,904 4,379,904 4,379,904


NET Price 2 3,722,918 4,051,411 3,810,516 3,503,923 4,379,904


FP/DP/MA (1) 3,697,918 2,000,706 1,118,155 350,392

MA (2) 42,202 14,600 16,000

MA (3) 18,000

MA (4) 20,000

MA (5) 22,000

MA (6) 24,000

MA (7) 26,000

Lumpsum ₱2,667,362 ₱2,452,746 ₱3,554,904


SAMPLE COMPUTATION:

1-Bedroom Deluxe | 42 Sq. m.

C2 - 100% in 30

days

C1 - 50% / 50%

in 48 mos.

B3 - 30% / 70%

BOP

A1 - 10% Spot /

20% in 48 mos. /

70% BOP

A3 - 3.5% (12) / 4.5% (12) /

5.5% (12) / 6.5% (12) /

80% BP

Unit 7Q | 42 Sq. m. ₱5,129,930 122,141 /Sq.m.

TCP ₱5,129,930 ₱5,129,930 ₱5,129,930 ₱5,129,930 ₱5,129,930


NET Price 1 4,924,733 4,924,733 4,924,733 4,924,733 4,924,733


NET Price 2 4,186,023 4,555,378 4,284,518 3,939,786 4,924,733


FP/DP/MA (1) 4,161,023 2,252,689 1,260,355 393,979

MA (2) 47,452 16,416 12,280

MA (3) 18,468

MA (4) 22,572

MA (5) 26,676

MA (6)

MA (7)

Lumpsum ₱2,999,162 ₱2,757,850 ₱3,939,786


For training purposes only.

pdr presentation

Documents

Transcript of pdr presentation